Bank of America Merrill Lynch Commercial Mortgage
T
rust 2015-UBS7
Commercial Mortgage Pass-Through Certificates, Series 2015-UBS7
Title:
Account Administrator
Email:
faseeh.ejaz@usbank.com
Website:
https://pivot.usbank.com/
P
ARTIES TO THE TRANSACTION
Mortgage Loan Seller:
Bank of America, N.A.
UBS Real Estate Securities Inc.
Depositor:
Banc of America Merrill Lynch Commercial Mortgage Inc.
Special Servicer:
LNR Partners, LLC
Trust Advisor:
Pentalpha Surveillance LLC
Servicer:
Midland Loan Services, a Division of PNC Bank, National
Rating Agency:
Morningstar Credit Ratings, LLC
Kroll Bond Rating Agency, Inc.
Moody’s Investors Service, Inc.
* This report contains, or is based on, information furnished to U.S.
Bank Global Corporate Trust ("U.S. Bank") by one or more third parties (e.g. Servicers, Master Servicer, etc.), and U.S. Bank
has not independently verified information received from any such third party.
Bank of America Merrill Lynch Commercial Mortgage
T
rust 2015-UBS7
Commercial Mortgage Pass-Through Certificates, Series 2015-UBS7
Funds Collection
Funds Distribution
Net Prepayment Interest Excess
Interest Reserve (Deposit)/Withdrawal
Trustee/Certificate Administrator Fee
Special Serv Fee plus Adj.
CREFC Intellectual Property Royalty License Fee
Other Expenses of the Trust
Reimbursed for Interest on Advances
Other Expenses or Shortfalls
Other Expenses of the Trust
Payments to Certificateholders
Available Distribution Amount
Interest Accrual Period
2/1/2026
End
Total Distributions
53,441,668.29
Bank of America Merrill Lynch Commercial Mortgage
T
rust 2015-UBS7
Commercial Mortgage Pass-Through Certificates, Series 2015-UBS7
Beginning Stated Principal Balance
Ending Stated Principal Balance
Aggregate Principal Balance
Weighted Average Months to Maturity (WAMM)
Weighted Average Mortgage Rate (excluding REO Loans)
* Current advances are not provided by the Servicer
Disclosable Special Servicer Fees
Special Servicer/Affiliates
Bank of America Merrill Lynch Commercial Mortgage
T
rust 2015-UBS7
Commercial Mortgage Pass-Through Certificates, Series 2015-UBS7
BOND/COLL
A
TERAL REALIZED LOSS RECONCILI
A
TION
19,411,772.33
0.00
0.00
0.00
(114,306.54)
19,442,706.98
0.00
(31,011.97)
*In the Initial Period the Current Realized Loss Applied to Certificates will equal Aggregate Realized Loss on Loans
- B - C - D + E instead of A - C - D + E
Prior Realized Loss Applied to Certificates
Reduction to Realized Loss applied to bonds (could represent OC, insurance policies, reserve accounts, etc)
Amounts classified by the Master as interest adjustments from general collections on a loan with a Realized Loss
Adjustments that are based on principal haircut or future interest foregone due to modification
Realized Loss Adjustments, Supplemental Recoveries or Expenses on a previously liquidated loan
Bank of America Merrill Lynch Commercial Mortgage
T
rust 2015-UBS7
Commercial Mortgage Pass-Through Certificates, Series 2015-UBS7
March 2026
HISTORICAL DELINQUENCY & LIQUID
A
TION SUMMARY (S
TA
TED BALANCE)
Bankruptcy
Foreclosure
REO
Prepayments/Liquidation
Mar 2026
0
0.00
0.0
%
0
0.00
0.0
%
1
70,000,000.00
54.8
%
0
0.00
0.0
%
0
0.00
0.0
%
1
2,461,126.04
1.9
%
1
52,207,821.62
40.9%
Oct 2025
1
70,000,000.00
38.6
%
0
0.00
0.0
%
0
0.00
0.0
%
0
0.00
0.0
%
0
0.00
0.0
%
1
2,461,126.04
1.4
%
3
40,757,990.45
22.5%
(1) Exclusive of loans in Bankruptcy, Foreclosure and REO
(2) Percentage in relation to Ending Scheduled Balance
Bank of America Merrill Lynch Commercial Mortgage
T
rust 2015-UBS7
Commercial Mortgage Pass-Through Certificates, Series 2015-UBS7
Delinquency Summary Report
* Percentages are based on scheduled balance as a percent of total pool scheduled balance.
Bank of America Merrill Lynch Commercial Mortgage
T
rust 2015-UBS7
Commercial Mortgage Pass-Through Certificates, Series 2015-UBS7
HISTORICAL LIQUID
A
TION LOSS LOAN DE
T
AIL
Count:
2
Totals:
23,576,093.23
4,625,000.00
8,817,612.53
4,653,291.63
4,164,320.90
19,4
1
1,772.33
* Liquidation / Prepayment Code: 1 - Partial Liq’n (Curtailment); 2 -
Payoff Prior
T
o Maturity; 3 - Disposition / Liquidation; 4 - Repurchase/ Substitution; 5 -
Full Payoff At Maturity; 6 - DPO; 7 - Liquidated; 8 -
Payoff w/ penalty; 9 - Payoff w/ yield Maintenance; 10 - Curtailment w/ Penalty;
11 - Curtailment w/ Yield Maintenance
** Reported as of liquidation period. If not provided by the servicer,
Most Recent V
alue is as of cutoff
.
Bank of America Merrill Lynch Commercial Mortgage
T
rust 2015-UBS7
Commercial Mortgage Pass-Through Certificates, Series 2015-UBS7
INTEREST ADJUSTMENT RECONCILI
A
TION
Total Interest Shortfall hitting the Trust:
*
T
otal shortfall may not match impact to bonds due to, but not limited to, the net effect of PPIE and Master Servicing fees received as per the governing documents.
**In some cases, the Servicer does not withhold their Servicing Fees on Non-Recoverable loans.
Bank of America Merrill Lynch Commercial Mortgage
T
rust 2015-UBS7
Commercial Mortgage Pass-Through Certificates, Series 2015-UBS7
Property
Transfer
Maturity
Neg
End Schedule
Note
Sched
Prepay
Prepay
Paid
Prepay
Loan
Interest
Yield Maint
PFY
Operating
Loan ID
Type
Date
Stat
Date
Am
Balance
Rate
P&I
Adj
Date
Thru
Premium
Status **
Payment
Charges
DSCR
Stmnt
42
Self Storage
CA
08/01/25
04/01/25
127,703,424.56
579,692.49
52,207,821.62
0.00
579,692.49
0.00
* If State field is blank or ’XX’, loan has properties in multiple states.
** Loan Status: A = Payment not received but still in grace period; B = Late Payment but less than 30 days delinquent; 0 = Current; 1 = 30-59 Days Delinquent; 2 = 60-89 Days Delinquent;
3 = 90-120 Days Delinquent; 4 = Performing Matured Balloon; 5 = Non-Performing Matured Balloon; 6 = 121+ Days Delinquent; R = Repurchased.
Bank of America Merrill Lynch Commercial Mortgage
T
rust 2015-UBS7
Commercial Mortgage Pass-Through Certificates, Series 2015-UBS7
HISTORICAL LOAN MODIFIC
A
TION REPORT
Monthly Debt Service Payments deferred 5/1/2020-12/31/2020; Replenishment: 1/1/2021-1/31/2022
Interest Only payments beginning 6/1/2022. Interest deferred from 6/1/2022-8/1/2022. Repayment: 9/1/2022-8/1/2023
Bank of America Merrill Lynch Commercial Mortgage
T
rust 2015-UBS7
Commercial Mortgage Pass-Through Certificates, Series 2015-UBS7
Loan ID
State
City
Property Type
Book Value
Scheduled Loan
REO Date
Total Exposure
Appraisal Value
Date
1,300,000.00
08/19/2025
06/06/2026
(*) Legend: (1) Partial Liq’n (Curtailment), (2) Payoff Prior T
o Maturity, (3) Disposition / Liquidation, (4) Repurchase/ Substitution, (5) Full Payoff At Maturity, (6) DPO, (7) Liquidated, (8) Payoff w/ penalty,
(9) Payoff w/ yield Maintenance, (10) Curtailment w/ Penalty, (11) Curtailment w/ Yield Maintenance