v3.26.1
Schedule IV - Mortgage Loans on Real Estate
12 Months Ended
Dec. 31, 2025
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Abstract]  
Schedule IV - Mortgage Loans on Real Estate

Schedule IV - Mortgage Loans on Real Estate

As of December 31, 2025

($ in thousands)

 

Description

 

Location

 

Property Type

 

Interest Rate

 

 

Maximum Maturity Date(1)

 

Periodic Payment Terms(2)

 

Prior Liens

 

 

Face Amount of Loans

 

 

Carrying Amount of Loans

 

 

Principal Amount Subject to Delinquent Principal or Interest

 

Commercial Mortgage Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Senior Loan

 

Washington

 

Multifamily

 

SOFR + 3.75%

 

 

10/6/2028

 

I/O

 

$

 

 

$

41,249

 

 

$

41,249

 

 

$

 

Senior Loan

 

Tennessee

 

Multifamily

 

SOFR + 2.95%

 

 

10/6/2029

 

I/O

 

 

 

 

 

53,000

 

 

 

53,000

 

 

 

 

Senior Loan

 

Illinois

 

Retail

 

SOFR + 8.25%

 

 

7/31/2026

 

I/O

 

 

 

 

 

4,530

 

 

 

4,530

 

 

 

 

Senior Loan

 

Colorado

 

Retail

 

SOFR + 4.75%

 

 

12/15/2026

 

I/O

 

 

 

 

 

7,146

 

 

 

7,146

 

 

 

 

Senior Loan

 

Colorado

 

Retail

 

SOFR + 8.25%

 

 

3/31/2027

 

I/O

 

 

 

 

 

4,085

 

 

 

4,085

 

 

 

 

Senior Loan

 

Colorado

 

Retail

 

SOFR + 8.25%

 

 

1/31/2027

 

I/O

 

 

 

 

 

5,390

 

 

 

5,390

 

 

 

 

Senior Loan

 

California

 

Retail

 

SOFR + 8.25%

 

 

1/31/2026

 

I/O

 

 

 

 

 

5,195

 

 

 

5,195

 

 

 

 

Senior Loan

 

California

 

Multifamily

 

SOFR + 4.15%

 

 

12/1/2029

 

I/O

 

 

 

 

 

10,081

 

 

 

10,081

 

 

 

 

Senior Loan

 

Colorado

 

Multifamily

 

SOFR + 3.50%

 

 

5/8/2029

 

I/O

 

 

 

 

 

24,307

 

 

 

24,307

 

 

 

 

Senior Loan

 

Nevada

 

Industrial

 

SOFR + 3.55%

 

 

8/8/2029

 

I/O

 

 

 

 

 

20,800

 

 

 

20,800

 

 

 

 

Senior Loan

 

Georgia

 

Retail

 

SOFR + 5.15%

 

 

11/30/2029

 

I/O

 

 

 

 

 

28,500

 

 

 

28,500

 

 

 

 

Senior Loan

 

Florida

 

Industrial

 

SOFR + 4.65%

 

 

2/6/2028

 

I/O

 

 

 

 

 

8,059

 

 

 

8,059

 

 

 

 

Senior Loan

 

Louisiana

 

Multifamily

 

SOFR + 3.55%

 

 

10/31/2029

 

I/O

 

 

 

 

 

66,550

 

 

 

66,550

 

 

 

 

Senior Loan

 

California

 

Industrial

 

SOFR + 4.35%

 

 

9/1/2028

 

I/O

 

 

 

 

 

47,032

 

 

 

47,032

 

 

 

 

Senior Loan

 

Arizona

 

Multifamily

 

SOFR + 3.90%

 

 

3/1/2029

 

I/O

 

 

 

 

 

68,261

 

 

 

68,261

 

 

 

 

Senior Loan

 

Colorado

 

Hospitality

 

SOFR + 4.25%

 

 

1/31/2030

 

I/O

 

 

 

 

 

47,000

 

 

 

47,000

 

 

 

 

Senior Loan

 

Florida

 

Multifamily

 

SOFR + 3.50%

 

 

8/8/2029

 

I/O

 

 

 

 

 

48,900

 

 

 

48,900

 

 

 

 

Senior Loan

 

Florida

 

Hospitality

 

SOFR + 3.95%

 

 

5/1/2030

 

I/O

 

 

 

 

 

38,000

 

 

 

38,000

 

 

 

 

Senior Loan

 

California

 

Retail

 

SOFR + 3.75%

 

 

9/8/2029

 

I/O

 

 

 

 

 

23,389

 

 

 

23,389

 

 

 

 

Senior Loan

 

Florida

 

Senior Housing

 

SOFR + 3.25%

 

 

3/8/2030

 

I/O

 

 

 

 

 

42,750

 

 

 

42,750

 

 

 

 

Senior Loan

 

Texas

 

Hospitality

 

SOFR + 3.90%

 

 

12/03/2030

 

I/O

 

 

 

 

 

23,020

 

 

 

23,020

 

 

 

 

Senior Loan

 

Texas

 

Hospitality

 

SOFR + 4.50%

 

 

11/20/2029

 

I/O

 

 

 

 

 

23,725

 

 

 

23,725

 

 

 

 

Senior Loan

 

Oregon

 

Multifamily

 

SOFR + 3.85%

 

 

12/1/2030

 

I/O

 

 

 

 

 

57,890

 

 

 

57,890

 

 

 

 

Senior Loan

 

Florida

 

Multifamily

 

SOFR + 4.05%

 

 

10/2/2029

 

I/O

 

 

 

 

 

21,489

 

 

 

21,489

 

 

 

 

Senior Loan

 

California

 

Retail

 

SOFR + 4.50%

 

 

9/1/2028

 

I/O

 

 

 

 

 

23,170

 

 

 

23,170

 

 

 

 

Senior Loan

 

Connecticut

 

Multifamily

 

SOFR + 3.15%

 

 

6/1/2030

 

I/O

 

 

 

 

 

40,500

 

 

 

40,500

 

 

 

 

Senior Loan

 

Texas

 

Senior Housing

 

SOFR + 3.75%

 

 

5/30/2030

 

I/O

 

 

 

 

 

62,070

 

 

 

62,070

 

 

 

 

Senior Loan

 

Florida

 

Multifamily

 

SOFR + 3.10%

 

 

8/8/2030

 

I/O

 

 

 

 

 

30,500

 

 

 

30,500

 

 

 

 

Senior Loan

 

New Jersey

 

Multifamily

 

SOFR + 4.00%

 

 

10/8/2029

 

I/O

 

 

 

 

 

17,435

 

 

 

17,435

 

 

 

 

Senior Loan

 

California

 

Retail

 

SOFR + 4.50%

 

 

7/1/2028

 

I/O

 

 

 

 

 

24,050

 

 

 

24,050

 

 

 

 

Senior Loan

 

Colorado

 

Multifamily

 

SOFR + 3.25%

 

 

12/08/2030

 

I/O

 

 

 

 

 

101,381

 

 

 

101,381

 

 

 

 

Senior Loan

 

California

 

Retail

 

SOFR + 3.75%

 

 

10/8/2029

 

I/O

 

 

 

 

 

18,097

 

 

 

18,097

 

 

 

 

Senior Loan

 

Massachusetts

 

Industrial

 

SOFR + 4.31%

 

 

1/30/2030

 

I/O

 

 

 

 

 

55,091

 

 

 

55,091

 

 

 

 

Mezzanine Loan

 

New York

 

Hospitality

 

SOFR + 4.25%

 

 

3/20/2028

 

I/O

 

 

 

 

 

22,089

 

 

 

22,089

 

 

 

 

Senior Loan

 

New York

 

Hospitality

 

SOFR + 4.25%

 

 

3/20/2028

 

I/O

 

 

 

 

 

87,911

 

 

 

87,911

 

 

 

 

Senior Loan

 

California

 

Retail

 

SOFR + 4.05%

 

 

9/26/2029

 

I/O

 

 

 

 

 

30,500

 

 

 

30,500

 

 

 

 

Senior Loan

 

Alabama

 

Multifamily

 

SOFR + 3.92%

 

 

8/11/2029

 

I/O

 

 

 

 

 

33,836

 

 

 

33,836

 

 

 

 

Senior Loan

 

Florida

 

Multifamily

 

SOFR + 4.22%

 

 

5/8/2030

 

I/O

 

 

 

 

 

61,295

 

 

 

61,295

 

 

 

 

Senior Loan

 

Virginia

 

Multifamily

 

SOFR + 3.15%

 

 

6/8/2029

 

I/O

 

 

 

 

 

51,500

 

 

 

51,500

 

 

 

 

Senior Loan

 

California

 

Multifamily

 

SOFR + 2.95%

 

 

12/28/2030

 

I/O

 

 

 

 

 

83,000

 

 

 

83,000

 

 

 

 

Senior Loan

 

New Jersey

 

Multifamily

 

SOFR + 3.25%

 

 

11/8/2029

 

I/O

 

 

 

 

 

99,133

 

 

 

99,133

 

 

 

 

Senior Loan

 

Texas

 

Multifamily

 

SOFR + 3.00%

 

 

7/1/2030

 

I/O

 

 

 

 

 

33,716

 

 

 

33,716

 

 

 

 

Senior Loan

 

New York

 

Multifamily

 

SOFR + 3.65%

 

 

8/26/2028

 

I/O

 

 

 

 

 

6,588

 

 

 

6,588

 

 

 

 

Senior Loan

 

New York

 

Multifamily

 

SOFR + 3.25%

 

 

8/28/2028

 

I/O

 

 

 

 

 

12,000

 

 

 

12,000

 

 

 

 

Senior Loan

 

New York

 

Multifamily

 

SOFR + 3.85%

 

 

5/1/2028

 

I/O

 

 

 

 

 

3,400

 

 

 

3,400

 

 

 

 

Senior Loan

 

New York

 

Multifamily

 

SOFR + 3.30%

 

 

9/11/2028

 

I/O

 

 

 

 

 

15,200

 

 

 

15,200

 

 

 

 

Senior Loan

 

New York

 

Multifamily

 

SOFR + 3.30%

 

 

8/18/2028

 

I/O

 

 

 

 

 

6,400

 

 

 

6,400

 

 

 

 

Senior Loan

 

New York

 

Multifamily

 

SOFR + 3.90%

 

 

1/16/2028

 

I/O

 

 

 

 

 

3,575

 

 

 

3,575

 

 

 

 

Senior Loan

 

New York

 

Multifamily

 

SOFR + 3.55%

 

 

6/11/2028

 

I/O

 

 

 

 

 

16,702

 

 

 

16,702

 

 

 

 

Senior Loan

 

New York

 

Retail

 

SOFR + 3.50%

 

 

9/1/2028

 

I/O

 

 

 

 

 

4,500

 

 

 

4,500

 

 

 

 

Senior Loan

 

New York

 

Multifamily

 

SOFR + 3.00%

 

 

9/1/2028

 

I/O

 

 

 

 

 

5,400

 

 

 

5,400

 

 

 

 

Senior Loan

 

New York

 

Multifamily

 

SOFR + 3.65%

 

 

7/1/2028

 

I/O

 

 

 

 

 

9,000

 

 

 

9,000

 

 

 

 

Senior Loan

 

New York

 

Multifamily

 

SOFR + 3.75%

 

 

2/21/2028

 

I/O

 

 

 

 

 

10,893

 

 

 

10,893

 

 

 

 

Senior Loan

 

New York

 

Multifamily

 

SOFR + 3.70%

 

 

9/29/2028

 

I/O

 

 

 

 

 

5,500

 

 

 

5,500

 

 

 

 

Senior Loan

 

New York

 

Multifamily

 

SOFR + 3.50%

 

 

6/10/2028

 

I/O

 

 

 

 

 

2,600

 

 

 

2,600

 

 

 

 

Senior Loan

 

New York

 

Multifamily

 

SOFR + 3.75%

 

 

9/20/2027

 

I/O

 

 

 

 

 

5,700

 

 

 

5,700

 

 

 

 

Senior Loan

 

New York

 

Multifamily

 

SOFR + 3.37%

 

 

12/10/2028

 

I/O

 

 

 

 

 

4,450

 

 

 

4,450

 

 

 

 

Senior Loan

 

New York

 

Multifamily

 

SOFR + 3.75%

 

 

2/14/2028

 

I/O

 

 

 

 

 

6,750

 

 

 

6,750

 

 

 

 

Senior Loan

 

New York

 

Multifamily

 

SOFR + 3.70%

 

 

2/13/2028

 

I/O

 

 

 

 

 

11,500

 

 

 

11,500

 

 

 

 

Senior Loan

 

New York

 

Retail

 

SOFR + 3.50%

 

 

9/1/2028

 

I/O

 

 

 

 

 

12,000

 

 

 

12,000

 

 

 

 

Senior Loan

 

New York

 

Multifamily

 

SOFR + 3.50%

 

 

1/17/2028

 

I/O

 

 

 

 

 

13,086

 

 

 

13,086

 

 

 

 

Senior Loan

 

New York

 

Multifamily

 

SOFR + 3.25%

 

 

12/22/2028

 

I/O

 

 

 

 

 

21,500

 

 

 

21,500

 

 

 

 

Senior Loan

 

New York

 

Multifamily

 

SOFR + 3.50%

 

 

1/1/2028

 

I/O

 

 

 

 

 

7,761

 

 

 

7,761

 

 

 

 

Senior Loan

 

New York

 

Multifamily

 

SOFR + 3.95%

 

 

3/28/2028

 

I/O

 

 

 

 

 

3,526

 

 

 

3,526

 

 

 

 

Senior Loan

 

New York

 

Multifamily

 

SOFR + 3.00%

 

 

7/1/2028

 

I/O

 

 

 

 

 

20,000

 

 

 

20,000

 

 

 

 

Senior Loan

 

New York

 

Multifamily

 

SOFR + 3.28%

 

 

12/1/2030

 

I/O

 

 

 

 

 

2,625

 

 

 

2,625

 

 

 

 

Senior Loan

 

New York

 

Multifamily

 

SOFR + 3.60%

 

 

1/16/2028

 

I/O

 

 

 

 

 

11,585

 

 

 

11,585

 

 

 

 

Senior Loan

 

New York

 

Multifamily

 

SOFR + 3.65%

 

 

12/19/2027

 

I/O

 

 

 

 

 

8,882

 

 

 

8,882

 

 

 

 

Senior Loan

 

New York

 

Multifamily

 

SOFR + 3.65%

 

 

3/30/2029

 

I/O

 

 

 

 

 

6,200

 

 

 

6,200

 

 

 

 

Senior Loan

 

New York

 

Multifamily

 

SOFR + 3.00%

 

 

7/1/2028

 

I/O

 

 

 

 

 

20,000

 

 

 

20,000

 

 

 

 

Senior Loan

 

New York

 

Multifamily

 

SOFR + 3.50%

 

 

12/23/2028

 

I/O

 

 

 

 

 

5,500

 

 

 

5,500

 

 

 

 

Senior Loan

 

New York

 

Multifamily

 

SOFR + 3.15%

 

 

6/30/2030

 

I/O

 

 

 

 

 

10,750

 

 

 

10,750

 

 

 

 

Senior Loan

 

New York

 

Multifamily

 

SOFR + 3.75%

 

 

10/1/2027

 

I/O

 

 

 

 

 

3,800

 

 

 

3,800

 

 

 

 

Senior Loan

 

New York

 

Multifamily

 

SOFR + 3.70%

 

 

8/9/2027

 

I/O

 

 

 

 

 

3,600

 

 

 

3,600

 

 

 

 

Senior Loan

 

New York

 

Multifamily

 

SOFR + 4.00%

 

 

3/26/2027

 

I/O

 

 

 

 

 

5,500

 

 

 

5,500

 

 

 

 

Senior Loan

 

New York

 

Multifamily

 

SOFR + 3.55%

 

 

11/25/2028

 

I/O

 

 

 

 

 

33,750

 

 

 

33,750

 

 

 

 

Senior Loan

 

New York

 

Multifamily

 

SOFR + 3.80%

 

 

7/21/2028

 

I/O

 

 

 

 

 

11,515

 

 

 

11,515

 

 

 

 

Senior Loan

 

New York

 

Multifamily

 

SOFR + 3.40%

 

 

10/30/2028

 

I/O

 

 

 

 

 

9,115

 

 

 

9,115

 

 

 

 

Senior Loan

 

New York

 

Multifamily

 

SOFR + 3.80%

 

 

2/20/2028

 

I/O

 

 

 

 

 

5,150

 

 

 

5,150

 

 

 

 

Senior Loan

 

New York

 

Multifamily

 

SOFR + 3.50%

 

 

9/25/2028

 

I/O

 

 

 

 

 

12,750

 

 

 

12,750

 

 

 

 

Senior Loan

 

New York

 

Multifamily

 

SOFR + 3.75%

 

 

8/9/2027

 

I/O

 

 

 

 

 

9,250

 

 

 

9,250

 

 

 

 

Senior Loan

 

New York

 

Multifamily

 

SOFR + 3.25%

 

 

9/25/2029

 

I/O

 

 

 

 

 

4,000

 

 

 

4,000

 

 

 

 

Senior Loan

 

New York

 

Multifamily

 

SOFR + 3.75%

 

 

12/27/2028

 

I/O

 

 

 

 

 

8,309

 

 

 

8,309

 

 

 

 

Senior Loan

 

New York

 

Multifamily

 

SOFR + 3.95%

 

 

10/1/2028

 

I/O

 

 

 

 

 

1,984

 

 

 

1,984

 

 

 

 

Senior Loan

 

New York

 

Multifamily

 

SOFR + 3.60%

 

 

1/10/2029

 

I/O

 

 

 

 

 

94,714

 

 

 

94,714

 

 

 

 

Senior Loan

 

New York

 

Multifamily

 

SOFR + 3.80%

 

 

5/1/2028

 

I/O

 

 

 

 

 

9,300

 

 

 

9,300

 

 

 

 

Senior Loan

 

New York

 

Multifamily

 

SOFR + 3.95%

 

 

12/9/2027

 

I/O

 

 

 

 

 

6,875

 

 

 

6,875

 

 

 

 

Senior Loan

 

New York

 

Multifamily

 

SOFR + 3.20%

 

 

10/3/2028

 

I/O

 

 

 

 

 

9,665

 

 

 

9,665

 

 

 

 

Senior Loan

 

California

 

Multifamily

 

SOFR + 3.85%

 

 

1/1/2029

 

I/O

 

 

 

 

 

24,455

 

 

 

24,455

 

 

 

 

Senior Loan

 

California

 

Industrial

 

SOFR + 3.85%

 

 

7/1/2029

 

I/O

 

 

 

 

 

20,350

 

 

 

20,350

 

 

 

 

Senior Loan

 

California

 

Multifamily

 

SOFR + 3.50%

 

 

12/1/2029

 

I/O

 

 

 

 

 

12,000

 

 

 

12,000

 

 

 

 

Senior Loan

 

Washington

 

Multifamily

 

SOFR + 3.40%

 

 

4/1/2028

 

I/O

 

 

 

 

 

21,750

 

 

 

21,750

 

 

 

 

Total Commercial Mortgage Loans

 

 

 

 

 

 

 

 

 

 

 

 

$

 

 

$

2,177,027

 

 

$

2,177,027

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential Mortgage Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bridge Loans(3)

 

Various

 

Single family

 

 

10.00

%

 

10/31/2026

 

I/O

 

 

 

 

 

27,735

 

 

 

27,735

 

 

 

 

Total Mortgage Loans on Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

$

 

 

$

2,204,762

 

 

$

2,204,762

 

 

$

 

_

 

(1)
Maximum maturity date assumes all extension options are exercised.
(2)
Periodic Payment Terms: I/O = periodic payment of interest only with principal at maturity.
(3)
Bridge Loans are recorded as a component of Investments in real estate-related assets, at fair value on the Consolidated Balance Sheets.

Reconciliation of Carrying Value of Mortgage Loans on Real Estate

 

The Company began investing in real estate loans in August 2024. The following table reconciles mortgage loans on real estate for the year ended December 31, 2025 and for the period from June 4, 2024 (Date of Formation) through December 31, 2024 ($ in thousands):

 

 

 

Year Ended
December 31, 2025

 

 

For the period from June 4, 2024 (Date of Formation) through December 31, 2024

 

Balance at beginning of period

 

$

373,151

 

 

$

 

Additions during period:

 

 

 

 

 

 

Originations and fundings of new loans

 

 

1,867,394

 

 

 

373,151

 

Unrealized gain

 

 

 

 

 

 

Deductions during period:

 

 

 

 

 

 

Collections of principal

 

 

(35,783

)

 

 

 

Unrealized loss

 

 

 

 

 

 

Balance at end of period

 

$

2,204,762

 

 

$

373,151