The following table presents changes in the fair value of the
2023 Convertible Notes:
| | |
U.S. dollars in
thousands | |
| | |
| |
| Balance as of December 31, 2023 | |
| 200 | |
| | |
| | |
| Changes in fair value | |
| 25 | |
| Conversion into ordinary shares | |
| (225 | ) |
| | |
| | |
| Balance as of December 31, 2024 | |
$ | | |
The following table presents
changes in the fair value of the April 2024 Convertible Loan:
| | |
U.S.
dollars in
thousands | |
| | |
| |
| Balance as of December 31, 2023 | |
$ | - | |
| | |
| | |
| Proceeds from issuance of Convertible Loan | |
| 250 | |
| Accrued interest | |
| 6 | |
| Repayment | |
| (256 | ) |
| | |
| | |
| Balance as of December 31, 2024 | |
| - | |
The following table presents changes in the fair
value of the August 2024 Convertible Loan:
| | |
U.S.
dollars in
thousands | |
| | |
| |
| Balance as of December 31, 2023 | |
$ | - | |
| | |
| | |
| Proceeds from issuance of Convertible Loan | |
| 60 | |
| Repayment | |
| (60 | ) |
| | |
| | |
| Balance as of December 31, 2024 | |
| - | |
The following table presents changes
in the fair value of the 2022 Convertible Notes:
| Balance as of January 1, 2022 | |
$ | - | |
| | |
| | |
| Proceeds from issuance of 2022 Convertible Notes | |
| 648 | |
| Changes in fair value | |
| (26 | ) |
| | |
| | |
| Balance as of December 31, 2022 | |
$ | 622 | |
| Proceeds from issuance of 2022 Convertible Notes | |
| 70 | |
| Changes in fair value | |
| 206 | |
| Conversion into ordinary shares | |
| (898 | ) |
| | |
| | |
| Balance as of December 31, 2023 | |
$ | - | |
|