v3.26.1
Loans and Financing
12 Months Ended
Dec. 31, 2025
Loans and Financing [Abstract]  
Loans and financing

16 Loans and financing

 

Loans and financing are initially recognized at fair value upon receipt of the proceeds, net of transaction costs, and subsequently measured at amortized cost. Below is a schedule showing the Group’s loans and financing instruments by foreign and local currency. Local currency indicates loans denominated in the functional currency of the borrower. All borrowings denominated in currencies other than the presentation currency (Brazilian Reais) are translated to presentation currency each reporting period. Current amounts include accrued but unpaid interest at period-end. Premiums, discounts and transaction costs are amortized to finance expense using the effective interest method.

During the year, liability management activities included early redemptions, tender offers, open market repurchases, in addition to scheduled principal amortization. These transactions resulted in the settlement of various note series at premiums or discounts, with the corresponding gains or losses recognized in finance expenses in the statement of income. There were no breaches of financial covenants during the reporting period.

 

   Average          Payment
terms /
  Current   Non-current 
Type  annual
interest rate
   Currency  Index  non-current
debt
  December 31,
2025
   December 31,
2024
   December 31,
2025
   December 31,
2024
 
Foreign currency                                  
ACC - Advances on exchange contracts   5.94%  USD    2025   
    1,015,010    
    
 
Prepayment   5.69%  USD  SOFR  2025 - 27   
    100,296    
    
 
FINIMP – Import Financing   6.03%  USD and EUR  Euribor  2025   
    614    
    
 
Working capital - Dollar   3.99%  USD  SOFR  2030   9,859    6,238    1,832    2,223 
CRA - Agribusiness Credit Receivable Certificates   5.36%  USD    2029   712    719    65,478    65,189 
CRA - Agribusiness Credit Receivable Certificates   5.30%  USD    2029   510    
    18,788    
 
CRA - Agribusiness Credit Receivable Certificates   5.49%  USD    2035   518    
    20,024    
 
Export credit note   4.94%  USD  SOFR  2026   254,903    102,367    
    
 
Others   6.84%  Several  Several  Several   1,026    3,584    1,967    1,691 
                  267,528    1,228,828    108,089    69,103 
Local currency                                  
FINAME   6.00%  BRL    2025   
    5    
    
 
Notes 2.50% JBS Lux 2027   2.50%  USD    2027   1,207    11,458    105,257    990,319 
Notes 5.13% JBS Lux 2028   5.13%  USD    2028   
    19,085    
    889,288 
Notes 6.5% JBS Lux 2029   6.50%  USD    2029   
    934    
    69,842 
Notes 3.00% JBS Lux 2029   3.00%  USD    2029   7,350    7,399    591,547    588,860 
Notes 5.50% JBS Lux 2030   5.50%  USD    2030   
    31,312    
    1,241,293 
Notes 3.75% JBS Lux 2031   3.75%  USD    2031   1,438    1,489    489,565    488,985 
Notes 3.00% JBS Lux 2032   3.00%  USD    2032   3,667    3,750    984,999    982,670 
Notes 3.63% JBS Fin 2032   3.63%  USD    2032   15,998    16,096    957,352    955,546 
Notes 5.75% JBS Lux 2033   5.75%  USD    2033   23,356    23,621    1,630,496    1,626,266 
Notes 6.75% JBS Lux 2034   6.75%  USD    2034   29,387    30,068    1,487,988    1,485,757 
Notes 5,95% JBS USA 2035   5.95%  USD    2035   11,404    
    987,336    
 
Notes 5,50% JBS Lux 2036   5.50%  USD    2036   33,611    
    1,231,402    
 
Notes 4.38% JBS Lux 2052   4.38%  USD    2052   16,078    16,188    888,144    887,691 
Notes 6.50% JBS Lux 2052   6.50%  USD    2052   7,826    8,106    1,526,891    1,526,099 
Notes 7.25% JBS Lux 2053   7.25%  USD    2053   7,975    8,038    883,791    883,217 
Notes 6.38% JBS USA 2055   6.38%  USD    2055   16,469    
    730,804    
 
Notes 6.25% JBS Lux 2056   6.25%  USD    2056   38,194    
    1,235,094    
 
Notes 6.38% JBS Lux 2066   6.38%  USD    2066   31,167    
    984,113    
 
Notes 4.25% PPC 2031   4.25%  USD    2031   6,955    7,577    787,139    844,203 
Notes 3.50% PPC 2032   3.50%  USD    2032   10,320    10,413    892,925    892,253 
Notes 6.25% PPC 2033   6.25%  USD    2033   28,508    30,285    910,910    966,001 
Notes 6.88% PPC 2034   6.88%  USD    2034   4,201    4,201    487,594    486,078 
Working capital - Euros   2.15%  EUR  Euribor  2026 - 28   38,159    21,789    14,343    8,684 
Working capital - Pounds   5.65%  GBP    2026   9,557    
    
    
 
Export credit note   13.48%  BRL  CDI  2025 - 30   
    858    
    847 
CDC - Direct Consumer Credit   16.33%  BRL    2026   907    9,346    
    815 
Livestock financing   9.00%  BRL    2035   211    
    10,904    
 
Livestock financing - Pre   14.90%  BRL  CDI  2026   114,282    341,493    
    
 
Livestock financing   14.90%  BRL  CDI  2026   410    
    
    
 
CRA - Agribusiness Receivables Certificate   15.70%  BRL  CDI  2028   2,319    1,522    51,912    46,128 
CRA - Agribusiness Receivables Certificate   7.03%  BRL  IPCA  2029 - 65   26,262    9,893    2,138,931    1,172,172 
PPC Term Loan Revolving Credit Facility   3.50%  USD       33,701    
    
    
 
Commercial Paper   5.10%      2025   
    202,144    
    
 
Others   4.52%  Several  Several     44,638    38,327    139,957    140,454 
                  565,557    855,397    20,149,394    17,173,468 
                  833,085    2,084,225    20,257,483    17,242,571 

Average annual interest rate: Refers to the weighted average nominal cost of interest at the reporting date. The loans and financings are fixed by a fixed rate or indexed to rates: CDI, IPCA, TJLP (the Brazilian government’s long-term interest rate), and EURIBOR (Euro Interbank Offered Rate), among others.

 

The availability of revolving credit facilities for JBS USA was US$3.0 billion as of December 31, 2025 (US$2.9 billion as of December 31, 2024). In Brazil, the availability of revolving credit facilities was US$500 million as of December 31, 2025 (US$500 million as of December 31, 2024).

 

The non-current portion of the principal payment schedule of loans and financing is as follows:

 

Maturity  December 31,
2025
   December 31,
2024
 
2026       37,853 
2027   137,161    1,008,400 
2028   111,955    982,940 
2029   645,008    705,753 
2030   149,450    1,365,829 
Maturities after 2030   19,213,909    13,141,796 
    20,257,483    17,242,571 

 

16.1 Main Terms - Note Issuance

 

All notes issued constitute unsecured obligations of the issuer and, in substance, share a uniform contractual structure. Interest is payable semiannually, based on fixed rates applicable through their respective maturities, except where subject to an adjustment mechanism linked to the achievement of sustainability targets.

 

In general, the notes provide for optional redemption at the issuer’s discretion, typically subject to the payment of a premium calculated pursuant to a “make-whole” provision or, in the case of originally high yield series, in accordance with customary call option provisions. With the exception of issuances of Pilgrim’s Pride Corporation (PPC), which are senior to their operating subsidiaries, all notes rank pari passu with all existing and future senior unsecured debt of the issuers.

 

Certain senior notes issued incorporate sustainability-linked features, pursuant to which the coupon rate is subject to an increase if pre-established greenhouse gas emissions intensity reduction targets are not achieved as of the contractually defined observation dates. These provisions apply to the 3.0% Notes due 2032, the 3.625% Notes due 2032, and the PPC 4.25% Notes due 2031. Compliance with the applicable performance targets is assessed in accordance with the terms set forth in the respective indentures and is subject to verification by independent third parties. The remaining notes, which do not include sustainability-linked features, follow the standard documentation applicable to investment-grade issuances.

 

All notes currently outstanding rank equally with the issuer’s existing and future senior unsecured indebtedness and have priority of payment over any present or future subordinated obligations.

 

16.2 Main Terms - Credit Facilities

 

Following the recent reorganization of the Group’s debt issuance structure, JBS N.V. became a borrower under the Bank of Montreal revolving credit facility (“BMO RCF”) and the JBS S.A. revolving credit facility (“JBS BR RCF”). Financial reporting and the assessment of compliance with the respective covenants under both agreements are based on the consolidated financial statements.

16.3 Main Terms - Commercial Paper

 

On December 22, 2025 the Company notified the other parties of the termination of its Commercial Paper program. Concurrently, JBS N.V., JBS USA Foods Group Holdings, Inc. and JBS USA Food Company Holdings entered into a new $1 billion Commercial Paper program allowing issuances of up to 397 days. As of December 31, 2025 there were no issuances/borrowings under the new program. The previous program had an outstanding balance of $202.1 million as of December 31, 2024.

 

Issuances under these programs constitute unsecured obligations, have a maximum maturity of up to 397 days, and are recognized at amortized cost within loans and borrowings, with the related financial charges recognized in profit or loss as finance expenses on an accrual basis.

 

16.4 Liability Management

 

During the fourth quarter of 2025, the Group implemented a restructuring of its debt issuance structure. On November 19, 2025, supplemental indentures were executed amending the indentures governing all outstanding senior unsecured notes. Pursuant to such amendments, JBS N.V. replaced JBS USA as co-issuer, the parent guarantees previously provided were released in accordance with the applicable fall-away provision, and the notes continued to be jointly issued by JBS N.V., JBS USA Foods Group Holdings, Inc. and JBS Food Company Holdings.

 

In the years ended December 31, 2025 and 2024, the debt profile was substantially impacted by early redemptions, tender offers and other liability management transactions, which resulted in the settlement, repurchase or cancellation of certain series of notes, with the payment of premiums or realization of discounts. Amounts paid above or below par value, as well as the related amortization or write-off of discounts, premiums and financing costs, were recognized in finance expense or as gains on extinguishment of debt for the period.

 

16.5 Guarantees and contractual restrictions (“covenants”)

 

The Group was in compliance with all of its financial covenant restrictions at December 31, 2025.

 

Type Issuer and guarantors Covenants / Guarantees Events of default
JBS USA Revolving Credit Facility

Issuer:
-JBS N.V.;
-JBS USA Food Company Holdings;
-JBS Australia Pty. Ltd.;
-JBS Food Canada ULC. .

 

Guarantors:

The Issuers

Usual and customary for investment grade facilities of this type and subject to customary exceptions, but limited to: (i) incurrence of “priority debt”, (ii) liens; (iii) fundamental changes, (iv) sale lease-backs, (v) sales of all or substantially all of the assets of the Borrowers and their subsidiaries, (vi) changes in line of business and (vii) changes in fiscal year.

 

The credit agreement also requires compliance with a minimum interest coverage ratio of 3.0:1.0 (the “Financial Maintenance Covenant”). The Borrowers may give collateral cure notice to the administrative agent, electing to provide full unconditional guarantee perfected by first priority security interest in substantially all US assets. From and after the collateral cure date the financial maintenance covenant shall no longer be in effect, availability under the Revolving Credit Facility shall be limited to collateral coverage and there shall be limitations on 1) liens, 2) indebtedness, 3) sales and other dispositions of assets, 4) dividends, distributions and other payments in respect of equity interest, 5) investments, acquisitions, loans and advances, and 6) voluntary prepayments, redemptions or repurchases of unsecured subordinated material indebtedness. In each case, clauses 1 to 6 are subject to certain exceptions which can be material.

The facility contains customary events of default. (1)
Type Issuer and guarantors Covenants / Guarantees Events of default

Notes 2.50%

JBS Lux 2027

 

Notes 5,13%

JBS Lux 2028

 

Notes 6,50%

JBS Lux 2029

 

Notes 3,00%

JBS Lux 2029

 

Notes 5,50%

JBS Lux 2030

 

Notes 3.75%

JBS Lux 2031

 

Notes 3,00%

JBS Lux 2032

 

Notes 3.63%

JBS Lux 2032

 

Notes 5,75%

JBS Lux 2033

 

Notes 6,75%

JBS Lux 2034

 

Notes 5,95%

JBS USA 2035

 

Notes 5,50%

JBS Lux 2036

 

Notes 4,38%

JBS Lux 2052

 

Notes 6,50%

JBS Lux 2052

 

Notes 7,25%

JBS Lux 2053

 

Notes 6,38%

JBS USA 2055

 

Notes 6,25%

JBS Lux 2056

 

Notes 6,38%

JBS Lux 2066

Issuer:

-JBS N.V.;

-JBS USA Food Company Holdings;

-JBS Australia Pty. Ltd.;

-JBS Food Canada ULC.

These notes contain restrictive covenants applicable to the Group including limitation on liens, limitation on sale and leaseback transactions, limitation on merger, consolidation and sale of assets. These limitations are subject to certain exceptions, which can be material. The notes customary events of default.(1)
Type Issuer and guarantors Covenants / Guarantees Events of default

Notes 4,25%

PPC 2031

 

Notes 3,50%

PPC 2032

 

Notes 6,25%

PPC 2033

 

Notes 6,88%

PPC 2034

Issuer:

-Pilgrim’s Pride Corporation.

 

Guarantor:

-Pilgrim’s Pride Corporation of West Virginia, Inc.;      

All notes issued constitute senior unsecured obligations and share a common contractual structure. Interest is payable on a semiannual basis, and the notes bear fixed coupon rates that remain in effect until their respective maturities, unless subject to a step-up mechanism linked to sustainability targets. In general, the notes provide for optional early redemption at the issuer’s discretion, typically subject to the payment of a make-whole premium or, in the case of longer-dated series, pursuant to customary call option provisions.

 

These notes contain restrictive covenants applicable to the Issuer and its Significant subsidiaries including limitation on liens, limitation on sale and leaseback transactions, limitation on merger, consolidation and sale of assets. These limitations are subject to certain exceptions, which can be material.

The notes customary events of default.(1)

PPC

Revolving Credit

Facility  

Borrowers:

-Pilgrim’s Pride Corporation;

-To-Ricos Ltd.;

-To-Ricos Distribution, LTD.   

On October 4, 2023, PPC and certain of its subsidiaries entered into an unsecured Revolving Credit Agreement with CoBank, ACB as administrative agent and other involved lenders that replaced the 2021 U.S. Credit Facility. The credit agreement increased its availability under the revolving loan commitment from US$800.0 million to US$850.0 million, in addition to changes to clauses and the extension of the maturity date from August 2026 to October 2028.

 

The RCF (Revolving Credit Facility) also requires compliance with a minimum interest coverage ratio of 3.50:1.00 (the “Financial Maintenance Covenant”). The Borrowers may give collateral cure notice to the administrative agent, electing to provide full unconditional guarantee perfected by first priority security interest in substantially all U.S. assets. From and after the collateral cure date the financial maintenance covenant shall no longer be in effect, availability under the RCF shall be limited to collateral coverage, may be subject to a minimum fixed charge coverage ratio if utilization is above 80% and there shall be limitation on 1) liens, 2) indebtedness, 3) sales and other dispositions of assets, 4) dividends, distributions, and other payments in respect of equity interest, 5) investments, acquisitions, loans and advances, and 6) voluntary prepayments, redemptions or repurchases of unsecured subordinated material indebtedness. In each case, clauses 1 to 6 are subject to certain exceptions which can be material.  

The facility also contains customary events of default. (1)
Type Issuer and guarantors Covenants / Guarantees Events of default

Moy Park

Holdings

(Europe)

Limited

Revolving Credit Facility

Borrowers:

-Moy Park Limited;

-Pilgrim’s Pride Limited;

-Pilgrim’s Food Masters UK Limited;

- Pilgrim’s Food Masters Ireland Limited;

- Pilgrim’s Shared Services Limited.

 

Guarantors:

- Moy Park Limited;

- Moy Park Holidings (Europe) Limited;

- Consumer Foods Van Sales Limited;

- Onix Investments UK Limited;

- Rollover Limited;

- Oakhouse Limited;

- Attleborough Foods Limited;

- Noon Products Limited;

- Spurway Foods Limited;

- Pilgrim’s Pride Limited.

The RCF requires compliance with a minimum interest coverage ratio of 3.00:1.00 and Leverage ratio shall not exceed 3.00:1.00 as applicable to borrowers.

 

Customary covenants that may limit Moy Park Holdings (Europe) Limited ability and the ability of Borrowers or Guarantors to, among other things:

- sell or dispose of certain assets;

- change the general nature of the core business of the company;

- incur certain additional indebtedness;

- declare certain dividends, share premiums, or repurchases of equity.

The facility also contains customary events of default. (1)

Primo ANZ

credit facility

Borrowers:

- Primo Foods Pty Ltd.

 

Guarantors:

- Industry Park Pty Ltd;

-Primo Foods Pty Ltd;

-Australian Consolidated Food Holdings Pty Limited; -Australian Consolidated Food Investments Pty Limited;

-Primo Group Holdings Pty Limited;

-Primo Meats Pty Ltd;

-Hans Continental Smallgoods Pty Ltd;

-P& H Investments 1 Pty Ltd;

-Hunter Valley Quality Meats Pty Limited;

-Seven Point Pork Pty Ltd;

-P&H Investments 2 Pty Ltd;

-Primo Retail Pty Ltd;

-Primo Meats Admin Pty Ltd;

-Premier Beehive Holdco Pty Ltd;

-Premier Beehive NZ.

Customary covenants that may limit Primo’s ability and the ability of certain subsidiaries to, among other things:

- sell or dispose of certain assets;

- change the general nature of the core business of the Group;

- incur certain additional indebtedness;

- declare certain dividends, share premiums, or repurchases of equity.

The facility also contains customary events of default. (1)
Type Issuer and guarantors Covenants / Guarantees Events of default
Huon credit facility

Borrowers:

Huon Aquaculture Group Limited

 

Guarantors:

-Industry Park Pty Ltd;

-Huon Aquaculture Group Limited;

-Huon Aquaculture Company Pty Ltd;

-Springs Smoked Seafoods Pty Ltd;

-Springfield Hatcheries Pty Ltd;

-Huon Ocean Trout Pty Ltd;

-Meadow Bank Hatchery Pty Ltd;

-Morrison’s Seafood Pty Ltd;

-Southern Ocean Trout Pty Ltd;

-Huon Shellfish Co Pty Ltd;

-Spring Smoked Salmon Pty Ltd;

-Huon Salmon Pty Ltd;

-Huon Smoked Salmon Pty Ltd;

-Huon Smoked Seafoods Pty Ltd;

-Huon Seafoods Pty Ltd;

-Huon Tasmanian Salmon Pty Ltd.

Customary covenants that may limit Huon’s ability and the ability of certain subsidiaries to, among other things:

- sell or dispose of certain assets;

- change the general nature of the core business of the Group;

- incur certain additional indebtedness;

- declare certain dividends, share premiums, or repurchases of equity.

The facility also contains customary events of default. (1)
Credit facility JBS Australia & Rivalea

Borrowers:

-JBS Australia Pty Limited;

-Rivalea (Australia) Pty Ltd.

 

Guarantors:

-JBS Australia Pty Limited;

-Diamond Valley Pork Pty Ltd;

-Oxdale Dairy Enterprise Pty Ltd;

-Rivalea (Australia) Pty Ltd; Industry Park Pty Ltd.

Customary covenants that may limit JBS Australia´s and Rivalea’s ability and the ability of certain subsidiaries to, among other things:

- sell or dispose of certain assets;

- change the general nature of the core business of the Group;

- incur certain additional indebtedness;

- declare certain dividends, share premiums, or repurchases of equity.

The facility also contains customary events of default. (1)
Type Issuer and guarantors Covenants / Guarantees Events of default

Credit facility

Borrowers:

-Andrews Meat Industries Pty Ltd.

Customary covenants that may limit JBS AMI ability and the ability of certain subsidiaries to, among other things:

- sell or dispose of certain assets;

- change the general nature of the core business of the Group;

- incur certain additional indebtedness;

- declare certain dividends, share premiums, or repurchases of equity.

The facility also contains customary events of default. (1)

Credit facility

Borrowers:

-White Stripe Foods Pty Ltd.

Customary covenants that may limit JBS WSF ability and the ability of certain subsidiaries to, among other things:

- sell or dispose of certain assets;

- change the general nature of the core business of the Group.

The facility also contains customary events of default. (1)

Credit facility

Mexico

Borrowers:

Pilgrim’s Pride, S. de R.L. de C.V.

 

Guarantors:

Avícola Pilgrim’s Pride de México, S.A. de C.V.

Customary covenants that may limit the Borrower´s ability to realize new investments and be a guarantor for third party loans, change the general nature of the core business of the company or line of business and initiate the liquidation process. These limitations are subject to certain exceptions, which may be material The facility also contains customary events of default. (1)

Commercial

Paper

Issuer:

- JBS N.V.;

- JBS USA Food Company Holdings (JBS USA);

- JBS USA Foods Group Holdings, Inc. (JBS USA).

On December 10, 2024, the Group began issuing commercial paper allowing us to borrow funds for up to 397 days at competitive interest rates which vary based on the term of the notes. As of December 31, 2024, outstanding borrowings were $202.1 million, net of the related discount on issuance. The weighted average interest rate on the commercial paper outstanding was 5.1% with maturities of less than 30 days. The facility also contains customary events of default. (1)

8° issuance of

debentures CRA

 

9° issuance of

debentures CRA

 

10° issuance of

debentures CRA

 

11° issuance of

debentures CRA

Borrowers:

JBS S.A

Standard contractual restrictions that may limit the Group’s ability, among other things, to:

-create liens;

-sell or transfer to third parties all or substantially all assets;

-carry out spin-offs, mergers or incorporations of the Group and/or its Subsidiaries by third parties;

-pay dividends if the issuer is in default with respect to any of its pecuniary obligations under the indenture

The facility contains customary events of default. (1)

1° issuance of

Agribusiness

Receivables

Certificate (CRA)

 

 

 

 

Borrowers:

Seara Alimentos Ltda.  

 

Guarantors:
JBS S.A

 

 

Standard contractual restrictions that may limit the Group’s ability, among other things, to:
-create liens;
-sell or transfer to third parties all or substantially all assets;
-carry out spin-offs, mergers or incorporations of the Group and/or its Subsidiaries by third parties;
-pay dividends if the issuer is in default with respect to any of its pecuniary obligations under the indenture

The facility contains customary events of default. (1)    

2° issuance of

Agribusiness

Receivables

Certificate (CRA)

3° issuance of

Agribusiness

Receivables

Certificate (CRA)

4° issuance of

Agribusiness

Receivables

Certificate (CRA)

Borrowers:

Seara Alimentos Ltda.

 

Guarantors:

JBS S.A

JBS N.V.

Standard contractual restrictions that may limit the Group's ability, among other things, to:

-create liens;

-sell or transfer to third parties all or substantially all assets;

-carry out spin-offs, mergers or incorporations of the Group and/or its Subsidiaries by third parties;

-pay dividends if the issuer is in default with respect to any of its pecuniary obligations under the indenture

The facility contains customary events of default. (1)

 

(1)Customary events of default include failure to perform or observe terms, covenants or other agreements in the facility, defaults on other indebtedness if the effect is to permit acceleration, failure to make a payment on other indebtedness unless waived or extended within the applicable grace period, entry of unsatisfied judgments or orders against the issuer or its subsidiaries and certain events related to bankruptcy and insolvency matters.

The Group was in compliance with all of its debt financial covenant restrictions at December 31, 2025 and until the date that these financial statements were approved.

 

16.6 Reconciliation of movement of liabilities to cash flows arising from financing activities

 

   Margin cash
withdrawals/
investments
   Loans and
financing
   Lease
liabilities
   Derivatives
paid/received
   Profit
reserves/Other
liabilities
   Non-
controlling
interests
   Total 
Balance at January 1, 2025   136,554    (19,326,796)   (1,734,029)   (181,598)   (4,174,474)   (1,039,899)   (26,320,242)
Change in margin cash   16,576    
    
    
    
    
    16,576 
Proceeds from loans and financing   
    (10,087,277)   
    
    
    
    (10,087,277)
Repayments of loans and financing   
    8,752,762    
    
    
    
    8,752,762 
Lease payments   
    
    432,516    
    
    
    432,516 
Payments on derivatives   
    
    
    86,767    
    
    86,767 
Dividends paid/Share repurchases   
    
    
    
    2,213,129    
    2,213,129 
Dividends paid to non-nontrolling interests   
    
    
    
    
    357,452    357,452 
Net cash from financing activities   16,576    (1,334,515)   432,516    86,767    2,213,129    357,452    1,771,925 
                                    
Foreign exchange effect   17,371    (217,186)   
    
    
    
    (199,815)
Interest expense   
    (1,287,124)   (104,257)   (215,347)   
    
    (1,606,728)
Interest paid   
    1,069,783    50,331    
    
    
    1,120,114 
Other non-cash movements   (10,939)   5,270    (411,846)   194,999    473,996    (136,763)   114,717 
Balance at December 31, 2025   159,562    (21,090,568)   (1,767,285)   (115,179)   (1,487,349)   (819,210)   (25,120,029)

 

   Margin cash
withdrawals/
investments
   Loans and
financing
   Lease
liabilities
   Derivatives
paid/received
   Profit
reserves/Other
liabilities
   Non-
controlling
interests
   Total 
Balance at January 1, 2024   132,461    (19,999,137)   (1,841,227)   (56,456)   (3,587,219)   (682,742)   (26,034,320)
Change in margin cash   (20,099)   
    
    
    
    
    (20,099)
Proceeds from loans and financing   
    (2,976,300)   
    
    
    
    (2,976,300)
Repayments of loans and financing   
    2,990,311    
    
    
    
    2,990,311 
Lease payments   
    
    417,752    
    
    
    417,752 
Payments on derivatives   
    
    
    231,969    
    
    231,969 
Dividends paid/Share repurchases   
    
    
    
    759,301    
    759,301 
Dividends paid to non-nontrolling interests   
    
    
    
    
    11,910    11,910 
Net cash from financing activities   (20,099)   14,011    417,752    231,969    759,301    11,910    1,414,844 
                                    
Foreign exchange effect   (34,813)   548,126    182,777    18,902    
         714,992 
Interest expense   
    (1,155,157)   (104,177)   (502,644)   
    
    (1,761,978)
Interest paid   
    1,265,361    55,346    
    
    
    1,320,707 
Other non-cash movements   59,005    
    (444,500)   126,631    (1,346,556)   (369,067)   (1,974,487)
Balance at December 31, 2024   136,554    (19,326,796)   (1,734,029)   (181,598)   (4,174,474)   (1,039,899)   (26,320,242)

 

   Margin cash
withdrawals/
investments
   Loans and
financing
   Lease
liabilities
   Derivatives
paid/received
   Profit
reserves/Other
liabilities
   Non-
controlling
interests
   Total 
Balance at January 1, 2023   130,209    (17,700,148)   (1,721,833)   1,267    (4,264,534)   (645,970)   (24,201,009)
Change in margin cash   26,602    
    
    
    
    
    26,602 
Proceeds from loans and financing   
    (9,035,710)   
    
    
    
    (9,035,710)
Repayments of loans and financing   
    7,091,698    
    
    
    
    7,091,698 
Lease payments   
    
    428,745    
    
    
    428,745 
Payments on derivatives   
    
    
    12,745    
    
    12,745 
Dividends paid/Share repurchases   
    
    
    
    447,979    
    447,979 
Dividends paid to non-nontrolling interests   
    
    
    
    
    5,859    5,859 
Net cash from financing activities   26,602    (1,944,012)   428,745    12,745    447,979    5,859    (1,022,082)
                                    
Foreign exchange effect   2,679    (278,236)   3,186    (91,568)   
         (363,939)
Interest expense   
    (1,112,972)   (73,463)   82,929    
    
    (1,103,506)
Interest paid   
    1,035,995    (73,798)   
    
    
    962,197 
Other non-cash movements   (27,029)   236    (404,064)   (61,829)   229,336    (42,631)   (305,981)
Balance at December 31, 2023   132,461    (19,999,137)   (1,841,227)   (56,456)   (3,587,219)   (682,742)   (26,034,320)