v3.26.1
Supplemental Financial Information - Schedule of Consolidated Statements of Income (Details) - Parent Company [Member] - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Schedule of Consolidated Statements of Income [Line Items]      
NET REVENUE $ 86,184,182 $ 77,182,547 $ 72,918,123
Cost of sales (74,884,902) (65,594,321) (64,950,972)
GROSS PROFIT 11,299,280 11,588,226 7,967,151
Selling expenses (4,988,727) (4,827,284) (4,594,334)
General and administrative expenses (2,187,276) (2,278,392) (2,315,074)
Other income 111,929 84,525 148,625
Other expenses (75,529) (189,254) (122,228)
NET OPERATING EXPENSES (7,139,603) (7,210,405) (6,883,011)
OPERATING PROFIT 4,159,677 4,377,821 1,084,140
Finance income 565,207 719,370 584,216
Finance expense (2,121,483) (2,389,133) (1,937,621)
NET FINANCE EXPENSE (1,556,276) (1,669,763) (1,353,405)
Share of profit of equity-accounted investees, net of tax 16,897 2,945 9,537
PROFIT (LOSS) BEFORE TAXES 2,620,298 2,711,003 (259,728)
Current income taxes (450,240) (870,474) (69,460)
Deferred income taxes 59,734 127,081 197,453
TOTAL INCOME TAXES (390,506) (743,393) 127,993
NET INCOME (LOSS) 2,229,792 1,967,610 (131,735)
ATTRIBUTABLE TO:      
Company shareholders 2,024,333 1,766,870 (198,869)
Non-controlling interest 205,459 200,740 67,134
NET INCOME 2,229,792 1,967,610 (131,735)
Restricted subsidiaries [Member]      
Schedule of Consolidated Statements of Income [Line Items]      
NET REVENUE 67,869,293 59,521,906 55,802,013
Cost of sales (59,864,484) (51,161,756) (49,846,230)
GROSS PROFIT 8,004,809 8,360,150 5,955,783
Selling expenses (4,043,777) (3,907,102) (3,771,248)
General and administrative expenses (1,493,129) (1,575,818) (1,685,392)
Other income 98,871 62,154 86,131
Other expenses (31,623) (84,074) (59,279)
NET OPERATING EXPENSES (5,469,658) (5,504,840) (5,429,788)
OPERATING PROFIT 2,535,151 2,855,310 525,995
Finance income 467,940 583,992 347,866
Finance expense (1,892,924) (2,160,528) (1,502,059)
NET FINANCE EXPENSE (1,424,984) (1,576,536) (1,154,193)
Share of profit of equity-accounted investees, net of tax 16,897 2,945 9,537
PROFIT (LOSS) BEFORE TAXES 1,127,064 1,281,719 (618,661)
Current income taxes (44,174) (551,864) (32,275)
Deferred income taxes 68,264 137,158 202,145
TOTAL INCOME TAXES 24,090 (414,706) 169,870
NET INCOME (LOSS) 1,151,154 867,013 (448,791)
ATTRIBUTABLE TO:      
Company shareholders 1,137,738 860,650 (459,313)
Non-controlling interest 13,416 6,363 10,522
NET INCOME 1,151,154 867,013 (448,791)
Unrestricted subsidiaries [Member]      
Schedule of Consolidated Statements of Income [Line Items]      
NET REVENUE 18,486,496 17,865,082 17,347,956
Cost of sales (15,192,025) (14,637,006) (15,336,588)
GROSS PROFIT 3,294,471 3,228,076 2,011,368
Selling expenses (944,950) (920,182) (823,086)
General and administrative expenses (694,147) (702,574) (629,682)
Other income 13,058 22,371 62,494
Other expenses (43,906) (105,180) (62,949)
NET OPERATING EXPENSES (1,669,945) (1,705,565) (1,453,223)
OPERATING PROFIT 1,624,526 1,522,511 558,145
Finance income 97,267 135,378 236,350
Finance expense (228,559) (228,605) (435,562)
NET FINANCE EXPENSE (131,292) (93,227) (199,212)
Share of profit of equity-accounted investees, net of tax
PROFIT (LOSS) BEFORE TAXES 1,493,234 1,429,284 358,933
Current income taxes (406,066) (318,610) (37,185)
Deferred income taxes (8,530) (10,077) (4,692)
TOTAL INCOME TAXES (414,596) (328,687) (41,877)
NET INCOME (LOSS) 1,078,638 1,100,597 317,056
ATTRIBUTABLE TO:      
Company shareholders 886,595 906,220 260,444
Non-controlling interest 192,043 194,377 56,612
NET INCOME 1,078,638 1,100,597 317,056
Eliminations [Member]      
Schedule of Consolidated Statements of Income [Line Items]      
NET REVENUE (171,607) (204,441) (231,846)
Cost of sales 171,607 204,441 231,846
GROSS PROFIT
Selling expenses
General and administrative expenses
Other income
Other expenses
NET OPERATING EXPENSES
OPERATING PROFIT
Finance income
Finance expense
NET FINANCE EXPENSE
Share of profit of equity-accounted investees, net of tax
PROFIT (LOSS) BEFORE TAXES
Current income taxes
Deferred income taxes
TOTAL INCOME TAXES
NET INCOME (LOSS)
ATTRIBUTABLE TO:      
Company shareholders
Non-controlling interest
NET INCOME