v3.26.1
Related Party Transactions
12 Months Ended
Dec. 31, 2025
Related Party Transactions [Abstract]  
RELATED PARTY TRANSACTIONS

NOTE 11 — RELATED PARTY TRANSACTIONS

 

Net Revenues — Related Party

 

Name of Related Party  Nature  Relationship  Year Ended
December 31,
2025
   Year Ended
December 31,
2024
 
Haiyan Ma  Revenue from property purchases and sales through Cash Offer  The Company’s shareholder  $
   $2,940,544 
Haiyan Ma  Real estate service revenue – real estate agency commission  The Company’s shareholder   
    62,650 
Haiyan Ma  Real estate service revenue – home renovation service  The Company’s shareholder   
    53,012 
Na Li  Revenue from property purchases and sales through Cash Offer  Chief Financial Officer and Director   
    1,670,000 
Na Li  Real estate service revenue – home renovation service  Chief Financial Officer and Director   
    64,500 
Na Li  Real estate service revenue – real estate agency commission  Chief Financial Officer and Director   97,560    
 
Zhen Qin & Na Li  Real estate service revenue – real estate agency commission  Zhen Qin: The Company’s major shareholder, Chairman of the Board and Chief Executive Officer; Na Li: Chief Financial Officer and Director; Zhen Qin and Na Li are spouses   
    50,000 
Two minority shareholders  Real estate service revenue – real estate agency commission  The Company’s shareholders with less than 1% ownership for each   
    15,550 
One minority shareholder  Real estate service revenue – property management service  The Company’s shareholder with less than 1% ownership   
    1,800 
Total        $97,560   $4,858,056 

For the year ended December 31, 2025, the Company provided real estate agency services to Na Li, assisting with the sale of one property. The Company earned $126,000 in real estate agency commission from Na Li but paid a referral fee of $28,440 to Haiyan Ma for introducing the buyer, resulting in net revenue of $97,560 recognized by the Company.

 

For the year ended December 31, 2024, the Company purchased three properties in cash for $2,884,882 from unrelated parties under its name and subsequently sold them to Haiyan Ma for $2,940,544.

 

For the year ended December 31, 2024, the Company provided real estate agency services to Haiyan Ma, assisting with the sale of two properties and the purchase of one property, for which the Company earned a total of $62,650 in real estate agency commission.

 

For the year ended December 31, 2024, the Company provided home renovation services to Haiyan Ma on three home renovation projects, for which the Company earned $53,012 in home renovation service revenue and incurred $43,332 in renovation costs.

 

For the year ended December 31, 2024, the Company purchased a property in cash for $1,425,930 from Haiyan Ma under its name and subsequently sold it to Na Li for $1,670,000.

 

For the year ended December 31, 2024, the Company provided home renovation services to Na Li on four home renovation projects, for which the Company earned $64,500 in home renovation service revenue and incurred $56,769 in renovation costs.

 

For the year ended December 31, 2024, the Company provided real estate agency services to Zhen Qin and Na Li, assisting with the purchase of a property, for which the Company earned $50,000 in real estate agency commission.

 

For the year ended December 31, 2024, the Company provided real estate agency services to two minority shareholders, assisting one shareholder with selling a property and the other shareholder with purchasing a property, for which the Company earned real estate agency commission of $15,550 in total.

 

For the year ended December 31, 2024, the Company provided tenant placement services to a minority shareholder, assisting with securing a rental property, for which the Company earned $1,800 in property management service revenue.

 

Cost of Revenues — Related Party

 

 

Name of Related Party

  Nature  Relationship  Year Ended
December 31,
2025
   Year Ended
December 31,
2024
 
Haiyan Ma  Cost of property purchases and sales through Cash Offer  The Company’s shareholder  $
   $1,420,000 
Na Li  Cost of real estate services – commission expense  Chief Financial Officer and Director   45,000    
 
Total        $45,000   $1,420,000 

 

For the year ended December 31, 2025, the Company incurred commission expenses of $45,000 paid to Na Li in connection with real estate transactions. This amount was recorded in cost of revenues.

 

For the year ended December 31, 2024, the Company purchased a property in cash for $1,425,930 from Haiyan Ma, which included $1,420,000 paid to Haiyan Ma as the total consideration and $5,930 in title charges, escrow charges, and other related costs. The Company subsequently sold the property to Na Li for $1,670,000. The total purchase cost of $1,425,930 was recorded as cost of revenues, with $1,420,000 specifically identified as a related party transaction.

Due to Related Party

 

Name of Related Party   Nature   Relationship   December 31,
2025
    December 31,
2024
 
Zhen Qin   Due on demand, non-interest bearing   The Company’s major shareholder, Chairman of the Board and Chief Executive Officer   $     $ 55,000  
Total           $     —     $ 55,000  

 

On May 1, 2024, Zhen Qin lent $530,000 to the Company to support its operational needs. As of December 31, 2025, the Company had fully repaid the outstanding balance to Zhen Qin, resulting in no amount due to the related party. As of December 31, 2024, the Company had repaid $475,000 to Zhen Qin, leaving an outstanding balance of $55,000.