Schedule III - Real Estate and Accumulated Depreciation - Properties (Detail)
|
12 Months Ended |
|
|
|
Dec. 31, 2025
USD ($)
Property
|
Dec. 31, 2024
USD ($)
|
Dec. 31, 2023
USD ($)
|
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] |
|
|
|
| Number of Properties | Property |
42
|
|
|
| Encumbrances |
$ 499,573,336
|
|
|
| Initial Cost |
|
|
|
| Land and Land Improvements |
129,457,843
|
|
|
| Building and Building Improvemnts |
937,689,779
|
|
|
| Costs Capitalized Subsequent to Acquisition |
|
|
|
| Building and Building Improvements |
10,781,598
|
|
|
| Gross Amounts at which Carried at the Close of Period |
|
|
|
| Land and Land Improvements |
129,457,843
|
|
|
| Building and Building Improvements |
948,471,378
|
|
|
| Total |
1,077,929,221
|
$ 1,043,096,447
|
$ 1,004,124,461
|
| Accumulated Depreciation |
$ (113,331,033)
|
$ (88,012,426)
|
$ (62,780,887)
|
| Multifamily Properties [Member] |
|
|
|
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] |
|
|
|
| Number of Properties | Property |
8
|
|
|
| Encumbrances |
$ 265,415,000
|
|
|
| Initial Cost |
|
|
|
| Land and Land Improvements |
50,903,992
|
|
|
| Building and Building Improvemnts |
449,421,000
|
|
|
| Costs Capitalized Subsequent to Acquisition |
|
|
|
| Building and Building Improvements |
10,763,166
|
|
|
| Gross Amounts at which Carried at the Close of Period |
|
|
|
| Land and Land Improvements |
50,903,992
|
|
|
| Building and Building Improvements |
460,184,166
|
|
|
| Total |
511,088,158
|
|
|
| Accumulated Depreciation |
$ (51,372,070)
|
|
|
| Retail Properties [Member] |
|
|
|
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] |
|
|
|
| Number of Properties | Property |
25
|
|
|
| Encumbrances |
$ 55,077,086
|
|
|
| Initial Cost |
|
|
|
| Land and Land Improvements |
29,368,940
|
|
|
| Building and Building Improvemnts |
91,592,042
|
|
|
| Gross Amounts at which Carried at the Close of Period |
|
|
|
| Land and Land Improvements |
29,368,940
|
|
|
| Building and Building Improvements |
91,592,042
|
|
|
| Total |
120,960,982
|
|
|
| Accumulated Depreciation |
$ (8,469,548)
|
|
|
| Office Properties [Member] |
|
|
|
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] |
|
|
|
| Number of Properties | Property |
5
|
|
|
| Encumbrances |
$ 169,481,250
|
|
|
| Initial Cost |
|
|
|
| Land and Land Improvements |
36,809,172
|
|
|
| Building and Building Improvemnts |
294,628,630
|
|
|
| Costs Capitalized Subsequent to Acquisition |
|
|
|
| Building and Building Improvements |
0
|
|
|
| Gross Amounts at which Carried at the Close of Period |
|
|
|
| Land and Land Improvements |
36,809,172
|
|
|
| Building and Building Improvements |
294,628,630
|
|
|
| Total |
331,437,802
|
|
|
| Accumulated Depreciation |
$ (40,654,955)
|
|
|
| Warehouse Properties [Member] |
|
|
|
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] |
|
|
|
| Number of Properties | Property |
2
|
|
|
| Initial Cost |
|
|
|
| Land and Land Improvements |
$ 6,042,586
|
|
|
| Building and Building Improvemnts |
62,402,643
|
|
|
| Costs Capitalized Subsequent to Acquisition |
|
|
|
| Building and Building Improvements |
18,432
|
|
|
| Gross Amounts at which Carried at the Close of Period |
|
|
|
| Land and Land Improvements |
6,042,586
|
|
|
| Building and Building Improvements |
62,421,075
|
|
|
| Total |
68,463,661
|
|
|
| Accumulated Depreciation |
$ (7,573,571)
|
|
|
| Distribution Center Properties [Member] |
|
|
|
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] |
|
|
|
| Number of Properties | Property |
2
|
|
|
| Encumbrances |
$ 9,600,000
|
|
|
| Initial Cost |
|
|
|
| Land and Land Improvements |
5,636,219
|
|
|
| Building and Building Improvemnts |
39,645,465
|
|
|
| Gross Amounts at which Carried at the Close of Period |
|
|
|
| Land and Land Improvements |
5,636,219
|
|
|
| Building and Building Improvements |
39,645,465
|
|
|
| Total |
45,281,684
|
|
|
| Accumulated Depreciation |
(5,260,889)
|
|
|
| Land [Member] |
|
|
|
| Initial Cost |
|
|
|
| Land and Land Improvements |
696,934
|
|
|
| Gross Amounts at which Carried at the Close of Period |
|
|
|
| Land and Land Improvements |
696,934
|
|
|
| Total |
$ 696,934
|
|
|
| Keller Property [Member] | Multifamily Properties [Member] |
|
|
|
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] |
|
|
|
| Number of Properties | Property |
1
|
|
|
| Encumbrances |
$ 33,500,000
|
|
|
| Initial Cost |
|
|
|
| Land and Land Improvements |
7,571,035
|
|
|
| Building and Building Improvemnts |
48,070,000
|
|
|
| Costs Capitalized Subsequent to Acquisition |
|
|
|
| Building and Building Improvements |
374,936
|
|
|
| Gross Amounts at which Carried at the Close of Period |
|
|
|
| Land and Land Improvements |
7,571,035
|
|
|
| Building and Building Improvements |
48,444,936
|
|
|
| Total |
56,015,971
|
|
|
| Accumulated Depreciation |
$ (6,803,327)
|
|
|
| Acquisition Date |
2021-02
|
|
|
| Summerfield Property [Member] | Multifamily Properties [Member] |
|
|
|
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] |
|
|
|
| Number of Properties | Property |
1
|
|
|
| Encumbrances |
$ 76,575,000
|
|
|
| Initial Cost |
|
|
|
| Land and Land Improvements |
16,119,080
|
|
|
| Building and Building Improvemnts |
99,779,000
|
|
|
| Costs Capitalized Subsequent to Acquisition |
|
|
|
| Building and Building Improvements |
1,413,907
|
|
|
| Gross Amounts at which Carried at the Close of Period |
|
|
|
| Land and Land Improvements |
16,119,080
|
|
|
| Building and Building Improvements |
101,192,907
|
|
|
| Total |
117,311,987
|
|
|
| Accumulated Depreciation |
$ (13,177,286)
|
|
|
| Acquisition Date |
2021-03
|
|
|
| Kacey Property [Member] | Multifamily Properties [Member] |
|
|
|
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] |
|
|
|
| Number of Properties | Property |
1
|
|
|
| Encumbrances |
$ 40,640,000
|
|
|
| Initial Cost |
|
|
|
| Land and Land Improvements |
7,800,792
|
|
|
| Building and Building Improvemnts |
57,841,000
|
|
|
| Costs Capitalized Subsequent to Acquisition |
|
|
|
| Building and Building Improvements |
433,701
|
|
|
| Gross Amounts at which Carried at the Close of Period |
|
|
|
| Land and Land Improvements |
7,800,792
|
|
|
| Building and Building Improvements |
58,274,701
|
|
|
| Total |
66,075,493
|
|
|
| Accumulated Depreciation |
$ (6,541,318)
|
|
|
| Acquisition Date |
2021-11
|
|
|
| Industry Property [Member] | Multifamily Properties [Member] |
|
|
|
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] |
|
|
|
| Number of Properties | Property |
1
|
|
|
| Encumbrances |
$ 43,200,000
|
|
|
| Initial Cost |
|
|
|
| Land and Land Improvements |
5,615,449
|
|
|
| Building and Building Improvemnts |
59,885,000
|
|
|
| Costs Capitalized Subsequent to Acquisition |
|
|
|
| Building and Building Improvements |
302,085
|
|
|
| Gross Amounts at which Carried at the Close of Period |
|
|
|
| Land and Land Improvements |
5,615,449
|
|
|
| Building and Building Improvements |
60,187,085
|
|
|
| Total |
65,802,534
|
|
|
| Accumulated Depreciation |
$ (6,631,030)
|
|
|
| Acquisition Date |
2021-12
|
|
|
| Longmire Property [Member] | Multifamily Properties [Member] |
|
|
|
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] |
|
|
|
| Number of Properties | Property |
1
|
|
|
| Initial Cost |
|
|
|
| Land and Land Improvements |
$ 2,391,048
|
|
|
| Building and Building Improvemnts |
40,896,000
|
|
|
| Costs Capitalized Subsequent to Acquisition |
|
|
|
| Building and Building Improvements |
1,463,214
|
|
|
| Gross Amounts at which Carried at the Close of Period |
|
|
|
| Land and Land Improvements |
2,391,048
|
|
|
| Building and Building Improvements |
42,359,214
|
|
|
| Total |
44,750,263
|
|
|
| Accumulated Depreciation |
$ (4,452,759)
|
|
|
| Acquisition Date |
2022-04
|
|
|
| West End Property [Member] | Multifamily Properties [Member] |
|
|
|
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] |
|
|
|
| Number of Properties | Property |
1
|
|
|
| Encumbrances |
$ 29,000,000
|
|
|
| Initial Cost |
|
|
|
| Land and Land Improvements |
1,692,298
|
|
|
| Building and Building Improvemnts |
65,746,000
|
|
|
| Costs Capitalized Subsequent to Acquisition |
|
|
|
| Building and Building Improvements |
3,869,377
|
|
|
| Gross Amounts at which Carried at the Close of Period |
|
|
|
| Land and Land Improvements |
1,692,298
|
|
|
| Building and Building Improvements |
69,615,377
|
|
|
| Total |
71,307,675
|
|
|
| Accumulated Depreciation |
$ (6,728,465)
|
|
|
| Acquisition Date |
2022-08
|
|
|
| Palms Property [Member] | Multifamily Properties [Member] |
|
|
|
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] |
|
|
|
| Number of Properties | Property |
1
|
|
|
| Encumbrances |
$ 20,000,000
|
|
|
| Initial Cost |
|
|
|
| Land and Land Improvements |
6,177,953
|
|
|
| Building and Building Improvemnts |
41,275,000
|
|
|
| Costs Capitalized Subsequent to Acquisition |
|
|
|
| Building and Building Improvements |
1,652,711
|
|
|
| Gross Amounts at which Carried at the Close of Period |
|
|
|
| Land and Land Improvements |
6,177,953
|
|
|
| Building and Building Improvements |
42,927,711
|
|
|
| Total |
49,105,664
|
|
|
| Accumulated Depreciation |
$ (4,267,789)
|
|
|
| Acquisition Date |
2022-08
|
|
|
| Pearland Property [Member] | Multifamily Properties [Member] |
|
|
|
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] |
|
|
|
| Number of Properties | Property |
1
|
|
|
| Encumbrances |
$ 22,500,000
|
|
|
| Initial Cost |
|
|
|
| Land and Land Improvements |
3,536,337
|
|
|
| Building and Building Improvemnts |
35,929,000
|
|
|
| Costs Capitalized Subsequent to Acquisition |
|
|
|
| Building and Building Improvements |
1,253,235
|
|
|
| Gross Amounts at which Carried at the Close of Period |
|
|
|
| Land and Land Improvements |
3,536,337
|
|
|
| Building and Building Improvements |
37,182,235
|
|
|
| Total |
40,718,572
|
|
|
| Accumulated Depreciation |
$ (2,770,096)
|
|
|
| Acquisition Date |
2023-06
|
|
|
| GR Property [Member] | Retail Properties [Member] |
|
|
|
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] |
|
|
|
| Number of Properties | Property |
1
|
|
|
| Encumbrances |
$ 0
|
|
|
| Initial Cost |
|
|
|
| Land and Land Improvements |
934,021
|
|
|
| Building and Building Improvemnts |
5,769,179
|
|
|
| Gross Amounts at which Carried at the Close of Period |
|
|
|
| Land and Land Improvements |
934,021
|
|
|
| Building and Building Improvements |
5,769,179
|
|
|
| Total |
6,703,200
|
|
|
| Accumulated Depreciation |
$ (1,593,209)
|
|
|
| Acquisition Date |
2017-07
|
|
|
| Net Lease DST Properties [Member] | Retail Properties [Member] |
|
|
|
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] |
|
|
|
| Number of Properties | Property |
7
|
|
|
| Encumbrances |
$ 22,495,184
|
|
|
| Initial Cost |
|
|
|
| Land and Land Improvements |
4,989,000
|
|
|
| Building and Building Improvemnts |
28,512,000
|
|
|
| Gross Amounts at which Carried at the Close of Period |
|
|
|
| Land and Land Improvements |
4,989,000
|
|
|
| Building and Building Improvements |
28,512,000
|
|
|
| Total |
33,501,000
|
|
|
| Accumulated Depreciation |
$ (5,175,123)
|
|
|
| Acquisition Date |
2017-09
|
|
|
| WAG Portfolio Properties [Member] | Retail Properties [Member] |
|
|
|
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] |
|
|
|
| Number of Properties | Property |
8
|
|
|
| Initial Cost |
|
|
|
| Land and Land Improvements |
$ 9,756,728
|
|
|
| Building and Building Improvemnts |
27,109,629
|
|
|
| Gross Amounts at which Carried at the Close of Period |
|
|
|
| Land and Land Improvements |
9,756,728
|
|
|
| Building and Building Improvements |
27,109,629
|
|
|
| Total |
36,866,358
|
|
|
| Accumulated Depreciation |
$ (926,825)
|
|
|
| Acquisition Date |
2024-09
|
|
|
| WAG MH Properties [Member] | Retail Properties [Member] |
|
|
|
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] |
|
|
|
| Number of Properties | Property |
9
|
|
|
| Encumbrances |
$ 32,581,902
|
|
|
| Initial Cost |
|
|
|
| Land and Land Improvements |
13,689,191
|
|
|
| Building and Building Improvemnts |
30,201,234
|
|
|
| Gross Amounts at which Carried at the Close of Period |
|
|
|
| Land and Land Improvements |
13,689,191
|
|
|
| Building and Building Improvements |
30,201,234
|
|
|
| Total |
43,890,424
|
|
|
| Accumulated Depreciation |
$ (774,391)
|
|
|
| Acquisition Date |
2025-01
|
|
|
| FM Property [Member] | Office Properties [Member] |
|
|
|
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] |
|
|
|
| Number of Properties | Property |
1
|
|
|
| Encumbrances |
$ 21,000,000
|
|
|
| Initial Cost |
|
|
|
| Land and Land Improvements |
4,253,467
|
|
|
| Building and Building Improvemnts |
30,301,872
|
|
|
| Gross Amounts at which Carried at the Close of Period |
|
|
|
| Land and Land Improvements |
4,253,467
|
|
|
| Building and Building Improvements |
30,301,872
|
|
|
| Total |
34,555,339
|
|
|
| Accumulated Depreciation |
$ (7,978,571)
|
|
|
| Acquisition Date |
2018-02
|
|
|
| CO Property [Member] | Office Properties [Member] |
|
|
|
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] |
|
|
|
| Number of Properties | Property |
1
|
|
|
| Encumbrances |
$ 26,550,000
|
|
|
| Initial Cost |
|
|
|
| Land and Land Improvements |
5,807,930
|
|
|
| Building and Building Improvemnts |
39,086,467
|
|
|
| Gross Amounts at which Carried at the Close of Period |
|
|
|
| Land and Land Improvements |
5,807,930
|
|
|
| Building and Building Improvements |
39,086,467
|
|
|
| Total |
44,894,397
|
|
|
| Accumulated Depreciation |
$ (9,013,686)
|
|
|
| Acquisition Date |
2018-07
|
|
|
| De Anza Property [Member] | Office Properties [Member] |
|
|
|
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] |
|
|
|
| Number of Properties | Property |
1
|
|
|
| Initial Cost |
|
|
|
| Building and Building Improvemnts |
$ 60,178,379
|
|
|
| Gross Amounts at which Carried at the Close of Period |
|
|
|
| Building and Building Improvements |
60,178,379
|
|
|
| Total |
60,178,379
|
|
|
| Accumulated Depreciation |
$ (6,879,366)
|
|
|
| Acquisition Date |
2021-07
|
|
|
| Valencia Property [Member] | Office Properties [Member] |
|
|
|
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] |
|
|
|
| Number of Properties | Property |
1
|
|
|
| Encumbrances |
$ 55,200,000
|
|
|
| Initial Cost |
|
|
|
| Land and Land Improvements |
18,826,223
|
|
|
| Building and Building Improvemnts |
56,593,809
|
|
|
| Gross Amounts at which Carried at the Close of Period |
|
|
|
| Land and Land Improvements |
18,826,223
|
|
|
| Building and Building Improvements |
56,593,809
|
|
|
| Total |
75,420,032
|
|
|
| Accumulated Depreciation |
$ (6,469,591)
|
|
|
| Acquisition Date |
2021-07
|
|
|
| ON3 Property [Member] | Office Properties [Member] |
|
|
|
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] |
|
|
|
| Number of Properties | Property |
1
|
|
|
| Encumbrances |
$ 66,731,250
|
|
|
| Initial Cost |
|
|
|
| Land and Land Improvements |
7,921,552
|
|
|
| Building and Building Improvemnts |
108,468,103
|
|
|
| Gross Amounts at which Carried at the Close of Period |
|
|
|
| Land and Land Improvements |
7,921,552
|
|
|
| Building and Building Improvements |
108,468,103
|
|
|
| Total |
116,389,655
|
|
|
| Accumulated Depreciation |
$ (10,313,741)
|
|
|
| Acquisition Date |
2022-04
|
|
|
| Lewisville Property [Member] | Warehouse Properties [Member] |
|
|
|
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] |
|
|
|
| Number of Properties | Property |
1
|
|
|
| Initial Cost |
|
|
|
| Land and Land Improvements |
$ 1,714,710
|
|
|
| Building and Building Improvemnts |
11,514,635
|
|
|
| Gross Amounts at which Carried at the Close of Period |
|
|
|
| Land and Land Improvements |
1,714,710
|
|
|
| Building and Building Improvements |
11,514,635
|
|
|
| Total |
13,229,345
|
|
|
| Accumulated Depreciation |
$ (2,570,310)
|
|
|
| Acquisition Date |
2018-11
|
|
|
| Fisher Road Property [Member] | Warehouse Properties [Member] |
|
|
|
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] |
|
|
|
| Number of Properties | Property |
1
|
|
|
| Initial Cost |
|
|
|
| Land and Land Improvements |
$ 4,327,876
|
|
|
| Building and Building Improvemnts |
50,888,008
|
|
|
| Costs Capitalized Subsequent to Acquisition |
|
|
|
| Building and Building Improvements |
18,432
|
|
|
| Gross Amounts at which Carried at the Close of Period |
|
|
|
| Land and Land Improvements |
4,327,876
|
|
|
| Building and Building Improvements |
50,906,440
|
|
|
| Total |
55,234,316
|
|
|
| Accumulated Depreciation |
$ (5,003,261)
|
|
|
| Acquisition Date |
2022-03
|
|
|
| Buchanan Property [Member] | Distribution Center Properties [Member] |
|
|
|
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] |
|
|
|
| Number of Properties | Property |
1
|
|
|
| Encumbrances |
$ 9,600,000
|
|
|
| Initial Cost |
|
|
|
| Land and Land Improvements |
2,528,249
|
|
|
| Building and Building Improvemnts |
16,700,000
|
|
|
| Gross Amounts at which Carried at the Close of Period |
|
|
|
| Land and Land Improvements |
2,528,249
|
|
|
| Building and Building Improvements |
16,700,000
|
|
|
| Total |
19,228,249
|
|
|
| Accumulated Depreciation |
$ (2,539,792)
|
|
|
| Acquisition Date |
2019-11
|
|
|
| Madison Ave Property [Member] | Distribution Center Properties [Member] |
|
|
|
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] |
|
|
|
| Number of Properties | Property |
1
|
|
|
| Initial Cost |
|
|
|
| Land and Land Improvements |
$ 3,107,970
|
|
|
| Building and Building Improvemnts |
22,945,465
|
|
|
| Gross Amounts at which Carried at the Close of Period |
|
|
|
| Land and Land Improvements |
3,107,970
|
|
|
| Building and Building Improvements |
22,945,465
|
|
|
| Total |
26,053,435
|
|
|
| Accumulated Depreciation |
$ (2,721,097)
|
|
|
| Acquisition Date |
2021-05
|
|
|
| Mount Comfort Land [Member] | Land [Member] |
|
|
|
| Initial Cost |
|
|
|
| Land and Land Improvements |
$ 696,934
|
|
|
| Gross Amounts at which Carried at the Close of Period |
|
|
|
| Land and Land Improvements |
696,934
|
|
|
| Total |
$ 696,934
|
|
|
| Acquisition Date |
2022-10
|
|
|