v3.26.1
FLOW-THROUGH SHARE PREMIUM
12 Months Ended
Dec. 31, 2025
FLOW-THROUGH SHARE PREMIUM  
FLOW-THROUGH SHARE PREMIUM

13.

FLOW-THROUGH SHARE PREMIUM

Issued

  ​ ​ ​

Issued

  ​ ​ ​

  ​ ​ ​

November 2023

June 2025

Total

Balance, December 31, 2023

 

$

12,426,322

 

$

 

$

12,426,322

Settlement of flow-through share premium on expenditures incurred

 

(12,426,322)

 

 

(12,426,322)

Balance, December 31, 2024

 

 

 

Liability incurred on flow-through shares issued

 

 

16,242,600

 

16,242,600

Settlement of flow-through share premium on expenditures incurred

 

 

(7,565,501)

 

(7,565,501)

Balance, December 31, 2025

 

$

 

$

8,677,099

 

$

8,677,099

Flow-through share arrangements entitle the holder of the flow-through share to a 100% tax deduction in respect of qualifying Canadian exploration expenses as defined in the Income Tax Act, Canada (“Qualifying CEE”).

During the year ended December 31, 2025, the Company incurred $26,249,995 (year ended December 31, 2024 – $45,500,423) in Qualifying CEE and amortized a total of $7,565,501 (year ended December 31, 2024 – $12,426,322) of its flow-through share premium liabilities. The flow-through share premium liability does not represent a cash liability to the Company and is to be fully amortized to the statement of loss and comprehensive loss pro-rata with the amount of qualifying expenditures that will be incurred.

During the year ended December 31, 2025, the Company incurred $Nil (year ended December 31, 2024 - $928,769) in Part XII.6 tax in respect of unspent flow-through proceeds renounced in year 1 under the Look-Back Rule, in accordance with the Income Tax Act of Canada. As at December 31, 2025, the Company must spend another $30,106,905 of Qualifying CEE by December 31, 2026, to satisfy its remaining current flow-through share premium liability of $8,677,099.