v3.26.1
DEBT (Tables)
12 Months Ended
Dec. 31, 2025
Debt Disclosure [Abstract]  
Schedule of Mortgage Notes Payable Net
As of December 31, 2025 and 2024, the Company’s mortgage notes payable consisted of the following (dollars in thousands):
CollateralDecember 31, 2025December 31, 2024
Interest
Rate (1)
Loan
Maturity
Costco property (2)
$— $18,589 N/AN/A
Taylor Fresh Foods property12,070 12,329 3.85%11/01/2029
Total mortgage notes payable12,070 30,918 
Less unamortized deferred financing costs(76)(141)
Mortgage notes payable, net$11,994 $30,777 
(1)Represents the contractual interest rate in effect under the respective mortgage note payable.
(2)On December 15, 2025, the Company repaid the $18.3 million mortgage note secured by the property and paid a $0.7 million loan prepayment fee in conjunction with the sale of the property, which is reflected as a loss on extinguishment of debt as shown in the interest expense, net of unrealized gain on interest rate swaps and derivative settlements section below.
Schedule of Carrying Values and Estimated Fair Values of Mortgage Notes Payable
The following summarizes the face value, carrying amount and fair value of the Company’s mortgage notes payable, net, which are Level 3 fair value measurements, reflecting unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities, as of December 31, 2025 and 2024 (in thousands):
December 31, 2025December 31, 2024
Face ValueCarrying
Value
Fair ValueFace ValueCarrying
Value
Fair Value
Mortgage notes payable, net$12,070 $11,994 $11,400 $30,918 $30,777 $27,964 
Schedule of Maturities of Long-term Debt
The following summarizes the future principal repayments of the Company’s mortgage notes payable and Credit Facility as of December 31, 2025 (in thousands):
Credit Facility
Mortgage Notes
Payable
 Revolver Term LoanTotal
2026$269 $— $— $269 
2027 (1)
279 — 250,000 250,279 
2028290 — — 290 
202911,232 — — 11,232 
2030— — — — 
Thereafter— — — — 
Total principal 12,070 — 250,000 262,070 
Less: deferred financing costs, net(76)— (511)(587)
Net$11,994 $— $249,489 $261,483 
(1)     On January 16, 2026, the Company entered into an agreement with the Lenders to amend the Credit Agreement to extend the maturity date of the Credit Facility eighteen months to July 18, 2028.
Schedule of Interest Expense
The following is a reconciliation of the components of interest expense, net of derivative settlements and unrealized loss (gain) on interest rate swaps for the years ended December 31, 2025 and 2024 (in thousands):
Year Ended
December 31,
20252024
Mortgage notes payable:
Interest expense$1,326 $1,383 
Amortization of deferred financing costs29 29 
Loss on early extinguishment of debt768 — 
Credit facility:
Interest expense15,422 17,767 
Unused commitment fees76 377 
Amortization and write-off of deferred financing costs
600 1,163 
Swap derivatives:
Derivative cash settlements(4,581)
(1)
(6,206)
(3)
Amortization of off-market interest rate derivatives3,909 
(1)
— 
Accrued interest from December 31, 2024 to respective swap execution date291 
(1)
— 
Amortization of unrealized gain on interest rate swap valuation(1,015)
(2)
(1,017)
(2)
Unrealized loss on non-designated or ineffective interest rate derivative instruments, net— 2,496 
(4)
Other92 229 
Total interest expense$16,917 $16,221 
(1)Related to the two swap agreements effective December 31, 2024, for $125.0 million each, for an aggregate of $250.0 million, corresponding to the Term Loan, as described in Note 7. The Company paid aggregate premiums of $4.2 million, including accrued interest receivable of $0.3 million, to buy down the fixed rate below the market rate, and the resulting derivatives were amortized over the term of the swap agreements.
(2)The unrealized gain on interest rate swap derivative previously recorded in accumulated other comprehensive income and noncontrolling interest in Operating Partnership is being amortized on a straight-line basis as a reduction to interest expense through the original maturity date of the Credit Facility, January 18, 2027.
(3)Derivative cash settlements received from derivative instruments entered into by the Company covering (i) its original $150.0 million Credit Facility Term Loan effective May 31, 2022 and (ii) its additional $100.0 million Term Loan
commitment effective November 30, 2022. Both derivative instruments were canceled on December 31, 2024, as discussed above and in Note 7.
(4)    Represents the $3.0 million unrealized loss on the valuation of the $150.0 million derivative instrument, net of the $0.5 million gain on the valuation of the $100.0 million derivative instrument for the year ended December 31, 2024 that were recognized as a net increase in interest expense.