v3.26.1
Consolidated Statements of Income - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Profit or loss [abstract]      
NET REVENUE $ 86,184,182 $ 77,182,547 $ 72,918,123
Cost of sales (74,884,902) (65,594,321) (64,950,972)
GROSS PROFIT 11,299,280 11,588,226 7,967,151
Selling expenses (4,988,727) (4,827,284) (4,594,334)
General and administrative expenses (2,187,276) (2,278,392) (2,315,074)
Other income 111,929 84,525 148,625
Other expenses (75,529) (189,254) (122,228)
NET OPERATING EXPENSES (7,139,603) (7,210,405) (6,883,011)
OPERATING PROFIT 4,159,677 4,377,821 1,084,140
Finance income 565,207 719,370 584,216
Finance expense (2,121,483) (2,389,133) (1,937,621)
NET FINANCE EXPENSE (1,556,276) (1,669,763) (1,353,405)
Share of profit of equity-accounted investees, net of tax 16,897 2,945 9,537
PROFIT (LOSS) BEFORE TAXES 2,620,298 2,711,003 (259,728)
Current income taxes (450,240) (870,474) (69,460)
Deferred income taxes 59,734 127,081 197,453
TOTAL INCOME TAXES (390,506) (743,393) 127,993
NET INCOME (LOSS) 2,229,792 1,967,610 (131,735)
ATTRIBUTABLE TO:      
Company shareholders 2,024,333 1,766,870 [1] (198,869) [1]
Non-controlling interest 205,459 200,740 67,134
NET INCOME (LOSS) $ 2,229,792 $ 1,967,610 $ (131,735)
Basic earnings (loss) per share - common shares (US$) (in Dollars per share) $ 1.89 $ 1.65 [1] $ (0.19) [1]
Diluted earnings (loss) per share - common shares (US$) (in Dollars per share) $ 1.89 $ 1.65 $ (0.19)
[1] The weighted average number of common shares outstanding for 2024 and 2023 was retrospectively adjusted to reflect the 2025 share structure for comparability.