v3.26.1
Income Taxes
12 Months Ended
Dec. 31, 2025
Income Taxes  
Income Tax

13. Income Taxes

 

Income tax provision is as follows for the years ended:

 

 

 

DECEMBER 31,

 

 

 

2025

 

 

2024

 

 

 

 

 

 

 

 

Current provision (benefit)

 

 

 

 

 

 

State

 

$60,000

 

 

$30,000

 

Foreign

 

 

31,843

 

 

 

(20,285)

Total

 

 

91,843

 

 

 

9,715

 

 

 

 

 

 

 

 

 

 

Deferred provision (benefit)

 

 

 

 

 

 

 

 

Federal

 

 

18,149

 

 

 

5,252

 

State

 

 

23,824

 

 

 

6,001

 

Foreign

 

 

(35,522)

 

 

(24,727)

Total

 

 

6,451

 

 

 

(13,474)

 

 

 

 

 

 

 

 

 

Income tax provision (benefit)

 

$98,294

 

 

$(3,759)

 

The Company adopted ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, on a prospective basis beginning with the year ended December 31, 2025. A reconciliation of the statutory U.S. federal income tax rate to the effective income tax rate for the year ended December 31, 2025 is presented accordingly as follows:

 

 

 

DECEMBER 31, 2025

 

 

 

Amount

 

 

Percent

 

 

 

 

 

 

 

 

Tax at federal statutory rate

 

$(547,411)

 

 

21.0%

State and local taxes, net of federal benefit (1)

 

 

(86,566)

 

 

3.3%

Foreign tax effects

 

 

 

 

 

Ireland

 

 

 

 

 

 

 

 

Statutory tax rate differences between Ireland and United States

 

 

 36,165

 

 

 

(1.4

)% 

Other

 

 

 13,538

 

 

 

(0.5

)% 

Change in valuation allowance

 

 

579,733

 

 

 

(22.2)%

Nontaxable / nondeductible items

 

 

 

 

Stock-based compensation

 

 

(68,227

) 

 

 

 2.6

% 

Other items

 

 

 7,564

 

 

 

 (0.3

)% 

Deferred tax adjustments

 

 

163,498

 

 

 

(6.3)%

 

 

 

 

 

 

 

 

 

Income tax benefit

 

$98,294

 

 

 

(3.8)%

 

 

(1)

For the year ended December 31, 2025, state and local taxes in Texas and Virginia made up the majority (greater than 50%) of the tax effect in this category.

The following table summarizes the significant differences between the U.S. federal statutory tax rate and the effective tax rate for the year ended December 31, 2024 based on the required disclosure prior to the adoption of ASU 2023-09:

 

 

 

DECEMBER 31, 2024

 

 

 

 

 

Statutory federal income tax rate

 

 

21.0%

State, net of federal benefit

 

 

3.0%

Non-deductible expenses

 

 

2.0%

Valuation allowance

 

 

(13.1)%

Foreign rate differential

 

 

(2.1)%

Return to accrual difference true-ups

 

 

(19.2)%

Other

 

 

(2.0)%

Deferred tax adjustment and true-up

 

 

10.6%

Combined effective tax rate

 

 

0.2%

 

The tax effects of temporary differences that give rise to significant portions of the Company’s deferred tax assets (liabilities) consisted of the following:

 

 

 

DECEMBER 31,

 

 

 

2025

 

 

2024

 

Deferred tax assets:

 

 

 

 

 

 

Net operating loss carryforwards

 

$12,135,745

 

 

$11,743,537

 

Alternative minimum tax credit

 

 

45,650

 

 

 

45,650

 

Share-based compensation

 

 

416,382

 

 

 

419,033

 

Depreciation

 

 

336,908

 

 

 

(536,851)

Lease liability

 

 

1,603,638

 

 

 

1,804,217

 

Other assets

 

 

695,140

 

 

 

1,082,595

 

 

 

 

 

 

 

 

 

 

Total deferred tax assets

 

 

15,233,463

 

 

 

14,558,181

 

Less: valuation allowance

 

 

(12,672,174)

 

 

(12,160,371)

Total deferred tax assets, net

 

 

2,561,289

 

 

 

2,397,810

 

 

 

 

 

 

 

 

 

 

Deferred tax liabilities:

 

 

 

 

 

 

 

 

Goodwill amortization

 

 

513,600

 

 

 

399,032

 

Intangible amortization

 

 

459,831

 

 

 

368,934

 

Foreign intangible amortization

 

 

172,186

 

 

 

223,929

 

Other liabilities

 

 

16,127

 

 

 

18,351

 

Lease asset

 

 

1,398,422

 

 

 

1,398,979

 

 

 

 

 

 

 

 

 

 

Total deferred tax liabilities

 

 

2,560,166

 

 

 

2,409,225

 

 

 

 

 

 

 

 

 

 

Net deferred tax asset (liability)

 

$1,123

 

 

$(11,415)

As of December 31, 2025, the Company had approximately $42.1 million in net operating loss (NOL) carry forwards available to offset future taxable income for federal income tax purposes that consist of $26.3 million that will expire between 2026 and 2037 and $15.8 million related to years after December 31, 2017 that does not have an expiration under current tax law. NOLs arising in tax years beginning in 2018 and after may only reduce 80 percent of taxable income every year but can be carried forward indefinitely. Included in the recorded deferred tax asset, the Company had a benefit of approximately $59.3 million available to offset future taxable income for state income tax purposes. These state NOL carry forwards expire between 2026 and 2045.

 

Under the provisions of the Internal Revenue Code, the net operating losses (“NOL”) and tax credit carryforwards are subject to review and possible adjustment by the Internal Revenue Service and state tax authorities. NOL and tax credit carryforwards may become subject to an annual limitation in the event of certain cumulative changes in the ownership interest of significant shareholders over a three-year period in excess of 50%, as defined under Sections 382 and 383 of the Internal Revenue Code of 1986, respectively, as well as similar state tax provisions. This could limit the amount of tax attributes that the Company can utilize annually to offset future taxable income or tax liabilities. The amount of the annual limitation, if any, will be determined based on the value of the Company immediately prior to the ownership change. Subsequent ownership changes may further affect the limitation in future years. Utilization of the net operating loss and tax credits carryforwards may be limited by “ownership change” rules, as defined in Section 382 of the Internal Revenue Code of 1986, as amended, and similar state provisions. This annual limitation may result in the expiration of the net operating losses and credits before utilization.

 

Changes in the valuation allowance for the years ended were as follows:

 

 

 

DECEMBER 31,

 

 

 

2025

 

 

2024

 

 

 

 

 

 

 

 

Beginning balance

 

$(12,160,371)

 

$(11,930,917)

Increases

 

 

(511,803)

 

 

(229,454)

 

 

 

 

 

 

 

 

 

Ending balance

 

$(12,672,174)

 

$(12,160,371)

 

As of each reporting date, management considers new evidence, both positive and negative, that could affect its view of the future realization of deferred tax assets. On the basis of this evaluation, management recorded a valuation allowance against a portion of domestic deferred tax assets because management has determined that it is more likely than not that the Company will not earn income sufficient to realize the deferred tax assets during the carry forward period. During the year ended December 31, 2025, the Company increased the valuation allowance by $0.5 million. If management’s assumptions change and we determine we will be able to realize these deferred tax assets, the tax benefits relating to any reversal of the valuation allowance on deferred tax assets will be accounted for as a reduction of income tax expense.

 

The Company files U.S. federal income tax returns with the Internal Revenue Service (“IRS”) as well as income tax returns in various states and certain foreign countries. The Company may be subject to examination by the IRS for tax years 2003 and forward. The Company may be subject to examinations by various state taxing jurisdictions for tax years 2003 and forward. The Company may be subject to examination by various foreign countries for tax years 2020 forward. As of December 31, 2025, the Company is currently not under examination by the IRS, any state or foreign tax jurisdiction. The Company did not have any unrecognized tax benefits at either December 31, 2025 or 2024. In the future, any interest and penalties related to uncertain tax positions will be recognized in income tax expense.

Cash Taxes Paid

 

The Company adopted ASU 2023-09 on a prospective basis for the year ended December 31, 2025 and have included the following table as a result of the adoption, which presents income taxes paid (net of refunds received) for the year ended December 31, 2025:

 

 

 

Amount

 

 

 

 

 

Federal

 

$-

 

State

 

 

47,500

 

Foreign

 

 

-

 

 

 

 

 

 

Total

 

$47,500

 

 

 

 

 

 

State

 

 

 

 

California

 

$2,400

 

District of Columbia

 

 

1,600

 

New York

 

 

1,500

 

Texas

 

 

12,000

 

Virigina

 

 

30,000

 

 

 

 

 

 

Total

 

$47,500