| PROPERTY, PLANT AND EQUIPMENT |
| 7. | Property, plant and equipment |
| | |
Site
infra-structure and equipment | | |
Construction
in progress | | |
Warehouse &
office equipment
& furniture | | |
Right-
of-use
assets | | |
Total | |
| Cost | |
| | |
| | |
| | |
| | |
| |
| As at December 31, 2023 | |
$ | 2,844 | | |
$ | – | | |
$ | 648 | | |
$ | 526 | | |
$ | 4,018 | |
| Additions | |
| 292 | | |
| 1,890 | | |
| 225 | | |
| 549 | | |
| 2,956 | |
| Transfers | |
| 655 | | |
| (655 | ) | |
| – | | |
| – | | |
| – | |
| Disposals | |
| (23 | ) | |
| – | | |
| – | | |
| (73 | ) | |
| (96 | ) |
| As at December 31, 2024 | |
$ | 3,768 | | |
$ | 1,235 | | |
$ | 873 | | |
$ | 1,002 | | |
$ | 6,878 | |
| Additions | |
| 429 | | |
| 1,689 | | |
| 162 | | |
| 317 | | |
| 2,597 | |
| Transfers | |
| 2,434 | | |
| (2,434 | ) | |
| – | | |
| – | | |
| – | |
| Disposals | |
| – | | |
| – | | |
| – | | |
| (119 | ) | |
| (119 | ) |
| As at December 31, 2025 | |
$ | 6,631 | | |
$ | 490 | | |
$ | 1,035 | | |
$ | 1,200 | | |
$ | 9,356 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Accumulated amortization | |
| | | |
| | | |
| | | |
| | | |
| | |
| As at December 31, 2023 | |
$ | 1,274 | | |
$ | – | | |
$ | 431 | | |
$ | 381 | | |
$ | 2,086 | |
| Amortization | |
| 585 | | |
| – | | |
| 187 | | |
| 240 | | |
| 1,012 | |
| Disposals | |
| (17 | ) | |
| – | | |
| – | | |
| (69 | ) | |
| (86 | ) |
| As at December 31, 2024 | |
$ | 1,842 | | |
$ | – | | |
$ | 618 | | |
$ | 552 | | |
$ | 3,012 | |
| Amortization | |
| 1,049 | | |
| – | | |
| 143 | | |
| 238 | | |
| 1,430 | |
| Disposals | |
| – | | |
| – | | |
| – | | |
| (50 | ) | |
| (50 | ) |
| As at December 31, 2025 | |
$ | 2,891 | | |
$ | – | | |
$ | 761 | | |
$ | 740 | | |
$ | 4,392 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Net book value | |
| | | |
| | | |
| | | |
| | | |
| | |
| As at December 31, 2024 | |
$ | 1,926 | | |
$ | 1,235 | | |
$ | 255 | | |
$ | 450 | | |
$ | 3,866 | |
| As at December 31, 2025 | |
$ | 3,740 | | |
$ | 490 | | |
$ | 274 | | |
$ | 460 | | |
$ | 4,964 | |
|