Citigroup Commercial Mortgage Trust 2015-GC31
Commercial Mortgage Pass-Through Certificates, Series 2015-GC31
STATEMENT TO NOTEHOLDERS

 

March 12, 2026

 

TRANSACTION PARTIES

 
Depositor: Citigroup Commercial Mortgage Securities Inc.
Master Servicer: Wells Fargo Bank, National Association
Certificate Administrator: Citibank, N.A.  
Trustee: Deutsche Bank Trust Company Americas
Special Servicer: Torchlight Loan Services, LLC
Operating Advisor: Pentalpha Surveillance LLC.
 
 
 
 
  Danny Lee Citibank, Agency and Trust
  (212) 816-4936 388 Greenwich Street Trading, 4th Floor
danny1.lee@citi.com New York, NY 10013

 

TABLE OF CONTENTS

 
1 . Distribution Summary 2
1.1 . Summary 2
1.2 . Factors 3
2 . Distribution Detail 4
2.1 . Interest Detail 4
2.2 . Interest Shortfall Detail 5
2.3 . Principal Detail 6
3 . Reconciliation Detail 7
4 . Other Information 8
5 . Stratification Detail 9
6 . Mortgage Loan Detail 14
7 . NOI Detail 15
8 . Delinquency Loan Detail 16
9 . Collateral Performance Delinquency and Loan Status Detail 17
10 . Appraisal Reduction Detail 18
11 . Historical Appraisal Reduction Detail 19
12 . Loan Modification Detail 22
13 . Historical Loan Modification Detail 23
14 . Specially Serviced Loan Detail 26
15 . Historical Specially Serviced Loan Detail 27
16 . Unscheduled Principal Detail 33
17 . Historical Unscheduled Principal Detail 34
18 . Liquidated Loan Detail 36
19 . Historical Liquidated Loan Detail 37
20 . CREFC Investor Reporting Package Legends 38
21 . Notes 39

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 1 of 39 © Copyright 2026 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC31
Commercial Mortgage Pass-Through Certificates, Series 2015-GC31
DISTRIBUTION SUMMARY

 

March 12, 2026

 

                      Accretion  
                      &  
                      Non-Cash  
          Accrual   Other       Balance  
  Original Prior Pass-Through   Day Interest (As Interest) Principal Total Realized Loss Increase/ Current
Class Balance Balance Rate   Count Distributed Distributed Distributed Distributed /(Recovery) (Decrease) Balance
 
Class A-1 28,330,000.00 - 1.637000 % 30/360 - - - - - - -
Class A-2 2,298,000.00 - 3.084000 % 30/360 - - - - - - -
Class A-3 160,000,000.00 - 3.497000 % 30/360 - - - - - - -
Class A-4 268,724,000.00 44,317,732.40 3.762000 % 30/360 - - - - - - 44,317,732.40
Class A-AB 46,974,000.00 - 3.431000 % 30/360 - - - - - - -
Class A-S 58,763,000.00 58,763,000.00 3.688405 % 30/360 - - - - - - 58,763,000.00
Class B 42,871,000.00 42,871,000.00 3.689405 % 30/360 - - - - - - 42,871,000.00
Class C 33,852,000.00 33,852,000.00 3.689405 % 30/360 - - - - - - 33,852,000.00
Class D 24,284,000.00 24,284,000.00 3.689405 % 30/360 - - - - - - 24,284,000.00
Class E 11,000,000.00 11,000,000.00 3.689405 % 30/360 - - - - - - 11,000,000.00
Class F 14,864,000.00 9,877,183.78 3.689405 % 30/360 - - - - - - 9,877,183.78
Class G 12,231,000.00 - 3.689405 % 30/360 - - - - - - -
Class H 19,132,869.00 - 3.689405 % 30/360 - - - - - - -
Class S - - 0.000000 % 30/360 - - - - - - -
Class R - - 0.000000 % 30/360 - - - - - - -
Total 723,323,869.00 224,964,916.18       - - - - - - 224,964,916.18
Notional                        
Class X-A 565,089,000.00 103,080,732.40 0.000000 % 30/360 - - - - - - 103,080,732.40
 
Grand Total 1,288,412,869 328,045,648.58       - - - - - - 328,045,648.58

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 2 of 39 © Copyright 2026 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC31
Commercial Mortgage Pass-Through Certificates, Series 2015-GC31
DISTRIBUTION SUMMARY - FACTORS

 

March 12, 2026

 

                  Accretion  
                  &  
                  Non-Cash  
          Other       Balance  
      Record Interest (As Interest) Principal Total Realized Loss Increase/ Current
Class CUSIP   Date Distributed Distributed Distributed Distributed /(Recovery) (Decrease) Balance
 
Class A-1 17323 YAA7 02/27/2026 - - - - - - -
Class A-2 17323 YAB5 02/27/2026 - - - - - - -
Class A-3 17323 YAC3 02/27/2026 - - - - - - -
Class A-4 17323 YAD1 02/27/2026 - - - - - - 164.91914529
Class A-AB 17323 YAE9 02/27/2026 - - - - - - -
Class A-S 17323 YAF6 02/27/2026 - - - - - - 1,000.00000000
Class X-A 17323 YAL3 02/27/2026 - - - - - - 182.41503975
Class B 17323 YAG4 02/27/2026 - - - - - - 1,000.00000000
Class C 17323 YAH2 02/27/2026 - - - - - - 1,000.00000000
Class D 17323 YAJ8 02/27/2026 - - - - - - 1,000.00000000
Class E 17323 YAN9 02/27/2026 - - - - - - 1,000.00000000
Class F 17323 YAQ2 02/27/2026 - - - - - - 664.50375269
Class G 17323 YAS8 02/27/2026 - - - - - - -
Class H 17323 YAU3 02/27/2026 - - - - - - -
Class S 17323 YAW9 02/27/2026 - - - - - - -
Class R 17323 YAY5 02/27/2026 - - - - - - -

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 3 of 39 © Copyright 2026 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC31
Commercial Mortgage Pass-Through Certificates, Series 2015-GC31
DISTRIBUTION INFORMATION - INTEREST DETAIL

 

March 12, 2026

 

      Rate         Interest   Shortfall       Paid  
                              Cap  
              Accrual Net Accreted Non Carry Cap Carryover     Carryover  
Class Uncapped Capped   Next   Dates Accrued /Deferred Recovered Forward /Basis Risk Accrued Carry Forward /Basis Risk Total
 
Class A-1 1.63700 % 1.63700 % 1.63700 % 02/01-02/28 - - - - - - - - -
Class A-2 3.08400 % 3.08400 % 3.08400 % 02/01-02/28 - - - - - - - - -
Class A-3 3.49700 % 3.49700 % 3.49700 % 02/01-02/28 - - - - - - - - -
Class A-4 3.76200 % 3.76200 % 3.76200 % 02/01-02/28 138,936.09 - - 140,246.88 - - - - -
Class A-AB 3.43100 % 3.43100 % 3.43100 % 02/01-02/28 - - - - - - - - -
Class A-S 3.68840 % 3.68840 % 3.68840 % 02/01-02/28 180,618.10 - - 183,429.94 - - - - -
Class B 3.68940 % 3.68940 % 3.68940 % 02/01-02/28 131,807.05 - - 134,575.45 - - - - -
Class C 3.68940 % 3.68940 % 3.68940 % 02/01-02/28 104,078.10 - - 108,840.23 - - - - -
Class D 3.68940 % 3.68940 % 3.68940 % 02/01-02/28 74,661.25 - - 80,564.13 - - - - -
Class E 3.68940 % 3.68940 % 3.68940 % 02/01-02/28 33,819.54 - - 36,608.73 - - - - -
Class F 3.68940 % 3.68940 % 3.68940 % 02/01-02/28 30,367.44 - - 33,724.76 - - - - -
Class G 3.68940 % 3.68940 % 3.68940 % 02/01-02/28 - - - 3,687.36 - - - - -
Class H 3.68940 % 3.68940 % 3.68940 % 02/01-02/28 - - - 7,243.32 - - - - -
Class S 0.00000 % 0.00000 % 0.00000 % 02/01-02/28 - - - - - - - - -
Class R 0.00000 % 0.00000 % 0.00000 % 02/01-02/28 - - - - - - - - -
Total               694,287.57 - - 728,920.80 - - - - -
Notional                                
Class X-A 0.00000 % 0.00000 % 0.00000 % 02/01-02/28 - - - - - - - - -
Total               - - - - - - - - -
 
Grand Total               694,287.57 - - 728,920.80 - - - - -

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 4 of 39 © Copyright 2026 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC31
Commercial Mortgage Pass-Through Certificates, Series 2015-GC31
DISTRIBUTION INFORMATION - INTEREST SHORTFALL DETAIL

 

March 12, 2026

 

                      Cap Carryover /    
  Non-Recov Shortfall     Carry Forward Interest       Basis Risk Shortfall    
      Other                    
Class PPIS SSRA Shortfall Prior Int. on Prior New Paid Outstanding Prior Int. on Prior New Paid Outstanding
 
Class A-1 - - - - - - - - - - - - -
Class A-2 - - - - - - - - - - - - -
Class A-3 - - - - - - - - - - - - -
Class A-4 - - - 418,116.32 1,310.79 138,936.09 - 558,363.20 - - - - -
Class A-AB - - - - - - - - - - - - -
Class A-S - - - 914,815.47 2,811.84 180,618.10 - 1,098,245.41 - - - - -
Class B - - - 900,438.40 2,768.40 131,807.05 - 1,035,013.85 - - - - -
Class C - - - 1,548,909.94 4,762.13 104,078.10 - 1,657,750.17 - - - - -
Class D - - - 1,919,945.20 5,902.88 74,661.25 - 2,000,509.33 - - - - -
Class E - - - 907,198.96 2,789.19 33,819.54 - 943,807.69 - - - - -
Class F - - - 1,091,988.79 3,357.32 30,367.44 - 1,125,713.55 - - - - -
Class G - - - 1,199,335.96 3,687.36 - - 1,203,023.32 - - - - -
Class H - - - 2,355,930.10 7,243.32 - - 2,363,173.42 - - - - -
Class S - - - - - - - - - - - - -
Class R - - - - - - - - - - - - -
Total - - - 11,256,679.14 34,633.23 694,287.57 - 11,985,599.94 - - - - -
Notional                          
Class X-A - - - - - - - - - - - - -
Total - - - - - - - - - - - - -
 
Grand Total - - - 11,256,679.14 34,633.23 694,287.57 - 11,985,599.94 - - - - -

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 5 of 39 © Copyright 2026 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC31
Commercial Mortgage Pass-Through Certificates, Series 2015-GC31
DISTRIBUTION INFORMATION - PRINCIPAL DETAIL

 

March 12, 2026

 

          Accretion                    
          &                    
          Non-Cash                    
          Balance   Cumulative                
  Prior Principal Accreted Realized Loss Increase/ Current Realized Class %   Class %   Sub %   Sub %  
Class Balance Distributed Principal /(Recovery) (Decrease) Balance Loss Original   Current   Original   Current  
 
Class A-1 - - - - - - - 0.00 % 0.00 % 0.00 % 0.00 %
Class A-2 - - - - - - - 0.00 % 0.00 % 0.00 % 0.00 %
Class A-3 - - - - - - - 0.00 % 0.00 % 0.00 % 0.00 %
Class A-4 44,317,732.40 - - - - 44,317,732.40 - 0.00 % 0.00 % 0.00 % 0.00 %
Class A-AB - - - - - - - 0.00 % 0.00 % 0.00 % 0.00 %
Class A-S 58,763,000.00 - - - - 58,763,000.00 - 0.00 % 0.00 % 0.00 % 0.00 %
Class B 42,871,000.00 - - - - 42,871,000.00 - 0.00 % 0.00 % 0.00 % 0.00 %
Class C 33,852,000.00 - - - - 33,852,000.00 - 0.00 % 0.00 % 0.00 % 0.00 %
Class D 24,284,000.00 - - - - 24,284,000.00 - 0.00 % 0.00 % 0.00 % 0.00 %
Class E 11,000,000.00 - - - - 11,000,000.00 - 0.00 % 0.00 % 0.00 % 0.00 %
Class F 9,877,183.78 - - - - 9,877,183.78 4,986,816.22 0.00 % 0.00 % 0.00 % 0.00 %
Class G - - - - - - 12,231,000.00 0.00 % 0.00 % 0.00 % 0.00 %
Class H - - - - - - 19,132,869.00 0.00 % 0.00 % 0.00 % 0.00 %
Class S - - - - - - - 0.00 % 0.00 % 0.00 % 0.00 %
Class R - - - - - - - 0.00 % 0.00 % 0.00 % 0.00 %
 
Total 224,964,916.18 - - - - 224,964,916.18 36,350,685.22 0.00 % 0.00 %        

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 6 of 39 © Copyright 2026 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC31
Commercial Mortgage Pass-Through Certificates, Series 2015-GC31
RECONCILIATION DETAIL

 

March 12, 2026

 

SOURCE OF FUNDS     ALLOCATION OF FUNDS    
 
Interest Funds Available     Scheduled Fees    
Scheduled Interest 235,475.10   Servicing Fee 300.05  
Prepayment Interest Shortfall -   Trustee/Certificate Administrator Fee -  
Interest Adjustments -   Operating Advisor Fee 227.46  
ASER Amount -   CREFC Intellectual Property Royalty License Fee 87.49  
Realized Loss in Excess of Principal Balance -        
      Total Scheduled Fees   615.00
Total Interest Funds Available   235,475.10 Additional Fees, Expenses, etc.    
Principal Funds Available     Additional Servicing Fee -  
Scheduled Principal -   Special Servicing Fee 1,967.59  
Unscheduled Principal Collections -   Work-out Fee -  
Repurchased Principal -   Liquidation Fee -  
Substitution Principal -   Trust Fund Expenses -  
Other Principal -   Trust Advisor Expenses -  
      Reimbursement of Interest on Advances to the Servicer -  
Total Principal Funds Available   -      
      Borrower Reimbursable Trust Fund Expenses -  
Other Funds Available          
      Reimbursement of Nonrecoverable Advances to the Servicer 232,892.51  
Yield Maintenance Charges -        
      Other Expenses -  
Withdrawal of Withheld Amounts from the Interest Reserve          
Account -   Total Additional Fees, Expenses, etc.   234,860.10
Deposit of Withheld Amounts to the Interest Reserve Account -        
      Distributions    
Current Period Adjustment to Loan - Other -        
      Interest Distribution -  
Total Other Funds Available   - Principal Distribution -  
      Yield Maintenance Charge Distribution -  
      Total Distributions   -
 
 
 
 
Total Funds Available   235,475.10      
      Total Funds Allocated   235,475.10

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 7 of 39 © Copyright 2026 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC31
Commercial Mortgage Pass-Through Certificates, Series 2015-GC31
OTHER INFORMATION
Interest Reserve Account Information

 

March 12, 2026

 

  Beginning Interest Reserve Account Balance 0.00  
  Deposit of Withheld Amounts to the Interest Reserve Account 0.00  
  Withdrawal of Withheld Amounts from the Interest Reserve Account 0.00  
  Ending Interest Reserve Account Balance 0.00  
Excess Liquidation Proceeds Reserve Account Information    
  Beginning Excess Liquidation Proceeds Reserve Account Balance 0.00  
  Deposit to the Excess Liquidation Proceeds Reserve Account 0.00  
  Withdrawal from the Excess Liquidation Proceeds Reserve Account 0.00  
  Ending Excess Liquidation Proceeds Reserve Account Balance 0.00  
Collateral Information    
  % of Cut-Off Principal Balance Outstanding 31.101547 %
Controlling Class Information    
  Controlling Class is Class F.    
  Control Termination Event is in Effect.    
  Identification of the current Controlling Class Representative has not been provided.    
There Are No Disclosable Special Servicer Fees.    
Non-Active Exchangeable Certificates    
  Class PEZ Beginning Balance 135,486,000.00  
  Class PEZ Ending Balance 135,486,000.00  
Unpaid Fees    
  Unpaid Trustee/Certificate Administrator Fee 2,550.16  

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 8 of 39 © Copyright 2026 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC31
Commercial Mortgage Pass-Through Certificates, Series 2015-GC31
STRATIFICATION DETAIL

 

March 12, 2026

 

Anticipated Remaining Term          
 
Anticipated Remaining Asset Ending Scheduled % of     Wtd Avg
Term Range Count Balance Agg.Bal. WAC WAM DSCR
 
60 Months or Less 5 224,964,916.18 100.00 3.6995 22 -0.421898
61 to 90 Months 0 0.00 0.00 0.0000 0 0.000000
91 Months or Greater 0 0.00 0.00 0.0000 0 0.000000
Total 5 224,964,916.18 100.00 3.6995 22 -0.421898
 
Debt Service Coverage Ratio          
 
Debt Service Coverage Asset Ending Scheduled % of     Wtd Avg
Ratio Range Count Balance Agg.Bal. WAC WAM DSCR
 
1.250 or Less 2 138,690,485.79 61.65 3.5279 36 -1.685779
1.251 to 1.500 0 0.00 0.00 0.0000 0 0.000000
1.501 to 1.750 2 81,119,430.39 36.06 3.9649 0 1.595122
1.751 to 2.000 1 5,155,000.00 2.29 4.1400 0 1.841700
2.001 to 2.250 0 0.00 0.00 0.0000 0 0.000000
2.251 to 2.500 0 0.00 0.00 0.0000 0 0.000000
2.501 to 2.750 0 0.00 0.00 0.0000 0 0.000000
2.751 to 3.000 0 0.00 0.00 0.0000 0 0.000000
3.001 to 3.250 0 0.00 0.00 0.0000 0 0.000000
3.251 to 3.500 0 0.00 0.00 0.0000 0 0.000000
3.501 to 3.750 0 0.00 0.00 0.0000 0 0.000000
3.751 to 4.000 0 0.00 0.00 0.0000 0 0.000000
4.001 or Greater 0 0.00 0.00 0.0000 0 0.000000
Total 5 224,964,916.18 100.00 3.6995 22 -0.421898

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 9 of 39 © Copyright 2026 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC31
Commercial Mortgage Pass-Through Certificates, Series 2015-GC31
STRATIFICATION DETAIL

 

March 12, 2026

 

Ending Schedule Balance            
 
Ending Schedule Balance Asset Ending Scheduled % of     Wtd Avg
Range Count Balance Agg.Bal. WAC WAM DSCR
 
1 to 5,000,000 0 0.00 0.00 0.0000 0 0.000000
10,000,001 to 15,000,000 0 0.00 0.00 0.0000 0 0.000000
15,000,001 to 20,000,000 0 0.00 0.00 0.0000 0 0.000000
20,000,001 to 25,000,000 0 0.00 0.00 0.0000 0 0.000000
25,000,001 to 30,000,000 0 0.00 0.00 0.0000 0 0.000000
30,000,001 to 35,000,000 0 0.00 0.00 0.0000 0 0.000000
35,000,001 to 40,000,000 1 38,690,485.79 17.20 4.1300 0 1.189400
40,000,001 to 45,000,000 0 0.00 0.00 0.0000 0 0.000000
45,000,001 to 50,000,000 0 0.00 0.00 0.0000 0 0.000000
5,000,001 to 10,000,000 2 14,274,430.39 6.35 4.3125 0 1.717569
50,000,001 to 55,000,000 0 0.00 0.00 0.0000 0 0.000000
55,000,001 to 60,000,000 0 0.00 0.00 0.0000 0 0.000000
60,000,001 to 65,000,000 0 0.00 0.00 0.0000 0 0.000000
65,000,001 to 70,000,000 0 0.00 0.00 0.0000 0 0.000000
70,000,001 to 75,000,000 1 72,000,000.00 32.00 3.9085 0 1.588500
75,000,001 to 80,000,000 0 0.00 0.00 0.0000 0 0.000000
80,000,001 to 85,000,000 0 0.00 0.00 0.0000 0 0.000000
85,000,000+ 1 100,000,000.00 44.45 3.2950 50 -2.798200
Total 5 224,964,916.18 100.00 3.6995 22 -0.421898

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 10 of 39 © Copyright 2026 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC31
Commercial Mortgage Pass-Through Certificates, Series 2015-GC31
STRATIFICATION DETAIL

 

March 12, 2026

 

Loan Rate            
 
  Asset Ending Scheduled % of     Wtd Avg
Loan Rate Range Count Balance Agg.Bal. WAC WAM DSCR
 
4.00 or Less 2 172,000,000.00 76.46 3.5518 29 -0.961907
4.01 to 4.25 2 43,845,485.79 19.49 4.1312 0 1.266092
4.26 to 4.50 1 9,119,430.39 4.05 4.4100 0 1.647400
4.51 to 4.75 0 0.00 0.00 0.0000 0 0.000000
4.76 to 5.00 0 0.00 0.00 0.0000 0 0.000000
5.01 to 5.25 0 0.00 0.00 0.0000 0 0.000000
5.26 to 5.50 0 0.00 0.00 0.0000 0 0.000000
5.51 to 5.75 0 0.00 0.00 0.0000 0 0.000000
5.76 to 6.00 0 0.00 0.00 0.0000 0 0.000000
6.01 to 6.25 0 0.00 0.00 0.0000 0 0.000000
6.26 to 6.50 0 0.00 0.00 0.0000 0 0.000000
6.51 to 6.75 0 0.00 0.00 0.0000 0 0.000000
6.76 to 7.00 0 0.00 0.00 0.0000 0 0.000000
7.01 or Greater 0 0.00 0.00 0.0000 0 0.000000
Total 5 224,964,916.18 100.00 3.6995 22 -0.421898
 
Property Type            
 
  Asset Ending Scheduled % of     Wtd Avg
Property Type Range Count Balance Agg.Bal. WAC WAM DSCR
 
Industrial 0 0.00 0.00 0.0000 0 0.000000
Lodging 1 9,119,430.39 4.05 4.4100 0 1.647400
Mixed Use 0 0.00 0.00 0.0000 0 0.000000
Multifamily 0 0.00 0.00 0.0000 0 0.000000
Office 2 138,690,485.79 61.65 3.5279 36 -1.685779
Other 1 72,000,000.00 32.00 3.9085 0 1.588500
Retail 1 5,155,000.00 2.29 4.1400 0 1.841700
Self Storage 0 0.00 0.00 0.0000 0 0.000000
Total 5 224,964,916.18 100.00 3.6995 22 -0.421898

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 11 of 39 © Copyright 2026 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC31
Commercial Mortgage Pass-Through Certificates, Series 2015-GC31
STRATIFICATION DETAIL

 

March 12, 2026

 

Remaining Amortization Term          
 
Remaining Amortization Asset Ending Scheduled % of     Wtd Avg
Term Range Count Balance Agg.Bal. WAC WAM DSCR
 
240 Months or Less 5 224,964,916.18 100.00 3.6995 22 -0.421898
241 to 270 Months 0 0.00 0.00 0.0000 0 0.000000
271 to 300 Months 0 0.00 0.00 0.0000 0 0.000000
301 Months or Greater 0 0.00 0.00 0.0000 0 0.000000
Total 5 224,964,916.18 100.00 3.6995 22 -0.421898
 
Seasoning            
 
  Asset Ending Scheduled % of     Wtd Avg
Seasoning Range Count Balance Agg.Bal. WAC WAM DSCR
 
12 Months or Less 0 0.00 0.00 0.0000 0 0.000000
13 to 24 Months 0 0.00 0.00 0.0000 0 0.000000
25 to 36 Months 0 0.00 0.00 0.0000 0 0.000000
37 to 48 Months 0 0.00 0.00 0.0000 0 0.000000
49 Months or Greater 5 224,964,916.18 100.00 3.6995 22 -0.421898
Total 5 224,964,916.18 100.00 3.6995 22 -0.421898

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 12 of 39 © Copyright 2026 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC31
Commercial Mortgage Pass-Through Certificates, Series 2015-GC31
STRATIFICATION DETAIL

 

March 12, 2026

 

State            
 
  Asset Ending Scheduled % of     Wtd Avg
State Range Count Balance Agg.Bal. WAC WAM DSCR
 
California 1 38,690,485.79 17.20 4.1300 0 1.189400
Colorado 0 0.00 0.00 0.0000 0 0.000000
Florida 0 0.00 0.00 0.0000 0 0.000000
Hawaii 0 0.00 0.00 0.0000 0 0.000000
Illinois 1 100,000,000.00 44.45 3.2950 50 -2.798200
Iowa 0 0.00 0.00 0.0000 0 0.000000
Kansas 0 0.00 0.00 0.0000 0 0.000000
Louisiana 0 0.00 0.00 0.0000 0 0.000000
Maryland 0 0.00 0.00 0.0000 0 0.000000
Michigan 0 0.00 0.00 0.0000 0 0.000000
Minnesota 0 0.00 0.00 0.0000 0 0.000000
Nebraska 1 9,119,430.39 4.05 4.4100 0 1.647400
Nevada 0 0.00 0.00 0.0000 0 0.000000
New Jersey 0 0.00 0.00 0.0000 0 0.000000
North Carolina 0 0.00 0.00 0.0000 0 0.000000
Ohio 0 0.00 0.00 0.0000 0 0.000000
Oklahoma 0 0.00 0.00 0.0000 0 0.000000
Oregon 0 0.00 0.00 0.0000 0 0.000000
Pennsylvania 0 0.00 0.00 0.0000 0 0.000000
Rhode Island 1 5,155,000.00 2.29 4.1400 0 1.841700
South Carolina 0 0.00 0.00 0.0000 0 0.000000
Texas 0 0.00 0.00 0.0000 0 0.000000
Various 1 72,000,000.00 32.00 3.9085 0 1.588500
Total 5 224,964,916.18 100.00 3.6995 22 -0.421898

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 13 of 39 © Copyright 2026 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC31
Commercial Mortgage Pass-Through Certificates, Series 2015-GC31
MORTGAGE LOAN DETAIL

 

March 12, 2026

 

    Prop       Paid         Beginning Ending   Payment Workout Mod  
    Type       Through Gross   Interest Principal Scheduled Scheduled Maturity Status   Strategy Code  
Loan ID OMCR (1 ) City State Date Coupon   Payment Payment Balance Balance Date (2 ) (3 ) (4 )
 
304101385 1 OF   Chicago IL 10/06/2021 3.29500 % - - 100,000,000.00 100,000,000.00 05/06/2030 3   1   0  
304101397 17 LO   Omaha NE 02/06/2026 4.41000 % - - 9,119,430.39 9,119,430.39 06/06/2025 5   13   8  
304140002 2 N/A   Various Various 02/06/2026 3.90850 % 218,876.00 - 72,000,000.00 72,000,000.00 04/06/2025 5   0   8  
304140034 34 RT   North Smithfield RI 03/01/2026 4.14000 % 16,599.10 - 5,155,000.00 5,155,000.00 06/01/2025 4   7   0  
304101400 4 OF   Pasadena CA 09/06/2025 4.13000 % - - 38,690,485.79 38,690,485.79 06/06/2025 5   1   4  
Total Count = 5               235,475.10 - 224,964,916.18 224,964,916.18              

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 14 of 39 © Copyright 2026 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC31
Commercial Mortgage Pass-Through Certificates, Series 2015-GC31
NOI DETAIL

 

March 12, 2026

 

    Property       Ending Preceding   Most   Most Recent Most Recent
    Type       Scheduled Fiscal   Recent   Financial As of Financial Asof
Loan ID OMCR (1 ) City State Balance Year NOI   NOI   Start Date End Date
 
304101385 1 OF   Chicago IL 100,000,000.00 (6,284,753.64 ) (5,947,594.42 ) Not Available Not Available
304101397 17 LO   Omaha NE 9,119,430.39 1,222,754.56   1,387,716.97   07/01/2024 06/30/2025
304140002 2 N/A   Various Various 72,000,000.00 27,939,961.01   12,628,558.00   01/01/2025 06/30/2025
304140034 34 RT   North Smithfield RI 5,155,000.00 401,800.00   200,900.00   01/01/2020 06/30/2020
304101400 4 OF   Pasadena CA 38,690,485.79 2,900,108.60   2,334,548.00   Not Available Not Available
Total Count = 5         224,964,916.18 26,179,870.53   10,604,128.55      

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 15 of 39 © Copyright 2026 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC31
Commercial Mortgage Pass-Through Certificates, Series 2015-GC31
DELINQUENCY LOAN DETAIL

 

March 12, 2026

 

    Actual Paid Current P&I Total P&I Cumulative Other Expense Payment Workout Most Recent      
    Principal Through Advances Advances Accrued Unpaid Advances Status   Strategy   Special Serv Foreclosure Bankruptcy REO
Loan ID OMCR Balance Date (Net of ASER) Outstanding Interest Advances Outstanding (2 ) (3 ) Transfer Date Date Date Date
 
304101385 1 100,000,000.00 10/06/2021 - - 201,607.55 3,730,819.64 3   1   11/17/2021      
304101397 17 9,119,430.38 02/06/2026 - - 6,059.67 9,310.00 5   13   08/21/2025      
304140002 2 72,000,000.00 02/06/2026 218,876.00 218,596.00 - - 5   0   11/24/2024      
304101400 4 38,826,375.60 09/06/2025 - 407,021.17 11,753.27 89,500.58 5   1   03/20/2025      
Total Count = 4 219,945,805.98   218,876.00 625,617.17 219,420.49 3,829,630.22                
 
 
 
 
Reports Available at sf.citidirect.com v. 21.09.28     Page 16 of 39             © Copyright 2026 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC31
Commercial Mortgage Pass-Through Certificates, Series 2015-GC31
COLLATERAL PERFORMANCE - DELINQUENCY AND LOAN STATUS DETAIL

 

March 12, 2026

 

                                                       
 
 
 
 
              Delinquent                                      
          (Does not include loans in Bankruptcy, Foreclosure, or REO)                                  
 
      30 Day     60 Day     90 Day 120 + Day Bankruptcy   Foreclosure       REO  
 
Distribution                                                        
 
Date Count   Balance   Count   Balance   Count   Balance   Count   Balance   Count   Balance   Count   Balance   Count   Balance  
 
 
  0   0   0   0   0   0   2   138,826,376   0   0   0   0   1   5,155,000  
03/12/2026                                                        
  0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 40.0 % 61.7 % 0.0 % 0.0 % 0.0 % 0.0 % 20.0 % 2.3 %
 
  0   0   0   0   0   0   2   138,826,376   0   0   0   0   1   5,155,000  
02/12/2026                                                        
  0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 40.0 % 61.7 % 0.0 % 0.0 % 0.0 % 0.0 % 20.0 % 2.3 %
 
  1   72,000,000   0   0   1   38,826,376   2   109,270,032   0   0   0   0   1   5,155,000  
01/12/2026                                                        
  20.0 % 32.0 % 0.0 % 0.0 % 20.0 % 17.2 % 40.0 % 48.5 % 0.0 % 0.0 % 0.0 % 0.0 % 20.0 % 2.3 %
 
  0   0   1   38,826,376   0   0   2   109,270,032   0   0   0   0   1   5,155,000  
12/12/2025                                                        
  0.0 % 0.0 % 20.0 % 17.2 % 0.0 % 0.0 % 40.0 % 48.5 % 0.0 % 0.0 % 0.0 % 0.0 % 20.0 % 2.3 %
 
  1   38,826,376   0   0   1   9,270,032   1   100,000,000   0   0   1   5,155,000   0   0  
11/13/2025                                                        
  20.0 % 17.2 % 0.0 % 0.0 % 20.0 % 4.1 % 20.0 % 44.4 % 0.0 % 0.0 % 20.0 % 2.3 % 0.0 % 0.0 %
 
  0   0   2   48,226,898   0   0   1   100,000,000   0   0   1   5,155,000   0   0  
10/10/2025                                                        
  0.0 % 0.0 % 40.0 % 21.4 % 0.0 % 0.0 % 20.0 % 44.4 % 0.0 % 0.0 % 20.0 % 2.3 % 0.0 % 0.0 %
 
  2   48,226,898   0   0   0   0   1   100,000,000   0   0   1   5,155,000   0   0  
09/12/2025                                                        
  40.0 % 21.4 % 0.0 % 0.0 % 0.0 % 0.0 % 20.0 % 44.4 % 0.0 % 0.0 % 20.0 % 2.3 % 0.0 % 0.0 %
 
  0   0   1   39,090,878   0   0   1   100,000,000   0   0   0   0   0   0  
08/12/2025                                                        
  0.0 % 0.0 % 20.0 % 17.3 % 0.0 % 0.0 % 20.0 % 44.3 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %
 
  1   39,090,878   0   0   0   0   1   100,000,000   0   0   0   0   0   0  
07/11/2025                                                        
  12.5 % 15.0 % 0.0 % 0.0 % 0.0 % 0.0 % 12.5 % 38.4 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %
 
  1   2,024,136   0   0   0   0   1   100,000,000   0   0   0   0   0   0  
06/12/2025                                                        
  10.0 % 0.7 % 0.0 % 0.0 % 0.0 % 0.0 % 10.0 % 35.3 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %
 
  1   12,573,382   0   0   0   0   1   100,000,000   0   0   0   0   0   0  
05/12/2025                                                        
  4.0 % 3.3 % 0.0 % 0.0 % 0.0 % 0.0 % 4.0 % 26.3 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %
 
  0   0   0   0   0   0   1   100,000,000   0   0   0   0   0   0  
04/11/2025                                                        
  0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 3.0 % 21.4 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 17 of 39 © Copyright 2026 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC31
Commercial Mortgage Pass-Through Certificates, Series 2015-GC31
APPRAISAL REDUCTION DETAIL

 

March 12, 2026

 

      Beginning Ending Appraisal Appraisal Most Recent Cumulative
Loan ID OMCR Property Name Scheduled Balance Scheduled Balance Reduction Amount Reduction Date ASER Amount ASER Amount
 
304101385 1 135 South LaSalle 100,000,000.00 100,000,000.00 94,129,878.79 04/07/2025 - 1,102,148.51
304101397 17 Magnolia Hotel Omaha 9,119,430.39 9,119,430.39 - 11/06/2025 - -
304101400 4 Pasadena Office Tower 38,690,485.79 38,690,485.79 18,433,794.92 06/06/2025 - -
304140002 2 Selig Office Portfolio 72,000,000.00 72,000,000.00 11,587,394.42 10/06/2025 - -
304140034 34 Walgreens-Smithfield 5,155,000.00 5,155,000.00 - 01/06/2026 - -
Total Count = 5   224,964,916.18 224,964,916.18 124,151,068.13   - 1,102,148.51

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 18 of 39 © Copyright 2026 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC31
Commercial Mortgage Pass-Through Certificates, Series 2015-GC31
HISTORICAL APPRAISAL REDUCTION DETAIL

 

March 12, 2026
Most Recent Cumulative

 

Distribution       Beginning Ending Appraisal Appraisal    
Date Loan ID OMCR Property Name Scheduled Balance Scheduled Balance Reduction Amount Reduction Date ASER Amount ASER Amount
 
3/12/2026 304101385 1 135 South LaSalle 100,000,000.00 100,000,000.00 94,129,878.79 04/07/2025 - 1,102,148.51
3/12/2026 304101397 17 Magnolia Hotel Omaha 9,119,430.39 9,119,430.39 - 11/06/2025 - -
3/12/2026 304140002 2 Selig Office Portfolio 72,000,000.00 72,000,000.00 11,587,394.42 10/06/2025 - -
3/12/2026 304140034 34 Walgreens-Smithfield 5,155,000.00 5,155,000.00 - 01/06/2026 - -
3/12/2026 304101400 4 Pasadena Office Tower 38,690,485.79 38,690,485.79 18,433,794.92 06/06/2025 - -
2/12/2026 304101385 1 135 South LaSalle 100,000,000.00 100,000,000.00 94,129,878.79 04/07/2025 - 1,102,148.51
2/12/2026 304101397 17 Magnolia Hotel Omaha 9,184,625.08 9,119,430.39 - 11/06/2025 - -
2/12/2026 304140002 2 Selig Office Portfolio 72,000,000.00 72,000,000.00 11,587,394.42 10/06/2025 - -
2/12/2026 304140034 34 Walgreens-Smithfield 5,155,000.00 5,155,000.00 - 01/06/2026 - -
2/12/2026 304101400 4 Pasadena Office Tower 38,690,485.79 38,690,485.79 18,433,794.92 06/06/2025 - -
1/12/2026 304101385 1 135 South LaSalle 100,000,000.00 100,000,000.00 94,129,878.79 04/07/2025 - 1,102,148.51
1/12/2026 304101397 17 Magnolia Hotel Omaha 9,184,625.08 9,184,625.08 - 11/06/2025 - -
1/12/2026 304140002 2 Selig Office Portfolio 72,000,000.00 72,000,000.00 11,587,394.42 10/06/2025 - -
1/12/2026 304140034 34 Walgreens-Smithfield 5,155,000.00 5,155,000.00 - 01/06/2026 - -
1/12/2026 304101400 4 Pasadena Office Tower 38,690,485.79 38,690,485.79 18,433,794.92 06/06/2025 - -
12/12/2025 304101385 1 135 South LaSalle 100,000,000.00 100,000,000.00 94,129,878.79 04/07/2025 - 1,102,148.51
12/12/2025 304101397 17 Magnolia Hotel Omaha 9,184,625.08 9,184,625.08 - 11/06/2025 - -
12/12/2025 304140002 2 Selig Office Portfolio 72,000,000.00 72,000,000.00 11,587,394.42 10/06/2025 - -
12/12/2025 304101400 4 Pasadena Office Tower 38,690,485.79 38,690,485.79 18,433,794.92 06/06/2025 - -
11/13/2025 304101385 1 135 South LaSalle 100,000,000.00 100,000,000.00 94,129,878.79 04/07/2025 - 1,102,148.51
11/13/2025 304101397 17 Magnolia Hotel Omaha 9,205,817.39 9,184,625.08 - 11/06/2025 - -
11/13/2025 304140002 2 Selig Office Portfolio 72,000,000.00 72,000,000.00 11,587,394.42 10/06/2025 - -
11/13/2025 304101400 4 Pasadena Office Tower 38,756,328.13 38,690,485.79 18,433,794.92 06/06/2025 - -
10/10/2025 304101385 1 135 South LaSalle 100,000,000.00 100,000,000.00 94,129,878.79 04/07/2025 - 1,102,148.51
10/10/2025 304140002 2 Selig Office Portfolio 72,000,000.00 72,000,000.00 11,587,394.42 10/06/2025 - -
10/10/2025 304101400 4 Pasadena Office Tower 38,826,375.60 38,756,328.13 18,433,794.92 06/06/2025 - -
9/12/2025 304101385 1 135 South LaSalle 100,000,000.00 100,000,000.00 94,129,878.79 04/07/2025 - 1,102,148.51
9/12/2025 304101397 17 Magnolia Hotel Omaha 9,249,083.69 9,228,055.69 - 08/06/2020 - -
9/12/2025 304140002 2 Selig Office Portfolio 72,000,000.00 72,000,000.00 18,000,000.00 08/06/2025 - -
9/12/2025 304101400 4 Pasadena Office Tower 38,891,736.37 38,826,375.60 18,433,794.92 06/06/2025 - -
8/12/2025 304101385 1 135 South LaSalle 100,000,000.00 100,000,000.00 94,129,878.79 04/07/2025 - 1,102,148.51
8/12/2025 304101400 4 Pasadena Office Tower 38,956,865.52 38,891,736.37 18,433,794.92 06/06/2025 - -
7/11/2025 304101385 1 135 South LaSalle 100,000,000.00 100,000,000.00 94,129,878.79 04/07/2025 - 1,102,148.51

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 19 of 39 © Copyright 2026 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC31
Commercial Mortgage Pass-Through Certificates, Series 2015-GC31
HISTORICAL APPRAISAL REDUCTION DETAIL

 

March 12, 2026

 

Distribution       Beginning Ending Appraisal Appraisal Most Recent Cumulative
Date Loan ID OMCR Property Name Scheduled Balance Scheduled Balance Reduction Amount Reduction Date ASER Amount ASER Amount
 
7/11/2025 304101400 4 Pasadena Office Tower 39,026,225.17 38,956,865.52 18,433,794.92 06/06/2025 - -
6/12/2025 304101385 1 135 South LaSalle 100,000,000.00 100,000,000.00 94,129,878.79 04/07/2025 - 1,102,148.51
6/12/2025 304101400 4 Pasadena Office Tower 39,090,877.72 39,026,225.17 18,433,794.81 06/06/2025 - -
5/12/2025 304101385 1 135 South LaSalle 100,000,000.00 100,000,000.00 94,129,878.79 04/07/2025 - 1,102,148.51
4/11/2025 304101385 1 135 South LaSalle 100,000,000.00 100,000,000.00 94,129,878.79 04/07/2025 - 1,102,148.51
3/12/2025 304101385 1 135 South LaSalle 100,000,000.00 100,000,000.00 89,858,523.94 03/06/2025 - 1,102,148.51
2/12/2025 304101385 1 135 South LaSalle 100,000,000.00 100,000,000.00 60,012,176.11 03/05/2024 - 1,102,148.51
1/13/2025 304101385 1 135 South LaSalle 100,000,000.00 100,000,000.00 60,012,176.11 03/05/2024 - 1,102,148.51
12/12/2024 304101385 1 135 South LaSalle 100,000,000.00 100,000,000.00 60,012,176.11 03/05/2024 - 1,102,148.51
11/13/2024 304101385 1 135 South LaSalle 100,000,000.00 100,000,000.00 60,012,176.11 03/05/2024 - 1,102,148.51
10/11/2024 304101385 1 135 South LaSalle 100,000,000.00 100,000,000.00 60,012,176.11 03/05/2024 - 1,102,148.51
9/12/2024 304101385 1 135 South LaSalle 100,000,000.00 100,000,000.00 60,012,176.11 03/05/2024 - 1,102,148.51
8/12/2024 304101385 1 135 South LaSalle 100,000,000.00 100,000,000.00 60,012,176.11 03/05/2024 - 1,102,148.51
7/12/2024 304101385 1 135 South LaSalle 100,000,000.00 100,000,000.00 60,012,176.11 03/05/2024 - 1,102,148.51
6/12/2024 304101385 1 135 South LaSalle 100,000,000.00 100,000,000.00 60,012,176.11 03/05/2024 - 1,102,148.51
5/10/2024 304101385 1 135 South LaSalle 100,000,000.00 100,000,000.00 60,012,176.11 03/05/2024 - 1,102,148.51
4/12/2024 304101385 1 135 South LaSalle 100,000,000.00 100,000,000.00 60,012,176.11 03/05/2024 - 1,102,148.51
3/12/2024 304101385 1 135 South LaSalle 100,000,000.00 100,000,000.00 60,012,176.11 03/05/2024 159,048.94 1,102,148.51
2/12/2024 304101385 1 135 South LaSalle 100,000,000.00 100,000,000.00 28,272,960.53 03/01/2023 80,098.87 943,099.57
1/12/2024 304101385 1 135 South LaSalle 100,000,000.00 100,000,000.00 28,272,960.53 03/01/2023 80,098.87 863,000.70
12/12/2023 304101385 1 135 South LaSalle 100,000,000.00 100,000,000.00 28,272,960.53 03/01/2023 77,515.03 782,901.83
11/10/2023 304101385 1 135 South LaSalle 100,000,000.00 100,000,000.00 28,272,960.53 03/01/2023 80,098.87 705,386.80
10/13/2023 304101385 1 135 South LaSalle 100,000,000.00 100,000,000.00 28,272,960.53 03/01/2023 77,515.03 625,287.93
9/12/2023 304101385 1 135 South LaSalle 100,000,000.00 100,000,000.00 28,272,960.53 03/01/2023 80,098.87 547,772.90
8/11/2023 304101385 1 135 South LaSalle 100,000,000.00 100,000,000.00 28,272,960.53 03/01/2023 80,098.87 467,674.03
7/12/2023 304101385 1 135 South LaSalle 100,000,000.00 100,000,000.00 28,272,960.53 03/01/2023 77,515.03 387,575.16
6/12/2023 304101385 1 135 South LaSalle 100,000,000.00 100,000,000.00 28,272,960.53 03/01/2023 80,098.87 310,060.13
5/12/2023 304101385 1 135 South LaSalle 100,000,000.00 100,000,000.00 28,272,960.53 03/01/2023 77,515.03 229,961.26
4/13/2023 304101385 1 135 South LaSalle 100,000,000.00 100,000,000.00 28,272,960.53 03/01/2023 80,098.87 152,446.23
3/10/2023 304101385 1 135 South LaSalle 100,000,000.00 100,000,000.00 28,272,960.38 03/01/2023 72,347.36 72,347.36
2/10/2023 304101385 1 135 South LaSalle 100,000,000.00 100,000,000.00 - 02/06/2022 - -
1/12/2023 304101385 1 135 South LaSalle 100,000,000.00 100,000,000.00 - 02/06/2022 - -
12/12/2022 304101385 1 135 South LaSalle 100,000,000.00 100,000,000.00 - 02/06/2022 - -

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 20 of 39 © Copyright 2026 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC31
Commercial Mortgage Pass-Through Certificates, Series 2015-GC31
HISTORICAL APPRAISAL REDUCTION DETAIL

 

March 12, 2026

 

Distribution       Beginning Ending Appraisal Appraisal Most Recent Cumulative
Date Loan ID OMCR Property Name Scheduled Balance Scheduled Balance Reduction Amount Reduction Date ASER Amount ASER Amount
 
11/14/2022 304101385 1 135 South LaSalle 100,000,000.00 100,000,000.00 - 02/06/2022 - -
10/13/2022 304101385 1 135 South LaSalle 100,000,000.00 100,000,000.00 - 02/06/2022 - -
9/12/2022 304101385 1 135 South LaSalle 100,000,000.00 100,000,000.00 - 02/06/2022 - -
8/12/2022 304101385 1 135 South LaSalle 100,000,000.00 100,000,000.00 - 02/06/2022 - -
7/12/2022 304101385 1 135 South LaSalle 100,000,000.00 100,000,000.00 - 02/06/2022 - -
6/10/2022 304101385 1 135 South LaSalle 100,000,000.00 100,000,000.00 - 02/06/2022 - -
5/12/2022 304101385 1 135 South LaSalle 100,000,000.00 100,000,000.00 - 02/06/2022 - -
4/12/2022 304101385 1 135 South LaSalle 100,000,000.00 100,000,000.00 - 02/06/2022 - -
3/11/2022 304101385 1 135 South LaSalle 100,000,000.00 100,000,000.00 - 02/06/2022 - -
2/11/2022 304101385 1 135 South LaSalle 100,000,000.00 100,000,000.00 - 02/06/2022 - -
9/14/2020 304101397 17 Magnolia Hotel Omaha 10,410,719.56 10,445,039.27 - 08/06/2020 - -
8/12/2020 304101397 17 Magnolia Hotel Omaha 10,427,273.39 10,410,719.56 - 08/06/2020 - -
9/12/2018 304140028 28 Infinity Corporate Center 5,924,901.16 - -   - 41,157.18
8/10/2018 304140028 28 Infinity Corporate Center 5,933,247.11 5,924,901.16 2,799,940.38 08/06/2018 10,457.97 41,157.18
7/12/2018 304140028 28 Infinity Corporate Center 5,942,281.96 5,933,247.11 2,799,940.38 07/06/2018 10,120.62 30,699.21
6/12/2018 304140028 28 Infinity Corporate Center 5,950,562.60 5,942,281.96 2,799,940.38 06/06/2018 10,457.97 20,578.59
5/11/2018 304140028 28 Infinity Corporate Center 5,959,534.48 5,950,562.60 2,799,940.38 05/07/2018 10,120.62 10,120.62

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 21 of 39 © Copyright 2026 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC31
Commercial Mortgage Pass-Through Certificates, Series 2015-GC31
LOAN MODIFICATION DETAIL

 

March 12, 2026

 

        Modification Modification
Loan ID   OMCR Property Name Date Code (4)
 
304101397   17 Magnolia Hotel Omaha 07/01/2020 8
304140002   2 Selig Office Portfolio 07/01/2015 8
304101400   4 Pasadena Office Tower 03/04/2026 4
Total Count = 3        

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 22 of 39 © Copyright 2026 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC31
Commercial Mortgage Pass-Through Certificates, Series 2015-GC31
HISTORICAL LOAN MODIFICATION DETAIL

 

March 12, 2026

 

Distribution       Modification Modification
Date Loan ID OMCR Property Name Date Code (4)
 
03/12/2026 304101397 17 Magnolia Hotel Omaha 07/01/2020 8
03/12/2026 304140002 2 Selig Office Portfolio 07/01/2015 8
03/12/2026 304101400 4 Pasadena Office Tower 03/04/2026 4
02/12/2026 304101397 17 Magnolia Hotel Omaha 07/01/2020 8
02/12/2026 304140002 2 Selig Office Portfolio 07/01/2015 8
01/12/2026 304101397 17 Magnolia Hotel Omaha 07/01/2020 8
01/12/2026 304140002 2 Selig Office Portfolio 07/01/2015 8
12/12/2025 304101397 17 Magnolia Hotel Omaha 07/01/2020 8
12/12/2025 304140002 2 Selig Office Portfolio 07/01/2015 8
11/13/2025 304101397 17 Magnolia Hotel Omaha 07/01/2020 8
11/13/2025 304140002 2 Selig Office Portfolio 07/01/2015 8
10/10/2025 304101397 17 Magnolia Hotel Omaha 07/01/2020 8
10/10/2025 304140002 2 Selig Office Portfolio 07/01/2015 8
09/12/2025 304101397 17 Magnolia Hotel Omaha 07/01/2020 8
09/12/2025 304140002 2 Selig Office Portfolio 07/01/2015 8
08/12/2025 304101397 17 Magnolia Hotel Omaha 07/01/2020 8
08/12/2025 304140002 2 Selig Office Portfolio 07/01/2015 8
07/11/2025 304101397 17 Magnolia Hotel Omaha 07/01/2020 8
07/11/2025 304140002 2 Selig Office Portfolio 07/01/2015 8
06/12/2025 304101397 17 Magnolia Hotel Omaha 07/01/2020 8
06/12/2025 304140002 2 Selig Office Portfolio 07/01/2015 8
05/12/2025 304101397 17 Magnolia Hotel Omaha 07/01/2020 8
04/11/2025 304101397 17 Magnolia Hotel Omaha 07/01/2020 8
03/12/2025 304101397 17 Magnolia Hotel Omaha 07/01/2020 8
02/12/2025 304101397 17 Magnolia Hotel Omaha 07/01/2020 8
01/13/2025 304101397 17 Magnolia Hotel Omaha 07/01/2020 8
12/12/2024 304101397 17 Magnolia Hotel Omaha 07/01/2020 8
11/13/2024 304101397 17 Magnolia Hotel Omaha 07/01/2020 8
10/11/2024 304101397 17 Magnolia Hotel Omaha 07/01/2020 8
09/12/2024 304101397 17 Magnolia Hotel Omaha 07/01/2020 8
08/12/2024 304101397 17 Magnolia Hotel Omaha 07/01/2020 8
07/12/2024 304101397 17 Magnolia Hotel Omaha 07/01/2020 8
06/12/2024 304101397 17 Magnolia Hotel Omaha 07/01/2020 8

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 23 of 39 © Copyright 2026 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC31
Commercial Mortgage Pass-Through Certificates, Series 2015-GC31
HISTORICAL LOAN MODIFICATION DETAIL

 

March 12, 2026

 

Distribution       Modification Modification
Date Loan ID OMCR Property Name Date Code (4)
 
05/10/2024 304101397 17 Magnolia Hotel Omaha 07/01/2020 8
04/12/2024 304101397 17 Magnolia Hotel Omaha 07/01/2020 8
03/12/2024 304101397 17 Magnolia Hotel Omaha 07/01/2020 8
02/12/2024 304101397 17 Magnolia Hotel Omaha 07/01/2020 8
01/12/2024 304101397 17 Magnolia Hotel Omaha 07/01/2020 8
12/12/2023 304101397 17 Magnolia Hotel Omaha 07/01/2020 8
11/10/2023 304101397 17 Magnolia Hotel Omaha 07/01/2020 8
10/13/2023 304101397 17 Magnolia Hotel Omaha 07/01/2020 8
09/12/2023 304101397 17 Magnolia Hotel Omaha 07/01/2020 8
08/11/2023 304101397 17 Magnolia Hotel Omaha 07/01/2020 8
07/12/2023 304101397 17 Magnolia Hotel Omaha 07/01/2020 8
06/12/2023 304101397 17 Magnolia Hotel Omaha 07/01/2020 8
05/12/2023 304101397 17 Magnolia Hotel Omaha 07/01/2020 8
04/13/2023 304101397 17 Magnolia Hotel Omaha 07/01/2020 8
03/10/2023 304101397 17 Magnolia Hotel Omaha 07/01/2020 8
02/10/2023 304101397 17 Magnolia Hotel Omaha 07/01/2020 8
01/12/2023 304101397 17 Magnolia Hotel Omaha 07/01/2020 8
12/12/2022 304101397 17 Magnolia Hotel Omaha 07/01/2020 8
11/14/2022 304101397 17 Magnolia Hotel Omaha 07/01/2020 8
10/13/2022 304101397 17 Magnolia Hotel Omaha 07/01/2020 8
09/12/2022 304101397 17 Magnolia Hotel Omaha 07/01/2020 8
08/12/2022 304101397 17 Magnolia Hotel Omaha 07/01/2020 8
07/12/2022 304101397 17 Magnolia Hotel Omaha 07/01/2020 8
06/10/2022 304101397 17 Magnolia Hotel Omaha 07/01/2020 8
05/12/2022 304101397 17 Magnolia Hotel Omaha 07/01/2020 8
04/12/2022 304101397 17 Magnolia Hotel Omaha 07/01/2020 8
03/11/2022 304101397 17 Magnolia Hotel Omaha 07/01/2020 8
02/11/2022 304101397 17 Magnolia Hotel Omaha 07/01/2020 8
01/12/2022 304101397 17 Magnolia Hotel Omaha 07/01/2020 8
12/10/2021 304101397 17 Magnolia Hotel Omaha 07/01/2020 8
11/15/2021 304140016 16 Crowne Plaza Bloomington 05/06/2020 8
11/15/2021 304101397 17 Magnolia Hotel Omaha 07/01/2020 8
10/13/2021 304140016 16 Crowne Plaza Bloomington 05/06/2020 8

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 24 of 39 © Copyright 2026 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC31
Commercial Mortgage Pass-Through Certificates, Series 2015-GC31
HISTORICAL LOAN MODIFICATION DETAIL

 

March 12, 2026

 

Distribution       Modification Modification
Date Loan ID OMCR Property Name Date Code (4)
 
10/13/2021 304101397 17 Magnolia Hotel Omaha 07/01/2020 8
09/13/2021 304140016 16 Crowne Plaza Bloomington 05/06/2020 8
09/13/2021 304101397 17 Magnolia Hotel Omaha 07/01/2020 8
08/12/2021 304140016 16 Crowne Plaza Bloomington 05/06/2020 8
08/12/2021 304101397 17 Magnolia Hotel Omaha 07/01/2020 8
07/12/2021 304140016 16 Crowne Plaza Bloomington 05/06/2020 8
07/12/2021 304101397 17 Magnolia Hotel Omaha 07/01/2020 8
06/11/2021 304140016 16 Crowne Plaza Bloomington 05/06/2020 8
06/11/2021 304101397 17 Magnolia Hotel Omaha 07/01/2020 8
05/12/2021 304140016 16 Crowne Plaza Bloomington 05/06/2020 8
05/12/2021 304101397 17 Magnolia Hotel Omaha 07/01/2020 8
04/12/2021 304101397 17 Magnolia Hotel Omaha 07/01/2020 8
03/12/2021 304101397 17 Magnolia Hotel Omaha 07/01/2020 8
02/12/2021 304101397 17 Magnolia Hotel Omaha 07/01/2020 8
01/12/2021 304101397 17 Magnolia Hotel Omaha 07/01/2020 8
12/11/2020 304101397 17 Magnolia Hotel Omaha 07/01/2020 8
11/13/2020 304101397 17 Magnolia Hotel Omaha 07/01/2020 8
10/13/2020 304101397 17 Magnolia Hotel Omaha 07/01/2020 8
09/14/2020 304101397 17 Magnolia Hotel Omaha 07/01/2020 8
08/12/2020 304101397 17 Magnolia Hotel Omaha 07/01/2020 8

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 25 of 39 © Copyright 2026 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC31
Commercial Mortgage Pass-Through Certificates, Series 2015-GC31
SPECIALLY SERVICED LOAN DETAIL

 

March 12, 2026

 

      Special Servicing Ending Ending Most Most Recent Most Recent Most Recent
    Workout Fee Amount Scheduled Actual Recent Valuation Special Servicer Master Servicer
Loan ID OMCR Strategy (3) Plus Adjustments Balance Balance Value Date Transfer Date Return Date
 
304101385 1 1 19,444.44 100,000,000.00 100,000,000.00 44,500,000.00 11/29/2024 11/17/2021  
304101397 17 13 3,500.00 9,119,430.39 9,119,430.38 17,500,000.00 10/22/2025 08/21/2025 09/02/2020
304101400 4 1 7,523.15 38,690,485.79 38,826,375.60 23,200,000.00 04/30/2025 03/20/2025  
304140034 34 7 3,500.00 5,155,000.00 5,155,000.00 5,100,000.00 09/18/2025 09/16/2020  
Total Count = 4   33,967.59 152,964,916.18 153,100,805.98 90,300,000.00      

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 26 of 39 © Copyright 2026 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC31
Commercial Mortgage Pass-Through Certificates, Series 2015-GC31
HISTORICAL SPECIALLY SERVICED LOANS

 

March 12, 2026

 

        Special Servicing Ending Ending Most Most Recent Most Recent Most Recent
Distribution     Workout Fee Amount Scheduled Actual Recent Valuation Special Servicer Master Servicer
Date Loan ID OMCR Strategy (3) Plus Adjustments Balance Balance Value Date Transfer Date Return Date
 
03/12/2026 304101385 1 1 19,444.44 100,000,000.00 100,000,000.00 44,500,000.00 11/29/2024 11/17/2021  
02/12/2026 304101385 1 1 21,527.78 100,000,000.00 100,000,000.00 44,500,000.00 11/29/2024 11/17/2021  
01/12/2026 304101385 1 1 21,527.78 100,000,000.00 100,000,000.00 44,500,000.00 11/29/2024 11/17/2021  
12/12/2025 304101385 1 1 20,833.33 100,000,000.00 100,000,000.00 44,500,000.00 11/29/2024 11/17/2021  
11/13/2025 304101385 1 1 21,527.78 100,000,000.00 100,000,000.00 44,500,000.00 11/29/2024 11/17/2021  
10/10/2025 304101385 1 1 20,833.33 100,000,000.00 100,000,000.00 44,500,000.00 11/29/2024 11/17/2021  
09/12/2025 304101385 1 1 21,527.78 100,000,000.00 100,000,000.00 44,500,000.00 11/29/2024 11/17/2021  
08/12/2025 304101385 1 1 21,527.78 100,000,000.00 100,000,000.00 44,500,000.00 11/29/2024 11/17/2021  
07/11/2025 304101385 1 1 20,833.33 100,000,000.00 100,000,000.00 44,500,000.00 11/29/2024 11/17/2021  
06/12/2025 304101385 1 1 21,527.78 100,000,000.00 100,000,000.00 44,500,000.00 11/29/2024 11/17/2021  
05/12/2025 304101385 1 1 20,833.33 100,000,000.00 100,000,000.00 44,500,000.00 11/29/2024 11/17/2021  
04/11/2025 304101385 1 1 21,527.78 100,000,000.00 100,000,000.00 44,500,000.00 11/29/2024 11/17/2021  
03/12/2025 304101385 1 1 19,444.44 100,000,000.00 100,000,000.00 44,500,000.00 11/29/2024 11/17/2021  
02/12/2025 304101385 1 1 21,527.78 100,000,000.00 100,000,000.00 67,700,000.00 01/08/2024 11/17/2021  
01/13/2025 304101385 1 1 21,527.78 100,000,000.00 100,000,000.00 67,700,000.00 01/08/2024 11/17/2021  
12/12/2024 304101385 1 1 20,833.33 100,000,000.00 100,000,000.00 67,700,000.00 01/08/2024 11/17/2021  
11/13/2024 304101385 1 1 21,527.78 100,000,000.00 100,000,000.00 67,700,000.00 01/08/2024 11/17/2021  
10/11/2024 304101385 1 1 20,833.33 100,000,000.00 100,000,000.00 67,700,000.00 01/08/2024 11/17/2021  
09/12/2024 304101385 1 1 21,527.78 100,000,000.00 100,000,000.00 67,700,000.00 01/08/2024 11/17/2021  
08/12/2024 304101385 1 1 21,527.78 100,000,000.00 100,000,000.00 67,700,000.00 01/08/2024 11/17/2021  
07/12/2024 304101385 1 1 20,833.33 100,000,000.00 100,000,000.00 67,700,000.00 01/08/2024 11/17/2021  
06/12/2024 304101385 1 1 21,527.78 100,000,000.00 100,000,000.00 67,700,000.00 01/08/2024 11/17/2021  
05/10/2024 304101385 1 1 20,833.33 100,000,000.00 100,000,000.00 67,700,000.00 01/08/2024 11/17/2021  
04/12/2024 304101385 1 1 21,527.78 100,000,000.00 100,000,000.00 67,700,000.00 01/08/2024 11/17/2021  
03/12/2024 304101385 1 1 20,138.89 100,000,000.00 100,000,000.00 67,700,000.00 01/08/2024 11/17/2021  
02/12/2024 304101385 1 1 21,527.78 100,000,000.00 100,000,000.00 90,000,000.00 01/01/2023 11/17/2021  
01/12/2024 304101385 1 1 21,527.78 100,000,000.00 100,000,000.00 90,000,000.00 01/01/2023 11/17/2021  
12/12/2023 304101385 1 1 20,833.33 100,000,000.00 100,000,000.00 90,000,000.00 01/01/2023 11/17/2021  
11/10/2023 304101385 1 1 21,527.78 100,000,000.00 100,000,000.00 90,000,000.00 01/01/2023 11/17/2021  
10/13/2023 304101385 1 1 20,833.33 100,000,000.00 100,000,000.00 90,000,000.00 01/01/2023 11/17/2021  
09/12/2023 304101385 1 1 21,527.78 100,000,000.00 100,000,000.00 90,000,000.00 01/01/2023 11/17/2021  
08/11/2023 304101385 1 1 21,527.78 100,000,000.00 100,000,000.00 90,000,000.00 01/01/2023 11/17/2021  

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 27 of 39 © Copyright 2026 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC31
Commercial Mortgage Pass-Through Certificates, Series 2015-GC31
HISTORICAL SPECIALLY SERVICED LOANS

 

March 12, 2026

 

        Special Servicing   Ending Ending Most Most Recent Most Recent Most Recent
Distribution     Workout Fee Amount   Scheduled Actual Recent Valuation Special Servicer Master Servicer
Date Loan ID OMCR Strategy (3) Plus Adjustments   Balance Balance Value Date Transfer Date Return Date
 
07/12/2023 304101385 1 1 20,833.33   100,000,000.00 100,000,000.00 90,000,000.00 01/01/2023 11/17/2021  
06/12/2023 304101385 1 1 21,527.78   100,000,000.00 100,000,000.00 90,000,000.00 01/01/2023 11/17/2021  
05/12/2023 304101385 1 1 20,833.33   100,000,000.00 100,000,000.00 90,000,000.00 01/01/2023 11/17/2021  
04/13/2023 304101385 1 1 21,527.78   100,000,000.00 100,000,000.00 90,000,000.00 01/01/2023 11/17/2021  
03/10/2023 304101385 1 1 19,444.44   100,000,000.00 100,000,000.00 90,000,000.00 01/01/2023 11/17/2021  
02/10/2023 304101385 1 1 21,527.78   100,000,000.00 100,000,000.00 130,000,000.00 01/01/2022 11/17/2021  
01/12/2023 304101385 1 1 21,527.78   100,000,000.00 100,000,000.00 130,000,000.00 01/01/2022 11/17/2021  
12/12/2022 304101385 1 1 20,833.33   100,000,000.00 100,000,000.00 130,000,000.00 01/01/2022 11/17/2021  
11/14/2022 304101385 1 1 21,527.78   100,000,000.00 100,000,000.00 130,000,000.00 01/01/2022 11/17/2021  
10/13/2022 304101385 1 10 20,833.33   100,000,000.00 100,000,000.00 130,000,000.00 01/01/2022 11/17/2021  
09/12/2022 304101385 1 10 21,527.78   100,000,000.00 100,000,000.00 130,000,000.00 01/01/2022 11/17/2021  
08/12/2022 304101385 1 10 21,527.78   100,000,000.00 100,000,000.00 130,000,000.00 01/01/2022 11/17/2021  
07/12/2022 304101385 1 10 20,833.33   100,000,000.00 100,000,000.00 130,000,000.00 01/01/2022 11/17/2021  
06/10/2022 304101385 1 10 21,527.78   100,000,000.00 100,000,000.00 130,000,000.00 01/01/2022 11/17/2021  
05/12/2022 304101385 1 10 20,833.33   100,000,000.00 100,000,000.00 130,000,000.00 01/01/2022 11/17/2021  
04/12/2022 304101385 1 10 21,527.78   100,000,000.00 100,000,000.00 130,000,000.00 01/01/2022 11/17/2021  
03/11/2022 304101385 1 10 19,444.44   100,000,000.00 100,000,000.00 130,000,000.00 01/01/2022 11/17/2021  
02/11/2022 304101385 1 13 21,527.78   100,000,000.00 100,000,000.00 130,000,000.00 01/01/2022 11/17/2021  
01/12/2022 304101385 1 13 21,527.78   100,000,000.00 100,000,000.00 330,000,000.00 03/30/2015 11/17/2021  
12/10/2021 304101385 1 13 8,333.33   100,000,000.00 100,000,000.00 330,000,000.00 03/30/2015 11/17/2021  
05/11/2018 304101388 49 8 (22,983.33 ) 2,364,016.73 2,364,016.73 3,825,000.00 04/01/2015   04/25/2018
04/12/2018 304101388 49 9 3,500.00   2,367,605.83 2,367,605.83 3,825,000.00 04/01/2015 09/19/2017  
03/12/2018 304101388 49 13 3,500.00   2,370,872.60 2,378,289.43 3,825,000.00 04/01/2015 09/19/2017  
02/12/2018 304101388 49 13 3,500.00   2,375,052.68 2,378,289.43 3,825,000.00 04/01/2015 09/19/2017  
01/12/2018 304101388 49 13 3,500.00   2,378,289.43 2,378,289.43 3,825,000.00 04/01/2015 09/19/2017  
12/12/2017 304101388 49 13 3,500.00   2,381,513.14 2,385,033.98 3,825,000.00 04/01/2015 09/19/2017  
11/10/2017 304101388 49 13 3,500.00   2,385,033.98 2,391,725.13 3,825,000.00 04/01/2015 09/19/2017  
10/13/2017 304101388 49 13 1,983.33   2,388,230.50 2,391,725.13 3,825,000.00 04/01/2015 09/19/2017  
03/12/2026 304101397 17 13 3,500.00   9,119,430.39 9,119,430.38 17,500,000.00 10/22/2025 08/21/2025 09/02/2020
02/12/2026 304101397 17 13 3,500.00   9,119,430.39 9,119,430.38 17,500,000.00 10/22/2025 08/21/2025 09/02/2020
01/12/2026 304101397 17 13 3,500.00   9,184,625.08 9,270,032.13 17,500,000.00 10/22/2025 08/21/2025 09/02/2020
12/12/2025 304101397 17 13 3,500.00   9,184,625.08 9,270,032.13 17,500,000.00 10/22/2025 08/21/2025 09/02/2020

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 28 of 39 © Copyright 2026 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC31
Commercial Mortgage Pass-Through Certificates, Series 2015-GC31
HISTORICAL SPECIALLY SERVICED LOANS

 

March 12, 2026

 

        Special Servicing   Ending Ending Most Most Recent Most Recent Most Recent
Distribution     Workout Fee Amount   Scheduled Actual Recent Valuation Special Servicer Master Servicer
Date Loan ID OMCR Strategy (3) Plus Adjustments   Balance Balance Value Date Transfer Date Return Date
 
11/13/2025 304101397 17 13 3,500.00   9,184,625.08 9,270,032.13 13,000,000.00 04/20/2020 08/21/2025 09/02/2020
10/10/2025 304101397 17 13 3,500.00   9,205,817.39 9,270,032.13 13,000,000.00 04/20/2020 08/21/2025 09/02/2020
09/12/2025 304101397 17 13 1,806.45   9,228,055.69 9,270,032.13 13,000,000.00 04/20/2020 08/21/2025 09/02/2020
10/13/2020 304101397 17 8 -   10,445,039.27 10,445,039.27 13,000,000.00 04/20/2020 04/06/2020 09/02/2020
09/14/2020 304101397 17 1 3,500.00   10,445,039.27 10,445,039.27 13,000,000.00 04/20/2020 04/06/2020  
08/12/2020 304101397 17 1 3,500.00   10,410,719.56 10,445,039.27 13,000,000.00 04/20/2020 04/06/2020  
07/10/2020 304101397 17 98 3,500.00   10,427,273.39 10,445,039.27 16,600,000.00 04/01/2015 04/06/2020  
06/12/2020 304101397 17 98 3,500.00   10,445,039.27 10,445,039.27 16,600,000.00 04/01/2015 04/06/2020  
05/12/2020 304101397 17 13 3,500.00   10,461,463.26 10,461,463.26 16,600,000.00 04/01/2015 04/06/2020  
04/10/2020 304101397 17 13 -   10,479,103.95 10,495,399.07 16,600,000.00 04/01/2015 04/06/2020  
03/12/2026 304101400 4 1 7,523.15   38,690,485.79 38,826,375.60 23,200,000.00 04/30/2025 03/20/2025  
02/12/2026 304101400 4 5 8,329.20   38,690,485.79 38,826,375.60 23,200,000.00 04/30/2025 03/20/2025  
01/12/2026 304101400 4 5 8,329.20   38,690,485.79 38,826,375.60 23,200,000.00 04/30/2025 03/20/2025  
12/12/2025 304101400 4 5 8,060.52   38,690,485.79 38,826,375.60 23,200,000.00 04/30/2025 03/20/2025  
11/13/2025 304101400 4 5 8,343.38   38,690,485.79 38,826,375.60 23,200,000.00 04/30/2025 03/20/2025  
10/10/2025 304101400 4 5 8,088.83   38,756,328.13 38,956,865.52 23,200,000.00 04/30/2025 03/20/2025  
09/12/2025 304101400 4 5 8,372.53   38,826,375.60 38,956,865.52 23,200,000.00 04/30/2025 03/20/2025  
08/12/2025 304101400 4 13 8,386.55   38,891,736.37 39,090,877.72 23,200,000.00 04/30/2025 03/20/2025  
07/11/2025 304101400 4 13 8,130.46   38,956,865.52 39,090,877.72 23,200,000.00 04/30/2025 03/20/2025  
06/12/2025 304101400 4 13 8,415.40   39,026,225.17 39,090,877.72 23,200,000.00 04/30/2025 03/20/2025  
05/12/2025 304101400 4 13 8,158.29   39,090,877.72 39,159,777.73 56,850,000.00 04/16/2015 03/20/2025  
04/11/2025 304101400 4 13 4,630.61   39,159,777.73 39,223,957.00 56,850,000.00 04/16/2015 03/20/2025  
02/12/2026 304140002 2 1 15,500.00   72,000,000.00 72,000,000.00 341,200,000.00 08/08/2025 11/24/2024  
01/12/2026 304140002 2 1 -   72,000,000.00 72,000,000.00 341,200,000.00 08/08/2025 11/24/2024  
12/12/2025 304140002 2 1 -   72,000,000.00 72,000,000.00 341,200,000.00 08/08/2025 11/24/2024  
11/13/2025 304140002 2 1 -   72,000,000.00 72,000,000.00 341,200,000.00 08/08/2025 11/24/2024  
10/10/2025 304140002 2 1 (31,000.00 ) 72,000,000.00 72,000,000.00 341,200,000.00 08/08/2025 11/24/2024  
09/12/2025 304140002 2 1 15,500.00   72,000,000.00 72,000,000.00 544,500,000.00 03/02/2015 11/24/2024  
08/12/2025 304140002 2 1 (65,500.00 ) 72,000,000.00 72,000,000.00 544,500,000.00 03/02/2015 11/24/2024  
07/11/2025 304140002 2 1 15,500.00   72,000,000.00 72,000,000.00 544,500,000.00 03/02/2015 11/24/2024  
06/12/2025 304140002 2 1 15,500.00   72,000,000.00 72,000,000.00 544,500,000.00 03/02/2015 11/24/2024  
03/12/2025 304140002 2 1 14,000.00   72,000,000.00 72,000,000.00 544,500,000.00 03/02/2015 11/24/2024  

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 29 of 39 © Copyright 2026 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC31
Commercial Mortgage Pass-Through Certificates, Series 2015-GC31
HISTORICAL SPECIALLY SERVICED LOANS

 

March 12, 2026

 

        Special Servicing   Ending Ending Most Most Recent Most Recent Most Recent
Distribution     Workout Fee Amount   Scheduled Actual Recent Valuation Special Servicer Master Servicer
Date Loan ID OMCR Strategy (3) Plus Adjustments   Balance Balance Value Date Transfer Date Return Date
 
02/12/2025 304140002 2 1 15,500.00   72,000,000.00 72,000,000.00 544,500,000.00 03/02/2015 11/24/2024  
01/13/2025 304140002 2 1 15,500.00   72,000,000.00 72,000,000.00 544,500,000.00 03/02/2015 11/24/2024  
12/12/2024 304140002 2 98 5,500.00   72,000,000.00 72,000,000.00 544,500,000.00 03/02/2015    
11/15/2021 304140016 16 6 (25,040.30 ) - - 31,900,000.00 12/01/2014 02/04/2021  
10/13/2021 304140016 16 6 2,262.80   10,840,353.25 10,840,353.25 31,900,000.00 12/01/2014 02/04/2021  
09/13/2021 304140016 16 6 2,342.44   10,861,430.72 10,881,026.79 31,900,000.00 12/01/2014 02/04/2021  
08/12/2021 304140016 16 6 2,346.65   10,881,026.79 10,921,389.82 31,900,000.00 12/01/2014 02/04/2021  
07/12/2021 304140016 16 2 2,275.29   10,900,544.70 10,921,389.82 31,900,000.00 12/01/2014 02/04/2021  
06/11/2021 304140016 16 2 2,355.30   10,921,389.82 10,940,746.76 31,900,000.00 12/01/2014 02/04/2021  
05/12/2021 304140016 16 2 2,283.63   10,940,746.76 11,004,001.62 31,900,000.00 12/01/2014 02/04/2021  
04/12/2021 304140016 16 2 2,363.89   10,961,436.70 11,004,001.62 31,900,000.00 12/01/2014 02/04/2021  
03/12/2021 304140016 16 6 2,139.67   10,980,633.92 11,004,001.62 31,900,000.00 12/01/2014 02/04/2021  
02/12/2021 304140016 16 6 2,373.01   11,004,001.62 11,041,980.66 31,900,000.00 12/01/2014 02/04/2021  
01/12/2021 304140016 16 6 2,377.09   11,023,029.08 11,041,980.66 31,900,000.00 12/01/2014 11/06/2020  
12/11/2020 304140016 16 98 1,920.53   11,041,980.66 11,062,279.84 31,900,000.00 12/01/2014 11/06/2020  
09/12/2018 304140028 28 8 -   - - 3,875,000.00 10/12/2017 09/19/2017  
08/10/2018 304140028 28 2 3,500.00   5,924,901.16 5,986,255.08 3,875,000.00 10/12/2017 09/19/2017  
07/12/2018 304140028 28 2 3,500.00   5,933,247.11 5,986,255.08 3,875,000.00 10/12/2017 09/19/2017  
06/12/2018 304140028 28 2 3,500.00   5,942,281.96 5,986,255.08 3,875,000.00 10/12/2017 09/19/2017  
05/11/2018 304140028 28 2 3,500.00   5,950,562.60 5,986,255.08 8,500,000.00 03/12/2015 09/19/2017  
04/12/2018 304140028 28 2 3,500.00   5,959,534.48 5,986,255.08 8,500,000.00 03/12/2015 09/19/2017  
03/12/2018 304140028 28 2 3,500.00   5,967,750.30 5,986,255.08 8,500,000.00 03/12/2015 09/19/2017  
02/12/2018 304140028 28 2 3,500.00   5,978,109.06 5,994,370.49 8,500,000.00 03/12/2015 09/19/2017  
01/12/2018 304140028 28 2 3,500.00   5,986,255.08 5,994,370.49 8,500,000.00 03/12/2015 09/19/2017  
12/12/2017 304140028 28 2 3,500.00   5,994,370.49 6,003,183.05 8,500,000.00 03/12/2015 09/19/2017  
11/10/2017 304140028 28 2 3,500.00   6,003,183.05 6,011,234.86 8,500,000.00 03/12/2015 09/19/2017  
10/13/2017 304140028 28 13 1,983.33   6,011,234.86 6,019,986.09 8,500,000.00 03/12/2015 09/19/2017  
03/12/2026 304140034 34 7 3,500.00   5,155,000.00 5,155,000.00 5,100,000.00 09/18/2025 09/16/2020  
02/12/2026 304140034 34 7 3,500.00   5,155,000.00 5,155,000.00 5,100,000.00 09/18/2025 09/16/2020  
01/12/2026 304140034 34 7 3,500.00   5,155,000.00 5,155,000.00 5,100,000.00 09/18/2025 09/16/2020  
12/12/2025 304140034 34 7 480.91   5,155,000.00 5,155,000.00 7,900,000.00 03/08/2015 09/16/2020  
11/13/2025 304140034 34 2 3,500.00   5,155,000.00 5,155,000.00 7,900,000.00 03/08/2015 09/16/2020  

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 30 of 39 © Copyright 2026 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC31
Commercial Mortgage Pass-Through Certificates, Series 2015-GC31
HISTORICAL SPECIALLY SERVICED LOANS

 

March 12, 2026

 

        Special Servicing Ending Ending Most Most Recent Most Recent Most Recent
Distribution     Workout Fee Amount Scheduled Actual Recent Valuation Special Servicer Master Servicer
Date Loan ID OMCR Strategy (3) Plus Adjustments Balance Balance Value Date Transfer Date Return Date
 
10/10/2025 304140034 34 2 3,500.00 5,155,000.00 5,155,000.00 7,900,000.00 03/08/2015 09/16/2020  
09/12/2025 304140034 34 2 3,500.00 5,155,000.00 5,155,000.00 7,900,000.00 03/08/2015 09/16/2020  
08/12/2025 304140034 34 13 3,500.00 5,155,000.00 5,155,000.00 7,900,000.00 03/08/2015 09/16/2020  
07/11/2025 304140034 34 13 3,500.00 5,155,000.00 5,155,000.00 7,900,000.00 03/08/2015 09/16/2020  
06/12/2025 304140034 34 13 3,500.00 5,155,000.00 5,155,000.00 7,900,000.00 03/08/2015 09/16/2020  
05/12/2025 304140034 34 13 3,500.00 5,155,000.00 5,155,000.00 7,900,000.00 03/08/2015 09/16/2020  
04/11/2025 304140034 34 13 3,500.00 5,155,000.00 5,155,000.00 7,900,000.00 03/08/2015 09/16/2020  
03/12/2025 304140034 34 13 3,500.00 5,155,000.00 5,155,000.00 7,900,000.00 03/08/2015 09/16/2020  
02/12/2025 304140034 34 13 3,500.00 5,155,000.00 5,155,000.00 7,900,000.00 03/08/2015 09/16/2020  
01/13/2025 304140034 34 13 3,500.00 5,155,000.00 5,155,000.00 7,900,000.00 03/08/2015 09/16/2020  
12/12/2024 304140034 34 13 3,500.00 5,155,000.00 5,155,000.00 7,900,000.00 03/08/2015 09/16/2020  
11/13/2024 304140034 34 13 3,500.00 5,155,000.00 5,155,000.00 7,900,000.00 03/08/2015 09/16/2020  
10/11/2024 304140034 34 13 3,500.00 5,155,000.00 5,155,000.00 7,900,000.00 03/08/2015 09/16/2020  
09/12/2024 304140034 34 13 3,500.00 5,155,000.00 5,155,000.00 7,900,000.00 03/08/2015 09/16/2020  
08/12/2024 304140034 34 13 3,500.00 5,155,000.00 5,155,000.00 7,900,000.00 03/08/2015 09/16/2020  
07/12/2024 304140034 34 13 3,500.00 5,155,000.00 5,155,000.00 7,900,000.00 03/08/2015 09/16/2020  
06/12/2024 304140034 34 13 3,500.00 5,155,000.00 5,155,000.00 7,900,000.00 03/08/2015 09/16/2020  
05/10/2024 304140034 34 13 3,500.00 5,155,000.00 5,155,000.00 7,900,000.00 03/08/2015 09/16/2020  
04/12/2024 304140034 34 13 3,500.00 5,155,000.00 5,155,000.00 7,900,000.00 03/08/2015 09/16/2020  
03/12/2024 304140034 34 13 3,500.00 5,155,000.00 5,155,000.00 7,900,000.00 03/08/2015 09/16/2020  
02/12/2024 304140034 34 13 3,500.00 5,155,000.00 5,155,000.00 7,900,000.00 03/08/2015 09/16/2020  
01/12/2024 304140034 34 13 3,500.00 5,155,000.00 5,155,000.00 7,900,000.00 03/08/2015 09/16/2020  
12/12/2023 304140034 34 13 3,500.00 5,155,000.00 5,155,000.00 7,900,000.00 03/08/2015 09/16/2020  
11/10/2023 304140034 34 13 3,500.00 5,155,000.00 5,155,000.00 7,900,000.00 03/08/2015 09/16/2020  
10/13/2023 304140034 34 13 3,500.00 5,155,000.00 5,155,000.00 7,900,000.00 03/08/2015 09/16/2020  
09/12/2023 304140034 34 13 3,500.00 5,155,000.00 5,155,000.00 7,900,000.00 03/08/2015 09/16/2020  
08/11/2023 304140034 34 13 3,500.00 5,155,000.00 5,155,000.00 7,900,000.00 03/08/2015 09/16/2020  
07/12/2023 304140034 34 13 3,500.00 5,155,000.00 5,155,000.00 7,900,000.00 03/08/2015 09/16/2020  
06/12/2023 304140034 34 13 3,500.00 5,155,000.00 5,155,000.00 7,900,000.00 03/08/2015 09/16/2020  
05/12/2023 304140034 34 13 3,500.00 5,155,000.00 5,155,000.00 7,900,000.00 03/08/2015 09/16/2020  
04/13/2023 304140034 34 13 3,500.00 5,155,000.00 5,155,000.00 7,900,000.00 03/08/2015 09/16/2020  
03/10/2023 304140034 34 13 3,500.00 5,155,000.00 5,155,000.00 7,900,000.00 03/08/2015 09/16/2020  

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 31 of 39 © Copyright 2026 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC31
Commercial Mortgage Pass-Through Certificates, Series 2015-GC31
HISTORICAL SPECIALLY SERVICED LOANS

 

March 12, 2026
 
 
 
 
Most Recent Most Recent
Servicer Master Servicer

 

        Special Servicing Ending Ending Most Most Recent    
Distribution     Workout Fee Amount Scheduled Actual Recent Valuation Special  
Date Loan ID OMCR Strategy (3) Plus Adjustments Balance Balance Value Date Transfer Date Return Date
 
02/10/2023 304140034 34 13 3,500.00 5,155,000.00 5,155,000.00 7,900,000.00 03/08/2015 09/16/2020  
01/12/2023 304140034 34 13 3,500.00 5,155,000.00 5,155,000.00 7,900,000.00 03/08/2015 09/16/2020  
12/12/2022 304140034 34 13 3,500.00 5,155,000.00 5,155,000.00 7,900,000.00 03/08/2015 09/16/2020  
11/14/2022 304140034 34 13 3,500.00 5,155,000.00 5,155,000.00 7,900,000.00 03/08/2015 09/16/2020  
10/13/2022 304140034 34 13 3,500.00 5,155,000.00 5,155,000.00 7,900,000.00 03/08/2015 09/16/2020  
09/12/2022 304140034 34 13 3,500.00 5,155,000.00 5,155,000.00 7,900,000.00 03/08/2015 09/16/2020  
08/12/2022 304140034 34 13 3,500.00 5,155,000.00 5,155,000.00 7,900,000.00 03/08/2015 09/16/2020  
07/12/2022 304140034 34 13 3,500.00 5,155,000.00 5,155,000.00 7,900,000.00 03/08/2015 09/16/2020  
06/10/2022 304140034 34 13 3,500.00 5,155,000.00 5,155,000.00 7,900,000.00 03/08/2015 09/16/2020  
05/12/2022 304140034 34 13 3,500.00 5,155,000.00 5,155,000.00 7,900,000.00 03/08/2015 09/16/2020  
04/12/2022 304140034 34 13 3,500.00 5,155,000.00 5,155,000.00 7,900,000.00 03/08/2015 09/16/2020  
03/11/2022 304140034 34 13 3,500.00 5,155,000.00 5,155,000.00 7,900,000.00 03/08/2015 09/16/2020  
02/11/2022 304140034 34 13 3,500.00 5,155,000.00 5,155,000.00 7,900,000.00 03/08/2015 09/16/2020  
01/12/2022 304140034 34 13 3,500.00 5,155,000.00 5,155,000.00 7,900,000.00 03/08/2015 09/16/2020  
12/10/2021 304140034 34 13 3,500.00 5,155,000.00 5,155,000.00 7,900,000.00 03/08/2015 09/16/2020  
11/15/2021 304140034 34 13 3,500.00 5,155,000.00 5,155,000.00 7,900,000.00 03/08/2015 09/16/2020  
10/13/2021 304140034 34 13 3,500.00 5,155,000.00 5,155,000.00 7,900,000.00 03/08/2015 09/16/2020  
09/13/2021 304140034 34 13 3,500.00 5,155,000.00 5,155,000.00 7,900,000.00 03/08/2015 09/16/2020  
08/12/2021 304140034 34 13 3,500.00 5,155,000.00 5,155,000.00 7,900,000.00 03/08/2015 09/16/2020  
07/12/2021 304140034 34 13 3,500.00 5,155,000.00 5,155,000.00 7,900,000.00 03/08/2015 09/16/2020  
06/11/2021 304140034 34 13 3,500.00 5,155,000.00 5,155,000.00 7,900,000.00 03/08/2015 09/16/2020  
05/12/2021 304140034 34 13 3,500.00 5,155,000.00 5,155,000.00 7,900,000.00 03/08/2015 09/16/2020  
04/12/2021 304140034 34 13 3,500.00 5,155,000.00 5,155,000.00 7,900,000.00 03/08/2015 09/16/2020  
03/12/2021 304140034 34 13 3,500.00 5,155,000.00 5,155,000.00 7,900,000.00 03/08/2015 09/16/2020  
02/12/2021 304140034 34 13 3,500.00 5,155,000.00 5,155,000.00 7,900,000.00 03/08/2015 09/16/2020  
01/12/2021 304140034 34 13 3,500.00 5,155,000.00 5,155,000.00 7,900,000.00 03/08/2015 09/16/2020  
12/11/2020 304140034 34 13 3,500.00 5,155,000.00 5,155,000.00 7,900,000.00 03/08/2015 09/16/2020  
11/13/2020 304140034 34 13 3,500.00 5,155,000.00 5,155,000.00 7,900,000.00 03/08/2015 09/16/2020  
10/13/2020 304140034 34 13 1,750.00 5,155,000.00 5,155,000.00 7,900,000.00 03/08/2015 09/16/2020  

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 32 of 39 © Copyright 2026 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC31        
Commercial Mortgage Pass-Through Certificates, Series 2015-GC31       March 12, 2026
UNSCHEDULED PRINCIPAL DETAIL

 
    Liquidation / Liquid / Prepay Principal Principal Prepayment Interest Prepayment Yield Maintenance
Loan ID OMCR Prepayment Date Code (5) Collections Adjustments Excess / (Shortfall) Penalties (PPP) Penalties (YM)
No Loans with Unscheduled Principal Activity to Report.            
 
 
 
 
Reports Available at sf.citidirect.com v. 21.09.28   Page 33 of 39     © Copyright 2026 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC31        
Commercial Mortgage Pass-Through Certificates, Series 2015-GC31       March 12, 2026
 
HISTORICAL UNSCHEDULED PRINCIPAL DETAIL

 
Distribution     Liquidation / Liquid / Prepay Principal Principal Prepayment Interest Prepayment Yield Maintenance
Date Loan ID OMCR Prepayment Date Code (5) Collections Adjustments Excess / (Shortfall) Penalties (PPP) Penalties (YM)
 
2/12/2026 304101397 17   0 65,194.69 - - - -
8/12/2025 300571323 13 08/05/2025 5 12,443,759.19 - - - -
8/12/2025 304101387 43 07/15/2025 5 3,201,323.13 - - - -
8/12/2025 304140009 9 08/05/2025 5 19,093,947.34 - - - -
7/11/2025 304101388 49 07/07/2025 5 2,009,539.26 - - - -
7/11/2025 304140008 8 07/07/2025 5 20,659,396.83 - - - -
6/12/2025 304140010 10 05/29/2025 5 22,200,000.00 - - - -
6/12/2025 304101390 12 06/06/2025 5 12,863,291.87 - - - -
6/12/2025 304101399 20 06/06/2025 5 9,000,000.00 - - - -
6/12/2025 304101389 22 06/06/2025 5 7,137,168.30 - - - -
6/12/2025 304101398 23 06/06/2025 5 6,874,567.56 - - - -
6/12/2025 304140024 24 05/30/2025 5 5,781,616.27 - - - -
6/12/2025 304101391 25 05/30/2025 5 5,765,644.28 - - - -
6/12/2025 300571332 31 06/05/2025 5 4,982,241.31 - - - -
6/12/2025 304140035 35 06/06/2025 5 4,534,333.38 - - - -
6/12/2025 301461015 36 06/06/2025 5 4,027,665.86 - - - -
6/12/2025 304101396 40 06/06/2025 5 2,644,111.66 - - - -
6/12/2025 304140041 41 05/30/2025 5 3,170,841.93 - - - -
6/12/2025 304140045 45 05/30/2025 5 2,516,472.33 - - - -
6/12/2025 304101407 46 06/06/2025 5 2,477,677.43 - - - -
6/12/2025 300571326 47 06/05/2025 5 2,660,040.30 - - - -
5/12/2025 304140014 14 05/06/2025 5 11,280,703.66 - - - -
5/12/2025 304101380 15 05/06/2025 5 9,913,266.50 - - - -
5/12/2025 304140027 27 05/06/2025 5 5,351,921.86 - - - -
5/12/2025 304140038 38 05/06/2025 5 3,992,703.35 - - - -
5/12/2025 304140039 39 04/18/2025 5 3,650,567.09 - - - -
5/12/2025 304101386 42 05/05/2025 5 3,035,428.69 - - - -
5/12/2025 304140005 5 04/30/2025 5 24,508,011.66 - - - -
5/12/2025 304101392 6 05/06/2025 2 25,778,504.22 - - - -
4/11/2025 304140021 21 03/25/2025 2 7,428,747.86 - - - -
4/11/2025 300571333 26 04/04/2025 2 5,600,318.71 - - - -
3/12/2025 304140018 18 03/06/2025 5 9,788,299.63 - - - -
3/12/2025 304140029 29 02/28/2025 2 5,126,957.32 - - - -
Reports Available at sf.citidirect.com v. 21.09.28   Page 34 of 39     © Copyright 2026 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC31          
Commercial Mortgage Pass-Through Certificates, Series 2015-GC31         March 12, 2026
 
HISTORICAL UNSCHEDULED PRINCIPAL DETAIL

 
Distribution     Liquidation / Liquid / Prepay Principal   Principal Prepayment Interest Prepayment Yield Maintenance
Date Loan ID OMCR Prepayment Date Code (5) Collections   Adjustments Excess / (Shortfall) Penalties (PPP) Penalties (YM)
 
3/12/2025 300571331 32 03/06/2025 5 4,770,206.49   - - - -
3/12/2025 300571328 37 03/06/2025 5 4,001,512.55   - - - -
3/12/2025 304140044 44 03/06/2025 2 3,085,086.00   - - - -
3/12/2025 300571324 50 03/06/2025 5 2,033,561.79   - - - -
3/12/2025 300571327 7 03/06/2025 2 25,257,522.37   - - - -
2/12/2025 300571310 11 02/06/2025 5 16,740,126.67   - - - -
2/12/2025 301461017 19 02/06/2025 2 8,761,441.70   - - - -
2/12/2025 304140003 3 02/06/2025 2 57,864,351.61   - - - -
2/12/2025 304140033 33 02/06/2025 5 4,304,882.57   - - - -
11/13/2024 304140030 30 11/06/2024 5 5,430,806.62   - - - -
5/12/2022 304101397 17 08/06/2021 1 218,224.17   - - - -
11/15/2021 304140016 16 10/15/2021 9 10,820,594.32   - - - 1,973,242.03
9/13/2021 304101372 48 08/27/2021 9 2,333,597.23   - - - 72,353.89
9/14/2020 304101397 17   0 (34,319.71 ) - - - -
9/12/2018 304140028 28 08/28/2018 3 4,822,832.84   1,093,690.89 - - -
 
 
 
 
Reports Available at sf.citidirect.com v. 21.09.28   Page 35 of 39       © Copyright 2026 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC31          
Commercial Mortgage Pass-Through Certificates, Series 2015-GC31       March 12, 2026
LIQUIDATED LOAN DETAIL

 
    Beginning Most Liquidation Net   Net Realized Date of   Loss with
    Scheduled Recent Sales Proceeds Liquidation Proceeds Loss to Current Current Cumulative Cumulative
Loan ID OMCR Balance Value Price Received Expense Available Trust Adj. to Loan Adj. to Loan Adj. to Loan Adj. to Trust
No Loans liquidated to Report.                    
 
 
 
 
Reports Available at sf.citidirect.com v. 21.09.28       Page 36 of 39       © Copyright 2026 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC31                
Commercial Mortgage Pass-Through Certificates, Series 2015-GC31           March 12, 2026  
 
HISTORICAL LIQUIDATED LOAN

 
      Beginning Most Liquidation Net   Net Realized   Date of     Loss with  
Distribution     Scheduled Recent Sales Proceeds Liquidation Proceeds Loss to   Current Current Cumulative Cumulative  
Date Loan ID OMCR Balance Value Price Received Expense Available Trust   Adj. to Loan Adj. to Loan Adj. to Loan Adj. to Trust  
 
04/13/2023 304140016 16 - - - - - - -     600.00 - -  
08/12/2022 304140028 28 - - - - - - (57,026.11 )   - - (57,026.11 )
11/15/2021 304140016 16 10,840,353.25 31,900,000.00 - 13,078,247.35 2,237,894.10 10,840,353.25 -     - - -  
09/12/2018 304140028 28 5,924,901.16 3,875,000.00 - 5,400,800.31 569,590.04 4,831,210.27 1,093,690.89     - - 1,093,690.89  
 
 
 
 
Reports Available at sf.citidirect.com v. 21.09.28       Page 37 of 39           © Copyright 2026 Citigroup  

 


 

Citigroup Commercial Mortgage Trust 2015-GC31    
Commercial Mortgage Pass-Through Certificates, Series 2015-GC31   March 12, 2026
 
CREFC® INVESTOR REPORTING PACKAGE LEGENDS

1|CREFC Investor Reporting Package Legends        
  Property Type (1)   Workout Strategy (3)   Liquidation/Prepayment Code (5)
 
MF Multifamily 1 Modification 1 Partial Liquidation (Curtailment)
RT Retail 2 Foreclosure 2 Payoff Prior To Maturity
HC HealthCare 3 Bankruptcy 3 Disposition / Liquidation
IN Industrial 4 Extension 4 Repurchase / Substitution
MH Mobile Home Park 5 Note Sale 5 Full Payoff At Maturity
OF Office 6 DPO 6 DPO
MU Mixed Use 7 REO 7 Liquidation prior to 7/1/2006
LO Lodging 8 Resolved 8 Payoff With Penalty
SS Self Storage 9 Pending Return to Master Servicer 9 Payoff With Yield Maintenance
SE Securities 10 Deed In Lieu of Foreclosure 10 Curtailment With Penalty
CH Cooperative Housing 11 Full Payoff 11 Curtailment With Yield Maintenance
ZZ Missing Information 12 Reps and Warranties    
SF SF 13 TBD    
WH Warehouse 98 Other    
OT Other        
 
Modification Code (4)

  Payment Status of Loan (2)      
    1 Maturity Date Extension    
A In Grace Period 2 Amortization Change    
B Late, but less than 30 Days 3 Principal Write-Off    
0 Current 4 Blank (formerly Combination)    
1 30-59 Days Delinquent 5 Temporary Rate Reduction    
2 60-89 Days Delinquent 6 Capitalization of Interest    
3 90-120 Days Delinquent 7 Capitalization of Taxes    
4 Performing Matured Balloon 8 Other    
5 Non Performing Matured Balloon 9 Combination    
6 121+ Days Delinquent 10 Forbearance    
 
 
 
 
Reports Available at sf.citidirect.com v. 21.09.28 Page 38 of 39   © Copyright 2026 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC31  
Commercial Mortgage Pass-Through Certificates, Series 2015-GC31 March 12, 2026
NOTES
No Notes available for this deal at this time.      
 
 
 
 
Reports Available at sf.citidirect.com v. 21.09.28 Page 39 of 39 © Copyright 2026 Citigroup