v3.26.1
Warrants (Tables)
12 Months Ended
Dec. 31, 2025
Warrants  
Schedule of warrants issued but not exercised

December 31, 2025

December 31, 2024

  ​ ​ ​

Number

  ​ ​ ​

Number

Public Warrants

 

15,264,935

15,264,935

Convertible Notes Warrants

 

4,000,000

4,000,000

Outstanding, end of year

 

19,264,935

19,264,935

Warrants and options in issue

Warrant reserve

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2025

  ​ ​ ​

2024

No.

No.

£ 000

£ 000

Tranche A Warrants

  ​ ​ ​

7,450,000

  ​ ​ ​

  ​ ​ ​

8,951

  ​ ​ ​

Tranche B Warrants

 

7,500,000

 

 

14,212

 

SF Warrants

 

50,000,000

 

50,000,000

 

3,907

 

3,907

Virgin Atlantic Warrants

 

2,625,000

 

2,625,000

 

8,558

 

8,558

MWC Options

 

2,000,000

 

2,000,000

 

1,010

 

1,010

 

69,575,000

 

54,625,000

 

36,638

 

13,475

Schedule of change in fair value of warrants

  ​ ​ ​

£ 000

January 1, 2024

 

907

Change in fair value recognized in profit or loss

(479)

Foreign exchange movements

 

6

December 31, 2024

 

434

Change in fair value recognized in profit or loss

(120)

Foreign exchange movements

(27)

December 31, 2025

287