Income Tax Provision (Tables)
|
12 Months Ended |
Dec. 31, 2025 |
| Income Tax Provision [Abstract] |
|
| Schedule of Loss Before Income Taxes |
The loss before income
taxes was allocated between domestic and foreign sources as follows for the years ended December 31, 2025 and 2024:
| | |
December
31, 2025 | | |
December
31, 2024 | |
| Domestic | |
$ | (627 | ) | |
$ | (4,135 | ) |
| Foreign | |
| — | | |
| — | |
| Loss before income taxes | |
$ | (627 | ) | |
$ | (4,135 | ) |
|
| Schedule of Income Tax Provision |
The
income tax provision for the years ended December 31, 2025 and 2024 was $120 and $5, respectively, and consisted of the following:
| | |
December
31, 2025 | | |
December
31, 2024 | |
| Current provision | |
| | | |
| | |
| Federal | |
$ | 49 | | |
$ | — | |
| State | |
| 71 | | |
| 5 | |
| Total current provision | |
| 120 | | |
| 5 | |
| | |
| | | |
| | |
| Deferred provision | |
| | | |
| | |
| Federal | |
| — | | |
| — | |
| State | |
| — | | |
| — | |
| Total deferred provision | |
| — | | |
| — | |
| | |
| | | |
| | |
| Provision for income taxes | |
$ | 120 | | |
$ | 5 | |
|
| Schedule of Reconciliation Federal Statutory Income Tax Rate |
A reconciliation of the U.S. federal statutory income tax rate to our effective
tax rate pursuant to the disclosure requirements of ASU 2023-09 for the year ended December 31, 2025 is as follows:
| | |
For the Year
Ended | |
| | |
December
31, 2025 | |
| U.S. statutory rate | |
$ | (132 | ) | |
| 21.00 | % |
| State and local income taxes1,
net of federal income tax effect | |
| 54 | | |
| (8.57 | )% |
| Change in valuation allowance | |
| (279 | ) | |
| 44.44 | % |
| Return to provision: | |
| | | |
| | |
| Change in pre-tax income | |
| 56 | | |
| (8.97 | )% |
| Other return to provision | |
| 1 | | |
| (0.09 | )% |
| Other deferred adjustments: | |
| | | |
| | |
| Fixed assets | |
| (71 | ) | |
| 11.26 | % |
| Intangibles | |
| (79 | ) | |
| 12.63 | % |
| 481(a) adjustment | |
| 558 | | |
| (88.91 | )% |
| Net operating loss | |
| (682 | ) | |
| 108.73 | % |
| Stock compensation | |
| 90 | | |
| (14.35 | )% |
| Section 163(j) | |
| 29 | | |
| (4.57 | )% |
| Bad debt expense | |
| (67 | ) | |
| 10.62 | % |
| UNICAP | |
| (50 | ) | |
| 7.99 | % |
| Other deferred adjustments | |
| (7 | ) | |
| 1.01 | % |
| Uncertain tax position
adjustment | |
| 660 | | |
| (105.15 | )% |
| Non-taxable/non-deductible items: | |
| | | |
| | |
| Meals
and entertainment expenses | |
| 39 | | |
| (6.23 | )% |
| Effective
tax rate | |
$ | 120 | | |
| (19.16 | )% |
| 1 | Massachusetts
and New York account for greater than 50% of the tax effect in this category. |
The
reconciliation of the U.S. statutory rate of 21.00% to the Company’s effective tax rate for the year ended December 31, 2024 in
accordance with the guidance prior to the adoption of ASU 2023-09 is summarized as follows:
| | |
December
31, 2024 | |
| U.S. Statutory rate | |
| 21.00 | % |
| State taxes, net of federal | |
| 5.08 | % |
| Change in valuation allowance | |
| (24.77 | )% |
| Other permanent differences | |
| (1.43 | )% |
| Effective
tax rate | |
| (0.12 | )% |
|
| Schedule of Deferred Tax Assets and Liabilities |
The
table below presents the effects of temporary differences that gave rise to significant portions of deferred tax assets and liabilities
as of December 31, 2025 and 2024:
| | |
December
31, 2025 | | |
December
31, 2024 | |
| Deferred tax assets: | |
| | |
| |
| Net operating
loss carryforwards | |
$ | 1,515 | | |
$ | 1,051 | |
| Charitable contributions | |
| 53 | | |
| 29 | |
| Lease liability | |
| 600 | | |
| 208 | |
| Stock compensation | |
| 114 | | |
| 219 | |
| Compensation expense | |
| 26 | | |
| 26 | |
| Unrealized gain/loss | |
| — | | |
| 3 | |
| Allowance for credit
losses | |
| 360 | | |
| 167 | |
| UNICAP | |
| 67 | | |
| 30 | |
| Amortization | |
| 134 | | |
| 755 | |
| Total gross deferred tax assets | |
| 2,869 | | |
| 2,488 | |
| Less:
Valuation allowance | |
| (1,833 | ) | |
| (2,234 | ) |
| Net deferred tax assets | |
| 1,036 | | |
| 254 | |
| | |
| | | |
| | |
| Deferred tax liabilities: | |
| | | |
| | |
| Lease liability | |
| (534 | ) | |
| (208 | ) |
| Depreciation | |
| (114 | ) | |
| (46 | ) |
| Unrealized gains | |
| (41 | ) | |
| — | |
| 481a adjustment | |
| (347 | ) | |
| — | |
| Total deferred tax liabilities | |
| (1,036 | ) | |
| (254 | ) |
| | |
| | | |
| | |
| Total deferred tax assets (liabilities) | |
$ | — | | |
$ | — | |
|
| Schedule of Cash Paid for Income Taxes |
Cash
paid for income taxes, net of refunds received, by jurisdiction pursuant to the disclosure requirements of ASU 2023-09 for the year ended
December 31, 2025 is as follows:
| | |
December
31,
2025 | |
| Federal | |
$ | 34 | |
| State | |
| | |
| Massachusetts | |
| 69 | |
| New York | |
| 7 | |
| Texas | |
| 27 | |
| Other states | |
| 3 | |
| Cash paid for income taxes, net of refunds
received | |
$ | 140 | |
|
| Schedule of Uncertain Tax Positions |
The Company did not record interest expense
for 2025 as the amount was nominal.
| Unrecognized tax benefits as
of December 31, 2023 | |
$ | 2,448 | |
| Gross increase in unrecognized
tax benefits for prior year | |
| 693 | |
| Decreases
due to settlements | |
| — | |
| Unrecognized tax
benefits as of December 31, 2024 | |
$ | 3,141 | |
| Gross decrease in unrecognized
tax benefits for prior year | |
| (3,141 | ) |
| Decreases
due to settlements | |
| — | |
| Unrecognized tax benefits
as of December 31, 2025 | |
$ | — | |
|