Operating Segments (Tables)
|
12 Months Ended |
Dec. 31, 2025 |
| Operating Segments [Abstract] |
|
| Schedule of Operating Segment |
The information by operating segment are as follows:
| | |
2025 | |
| | |
Brazil | | |
Seara | | |
Beef North
America | | |
Pork USA | | |
Pilgrim’s
Pride | | |
Australia | | |
Miscellaneous | | |
Total
reportable
segments | | |
Elimination (*) | | |
Total | |
| Net revenue | |
| 15,293,716 | | |
| 9,170,889 | | |
| 28,137,233 | | |
| 8,431,202 | | |
| 18,484,934 | | |
| 8,076,998 | | |
| 825,647 | | |
| 88,420,619 | | |
| (2,236,437 | ) | |
| 86,184,182 | |
| Adjusted EBITDA(1) | |
| 955,100 | | |
| 1,553,368 | | |
| (319,461 | ) | |
| 898,897 | | |
| 2,804,488 | | |
| 915,990 | | |
| 23,015 | | |
| 6,831,397 | | |
| — | | |
| 6,831,397 | |
| | |
2024 | |
| | |
Brazil | | |
Seara | | |
Beef North
America | | |
Pork USA | | |
Pilgrim’s
Pride | | |
Australia | | |
Miscellaneous | | |
Total
reportable
segments | | |
Elimination (*) | | |
Total | |
| Net revenue | |
| 12,590,503 | | |
| 8,774,541 | | |
| 24,285,826 | | |
| 8,115,549 | | |
| 17,863,075 | | |
| 6,648,051 | | |
| 526,323 | | |
| 78,803,868 | | |
| (1,621,321 | ) | |
| 77,182,547 | |
| Adjusted EBITDA(1) | |
| 964,993 | | |
| 1,538,634 | | |
| 247,278 | | |
| 1,071,208 | | |
| 2,703,375 | | |
| 664,256 | | |
| 3,452 | | |
| 7,193,196 | | |
| (1,325 | ) | |
| 7,191,871 | |
| | |
2023 | |
| | |
Brazil | | |
Seara | | |
Beef North
America | | |
Pork USA | | |
Pilgrim’s
Pride | | |
Australia | | |
Miscellaneous | | |
Total
reportable
segments | | |
Elimination (*) | | |
Total | |
| Net revenue | |
| 11,141,171 | | |
| 8,272,546 | | |
| 23,303,052 | | |
| 7,713,828 | | |
| 17,347,956 | | |
| 6,209,012 | | |
| 893,459 | | |
| 74,881,024 | | |
| (1,962,901 | ) | |
| 72,918,123 | |
| Adjusted EBITDA(1) | |
| 469,250 | | |
| 364,494 | | |
| 114,236 | | |
| 526,949 | | |
| 1,536,039 | | |
| 454,707 | | |
| (5,207 | ) | |
| 3,460,468 | | |
| (2,583 | ) | |
| 3,457,885 | |
| (*) | Includes intercompany
and intersegment transactions. |
| (1) | The Adjusted EBITDA is
reconciled with the consolidated profit (loss) before taxes, as follows: |
|
| Schedule of Adjusted EBITDA is Reconciled with the Consolidated Profit (Loss) Before Taxes |
The Adjusted EBITDA is
reconciled with the consolidated profit (loss) before taxes, as follows:
| | |
2025 | | |
2024 | | |
2023 | |
| Profit (loss) before taxes | |
| 2,620,298 | | |
| 2,711,003 | | |
| (259,728 | ) |
| Share of profit of equity-accounted investees, net of tax | |
| (16,897 | ) | |
| (2,945 | ) | |
| (9,537 | ) |
| Net finance expense | |
| 1,556,276 | | |
| 1,669,763 | | |
| 1,353,405 | |
| Depreciation and amortization | |
| 2,308,520 | | |
| 2,189,547 | | |
| 2,149,066 | |
| Antitrust agreements (1) | |
| 182,275 | | |
| 253,731 | | |
| 102,500 | |
| Donations and social programs (2) | |
| 1,806 | | |
| 22,467 | | |
| 18,166 | |
| Impairment of assets (3) | |
| 21,148 | | |
| — | | |
| 26,268 | |
| Restructuring (4) | |
| 33,424 | | |
| 95,556 | | |
| 52,235 | |
| Fiscal payments and installments (5) | |
| 2,378 | | |
| 81,766 | | |
| — | |
| Rio Grande do Sul claim (6) | |
| — | | |
| 19,313 | | |
| — | |
| Extemporaneous litigation (7) | |
| 20,716 | | |
| 61,016 | | |
| — | |
| Reversal of tax credits (8) | |
| — | | |
| 58,654 | | |
| — | |
| Avian influenza (9) | |
| 17,092 | | |
| — | | |
| — | |
| Tax assessment notice (10) | |
| 43,200 | | |
| — | | |
| — | |
| Other operating income (expense), net (11) | |
| 41,161 | | |
| 32,000 | | |
| 25,510 | |
| Elimination | |
| — | | |
| 1,325 | | |
| 2,583 | |
| Total Adjusted EBITDA for operating segments | |
| 6,831,397 | | |
| 7,193,196 | | |
| 3,460,468 | |
| (1) | Refers to the Agreements
entered by JBS USA and its subsidiaries as described in Note 19 – Provisions for legal proceedings. |
| (2) | Refers to the donations,
substantially composed of the Fundo JBS pela Amazônia. |
| (3) | Refers mainly to the impairment
of fixed assets and the impairment of recoverable tax credits. |
| (4) | Refers to multiple restructuring
initiatives, primarily those in the indirect subsidiary Pilgrim’s Pride Corporation (PPC), which are registered as Other expenses, as
well as other non-significant restructuring projects that are registered as General and administrative expenses. |
| (5) | Refers to the special
payment program for installment plans of tax proceedings with exemption from fines and reduction of interest of the indirect subsidiary
JBS S.A. |
| (6) | Refers to the claim resulting
from flooding that occurred in Rio Grande do Sul in the indirect subsidiary Seara Alimentos Ltda. |
| (7) | Refers to extemporaneous
litigation arising from debts of companies acquired by the Group and recognizes these settlement
expenses within general and administrative. |
| (8) | Refers to the reversal
of ICMS credits on sales operations disallowed in the state of Santa Catarina. |
| (9) | Refers to the impacts
related to the avian influenza incurred by the indirect subsidiary Seara Alimentos Ltda. |
| (10) | Refers to tax assessments related to the acquisition of Tyson de México by the indirect subsidiary Pilgrim’s Pride Corporation (PPC) as described in Note 19.3 – Tax and Social Security. |
| (11) | Refers to several adjustments basically in the indirect subsidiary
JBS USA’s jurisdiction such as third-party advisory expenses related to acquisitions, insurance recovery, among others. |
|
| Schedule of Net Revenue and Total Assets Based on Geography |
Below
is net revenue and total assets based on geography, presented for supplemental information.
| |
|
2025 |
|
| |
|
United
States of
America (2) |
|
|
Mexico and
Canada |
|
|
South
America |
|
|
Australia |
|
|
Europe |
|
|
Minor regions |
|
|
Total |
|
|
Intercompany
elimination (1) |
|
|
Total |
|
| Net revenue |
|
|
43,825,502 |
|
|
|
6,315,360 |
|
|
|
24,830,722 |
|
|
|
7,111,957 |
|
|
|
6,425,539 |
|
|
|
542,419 |
|
|
|
89,051,499 |
|
|
|
(2,867,317 |
) |
|
|
86,184,182 |
|
| Total assets |
|
|
13,940,917 |
|
|
|
5,468,199 |
|
|
|
25,046,839 |
|
|
|
4,350,848 |
|
|
|
14,340,561 |
|
|
|
301,111 |
|
|
|
63,448,475 |
|
|
|
(18,291,989 |
) |
|
|
45,156,486 |
|
| |
|
2024 |
|
| |
|
United States of America (2) |
|
|
Mexico and Canada |
|
|
South America |
|
|
Australia |
|
|
Europe |
|
|
Minor regions |
|
|
Total |
|
|
Intercompany
elimination (1) |
|
|
Total |
|
| Net revenue |
|
|
39,427,390 |
|
|
|
5,676,962 |
|
|
|
21,658,326 |
|
|
|
6,105,791 |
|
|
|
5,999,271 |
|
|
|
375,961 |
|
|
|
79,243,701 |
|
|
|
(2,061,154 |
) |
|
|
77,182,547 |
|
| Total assets |
|
|
14,158,531 |
|
|
|
4,329,853 |
|
|
|
13,926,766 |
|
|
|
4,827,633 |
|
|
|
5,002,706 |
|
|
|
309,238 |
|
|
|
42,554,727 |
|
|
|
(1,869,354 |
) |
|
|
40,685,373 |
|
| | |
2023 | |
| | |
United
States of
America (2) | | |
Mexico and
Canada | | |
South
America | | |
Australia | | |
Europe | | |
Minor regions | | |
Total | | |
Intercompany
elimination (1) | | |
Total | |
| Net revenue | |
| 37,659,149 | | |
| 5,462,049 | | |
| 18,160,466 | | |
| 5,771,385 | | |
| 5,979,750 | | |
| 264,903 | | |
| 73,297,702 | | |
| (379,579 | ) | |
| 72,918,123 | |
| Total assets | |
| 15,709,556 | | |
| 3,930,370 | | |
| 17,674,813 | | |
| 3,764,222 | | |
| 5,297,784 | | |
| 2,088,346 | | |
| 48,465,091 | | |
| (5,887,257 | ) | |
| 42,577,834 | |
| (1) | Includes intercompany and intersegment transactions. |
| (2) | Amounts previously disclosed under the ‘North and Central America’
geographic area are now presented disaggregated into two distinct geographic areas: ‘United States of America’ and ‘Mexico and Canada’.
This disaggregation was performed retrospectively for information comparability purposes. |
|