v3.26.1
Fair Value of Financial Instruments
12 Months Ended
Dec. 31, 2025
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Abstract]  
Fair Value of Financial Instruments

7. Fair Value of Financial Instruments

Fair value is based upon internal models, using market quotations, broker quotations, counterparty quotations or pricing services quotations, which provide valuation estimates based upon reasonable market order indications and are subject to significant variability based on market conditions, such as interest rates, credit spreads and market liquidity.

The following table presents the carrying value and fair value of the Company’s financial instruments disclosed, but not carried, at fair value as of December 31, 2025, and the level of each financial instrument within the fair value hierarchy (in ‘000s):

 

 

Carrying
Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan receivables held for investment

 

$

1,107,555

 

 

$

 

 

$

 

 

$

1,112,840

 

 

$

1,112,840

 

Total Assets

 

$

1,107,555

 

 

$

 

 

$

 

 

$

1,112,840

 

 

$

1,112,840

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Line of credit

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Morgan Stanley repurchase agreement

 

$

445,327

 

 

$

 

 

$

 

 

$

444,004

 

 

$

444,004

 

Citibank repurchase agreement

 

 

102,960

 

 

 

 

 

 

 

 

 

102,960

 

 

 

102,960

 

Note payable

 

 

79,995

 

 

 

 

 

 

 

 

 

79,790

 

 

 

79,790

 

HSBC Loan

 

 

143,768

 

 

 

 

 

 

 

 

 

143,768

 

 

 

143,768

 

Total Liabilities

 

$

772,050

 

 

$

 

 

$

 

 

$

770,522

 

 

$

770,522

 

 

Commercial debt securities are measured at fair value. The following table presents the carrying value and fair value of the Company’s commercial debt securities as of December 31, 2025, and the level within the fair value hierarchy (in ‘000s):

 

 

Carrying
Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Commercial debt securities

 

$

7,716

 

 

$

 

 

$

7,716

 

 

$

 

 

$

7,716

 

Total

 

$

7,716

 

 

$

 

 

$

7,716

 

 

$

 

 

$

7,716

 

 

Fair values for commercial real estate loans are measured by discounting future contractual cash flows to be received on the mortgage loan using a discount rate that is derived from observations in the market of discount rates on similar loans with similar credit characteristics and tenor. The discount rate is typically expressed as a spread to Treasuries of a similar tenor if the loan is fixed rate or if floating, as a discount margin to the floating rate index described in the mortgage. The spread or discount margin is reflective of the risk premium associated with the specific loan. Loans that are experiencing deteriorating credit fundamentals, delinquencies, or are anticipated to be foreclosed upon will tend to have higher spreads or discount margins

reflecting their higher credit risk. Loans that are experiencing improving fundamentals will correspondingly have lower spreads or discount margins reflecting their improving credit quality.

The discounted cash flow method was used in calculating the fair values of the Company’s loan receivables held for investment. The significant unobservable inputs as of December 31, 2025, are the discount margins and range from 2.10% to 9.04%.

The discounted cash flow method was used in calculating the fair values of the Company’s liabilities as of December 31, 2025. The significant unobservable inputs as of December 31, 2025, are the discount margins and range from 1.45% to 2.25%.

The following table presents the carrying value and fair value of the Company’s financial instruments as of December 31, 2024, and the level of each financial instrument within the fair value hierarchy (in ‘000s):

 

 

Carrying
Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan receivables held for investment

 

$

867,687

 

 

$

 

 

$

 

 

$

865,572

 

 

$

865,572

 

Total Assets

 

$

867,687

 

 

$

 

 

$

 

 

$

865,572

 

 

$

865,572

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Line of credit payable

 

$

38,000

 

 

$

 

 

$

 

 

$

38,000

 

 

$

38,000

 

Repurchase agreement

 

 

246,491

 

 

 

 

 

 

 

 

 

245,547

 

 

 

245,547

 

Note Payable

 

 

119,707

 

 

 

 

 

 

 

 

 

119,462

 

 

 

119,462

 

HSBC Loan

 

 

141,330

 

 

 

 

 

 

 

 

 

141,220

 

 

 

141,220

 

Total Liabilities

 

$

545,528

 

 

$

 

 

$

 

 

$

544,229

 

 

$

544,229

 

 

The discounted cash flow method was used in calculating the fair values of the Company’s loan receivables held for investment. The significant unobservable inputs as of December 31, 2024, are the discount margins and range from 2.45% to 15.83%.

Fair values of the Company’s debt obligations approximate their carrying value as of December 31, 2024 because interest rates approximate the discount rates used in calculating the fair value of the investments, as of period end.