​

​

Year ended December 31

​

  ​ ​ ​

2025

  ​ ​ ​

2024

Raw materials and consumables

​

$

783,402

​

$

—

Salaries and employee benefits

​

1,006,200

​

—

Contractors

​

2,369,864

​

—

Repairs and maintenance

​

121,641

​

—

Site administration

​

80,938

​

—

Depreciation

​

13,263

​

—

​

​

4,375,308

​

—

Change in inventories

​

1,296,123

​

—

Total operating expense

​

$

5,671,431

​

$

—