v3.26.1
Financial instruments (Tables)
12 Months Ended
Dec. 31, 2025
Financial instruments  
Financial assets at amortized cost

  ​ ​ ​

Carrying value

  ​ ​ ​

Fair value

  ​ ​ ​

December 31, 

  ​ ​ ​

December 31, 

  ​ ​ ​

December 31, 

  ​ ​ ​

December 31, 

2025

2024

2025

2024

£ 000

£ 000

£ 000

£ 000

Cash and cash equivalents

 

69,082

 

22,556

 

69,082

 

22,556

Trade and other receivables

21,109

18,297

21,109

18,297

Restricted cash

 

1,224

 

1,700

 

1,224

 

1,700

 

91,415

 

42,553

 

91,415

 

42,553

Scheduled of financial liabilities by fair value hierarchy

Financial liabilities at amortized cost:

  ​ ​ ​

Carrying Value

  ​ ​ ​

Fair Value

  ​ ​ ​

December 31, 

  ​ ​ ​

December 31, 

  ​ ​ ​

December 31, 

  ​ ​ ​

December 31, 

2025

2024

2025

2024

£ 000

£ 000

£ 000

£ 000

Trade and other payables

 

32,229

 

15,585

 

32,229

 

15,585

Lease liabilities

 

3,205

 

2,201

 

3,205

 

2,201

 

35,434

 

17,786

 

35,434

 

17,786

All balances have been recognized in level 2 of the fair value hierarchy.

Financial liabilities at fair value through profit or loss:

  ​ ​ ​

Carrying Value

  ​ ​ ​

Fair Value

  ​ ​ ​

December 31, 

  ​ ​ ​

December 31, 

  ​ ​ ​

December 31, 

  ​ ​ ​

December 31, 

2025

2024

2025

2024

£ 000

£ 000

£ 000

£ 000

Financial liabilities at fair value through profit and loss

188,526

524,242

188,526

524,242

Warrant liabilities

287

 

434

287

 

434

188,813

 

524,676

188,813

 

524,676

Schedule of fair value measurement inputs for valuation of convertible loan notes

  ​ ​ ​

December 31, 

  ​ ​ ​

December 31, 

  ​ ​ ​

December 23, 

December 31, 

2025

2024

2024

2023

Share price ($)

 

5.33

12.58

7.42

6.88

Conversion price ($)

3.50

3.50

3.50

110.00

Interest rate (%)

12.00

12.00

12.00

9.00

Credit spread (%)

46.57

40.64

41.04

27.50

Expected life (years)

 

3.00

4.00

4.00

3.00

Risk-free rate (%)

3.50

4.40

4.40

4.00

Dividend yield (%)

 

Volatility (%)

 

85.00

85.00

85.00

90.00