v3.26.1
Consolidated Balance Sheets (Audited) - USD ($)
Dec. 31, 2025
Dec. 31, 2024
Current assets:    
Cash and cash equivalents $ 11,617 $ 10,458
Accounts receivable
Inventory
Employee advances
Note Receivable
Prepaid services 134,363 6,496
Total current assets 145,980 16,954
Property and equipment:    
Property, Plant & Equipment 438,414 438,414
Less: accumulated depreciation & write downs (198,414) (198,414)
Total property and equipment, net 240,000 240,000
Other assets:    
Investments 51,300
Mineral royalties 1,380,000
Prepaid services - long-term portion
Mineral assets 432,011,500 432,000,000
Less: accumulated depletion
Total other assets 433,442,800 432,000,000
Total assets 433,828,780 432,256,954
Current liabilities:    
Accounts payable 48,948 30,766
Other liabilities 4,997,300 5,000,000
Liability due to committed shares in excess of authorized
Total current liabilities 5,046,248 5,030,766
Long-term liabilities:    
Convertible debt 117,500
Notes Payable 15,520 28,222
Derivative liabilities
Total long-term liabilities 15,520 145,722
Total liabilities 5,061,768 5,176,488
SHAREHOLDERS’ EQUITY    
Common Stock, no par value; 20,000,000,000 authorized 6,211,776,842 issued at 12/31/25; 4,347,776,842 issued at 12/31/24. 3,887,635 3,887,635
Additional paid-in capital 256,312,494 254,646,029
Accumulated deficit (4,761,821) (4,470,302)
Other comprehensive gain/(loss)
Total shareholders’ equity (deficit) 428,767,012 427,080,466
Total liabilities and shareholders’ equity (deficit) 433,828,780 432,256,954
Series A Preferred Stock [Member]    
SHAREHOLDERS’ EQUITY    
Preferred Stock, Value, Issued 105 105
Series B Preferred Stock [Member]    
SHAREHOLDERS’ EQUITY    
Preferred Stock, Value, Issued 14 14
Series C Preferred Stock [Member]    
SHAREHOLDERS’ EQUITY    
Preferred Stock, Value, Issued 828,585 499,485
Series D Preferred Stock [Member]    
SHAREHOLDERS’ EQUITY    
Preferred Stock, Value, Issued 17,500
Series NMC Preferred Stock [Member]    
SHAREHOLDERS’ EQUITY    
Preferred Stock, Value, Issued $ 172,500,000 $ 172,500,000