v3.26.1
Consolidated Statement of Cash Flows - GBP (£)
£ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Cash flows from operating activities      
Net profit/(loss) for the year £ 232,928 £ (781,240) £ (59,946)
Adjustments to cash flows from non-cash items      
Depreciation and amortization 1,096 1,973 2,056
Depreciation on right of use assets 860 730 658
Net finance (income)/costs (24,200) 32,306 (19,341)
Related party finance (income)/costs (305,830) 687,723  
Share based payment transactions 9,667 7,486 8,816
Income tax (credit)/expense (30,341) 45 (22,661)
Non-cash gain (settled in treasury shares)   (803)  
Cash from operations before working capital adjustments (115,820) (51,780) (90,418)
Decrease/(increase) in trade and other receivables 5,473 (7,768) 3,793
Increase/(decrease) in trade and other payables 13,883 (2,583) 606
Income taxes received 13,700 15,838 11,319
Net cash flows used in operating activities (82,764) (46,293) (74,700)
Cash flows from investing activities      
Decrease in financial assets at amortized cost     59,669
Acquisitions of property, plant and equipment (290) (428) (2,102)
Acquisition of intangible assets     (159)
Interest received 2,899 2,162 3,972
Net cash flows from investing activities 2,609 1,734 61,380
Cash flows from financing activities      
Proceeds from share issuance 88,955   838
Proceeds from issues of warrants 17,963    
Proceeds from issues of shares to related party 22,338 15,629  
Proceeds from issues of warrants to related party 6,910 3,907  
Proceeds from exercise of warrants 220    
Transaction costs on issuance of equity instruments (7,534)    
Payments to lease creditors (1,037) (771) (669)
Net cash flows generated from financing activities 127,815 18,765 169
Net increase/(decrease in cash at bank 47,660 (25,794) (13,151)
Cash and cash equivalents as at January 1 22,556 48,680 62,927
Effect of foreign exchange rate changes (1,134) (330) (1,096)
Cash and cash equivalents as at December 31 £ 69,082 £ 22,556 £ 48,680