

|
Prepared for:
Coeur Mining, Inc.
|
Prepared by:
Mr. Corey Kamp, P.Eng.
Mr. Michael Kontzamanis, P. Eng.
Ms. Caroline Daoust, P.Geo.
Mr. Vincent Nadeau-Benoit, P.Geo.
Ms. Emily O’Hara, P.Eng.
Mr. Mohammad Taghimohammadi, P. Eng.
Mr. Travis Pastachak, P.Geo
|
|
Report current as at:
31 December, 2025
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
|
1
|
EXECUTIVE SUMMARY
|
1-1
|
|
1.1
|
Introduction
|
1-1
|
|
1.2
|
Terms of Reference
|
1-1
|
|
1.3
|
Property Setting
|
1-1
|
|
1.4
|
Mineral Tenure, Surface Rights, Water Rights, Royalties and Agreements
|
1-2
|
|
1.5
|
Geology and Mineralization
|
1-2
|
|
1.6
|
History and Exploration
|
1-3
|
|
1.7
|
Drilling and Sampling
|
1-4
|
|
1.8
|
Data Verification
|
1-4
|
|
1.9
|
Metallurgical Testwork
|
1-5
|
|
1.10
|
Mineral Resource Estimation
|
1-5
|
|
1.10.1
|
Estimation Methodology
|
1-5
|
|
1.10.2
|
Mineral Resource Statement
|
1-6
|
|
1.10.3
|
Factors That May Affect the Mineral Resource Estimate
|
1-6
|
|
1.11
|
Mineral Reserve Estimation
|
1-8
|
|
1.11.1
|
Estimation Methodology
|
1-8
|
|
1.11.1.1
|
Open Pit
|
1-8
|
|
1.11.1.2
|
Underground
|
1-9
|
|
1.11.2
|
Mineral Reserve Statement
|
1-10
|
|
1.11.3
|
Factors That May Affect the Mineral Reserve Estimate
|
1-10
|
|
1.12
|
Mining Methods
|
1-10
|
|
1.12.1
|
Open Pit
|
1-10
|
|
1.12.2
|
Underground
|
1-12
|
|
1.13
|
Recovery Methods
|
1-13
|
|
1.14
|
Infrastructure
|
1-14
|
|
1.15
|
Markets and Contracts
|
1-15
|
|
1.15.1
|
Markets
|
1-15
|
|
1.15.2
|
Commodity Pricing
|
1-15
|
|
1.15.3
|
Contracts
|
1-15
|
|
1.16
|
Environmental, Permitting and Social Considerations
|
1-16
|
|
1.16.1
|
Environmental Studies and Monitoring
|
1-16
|
|
1.16.2
|
Closure and Reclamation Considerations
|
1-16
|
|
1.16.3
|
Permitting
|
1-16
|
|
1.16.4
|
Social Considerations, Plans, Negotiations and Agreements
|
1-16
|
|
1.17
|
Capital Cost Estimates
|
1-17
|
|
1.18
|
Operating Cost Estimates
|
1-17
|
|
1.19
|
Economic Analysis
|
1-18
|
|
1.19.1
|
Forward-Looking Information
|
1-18
|
|
1.19.2
|
Methodology and Assumptions
|
1-19
|
|
1.19.3
|
Economic Analysis
|
1-20
|
|
1.19.4
|
Sensitivity Analysis
|
1-20
|
|
1.20
|
Risks and Opportunities
|
1-22
|
|
1.20.1
|
Risks
|
1-22
|
|
1.20.2
|
Opportunities
|
1-22
|
|
1.21
|
Conclusions
|
1-22
|
|
1.22
|
Recommendations
|
1-22
|
|
2
|
INTRODUCTION
|
2-1
|
|
2.1
|
Registrant
|
2-1
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
|
2.2
|
Terms of Reference
|
2-1
|
|
2.2.1
|
Report Purpose
|
2-1
|
|
2.2.2
|
Terms of Reference
|
2-1
|
|
2.3
|
Qualified Person Responsibility
|
2-2
|
|
2.4
|
Site Visits and Scope of Personal Inspection
|
2-3
|
|
2.4.1
|
Mr. Corey Kamp
|
2-3
|
|
2.4.2
|
Mr. Michael Kontzamanis
|
2-4
|
|
2.4.3
|
Ms. Caroline Daoust
|
2-4
|
|
2.4.4
|
Mr. Vincent Nadeau-Benoit
|
2-4
|
|
2.4.5
|
Ms. Emily O’Hara
|
2-4
|
|
2.4.6
|
Mr. Mohammad Taghimohammadi
|
2-4
|
|
2.4.7
|
Mr. Travis Pastachak
|
2-5
|
|
2.5
|
Report Date
|
2-5
|
|
2.6
|
Information Sources and References
|
2-5
|
|
2.7
|
Previous Technical Report Summaries
|
2-5
|
|
3
|
PROPERTY DESCRIPTION
|
3-1
|
|
3.1
|
Property Location
|
3-1
|
|
3.2
|
Ownership
|
3-1
|
|
3.3
|
Mineral Title
|
3-1
|
|
3.3.1
|
Tenure Holdings
|
3-1
|
|
3.3.2
|
Patented Claims
|
3-9
|
|
3.3.3
|
Unpatented Claims
|
3-9
|
|
3.4
|
Property Agreements
|
3-10
|
|
3.5
|
Surface Rights
|
3-10
|
|
3.6
|
Water Rights
|
3-10
|
|
3.7
|
Royalties
|
3-10
|
|
3.8
|
Streaming Agreements
|
3-13
|
|
3.9
|
First Nations
|
3-14
|
|
3.10
|
Encumbrances
|
3-14
|
|
3.10.1
|
Permitting Requirements
|
3-14
|
|
3.10.2
|
Violations and Fines
|
3-14
|
|
3.11
|
Significant Factors and Risks That May Affect Access, Title or Work Programs
|
3-14
|
|
4
|
ACCESSIBILITY, CLIMATE, LOCAL RESOURCES, INFRASTRUCTURE AND PHYSIOGRAPHY
|
4-1
|
|
4.1
|
Physiography
|
4-1
|
|
4.2
|
Accessibility
|
4-1
|
|
4.3
|
Climate
|
4-1
|
|
4.4
|
Infrastructure
|
4-2
|
|
5
|
HISTORY
|
5-1
|
|
6
|
GEOLOGICAL SETTING, MINERALIZATION, AND DEPOSIT
|
6-1
|
|
6.1
|
Deposit Type
|
6-1
|
|
6.2
|
Regional Geology
|
6-2
|
|
6.3
|
Local Geology
|
6-3
|
|
6.3.1
|
Lithological Units
|
6-3
|
|
6.3.2
|
Structure
|
6-6
|
|
6.3.3
|
Mineralization
|
6-6
|
|
6.4
|
Property Geology
|
6-6
|
|
6.4.1
|
Deposit Dimensions
|
6-6
|
|
6.4.2
|
Lithological Units
|
6-6
|
|
6.4.3
|
Mineralization
|
6-11
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
|
6.4.3.1
|
Main Zone
|
6-11
|
|
6.4.3.2
|
ODM and 17 Zones
|
6-11
|
|
6.4.3.3
|
433 Zone
|
6-11
|
|
6.4.3.4
|
HS Zone
|
6-11
|
|
6.4.3.5
|
NW Trend
|
6-12
|
|
6.4.3.6
|
Cap Zone
|
6-13
|
|
6.4.3.7
|
Intrepid Zone
|
6-13
|
|
6.4.3.8
|
34 Zone
|
6-13
|
|
6.4.3.9
|
Other Zones
|
6-13
|
|
7
|
EXPLORATION
|
7-1
|
|
7.1
|
Exploration
|
7-1
|
|
7.1.1
|
Grids and Surveys
|
7-1
|
|
7.1.2
|
Geological Mapping
|
7-1
|
|
7.1.3
|
Mobile Metal Ion Sampling
|
7-1
|
|
7.1.4
|
Rock Chip, and Conventional Soil and Till Sampling
|
7-1
|
|
7.1.5
|
Short-Wavelength Infrared Alteration Study
|
7-3
|
|
7.1.6
|
Corescan Hyperspectral Alteration Study
|
7-3
|
|
7.1.7
|
Geochemistry Data Review
|
7-4
|
|
7.1.8
|
Geophysics
|
7-4
|
|
7.1.9
|
Qualified Person’s Interpretation of the Exploration Information
|
7-4
|
|
7.1.10
|
Exploration Potential
|
7-4
|
|
7.2
|
Drilling
|
7-5
|
|
7.2.1
|
Overview
|
7-5
|
|
7.2.2
|
Drill Methods
|
7-10
|
|
7.2.3
|
Logging
|
7-10
|
|
7.2.4
|
Recovery
|
7-10
|
|
7.2.5
|
Collar Surveys
|
7-11
|
|
7.2.6
|
Down Hole Surveys
|
7-11
|
|
7.2.7
|
Drilling Since Database Close-out Date
|
7-11
|
|
7.2.8
|
Comment on Material Results and Interpretation
|
7-12
|
|
7.3
|
Hydrogeology
|
7-12
|
|
7.4
|
Geotechnical
|
7-13
|
|
8
|
SAMPLE PREPARATION, ANALYSES, AND SECURITY
|
8-1
|
|
8.1
|
Sampling Methods
|
8-1
|
|
8.1.1
|
Reverse Circulation
|
8-1
|
|
8.1.2
|
Core
|
8-1
|
|
8.1.3
|
Grade Control
|
8-1
|
|
8.1.4
|
Underground Face
|
8-2
|
|
8.2
|
Sample Security Methods
|
8-2
|
|
8.2.1
|
Sample Retention
|
8-2
|
|
8.3
|
Density Determinations
|
8-2
|
|
8.4
|
Analytical and Test Laboratories
|
8-3
|
|
8.5
|
Sample Preparation
|
8-3
|
|
8.6
|
Analysis
|
8-3
|
|
8.7
|
Quality Assurance and Quality Control
|
8-3
|
|
8.7.1
|
Blanks
|
8-7
|
|
8.7.2
|
Standards
|
8-7
|
|
8.7.3
|
Duplicates
|
8-8
|
|
8.7.4
|
Umpire Laboratory Checks
|
8-8
|
|
8.8
|
Database
|
8-8
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
|
8.9
|
Qualified Person’s Opinion on Sample Preparation, Security, and Analytical Procedures
|
8-9
|
|
9
|
DATA VERIFICATION
|
9-1
|
|
9.1
|
Internal Data Verification
|
9-1
|
|
9.2
|
External Data Verification
|
9-1
|
|
9.3
|
Data Verification by Qualified Person
|
9-1
|
|
9.4
|
Qualified Person’s Opinion on Data Adequacy
|
9-2
|
|
10
|
MINERAL PROCESSING AND METALLURGICAL TESTING
|
10-1
|
|
10.1
|
Test Laboratories
|
10-1
|
|
10.2
|
Metallurgical Testwork
|
10-1
|
|
10.3
|
Recovery Estimates
|
10-4
|
|
10.4
|
Metallurgical Variability
|
10-6
|
|
10.5
|
Deleterious Elements
|
10-7
|
|
10.6
|
Qualified Person’s Opinion on Data Adequacy
|
10-7
|
|
11
|
MINERAL RESOURCE ESTIMATES
|
11-1
|
|
11.1
|
Introduction
|
11-1
|
|
11.2
|
Database
|
11-1
|
|
11.3
|
Exploratory Data Analysis
|
11-1
|
|
11.4
|
Geological Models and Estimation Domains
|
11-2
|
|
11.5
|
Domain Codes
|
11-2
|
|
11.6
|
Density Assignment
|
11-4
|
|
11.7
|
Grade Capping/Outlier Restrictions
|
11-4
|
|
11.7.1
|
Capping
|
11-4
|
|
11.7.2
|
Restricted Search
|
11-4
|
|
11.8
|
Composites
|
11-5
|
|
11.9
|
Variography
|
11-5
|
|
11.10
|
Estimation/interpolation Methods
|
11-5
|
|
11.11
|
Validation
|
11-6
|
|
11.12
|
Confidence Classification of Mineral Resource Estimate
|
11-6
|
|
11.12.1
|
Mineral Resource Confidence Classification
|
11-6
|
|
11.12.2
|
Uncertainties Considered During Confidence Classification
|
11-7
|
|
11.13
|
Reasonable Prospects of Economic Extraction
|
11-7
|
|
11.13.1
|
Input Assumptions
|
11-7
|
|
11.13.2
|
Mineral Resources Potentially Amenable to Open Pit Mining Methods
|
11-8
|
|
11.13.3
|
Mineral Resources Potentially Amenable to Underground Mining Methods
|
11-10
|
|
11.13.4
|
Commodity Price
|
11-10
|
|
11.13.5
|
Cut-off Grades
|
11-10
|
|
11.13.6
|
QP Statement
|
11-11
|
|
11.14
|
Mineral Resource Statement
|
11-11
|
|
11.15
|
Uncertainties (Factors) That May Affect the Mineral Resource Estimate
|
11-13
|
|
12
|
MINERAL RESERVE ESTIMATES
|
12-1
|
|
12.1
|
Introduction
|
12-1
|
|
12.2
|
Commodity Price
|
12-1
|
|
12.3
|
Cut-off
|
12-1
|
|
12.4
|
Open Pit
|
12-2
|
|
12.4.1
|
Development of Mining Case
|
12-2
|
|
12.4.2
|
Designs
|
12-2
|
|
12.4.3
|
Input Assumptions
|
12-2
|
|
12.4.4
|
Ore Loss and Dilution
|
12-3
|
|
12.5
|
Underground
|
12-4
|
|
12.5.1
|
Development of Mining Case
|
12-4
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
|
12.5.2
|
Designs
|
12-4
|
|
12.5.3
|
Input Assumptions
|
12-4
|
|
12.5.4
|
Ore Loss and Dilution
|
12-4
|
|
12.6
|
Mineral Reserve Statement
|
12-5
|
|
12.7
|
Uncertainties (Factors) That May Affect the Mineral Reserve Estimate
|
12-7
|
|
13
|
MINING METHODS
|
13-1
|
|
13.1
|
Introduction
|
13-1
|
|
13.2
|
Open Pit
|
13-1
|
|
13.2.1
|
Geotechnical Considerations
|
13-1
|
|
13.2.2
|
Hydrogeology Considerations
|
13-4
|
|
13.2.3
|
Operations
|
13-4
|
|
13.2.4
|
Blasting and Explosives
|
13-5
|
|
13.2.5
|
Grade Control and Production Monitoring
|
13-5
|
|
13.2.6
|
Equipment
|
13-7
|
|
13.3
|
Underground
|
13-7
|
|
13.3.1
|
Geotechnical Considerations
|
13-7
|
|
13.3.2
|
Hydrogeology Considerations
|
13-9
|
|
13.3.3
|
Operations
|
13-10
|
|
13.3.4
|
Mining
|
13-10
|
|
13.3.4.1
|
Intrepid
|
13-11
|
|
13.3.4.2
|
Main
|
13-11
|
|
13.3.4.3
|
Lateral Development
|
13-11
|
|
13.3.5
|
Infrastructure
|
13-11
|
|
13.3.5.1
|
Ventilation
|
13-13
|
|
13.3.5.2
|
Electrical
|
13-13
|
|
13.3.5.3
|
Communication Network
|
13-13
|
|
13.3.5.4
|
Fuel Distribution Network
|
13-14
|
|
13.3.5.5
|
Mine Process Water
|
13-14
|
|
13.3.5.6
|
Compressed Air
|
13-16
|
|
13.3.5.7
|
Refuge Stations and Secondary Egress
|
13-16
|
|
13.3.6
|
Blasting and Explosives
|
13-16
|
|
13.3.7
|
Grade Control and Production Monitoring
|
13-17
|
|
13.3.8
|
Equipment
|
13-17
|
|
13.4
|
Production Plan
|
13-18
|
|
14
|
RECOVERY METHODS
|
14-1
|
|
14.1
|
Process Method Selection
|
14-1
|
|
14.2
|
Flowsheet
|
14-1
|
|
14.3
|
Plant Design
|
14-1
|
|
14.3.1
|
Crushing
|
14-1
|
|
14.3.2
|
Grinding
|
14-1
|
|
14.3.3
|
Gravity Concentration and Intensive Cyanide Leaching
|
14-3
|
|
14.3.4
|
Leaching and Carbon-In-Pulp Circuit
|
14-3
|
|
14.3.5
|
Carbon Desorption, Regeneration, and Reactivation
|
14-4
|
|
14.3.6
|
Electrowinning
|
14-4
|
|
14.3.7
|
Tailings
|
14-4
|
|
14.4
|
Power and Consumables
|
14-5
|
|
14.4.1
|
Power
|
14-5
|
|
14.4.2
|
Water
|
14-5
|
|
14.4.3
|
Process Consumables
|
14-5
|
|
14.5
|
Personnel
|
14-5
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
|
15
|
INFRASTRUCTURE
|
15-1
|
|
15.1
|
Introduction
|
15-1
|
|
15.2
|
Roads and Logistics
|
15-1
|
|
15.3
|
Stockpiles
|
15-3
|
|
15.4
|
Waste Rock Storage Facilities
|
15-3
|
|
15.5
|
Tailings Management Area
|
15-4
|
|
15.6
|
Water Management
|
15-6
|
|
15.6.1
|
Non-Contact Water
|
15-6
|
|
15.6.2
|
Contact Water
|
15-6
|
|
15.6.3
|
Water Treatment
|
15-6
|
|
15.7
|
Water Supply
|
15-7
|
|
15.8
|
Camps and Accommodation
|
15-7
|
|
15.9
|
Power and Electrical
|
15-7
|
|
16
|
MARKET STUDIES AND CONTRACTS
|
16-1
|
|
16.1
|
Markets
|
16-1
|
|
16.2
|
Commodity Price Forecasts
|
16-1
|
|
16.3
|
Contracts
|
16-1
|
|
17
|
ENVIRONMENTAL STUDIES, PERMITTING, AND PLANS, NEGOTIATIONS, OR AGREEMENTS WITH LOCAL INDIVIDUALS OR GROUPS
|
17-1
|
|
17.1
|
Baseline and Supporting Studies
|
17-1
|
|
17.2
|
Environmental Considerations/Monitoring Programs
|
17-1
|
|
17.2.1
|
Waste Rock Storage Facilities
|
17-2
|
|
17.2.2
|
Tailings Management
|
17-2
|
|
17.3
|
Closure and Reclamation Considerations
|
17-3
|
|
17.4
|
Permitting
|
17-4
|
|
17.5
|
Social Considerations, Plans, Negotiations and Agreements
|
17-4
|
|
17.6
|
Qualified Person’s Opinion on Adequacy of Current Plans to Address Issues
|
17-6
|
|
18
|
CAPITAL AND OPERATING COSTS
|
18-1
|
|
18.1
|
Introduction
|
18-1
|
|
18.2
|
Capital Cost Estimates
|
18-1
|
|
18.2.1
|
Basis of Estimate
|
18-1
|
|
18.2.2
|
Capital Cost Summary
|
18-1
|
|
18.3
|
Operating Cost Estimates
|
18-2
|
|
18.3.1
|
Basis of Estimate
|
18-2
|
|
18.3.2
|
Operating Cost Summary
|
18-3
|
|
19
|
ECONOMIC ANALYSIS
|
19-1
|
|
19.1
|
Forward-looking Information
|
19-1
|
|
19.2
|
Methodology Used
|
19-1
|
|
19.3
|
Financial Model Parameters
|
19-2
|
|
19.3.1
|
Mineral Resource, Mineral Reserve, and Mine Life
|
19-2
|
|
19.3.2
|
Metallurgical Recoveries
|
19-2
|
|
19.3.3
|
Smelting and Refining Terms
|
19-2
|
|
19.3.4
|
Metal Prices
|
19-2
|
|
19.3.5
|
Capital and Operating Costs
|
19-2
|
|
19.3.6
|
Working Capital
|
19-2
|
|
19.3.7
|
Taxes and Royalties
|
19-2
|
|
19.3.8
|
Closure Costs and Salvage Value
|
19-3
|
|
19.3.9
|
Financing
|
19-3
|
|
19.3.10
|
Inflation
|
19-3
|
|
19.4
|
Economic Analysis
|
19-3
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
|
19.5
|
Sensitivity Analysis
|
19-3
|
|
20
|
ADJACENT PROPERTIES
|
20-1
|
|
21
|
OTHER RELEVANT DATA AND INFORMATION
|
21-1
|
|
22
|
INTERPRETATION AND CONCLUSIONS
|
22-1
|
|
22.1
|
Introduction
|
22-1
|
|
22.2
|
Mineral Tenure, Surface Rights, Water Rights, Royalties and Agreements
|
22-1
|
|
22.3
|
Geology and Mineralization
|
22-1
|
|
22.4
|
Exploration, Drilling, and Sampling
|
22-1
|
|
22.5
|
Data Verification
|
22-2
|
|
22.6
|
Metallurgical Testwork
|
22-2
|
|
22.7
|
Mineral Resource Estimates
|
22-3
|
|
22.8
|
Mineral Reserve Estimates
|
22-3
|
|
22.9
|
Mining Methods
|
22-4
|
|
22.10
|
Recovery Methods
|
22-4
|
|
22.11
|
Infrastructure
|
22-4
|
|
22.12
|
Market Studies
|
22-4
|
|
22.13
|
Environmental, Permitting and Social Considerations
|
22-5
|
|
22.14
|
Capital Cost Estimates
|
22-5
|
|
22.15
|
Operating Cost Estimates
|
22-5
|
|
22.16
|
Economic Analysis
|
22-6
|
|
22.17
|
Risks and Opportunities
|
22-6
|
|
22.17.1
|
Risks
|
22-6
|
|
22.17.2
|
Opportunities
|
22-6
|
|
22.18
|
Conclusions
|
22-7
|
|
23
|
RECOMMENDATIONS
|
23-1
|
|
24
|
REFERENCES
|
24-1
|
|
24.1
|
Bibliography
|
24-1
|
|
24.2
|
Abbreviations and Units of Measure
|
24-8
|
|
24.3
|
Glossary of Terms
|
24-14
|
|
25
|
RELIANCE ON INFORMATION PROVIDED BY THE REGISTRANT
|
25-1
|
|
25.1
|
Introduction
|
25-1
|
|
25.2
|
Macroeconomic Trends
|
25-1
|
|
25.3
|
Markets
|
25-1
|
|
25.4
|
Legal Matters
|
25-1
|
|
25.5
|
Environmental Matters
|
25-2
|
|
25.6
|
Stakeholder Accommodations
|
25-2
|
|
25.7
|
Governmental Factors
|
25-2
|
|
Table 1‑1:
|
Mineral Resources Statement at December 31, 2025
|
1-7
|
|
Table 1‑2:
|
Mineral Reserves Statement at December 31, 2025
|
1-11
|
|
Table 1‑3:
|
LOM Capital Cost Estimate (US$ M)
|
1-18
|
|
Table 1‑4:
|
LOM Operating Cost Estimate
|
1-19
|
|
Table 1‑5:
|
Metal Price Assumptions
|
1-20
|
|
Table 1‑6:
|
Cashflow Summary Table
|
1-21
|
|
Table 1‑7:
|
Sensitivity Table (US$ M)
|
1-21
|
|
Table 2‑1:
|
QP Chapter Responsibilities
|
2-3
|
|
Table 3‑1:
|
Patented Claims, Project Lands
|
3-3
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
|
Table 3‑2:
|
Patented Claims, Infrastructure Lands and Project Overlap Lands
|
3-6
|
|
Table 3‑3:
|
Patented Claims, Regional Lands
|
3-7
|
|
Table 3‑4:
|
Rainy River Royalty Summary
|
3-11
|
|
Table 5‑1:
|
Exploration and Development History Summary
|
5-2
|
|
Table 6‑1:
|
Key Structural Features
|
6-7
|
|
Table 6‑2:
|
Zone Dimensions
|
6-7
|
|
Table 6‑3:
|
Stratigraphic Units
|
6-8
|
|
Table 6‑4:
|
Intrusive Units
|
6-9
|
|
Table 7‑1:
|
Property Drill Summary Table
|
7-6
|
|
Table 7‑2:
|
Drill Summary Table Supporting Mineral Resource Estimates
|
7-7
|
|
Table 8‑1:
|
Density Statistics
|
8-3
|
|
Table 8‑2:
|
Sample Preparation and Analytical Laboratories
|
8-4
|
|
Table 8‑3:
|
Sample Preparation Procedures
|
8-4
|
|
Table 8‑4:
|
Analytical Methods, Gold
|
8-5
|
|
Table 8‑5:
|
Analytical Methods, Silver
|
8-6
|
|
Table 10‑1:
|
Metallurgical, Sample Preparation and Analytical Laboratories
|
10-2
|
|
Table 10‑2:
|
Forecast Metallurgical Recovery Formulae
|
10-4
|
|
Table 11‑1:
|
Confidence Classification Criteria
|
11-7
|
|
Table 11‑2:
|
Constraining Pit Shell Assumptions
|
11-8
|
|
Table 11‑3:
|
Constraining Mineable Shape Assumptions
|
11-11
|
|
Table 11‑4:
|
Mineral Resources Statement as at December 31, 2025
|
11-12
|
|
Table 12‑1:
|
Pit Shell Input Parameters
|
12-3
|
|
Table 12‑2:
|
Stope Optimization Input Parameters
|
12-5
|
|
Table 12‑3:
|
Summary of Proven and Probable Mineral Reserves at December 31, 2025
|
12-6
|
|
Table 13‑1:
|
Geotechnical Pit Design Parameters
|
13-3
|
|
Table 13‑2:
|
Peak Required Equipment List, Open Pit
|
13-8
|
|
Table 13‑3:
|
Geotechnical Properties by Mining Zone
|
13-8
|
|
Table 13‑4:
|
Geotechnical Rock Strengths
|
13-9
|
|
Table 13‑5:
|
Lateral Development Drift Dimensions
|
13-12
|
|
Table 13‑6:
|
Underground Drill Patterns
|
13-17
|
|
Table 13‑7:
|
Peak Required Equipment List
|
13-18
|
|
Table 13‑8:
|
LOM Production Plan
|
13-19
|
|
Table 14‑1:
|
Process Consumables
|
14-6
|
|
Table 17‑1:
|
Key Active Permits and Authorizations
|
17-5
|
|
Table 18‑1:
|
LOM Capital Cost Estimate (US$ M)
|
18-2
|
|
Table 18‑2:
|
LOM Operating Cost Estimate
|
18-3
|
|
Table 19‑1:
|
Metal Price Assumptions
|
19-3
|
|
Table 19‑2:
|
Cashflow Summary Table
|
19-4
|
|
Table 19‑3:
|
Cashflow Forecast on Annualized Basis (US$ x 1,000,000)
|
19-5
|
|
Table 19‑4:
|
Sensitivity Table (US$ M)
|
19-7
|
|
Figure 2‑1:
|
Project Location Plan
|
2-2
|
|
Figure 3‑1:
|
Mineral Tenure Location Map
|
3-2
|
|
Figure 3‑2:
|
Project Royalty Overview
|
3-13
|
|
Figure 6‑1:
|
Regional Geology Map
|
6-2
|
|
Figure 6‑2:
|
Bedrock Geology, Rainy River Deposit Area
|
6-4
|
|
Figure 6‑3:
|
Stratigraphic Column, Rainy River Deposit Area
|
6-5
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
|
Figure 6‑4:
|
Deposit Geology Map
|
6-10
|
|
Figure 6‑5:
|
Geological Cross-Section, Main Zone
|
6-12
|
|
Figure 6‑6:
|
Geological Cross-Section, Intrepid Zone
|
6-14
|
|
Figure 7‑1:
|
Coeur Exploration Program Location Plan
|
7-2
|
|
Figure 7‑2:
|
Property Drill Collar Locations
|
7-8
|
|
Figure 7‑3:
|
Drill Collar Location Map, Drilling Supporting Estimation
|
7-9
|
|
Figure 10‑1:
|
Gold Grade–Recovery Curve
|
10-5
|
|
Figure 10‑2:
|
Silver Grade–Recovery Curve
|
10-6
|
|
Figure 11‑1:
|
Inclined View of Resource Domains
|
11-3
|
|
Figure 11‑2:
|
Cross Section and Location Plan for Mineral Resources
|
11-9
|
|
Figure 13‑1:
|
Cross Section and Plan Showing Mineral Reserves and Mining Zones
|
13-2
|
|
Figure 13‑2:
|
Open Pit Overview
|
13-6
|
|
Figure 13‑3:
|
Ventilation Schematic
|
13-15
|
|
Figure 14‑1:
|
Process Flow Sheet
|
14-2
|
|
Figure 15‑1:
|
Mine Infrastructure Layout Map
|
15-2
|
|
Figure 15‑2:
|
TMA Layout Plan
|
15-5
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| 1 |
EXECUTIVE SUMMARY
|
| 1.1 |
Introduction
|
| 1.2 |
Terms of Reference
|
| 1.3 |
Property Setting
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| 1.4 |
Mineral Tenure, Surface Rights, Water Rights, Royalties and Agreements
|
| • |
“Project Lands”. A term used for the tenures that host the Rainy River Mine, and adjacent lands intended for mining. This category includes 117 separate parcels covering approximately 5,787 ha;
|
| • |
“Infrastructure Lands”. A term used for the tenures that are leased or owned for the transmission line corridor. This category includes 22 parcels that cover approximately 2,800.22 ha, of which six parcels, totaling 419.23 ha, overlap
with the Project Lands. Tenures are either owned by Coeur or leased;
|
| • |
“Regional Lands”. A term used for the broader land holdings associated with the Project. This category includes 75 parcels covering approximately 3,698.44 ha. A total of 31 parcels are designated as Species at Risk (SAR) Habitat
Compensation Lands. Tenures are either owned by Coeur or leased.
|
| 1.5 |
Geology and Mineralization
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| 1.6 |
History and Exploration
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| 1.7 |
Drilling and Sampling
|
| 1.8 |
Data Verification
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| 1.9 |
Metallurgical Testwork
|
| 1.10 |
Mineral Resource Estimation
|
| 1.10.1 |
Estimation Methodology
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| • |
Open pit gold equivalency in g/t = (Au in g/t) + ((Ag in g/t) ÷ 125);
|
| • |
Underground gold equivalency in g/t = (Au in g/t) + ((Ag in g/t) ÷ 131.944);
|
| 1.10.2 |
Mineral Resource Statement
|
| 1.10.3 |
Factors That May Affect the Mineral Resource Estimate
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
|
Table 1‑1:
|
Mineral Resources Statement at December 31, 2025
|
| Area | Category |
Tonnes
(kt)
|
Grade | Contained
Metal
|
Metallurgical
Recovery
|
||||||||||||||
|
Au
(g/t)
|
Ag
(g/t)
|
Cutoff
(g/t
AuEq)
|
Au
(koz)
|
Ag
(koz)
|
Au
(%)
|
Ag
(%)
|
|||||||||||||
|
Open pit
|
Measured
|
19
|
0.87
|
5.21
|
0.20
|
1
|
3
|
90
|
60
|
||||||||||
|
Indicated
|
41,447
|
0.58
|
2.84
|
0.20
|
767
|
3,782
|
90
|
60
|
|||||||||||
|
Subtotal measured and indicated
|
41,465
|
0.58
|
2.84
|
0.20
|
767
|
3,785
|
90
|
60
|
|||||||||||
|
Inferred
|
987
|
0.52
|
1.24
|
0.20
|
16
|
39
|
90
|
60
|
|||||||||||
|
Underground
|
Measured
|
285
|
2.38
|
18.27
|
1.24
|
22
|
167
|
95
|
60
|
||||||||||
|
Indicated
|
14,951
|
1.75
|
5.22
|
1.24
|
841
|
2,508
|
95
|
60
|
|||||||||||
|
Subtotal measured and indicated
|
15,236
|
1.76
|
5.46
|
1.24
|
863
|
2,676
|
95
|
60
|
|||||||||||
|
Inferred
|
6,542
|
1.91
|
4.58
|
1.24
|
402
|
964
|
95
|
60
|
|||||||||||
|
Total open pit and underground
|
Measured
|
304
|
2.29
|
17.46
|
variable
|
22
|
171
|
variable
|
variable
|
||||||||||
|
Indicated
|
56,397
|
0.89
|
3.47
|
variable
|
1,607
|
6,290
|
variable
|
variable
|
|||||||||||
|
Total measured and indicated
|
56,701
|
0.89
|
3.54
|
variable
|
1,630
|
6,461
|
variable
|
variable
|
|||||||||||
|
Inferred
|
7,529
|
1.73
|
4.14
|
variable
|
418
|
1,003
|
variable
|
variable
|
|||||||||||
| 1. |
The mineral resource estimates are current as of December 31, 2025, and are reported using the definitions in Item 1300 of Regulation S–K (17 CFR Part 229) (S-K 1300).
|
| 2. |
The reference point for the mineral resource estimate is in situ. The Qualified Persons for the estimate are Vincent Nadeau-Benoit P.Geo., Corey Kamp, P.Eng., and Michael Kontzamanis, P.Eng , all Coeur employees.
|
| 3. |
Mineral resources are reported exclusive of the mineral resources converted to mineral reserves. Mineral resources that are not mineral reserves do not have demonstrated economic viability.
|
| 4. |
The estimate for the mineral resources considered potentially amenable to open pit mining methods uses the following key input parameters: assumption of conventional open pit mining; gold price of US$2,500/oz Au and silver price of
US$30/oz Ag; gold selling cost of US$3.54/oz Au; reported above a gold equivalent cut-off grade of 0.20 g/t AuEq; variable metallurgical recoveries; royalty burden of 1.4%; variable pit slope angles by litho-structural domain; overburden
mining cost of US$3.18/t mined, base mining cost at 300 m bench of US$4.38/t mined and incremental mining cost of US$0.025/t mined per 10 m bench; processing cost of US$10.40/t processed, and general and administrative costs of US$4.49/t
processed.
|
| 5. |
The estimate for the mineral resources considered potentially amenable to underground mining methods uses the following key input parameters: assumption of an underground mining method applicable to moderate to steeply dipping deposits;
gold price of US$2,500/oz Au and silver price of US$30/oz Ag; gold selling cost of US$4.10/oz Au; reported above a gold equivalent cut-off grade of 1.24 g/t AuEq; variable metallurgical recoveries; royalty burden of 1.4%; 14% dilution;
underground mining cost of US$52.49/t mined and surface haul costs of US$2/t mined; processing cost of US$11.21/t processed, and general and administrative costs of US$10.49/t processed.
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| 6. |
The following gold-equivalency formulas are used for open-pit and underground mining scenarios: open pit gold equivalency in g/t = (Au in g/t) + ((Ag in g/t) ÷ 125); underground gold equivalency in g/t = (Au in
g/t) + ((Ag in g/t) ÷ 131.94). The calculations are based on the following: gold price: US$2,500/oz Au; gold recovery: 90% for open-pit and 95% for underground; silver price: US$30/oz Ag; silver recovery: 60% for open-pit and underground.
|
| 7. |
Rounding of tonnes, grades, and troy ounces, as required by reporting guidelines, may result in apparent differences between tonnes, grades, and contained metal contents.
|
| 1.11 |
Mineral Reserve Estimation
|
| 1.11.1 |
Estimation Methodology
|
| 1.11.1.1 |
Open Pit
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| 1.11.1.2 |
Underground
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| 1.11.2 |
Mineral Reserve Statement
|
| 1.11.3 |
Factors That May Affect the Mineral Reserve Estimate
|
| 1.12 |
Mining Methods
|
| • |
The open-pit mine is divided into phases, of which Phase 4 and Phase 5 are currently in operation. The NW Trend is a planned satellite pit to the west of Phase 5.
|
| • |
The underground mine is divided into mining zones, of which the Intrepid zone is currently in production. The ODM Main, ODM East, ODM West, ODM Lower, 433, 17 East and Cap zones, are located beneath the open-pit and are collectively
referred to as Underground Main. Development from Intrepid to Underground Main commenced in 2023 and stope production from Underground Main began in 2025.
|
| 1.12.1 |
Open Pit
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
|
Table 1‑2:
|
Mineral Reserves Statement at December 31, 2025
|
|
Area
|
Category
|
Tonnes
(kt)
|
Grade |
Metal |
Metallurgical
Recovery
|
||||||||||||||
|
Au
(g/t)
|
Ag
(g/t)
|
Cut-off
(g/t)
|
Au (koz)
|
Ag (koz)
|
Au
(%)
|
Ag
(%)
|
|||||||||||||
|
Open pit
|
Proven
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||
|
Probable
|
17,008
|
0.70
|
2.36
|
0.30
|
382
|
1,289
|
90
|
60
|
|||||||||||
|
Sub-total proven and probable
|
17,008
|
0.70
|
2.36
|
0.30
|
382
|
1,289
|
90
|
60
|
|||||||||||
|
Underground
|
Proven
|
123
|
2.29
|
21.46
|
1.41
|
9
|
85
|
95
|
60
|
||||||||||
|
Probable
|
20,587
|
2.42
|
4.63
|
1.41
|
1,604
|
3,067
|
95
|
60
|
|||||||||||
|
Sub-total proven and probable
|
20,709
|
2.42
|
4.73
|
1.41
|
1,613
|
3,151
|
95
|
60
|
|||||||||||
|
Stockpile
|
Proven
|
16,792
|
0.43
|
2.09
|
231
|
1,131
|
90
|
60
|
|||||||||||
|
Probable
|
—
|
—
|
—
|
variable |
—
|
—
|
—
|
—
|
|||||||||||
|
Sub-total proven and probable
|
16,792
|
0.44
|
2.09
|
variable
|
231
|
1,131
|
90
|
60
|
|||||||||||
|
Totals
|
Proven
|
16,914
|
0.44
|
2.23
|
variable
|
240
|
1,215
|
variable
|
variable
|
||||||||||
|
Probable
|
37,594
|
1.64
|
3.60
|
variable
|
1,986
|
4,356
|
variable
|
variable
|
|||||||||||
|
Total proven and probable
|
54,508
|
1.27
|
3.18
|
variable
|
2,226
|
5,571
|
variable
|
variable
|
|||||||||||
| 1. |
The Mineral Reserve estimates are current as of December 31, 2025, and are reported using the definitions in Item 1300 of Regulation S–K (17 CFR Part 229) (S-K 1300).
|
| 2. |
The reference point for the mineral reserve estimate is delivery to the mill. The Qualified Person for the estimate is Corey Kamp, P.Eng. and Michael Kontzamanis, P.Eng., both of whom are Coeur employees.
|
| 3. |
The estimate for the open pit mineral reserves uses the following key input parameters: conventional open pit mining; gold price of US$2,200/oz Au and silver price of US$26/oz Ag; gold selling cost of US$4.10/oz
Au and silver selling cost of US$1/oz Ag; reported above a gold equivalent cut-off grade of 0.30 g/t AuEq; variable metallurgical recoveries; royalty burden of 1.4%; variable pit slope angles by litho-structural domain; overburden mining
cost of US$3.18/t mined, base mining cost at 300 m bench of US$4.38/t mined and incremental mining cost of US$0.025/t mined per 10 m bench; processing cost of US$10.40/t processed, and general and administrative costs of US$4.49/t
processed.
|
| 4. |
The estimate for the underground mineral reserves uses the following key input parameters: assumption of Underground Modified Avoca mining; gold price of US$2,200/oz Au and silver price of US$26/oz Ag; gold
selling cost of US$4.10/oz Au; reported above a gold equivalent cut-off grade of 1.41 g/t AuEq; variable metallurgical recoveries; royalty burden of 6.1%; 14% dilution; underground mining cost of US$52.49/t mined and surface haul costs of
US$2/t mined; processing cost of US$11.21/t processed, and general and administrative costs of US$10.49/t processed.
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| 5. |
The following gold-equivalency formulas are used for open-pit and underground mining scenarios: open pit gold equivalency in g/t = (Au in g/t) + ((Ag in g/t) ÷ 126.92); underground gold equivalency in g/t = (Au
in g/t) + ((Ag in g/t) ÷ 133.97). The calculations are based on the following: gold price: US$2,200/oz Au; gold recovery: 90% for open-pit and 95% for underground; silver price: US$26/oz Ag; silver recovery: 60% for open-pit and
underground.
|
| 6. |
Rounding of tonnes, grades, and troy ounces, as required by reporting guidelines, may result in apparent differences between tonnes, grades, and contained metal contents.
|
| 1.12.2 |
Underground
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| 1.13 |
Recovery Methods
|
| • |
Crushing: a 600 kW gyratory crusher processes direct-dumped haul truck ore to a P80 of approximately 120 mm and feeds a coarse ore
stockpile with about 85,700 t total capacity;
|
| • |
Grinding: ore is reclaimed from the coarse ore stockpile and processed through a 15,000 kW semi-autogenous grind (SAG) mill with pebble crushing and hydrocyclone classification, followed by a 15,000 kW ball
mill producing a target grind of approximately 80 µm;
|
| • |
Gravity concentration: slurry is treated through gravity screens and dual 48-inch Knelson concentrators for gold recovery, with concentrate processed in an Acacia intensive cyanide leach circuit and tailings
returned to the milling circuit;
|
| • |
Leaching and CIP: thickened cyclone overflow is treated in an eight-tank cyanide leach circuit with oxygen and air addition, followed by a seven-tank CIP carousel system for gold adsorption and recovery;
|
| • |
Carbon desorption and regeneration: gold and silver are stripped from activated carbon using a high-temperature Zadra process with electrowinning recovery, after which the carbon is thermally reactivated in a
rotary kiln and returned to the CIP circuit;
|
| • |
Electrowinning: pregnant solutions are treated in parallel electrowinning cells where gold and silver are plated onto cathodes, recovered as sludge, and smelted into doré bars;
|
| • |
Tailings: CIP tailings are treated in a cyanide destruction circuit using SO₂, lime, and copper catalyst before being pumped to the TMA.
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| 1.14 |
Infrastructure
|
| • |
Monthly inspections from the designated responsible person at site;
|
| • |
Annual inspections from facility Engineers of Record;
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| • |
Twice annual technical review from the Independent Tailings Review Board;
|
| • |
Dam safety reviews performed every five years;
|
| • |
Third-party reviews as required by regulators.
|
| 1.15 |
Markets and Contracts
|
| 1.15.1 |
Markets
|
| 1.15.2 |
Commodity Pricing
|
| • |
Mineral reserves:
|
| o |
US$2,200/oz Au;
|
| o |
US$26/oz Ag;
|
| • |
Mineral resources:
|
| o |
US$2,500/oz Au;
|
| o |
US$30/oz Ag.
|
| 1.15.3 |
Contracts
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| 1.16 |
Environmental, Permitting and Social Considerations
|
| 1.16.1 |
Environmental Studies and Monitoring
|
| 1.16.2 |
Closure and Reclamation Considerations
|
| 1.16.3 |
Permitting
|
| • |
NW Trend open pit expansion;
|
| • |
Underground expansion;
|
| • |
Tailings storage utilizing the NW Trend open pit.
|
| 1.16.4 |
Social Considerations, Plans, Negotiations and Agreements
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| 1.17 |
Capital Cost Estimates
|
| 1.18 |
Operating Cost Estimates
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| 1.19 |
Economic Analysis
|
| 1.19.1 |
Forward-Looking Information
|
|
Table 1‑3:
|
LOM Capital Cost Estimate (US$ M)
|
|
Category
|
2026
|
2027
|
2028
|
2029
|
2030
|
2031
|
2032
|
2033
|
2034
|
2035
|
Total
|
||||||||||||
|
Sustaining Capital (US$ milions)
|
|||||||||||||||||||||||
|
Underground development
|
19.0
|
16.7
|
10.6
|
14.6
|
7.7
|
8.1
|
9.3
|
45.5
|
15.7
|
—
|
147.1
|
||||||||||||
|
Tailings management
|
21.4
|
18.6
|
2.7
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
42.7
|
||||||||||||
|
Other
|
30.1
|
10.1
|
—
|
—
|
4.7
|
—
|
1.9
|
0.9
|
—
|
—
|
47.7
|
||||||||||||
|
Working Capital
|
(0.1)
|
0.6
|
(1.2)
|
0.1
|
0.4
|
0.6
|
(0.5)
|
(2.0)
|
3.8
|
—
|
1.8
|
||||||||||||
|
Total sustaining capital
|
70.4
|
46.0
|
12.1
|
14.7
|
12.8
|
8.7
|
10.8
|
44.3
|
19.5
|
—
|
239.3
|
||||||||||||
|
Growth Capital (US$ millions)
|
|||||||||||||||||||||||
|
Underground development
|
42.7
|
31.7
|
26.5
|
50.9
|
32.0
|
34.1
|
39.3
|
—
|
—
|
—
|
257.1
|
||||||||||||
|
Underground equipment
|
8.3
|
3.6
|
3.3
|
3.4
|
3.0
|
3.0
|
—
|
—
|
—
|
—
|
24.6
|
||||||||||||
|
Open Pit Stripping
|
—
|
76.4
|
49.7
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
126.0
|
||||||||||||
|
Other
|
6.1
|
2.9
|
1.8
|
2.4
|
1.9
|
2.0
|
—
|
—
|
—
|
—
|
17.1
|
||||||||||||
|
Working Capital
|
4.3
|
0.6
|
10.0
|
(3.2)
|
3.4
|
(0.4)
|
—
|
6.6
|
—
|
—
|
21.2
|
||||||||||||
|
Total growth capital
|
61.4
|
115.1
|
91.3
|
53.5
|
40.3
|
38.6
|
39.3
|
6.6
|
—
|
—
|
446.0
|
||||||||||||
|
Total capital (US$ millions)
|
131.8
|
161.2
|
103.4
|
68.2
|
53.0
|
47.3
|
50.0
|
50.9
|
19.5
|
—
|
685.4
|
||||||||||||
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
|
Table 1‑4:
|
LOM Operating Cost Estimate
|
|
2026
|
2027
|
2028
|
2029
|
2030
|
2031
|
2032
|
2033
|
2034
|
2035
|
Total/
Average
|
|||||||||||||
|
Total Operating Costs (US$ millions)
|
|||||||||||||||||||||||
|
Open-pit mining
|
140.7
|
29.1
|
49.2
|
58.9
|
18.1
|
12.9
|
9.9
|
9.8
|
8.4
|
7.1
|
344.1
|
||||||||||||
|
Underground mining
|
128.1
|
135.6
|
141.1
|
111.8
|
136.0
|
132.9
|
123.1
|
117.4
|
92.5
|
72.7
|
1,191.2
|
||||||||||||
|
Processing
|
102.9
|
97.8
|
97.2
|
90.8
|
65.5
|
27.0
|
25.7
|
24.9
|
25.0
|
16.1
|
572.8
|
||||||||||||
|
G&A
|
58.2
|
47.4
|
34.8
|
27.9
|
25.9
|
23.4
|
23.8
|
22.1
|
21.4
|
18.4
|
303.3
|
||||||||||||
|
Other
|
25.6
|
40.0
|
46.1
|
38.9
|
27.0
|
20.7
|
19.8
|
20.2
|
13.5
|
9.6
|
261.2
|
||||||||||||
|
Total
|
455.4
|
349.9
|
368.3
|
328.2
|
272.4
|
216.9
|
202.3
|
194.4
|
160.8
|
123.9
|
2,672.6
|
||||||||||||
|
Unit Operating Cost (US$/t mined)
|
|||||||||||||||||||||||
|
Open-pit mining
|
19.74
|
8.50
|
21.79
|
14.01
|
—
|
—
|
—
|
—
|
—
|
—
|
16.01
|
||||||||||||
|
Underground mining
|
72.72
|
67.35
|
62.90
|
56.41
|
61.33
|
59.25
|
57.93
|
54.02
|
37.50
|
41.44
|
57.08
|
||||||||||||
|
Unit Operating Costs (US$/t processed)
|
|||||||||||||||||||||||
|
Mining
|
29.30
|
17.75
|
20.50
|
18.97
|
21.16
|
65.02
|
62.57
|
58.55
|
40.90
|
45.52
|
38.02
|
||||||||||||
|
Processing
|
11.21
|
10.54
|
10.47
|
10.09
|
8.99
|
12.03
|
12.10
|
11.44
|
10.14
|
9.19
|
10.62
|
||||||||||||
|
G&A
|
6.34
|
5.11
|
3.75
|
3.10
|
3.56
|
10.42
|
11.19
|
10.18
|
8.68
|
10.46
|
7.28
|
||||||||||||
|
Other
|
2.79
|
4.31
|
4.96
|
4.32
|
3.70
|
9.24
|
9.32
|
9.29
|
5.45
|
5.44
|
5.88
|
||||||||||||
|
Total
|
49.64
|
37.70
|
39.67
|
36.48
|
37.42
|
96.70
|
95.18
|
89.44
|
65.18
|
70.62
|
61.80
|
||||||||||||
| 1.19.2 |
Methodology and Assumptions
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| 1.19.3 |
Economic Analysis
|
| 1.19.4 |
Sensitivity Analysis
|
|
Table 1‑5:
|
Metal Price Assumptions
|
|
Metal
|
Unit
|
2026
|
2027
|
2028
|
2029
|
2030+
|
|||||||
|
Gold price
|
US$/oz
|
4,550
|
4,000
|
3,800
|
3,600
|
3,100
|
|||||||
|
Silver price
|
US$/oz
|
60.00
|
48.00
|
44.00
|
42.00
|
38.00
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
|
Table 1‑6:
|
Cashflow Summary Table
|
|
Item
|
Units
|
Value
|
|||
|
Revenue
|
US$ M
|
7,800.3
|
|||
|
Production costs
|
US$ M
|
3,738.5
|
|||
|
Exploration
|
US$ M
|
24.4
|
|||
|
Accretion liability
|
US$ M
|
86.9
|
|||
|
Total costs and expenses
|
US$ M
|
3,849.8
|
|||
|
Interest income
|
US$ M
|
9.9
|
|||
|
Intercompany
|
US$ M
|
8.7
|
|||
|
EBITDA
|
US$ M
|
3,931.8
|
|||
|
Depreciation, Depletion, and AmortizationDA
|
US$ M
|
2,485.6
|
|||
|
Income before taxes
|
US$ M
|
1,446.2
|
|||
|
Income tax expense (benefit)
|
US$ M
|
660.1
|
|||
|
Net income
|
US$ M
|
786.1
|
|||
|
Add back amortization
|
US$ M
|
2,485.6
|
|||
|
Add back accretion
|
US$ M
|
(110.0)
|
|||
|
Add back other non-cash items
|
US$ M
|
510.4
|
|||
|
Operating cash flow before working capital changes
|
US$ M
|
3,672.1
|
|||
|
Working Capital
|
US$ M
|
57.1
|
|||
|
Operating cash flow
|
US$ M
|
3,729.3
|
|||
|
Investing Activities
|
US$ M
|
(685.4)
|
|||
|
Payments on capital leases
|
US$ M
|
(3.8)
|
|||
|
Total cash flow
|
US$ M
|
3,040.0
|
|||
|
Free Cash Flow
|
US$ M
|
3,043.9
|
|||
|
NPV Pre-Tax/After-Tax @5%
|
US$ M
|
3,180/2,635.4
|
|
Table 1‑7:
|
Sensitivity Table (US$ M)
|
|
Parameters
|
-30%
|
-20%
|
-10%
|
-5%
|
0%
|
5%
|
10%
|
20%
|
30%
|
||||||||||
|
Metal price
|
696
|
1,341
|
1,986
|
2,309
|
2,632
|
2,954
|
3,277
|
3,922
|
4,567
|
||||||||||
|
Operating costs
|
3,607
|
3,282
|
2,957
|
2,794
|
2,632
|
2,469
|
2,306
|
1,981
|
1,656
|
||||||||||
|
Capital costs
|
2,813
|
2,753
|
2,692
|
2,662
|
2,632
|
2,601
|
2,571
|
2,510
|
2,450
|
||||||||||
|
Gold grade
|
696
|
1,341
|
1,986
|
2,309
|
2,632
|
2,954
|
3,277
|
3,922
|
4,567
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| 1.20 |
Risks and Opportunities
|
| 1.20.1 |
Risks
|
| • |
The mineral reserve estimates are most sensitive to metal prices. Coeur’s current strategy is to sell most of the metal production at spot prices, exposing Coeur to both positive and negative changes in the
market, both of which are outside of the company’s control;
|
| • |
Geotechnical and hydrological assumptions used in mine planning are based on historical performance, and to date historical performance has been a reasonable predictor of current conditions. Any changes to
the geotechnical and hydrological assumptions could affect mine planning, affect capital cost estimates if any major rehabilitation is required due to a geotechnical or hydrological event, affect operating costs due to mitigation
measures that may need to be imposed, and impact the economic analysis that supports the mineral reserve estimates;
|
| • |
Additional dilution or ore losses due to overbreak or underbreak from underground stoping;
|
| • |
Shortfall of underground workforce due to a lack of human resources in northern Ontario;
|
| • |
Maintenance of site water volumes and the TMA construction schedule is contingent on the ability to treat water at forecasted rates. If water treatment does not meet the efficiencies required, additional
costs for water treatment or water storage may be required.
|
| 1.20.2 |
Opportunities
|
| • |
Conversion of some or all of the measured and indicated mineral resources currently reported exclusive of mineral reserves to mineral reserves, with appropriate supporting studies;
|
| • |
Upgrade of some or all of the inferred mineral resources to higher-confidence categories, such that such better-confidence material could be used in mineral reserve estimation;
|
| • |
Additional open-pit pushbacks and satellite pits, with the potential to extend open-pit mine life, keep the mill operating at full capacity for longer, and deferring reclaim of the low-grade stockpile;
|
| • |
In-pit waste rock and tailings storage.
|
| 1.21 |
Conclusions
|
| 1.22 |
Recommendations
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| 2 |
INTRODUCTION
|
| 2.1 |
Registrant
|
| 2.2 |
Terms of Reference
|
| 2.2.1 |
Report Purpose
|
| 2.2.2 |
Terms of Reference
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
|
Figure 2‑1:
|
Project Location Plan
|
| 2.3 |
Qualified Person Responsibility
|
| • |
Mr. Corey Kamp, P.Eng., Director, Mining and Rock Mechanics at Coeur;
|
| • |
Mr. Michael Kontzamanis, P.Eng., Senior Underground Long Range Planner at the Rainy River Operations;
|
| • |
Ms. Caroline Daoust, P.Geo., Exploration Manager at the Rainy River Operations;
|
| • |
Mr. Vincent Nadeau-Benoit, P.Geo., Director, Mineral Resources at Coeur;
|
| • |
Ms. Emily O’Hara, P.Eng., Manager, Water Strategy and Stewardship at Coeur;
|
| • |
Mr. Mohammad Taghimohammadi, P.Eng., Mill Manager at Coeur;
|
| • |
Mr. Travis Pastachak, P.Geo., Senior Director, Project Development at Coeur.
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
|
Table 2‑1:
|
QP Chapter Responsibilities
|
|
QP Name
|
Chapter Responsibility
|
|||
|
Mr. Corey Kamp
|
1.1, 1.2, 1.10.2, 1.10.3, 1.11.1, 1.11.1.1, 1.11.2, 1.11.3, 1.12, 1.12.1, 1.20, 1.21, 1.22, 2, 2.1, 2.2, 2.3, 2.4.1, 2.5, 2.6, 2.7, 7.4, 11.13.2, 11.13.4, 11.13.5, 11.13.6, 11.14, 11.15, 12.1, 12.2, 12.3,
12.4, 12.6, 12.7, 13.1, 13.2, 13.4, 21, 22.1, 22.7, 22.8, 22.9, 22.17, 22.18, 23, 24, 25.1, 25.2, 25.3, 25.4, 25.5, 25.6, 25.7
|
|||
|
Mr. Kontzamanis
|
1.1, 1.2, 1.10.2, 1.10.3, 1.11.1, 1.11.1.2, 1.11.2, 1.11.3, 1.12, 1.12.2, 1.15, 1.17, 1.18, 1.19, 1.20, 1.21, 1.22, 2, 2.1, 2.2, 2.3, 2.4.2, 2.5, 2.6, 2.7, 11.13.3, 11.13.4, 11.13.5, 11.13.6, 11.14, 11.15,
12.1, 12.2, 12.3 12.5, 12.6, 12.7, 13.1, 13.3, 13.4, 16.1, 16.2, 16.3, 18.1, 18.2, 18.3, 19.1, 19.2, 19.3, 19.4, 19.5, 21, 22.1, 22.7, 22.8, 22.9, 22.12, 22.14, 22.15, 22.16, 22.17, 22.18, 23, 24, 25.1, 25.2, 25.3, 25.4, 25.5, 25.6,
25.7
|
|||
|
Ms. Caroline Daoust
|
1.1, 1.2, 1.5, 1.6, 1.7, 1.20, 1.21, 1.22, 2, 2.1, 2.2, 2.3, 2.4.3, 2.5, 2.6, 2.7, 5.0, 6.1, 6.2, 6.3, 6.4, 7.1, 7.2, 8.1, 8.2, 8.3, 8.4, 8.5, 8.6, 8.7, 8.8, 8.9, 21, 22.1, 22.3, 22.4, 22.17, 22.18, 23, 24,
25.1
|
|||
|
Mr. Vincent Nadeau-Benoit
|
1.1, 1.2, 1.8, 1.10.1, 1.20, 1.21, 1.22, 2, 2.1, 2.2, 2.3, 2.4.4, 2.5, 2.6, 2.7, 9.1, 9.2, 9.3, 9.4. 11.1, 11.2, 11.3, 11.4, 11.5, 11.6, 11.7, 11.8, 11.9, 11.10, 11.11, 11.12, 11.13.1, 11.14, 11.15, 21, 22.1,
22.5, 22.7, 22.17, 22.18, 23, 24, 25.1, 25.2, 25.3, 25.4, 25.5, 25.6, 25.7
|
|||
|
Ms. Emily O’Hara
|
1.1, 1.2, 1.3, 1.4, 1.16, 1.20, 1.21, 1.22, 2, 2.1, 2.2, 2.3, 2.4.5, 2.5, 2.6, 2.7, 3.1, 3.2, 3.3, 3.4, 3.5, 3.6, 3.7, 3.8, 3.9, 3.10, 3.11, 4.1, 4.2, 4.3, 4.4, 7.3, 15.6, 15.7, 17.1, 17.2, 17.3, 17.4, 17.5,
17.6, 20, 21, 22.1, 22.2, 22.13, 22.17, 22.18, 23, 24, 25.1, 25.4, 25.5, 25.6, 25.7
|
|||
|
Mr. Mohammad Taghimohammadi
|
1.1, 1.2, 1.9, 1.13, 1.20, 1.21, 1.22, 2, 2.1, 2.2, 2.3, 2.4.6, 2.5, 2.6, 2.7, 10.1, 10.2, 10.3, 10.4, 10.5, 10.6, 13.4,14.1, 14.2, 14.3, 14.4, 14.5, 21, 22.1, 22.6, 22.10, 22.17, 22.18, 23, 24, 25.1
|
|||
|
Mr. Travis Pastachak
|
1.1, 1.2, 1.14, 1.20, 1.21, 1.22, 2, 2.1, 2.2, 2.3, 2.4.7, 2.5, 2.6, 2.7, 15.1, 15.2, 15.3, 15.4, 15.5, 15.8, 15.9, 21, 22.1, 22.11, 22.17, 22.18, 23, 24, 25.1
|
| 2.4 |
Site Visits and Scope of Personal Inspection
|
| 2.4.1 |
Mr. Corey Kamp
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| 2.4.2 |
Mr. Michael Kontzamanis
|
| 2.4.3 |
Ms. Caroline Daoust
|
| 2.4.4 |
Mr. Vincent Nadeau-Benoit
|
| 2.4.5 |
Ms. Emily O’Hara
|
| 2.4.6 |
Mr. Mohammad Taghimohammadi
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| 2.4.7 |
Mr. Travis Pastachak
|
| 2.5 |
Report Date
|
| 2.6 |
Information Sources and References
|
| 2.7 |
Previous Technical Report Summaries
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| 3 |
PROPERTY DESCRIPTION
|
| 3.1 |
Property Location
|
| 3.2 |
Ownership
|
| 3.3 |
Mineral Title
|
| 3.3.1 |
Tenure Holdings
|
| • |
“Project Lands”. A term used for the tenures that host the Rainy River Mine, and adjacent lands intended for mining. This category includes 117 separate parcels covering approximately 5,787 ha (Table 3‑1).
The Project Lands are shown in blue on Figure 3‑1;
|
| • |
“Infrastructure Lands”. A term used for the tenures that are leased or owned for the transmission line corridor. This category includes 22 parcels that cover approximately 2,800.22 ha, of which six parcels,
totaling 419.23 ha, overlap with the Project Lands. These lands are listed as owned unless specified as leased (Table 3‑2). They are shown in orange in Figure 3‑1;
|
| • |
“Regional Lands”. A term used for the broader land holdings associated with the Project. This category includes 75 parcels covering approximately 3,698.44 ha. A total of 31 parcels are designated as Species
at Risk (SAR) Habitat Compensation Lands. These rights are owned by Coeur unless marked as leased (Table 3‑3). Regional Lands are shown in yellow in Figure 3‑1.
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|

![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
|
PIN Surface Rights
|
PIN Mining Rights
|
Tenure Type
|
Area
(ha)
|
||||
|
56042-0061
|
56042-0100
|
01: surface rights and mineral rights
|
62.87
|
||||
|
56042-0018
|
56042-0018
|
01: surface rights and mineral rights
|
64.64
|
||||
|
56042-0162
|
56042-0163
|
01: surface rights and mineral rights
|
63.09
|
||||
|
56042-0058
|
56042-0058
|
01: surface rights and mineral rights
|
32.26
|
||||
|
56042-0101
|
56042-0128
|
01: surface rights and mineral rights
|
64.25
|
||||
|
56042-0037
|
56042-0037
|
01: surface rights and mineral rights
|
32.38
|
||||
|
56042-0077
|
56042-0077
|
01: surface rights and mineral rights
|
31.30
|
||||
|
56042-0203
|
56042-0203
|
21: surface rights and mineral rights lease
|
454.05
|
||||
|
56042-0090
|
56042-0090
|
01: surface rights and mineral rights
|
0.18
|
||||
|
56035-0178
|
56035-0178
|
01: surface rights and mineral rights
|
64.36
|
||||
|
56042-0114
|
56042-0114
|
01: surface rights and mineral rights
|
63.24
|
||||
|
56042-0212
|
56042-0212
|
01: surface rights and mineral rights
|
81.00
|
||||
|
56042-0122
|
56042-0140
|
15: surface rights and mineral rights leased
|
31.64
|
||||
|
56042-0047
|
56042-0047
|
01: surface rights and mineral rights
|
65.49
|
||||
|
56042-0089
|
56042-0089
|
01: surface rights and mineral rights
|
0.32
|
||||
|
56042-0052
|
56042-0052
|
01: surface rights and mineral rights
|
32.44
|
||||
|
56042-0224
|
56042-0224
|
01: surface rights and mineral rights
|
10.21
|
||||
|
56042-0053
|
56042-0053
|
01: surface rights and mineral rights
|
32.38
|
||||
|
56042-0113
|
56042-0102
|
01: surface rights and mineral rights
|
32.28
|
||||
|
56036-0084
|
56036-0084
|
01: surface rights and mineral rights
|
72.59
|
||||
|
56042-0014
|
56042-0141
|
15: surface rights and mineral rights leased
|
62.81
|
||||
|
56042-0147
|
56042-0146
|
01: surface rights and mineral rights
|
0.95
|
||||
|
56042-0021
|
56042-0021
|
01: surface rights and mineral rights
|
64.91
|
||||
|
56042-0006
|
56042-0006
|
01: surface rights and mineral rights
|
1.17
|
||||
|
56042-0151
|
56042-0150
|
01: surface rights and mineral rights
|
63.33
|
||||
|
56042-0133
|
56042-0133
|
01: surface rights and mineral rights
|
64.39
|
||||
|
56042-0043
|
56042-0043
|
01: surface rights and mineral rights
|
32.41
|
||||
|
56042-0103
|
56042-0142
|
15: surface rights and mineral rights leased
|
63.60
|
||||
|
56042-0164
|
56042-0165
|
01: surface rights and mineral rights
|
32.35
|
||||
|
56042-0157
|
56042-0156
|
01: surface rights and mineral rights
|
64.42
|
||||
|
56042-0059
|
56042-0059
|
01: surface rights and mineral rights
|
31.27
|
||||
|
56042-0108
|
56042-0140
|
15: surface rights and mineral rights leased
|
64.10
|
||||
|
56042-0184
|
56042-0185
|
01: surface rights and mineral rights
|
31.71
|
||||
|
56042-0030
|
56042-0140
|
15: surface rights and mineral rights leased
|
63.29
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
|
PIN Surface Rights
|
PIN Mining Rights
|
Tenure Type
|
Area
(ha)
|
||||
|
56042-0168
|
56042-0169
|
01: surface rights and mineral rights
|
82.69
|
||||
|
56042-0033
|
56042-0099
|
01: surface rights and mineral rights
|
64.17
|
||||
|
56042-0166
|
56042-0167
|
01: surface rights and mineral rights
|
63.49
|
||||
|
56042-0038
|
56042-0038
|
01: surface rights and mineral rights
|
31.94
|
||||
|
56042-0055
|
56042-0055
|
01: surface rights and mineral rights
|
64.48
|
||||
|
56042-0192
|
56042-0192
|
21: surface rights and mineral rights lease
|
236.01
|
||||
|
56042-0208
|
56042-0171
|
01: surface rights and mineral rights
|
42.48
|
||||
|
56042-0065
|
56042-0065
|
01: surface rights and mineral rights
|
32.45
|
||||
|
56042-0078
|
56042-0078
|
01: surface rights and mineral rights
|
33.47
|
||||
|
56042-0088
|
56042-0088
|
01: surface rights and mineral rights
|
1.11
|
||||
|
56042-0002
|
56042-0002
|
01: surface rights and mineral rights
|
64.31
|
||||
|
56042-0121
|
56042-0121
|
01: surface rights and mineral rights
|
63.91
|
||||
|
56042-0046
|
56042-0046
|
01: surface rights and mineral rights
|
62.73
|
||||
|
56035-0242
|
56035-0243
|
12: surface rights, no mineral rights option
|
64.44
|
||||
|
56042-0172
|
56042-0173
|
01: surface rights and mineral rights
|
64.53
|
||||
|
56042-0190
|
56042-0191
|
01: surface rights and mineral rights
|
31.88
|
||||
|
56042-0182
|
56042-0183
|
01: surface rights and mineral rights
|
30.34
|
||||
|
56042-0086
|
56042-0086
|
01: surface rights and mineral rights
|
0.33
|
||||
|
56042-0176
|
56042-0177
|
01: surface rights and mineral rights
|
32.23
|
||||
|
56042-0155
|
56042-0154
|
01: surface rights and mineral rights
|
32.86
|
||||
|
56042-0085
|
56042-0085
|
01: surface rights and mineral rights
|
0.27
|
||||
|
56042-0145
|
56042-0145
|
01: surface rights and mineral rights
|
32.08
|
||||
|
56042-0116
|
56042-0116
|
01: surface rights and mineral rights
|
59.95
|
||||
|
56042-0204
|
56042-0204
|
21: surface rights and mineral rights lease
|
193.78
|
||||
|
56042-0131
|
56042-0131
|
01: surface rights and mineral rights
|
65.44
|
||||
|
56042-0083
|
56042-0141
|
15: surface rights and mineral rights leased
|
31.90
|
||||
|
56035-0098
|
56035-0098
|
01: surface rights and mineral rights
|
64.12
|
||||
|
56042-0180
|
56042-0181
|
01: surface rights and mineral rights
|
64.33
|
||||
|
56042-0117
|
56042-0117
|
01: surface rights and mineral rights
|
63.39
|
||||
|
56042-0029
|
56042-0029
|
01: surface rights and mineral rights
|
82.90
|
||||
|
56042-0104
|
56042-0139
|
01: surface rights and mineral rights
|
32.65
|
||||
|
56042-0024
|
56042-0024
|
01: surface rights and mineral rights
|
31.87
|
||||
|
56042-0036
|
56042-0036
|
01: surface rights and mineral rights
|
64.72
|
||||
|
56042-0195
|
56042-0195
|
21: surface rights and mineral rights lease
|
198.77
|
||||
|
56042-0060
|
56042-0060
|
01: surface rights and mineral rights
|
64.02
|
||||
|
56042-0063
|
56042-0063
|
01: surface rights and mineral rights
|
33.29
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
|
PIN Surface Rights
|
PIN Mining Rights
|
Tenure Type
|
Area
(ha)
|
||||
|
56042-0206
|
56042-0161
|
01: surface rights and mineral rights
|
63.96
|
||||
|
56042-0062
|
56042-0062
|
01: surface rights and mineral rights
|
32.42
|
||||
|
56042-0012
|
56042-0012
|
01: surface rights and mineral rights
|
64.92
|
||||
|
56035-0090
|
56035-0090
|
01: surface rights and mineral rights
|
63.57
|
||||
|
56042-0044
|
56042-0044
|
01: surface rights and mineral rights
|
31.42
|
||||
|
56042-0005
|
56042-0005
|
01: surface rights and mineral rights
|
63.11
|
||||
|
56042-0223
|
56042-0223
|
21: surface rights and mineral rights lease
|
54.88
|
||||
|
56042-0111
|
56042-0193
|
15: surface rights and mineral rights leased
|
32.39
|
||||
|
56042-0026
|
56042-0026
|
01: surface rights and mineral rights
|
40.49
|
||||
|
56042-0027
|
56042-0027
|
01: surface rights and mineral rights
|
63.92
|
||||
|
56042-0112
|
56042-0112
|
01: surface rights and mineral rights
|
64.46
|
||||
|
56042-0050
|
56042-0050
|
01: surface rights and mineral rights
|
64.05
|
||||
|
56042-0174
|
56042-0175
|
01: surface rights and mineral rights
|
32.72
|
||||
|
56042-0025
|
56042-0025
|
01: surface rights and mineral rights
|
31.83
|
||||
|
56042-0202
|
56042-0202
|
21: surface rights and mineral rights lease
|
97.39
|
||||
|
56035-0194
|
56035-0194
|
01: surface rights and mineral rights
|
64.93
|
||||
|
56042-0016
|
56042-0016
|
01: surface rights and mineral rights
|
64.97
|
||||
|
56042-0186
|
56042-0187
|
01: surface rights and mineral rights
|
31.81
|
||||
|
56042-0011
|
56042-0098
|
01: surface rights and mineral rights
|
63.00
|
||||
|
56035-0176
|
56035-0176
|
01: surface rights and mineral rights
|
64.95
|
||||
|
56035-0255
|
56035-0255
|
21: surface rights and mineral rights lease
|
63.95
|
||||
|
56042-0178
|
56042-0179
|
01: surface rights and mineral rights
|
40.98
|
||||
|
56042-0153
|
56042-0152
|
01: surface rights and mineral rights
|
32.24
|
||||
|
56042-0056
|
56042-0056
|
01: surface rights and mineral rights
|
31.89
|
||||
|
56035-0066
|
56035-0066
|
01: surface rights and mineral rights
|
65.99
|
||||
|
56042-0188
|
56042-0189
|
01: surface rights and mineral rights
|
32.17
|
||||
|
56042-0068
|
56042-0068
|
01: surface rights and mineral rights
|
1.75
|
||||
|
56042-0221
|
56042-0221
|
01: surface rights and mineral rights
|
3.16
|
||||
|
56041-0240
|
56041-0240
|
01: surface rights and mineral rights
|
2.73
|
||||
|
56042-0220
|
56042-0220
|
01: surface rights and mineral rights
|
0.47
|
||||
|
56042-0215
|
56042-0215
|
01: surface rights and mineral rights
|
0.09
|
||||
|
56042-0219
|
56042-0219
|
01: surface rights and mineral rights
|
0.02
|
||||
|
56041-0268
|
56041-0268
|
01: surface rights and mineral rights
|
0.05
|
||||
|
56042-0213
|
56042-0213
|
01: surface rights and mineral rights
|
0.14
|
||||
|
56042-0222
|
56042-0222
|
01: surface rights and mineral rights
|
2.69
|
||||
|
56042-0218
|
56042-0218
|
01: surface rights and mineral rights
|
0.00
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
|
PIN Surface Rights
|
PIN Mining Rights
|
Tenure Type
|
Area
(ha)
|
||||
|
56042-0217
|
56042-0217
|
01: surface rights and mineral rights
|
2.56
|
||||
|
56042-0092
|
56042-0092
|
01: surface rights and mineral rights
|
0.04
|
||||
|
56042-0091
|
56042-0091
|
01: surface rights and mineral rights
|
0.01
|
||||
|
56042-0084
|
56042-0084
|
01: surface rights and mineral rights
|
0.07
|
||||
|
56042-0214
|
56042-0214
|
01: surface rights and mineral rights
|
1.28
|
||||
|
56042-0082
|
56042-0141
|
15: surface rights and mineral rights leased
|
32.32
|
||||
|
56042-0081
|
56042-0081
|
01: surface rights and mineral rights
|
64.67
|
||||
|
56042-0034
|
56042-0097
|
01: surface rights and mineral rights
|
62.64
|
||||
|
56042-0148
|
56042-0149
|
01: surface rights and mineral rights
|
63.83
|
||||
|
56042-0110
|
56042-0110
|
01: surface rights and mineral rights
|
64.82
|
||||
|
56042-0093
|
56042−0223
|
14: mineral rights, no surface rights
|
10.24
|
||||
|
Total hectares
|
5,786.94
|
||||||
|
PIN Surface Rights
|
PIN Mining Rights
|
Tenure Type
|
Area
(ha)
|
|||||
|
56046-0159
|
56046-0159
|
Infrastructure
|
01: surface rights and mineral rights
|
|||||
|
56046-0135
|
56046-0135
|
Infrastructure
|
01: surface rights and mineral rights
|
|||||
|
56046-0128
|
56046-0028
|
Infrastructure
|
12: surface rights (no mineral rights option)
|
|||||
|
56046-0178
|
56046-0178
|
Infrastructure
|
01: surface rights and mineral rights
|
|||||
|
56042-0129
|
56042-0129
|
Infrastructure, Project
|
01: surface rights and mineral rights
|
|||||
|
56042-0206
|
56042-0158
|
Infrastructure, Project
|
01: surface rights and mineral rights
|
|||||
|
56042-0194
|
56042-0194
|
Infrastructure, Project
|
21: surface rights and mineral rights Lease
|
|||||
|
56042-0064
|
56042-0064
|
Infrastructure, Project
|
01: surface rights and mineral rights
|
|||||
|
56042-0196
|
56042-0197
|
Infrastructure, Project
|
01: surface rights and mineral rights
|
|||||
|
56035-0256
|
56035-0256
|
Infrastructure
|
21: surface rights and mineral rights Lease
|
|||||
|
56035-0249
|
56035-0248
|
Infrastructure
|
01: surface rights and mineral rights
|
|||||
|
56035-0247
|
56035-0246
|
Infrastructure
|
01: surface rights and mineral rights
|
|||||
|
56035-0015
|
|
Infrastructure
|
13: easement
|
|||||
|
56035-0195
|
56035-0195
|
Infrastructure
|
01: surface rights and mineral rights
|
|||||
|
56042-0205
|
56042-0205
|
Infrastructure
|
21: surface rights and mineral rights Lease
|
|||||
|
56042-0198
|
56042-0199
|
Infrastructure, Project
|
01: surface rights and mineral rights
|
|||||
|
56034-0003
|
56034-0003
|
Infrastructure
|
21: surface rights and mineral rights Lease
|
|||||
|
56032-0285
|
56032-0285
|
Infrastructure
|
21: surface rights and mineral rights Lease
|
|||||
|
56035-0253
|
56035-0253
|
Infrastructure
|
21: surface rights and mineral rights Lease
|
|||||
|
56035-0254
|
56035-0254
|
Infrastructure
|
21: surface rights and mineral rights Lease
|
|||||
|
56034-0002
|
56034-0002
|
Infrastructure
|
21: surface rights and mineral rights Lease
|
|||||
|
56046-0175
|
56046-0175
|
Infrastructure
|
01: surface rights and mineral rights
|
|||||
| Total hectares: | 2,380.99 |
|
PIN Surface Rights
|
PIN Mining Rights
|
Tenure Type
|
Area (ha)
|
||||
|
56032-0281
|
56032-0280
|
22: surface rights and mineral rights option
|
4.18
|
||||
|
56035-0009
|
56035-0009
|
01: surface rights and mineral rights
|
64.69
|
||||
|
56035-0042
|
56035-0042
|
01: surface rights and mineral rights
|
64.80
|
||||
|
56035-0187
|
56035-0187
|
01: surface rights and mineral rights
|
32.03
|
||||
|
56035-0245
|
56035-0244
|
02: mineral rights (no surface rights)
|
9.04
|
||||
|
56036-0077
|
56036-0077
|
01: surface rights and mineral rights
|
76.02
|
||||
|
56036-0118
|
56036-0019
|
12: surface rights (no mineral rights option)
|
78.42
|
||||
|
56036-0233
|
56036-0234
|
12: surface rights (no mineral rights option)
|
0.44
|
||||
|
56041-0159
|
56041-0159
|
01: surface rights and mineral rights
|
64.73
|
||||
|
56041-0164
|
56041-0164
|
01: surface rights and mineral rights
|
59.59
|
||||
|
56041-0215
|
56041-0220
|
01: surface rights and mineral rights
|
10.09
|
||||
|
56041-0219
|
56041-0220
|
02: mineral rights (no surface rights)
|
53.79
|
||||
|
56041-0222
|
56041-0221
|
01: surface rights and mineral rights
|
62.70
|
||||
|
56041-0223
|
56041-0224
|
01: surface rights and mineral rights
|
64.09
|
||||
|
56041-0225
|
56041-0226
|
01: surface rights and mineral rights
|
65.52
|
||||
|
56041-0230
|
56041-0229
|
02: mineral rights (no surface rights)
|
68.35
|
||||
|
56041-0233
|
56041-0233
|
21: surface rights and mineral rights lease
|
63.20
|
||||
|
56041-0234
|
56041-0234
|
21: surface rights and mineral rights lease
|
214.77
|
||||
|
56041-0235
|
56041-0235
|
21: surface rights and mineral rights lease
|
29.04
|
||||
|
56041-0239
|
56041-0239
|
21: surface rights and mineral rights lease
|
222.58
|
||||
|
56041-0247
|
56041-0246
|
02: mineral rights (no surface rights)
|
64.76
|
||||
|
56041-0253
|
56041-0253
|
01: surface rights and mineral rights
|
3.31
|
||||
|
56041-0254
|
56041-0254
|
01: surface rights and mineral rights
|
28.27
|
||||
|
56041-0256
|
56041-0256
|
01: surface rights and mineral rights
|
6.45
|
||||
|
56041-0257
|
56041-0257
|
01: surface rights and mineral rights
|
55.89
|
||||
|
56041-0271
|
56041-0270
|
02: mineral rights (no surface rights)
|
16.53
|
||||
|
56041-0273
|
56041-0272
|
02: mineral rights (no surface rights)
|
64.22
|
||||
|
56041-0275
|
56041-0274
|
02: mineral rights (no surface rights)
|
70.29
|
||||
|
56041-0277
|
56041-0276
|
02: mineral rights (no surface rights)
|
31.16
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
|
PIN Surface Rights
|
PIN Mining Rights
|
Tenure Type
|
Area (ha) | ||||
|
56041-0278
|
56041-0278
|
01: surface rights and mineral rights
|
0.59
|
||||
|
56041-0279
|
56041-0279
|
01: surface rights and mineral rights
|
0.23
|
||||
|
56041-0281
|
56041-0281
|
01: surface rights and mineral rights
|
0.28
|
||||
|
56041-0283
|
56041-0283
|
01: surface rights and mineral rights
|
0.04
|
||||
|
56044-0003
|
18: species at risk habitat compensation lands
|
64.77
|
|||||
|
56044-0006
|
18: species at risk habitat compensation lands
|
65.69
|
|||||
|
56044-0007
|
18: species at risk habitat compensation lands
|
32.62
|
|||||
|
56044-0008
|
18: species at risk habitat compensation lands
|
64.01
|
|||||
|
56044-0014
|
18: species at risk habitat compensation lands
|
64.44
|
|||||
|
56044-0016
|
18: species at risk habitat compensation lands
|
32.70
|
|||||
|
56044-0017
|
18: species at risk habitat compensation lands
|
63.05
|
|||||
|
56044-0020
|
18: species at risk habitat compensation lands
|
63.98
|
|||||
|
56044-0030
|
18: species at risk habitat compensation lands
|
31.81
|
|||||
|
56044-0037
|
18: species at risk habitat compensation lands
|
31.75
|
|||||
|
56044-0041
|
18: species at risk habitat compensation lands
|
63.21
|
|||||
|
56044-0052
|
18: species at risk habitat compensation lands
|
32.97
|
|||||
|
56044-0054
|
18: species at risk habitat compensation lands
|
31.19
|
|||||
|
56044-0055
|
18: species at risk habitat compensation lands
|
31.82
|
|||||
|
56044-0059
|
18: species at risk habitat compensation lands
|
32.12
|
|||||
|
56044-0063
|
18: species at risk habitat compensation lands
|
32.72
|
|||||
|
56044-0067
|
18: species at risk habitat compensation lands
|
61.57
|
|||||
|
56044-0068
|
18: species at risk habitat compensation lands
|
63.28
|
|||||
|
56044-0071
|
18: species at risk habitat compensation lands
|
65.03
|
|||||
|
56044-0077
|
18: species at risk habitat compensation lands
|
31.59
|
|||||
|
56044-0078
|
18: species at risk habitat compensation lands
|
32.50
|
|||||
|
56044-0103
|
18: species at risk habitat compensation lands
|
62.13
|
|||||
|
56044-0105
|
18: species at risk habitat compensation lands
|
56.57
|
|||||
|
56044-0111
|
18: species at risk habitat compensation lands
|
32.61
|
|||||
|
56044-0118
|
18: species at risk habitat compensation lands
|
64.05
|
|||||
|
56044-0124
|
56044-0125
|
18: species at risk habitat compensation lands
|
64.27
|
||||
|
56045-0014
|
18: species at risk habitat compensation lands
|
63.72
|
|||||
|
56045-0052
|
18: species at risk habitat compensation lands
|
31.95
|
|||||
|
56045-0086
|
18: species at risk habitat compensation lands
|
31.77
|
|||||
|
56045-0099
|
18: species at risk habitat compensation lands
|
129.35
|
|||||
|
56045-0103
|
18: species at risk habitat compensation lands
|
33.29
|
|||||
|
56045-0171
|
56045-0172
|
01: surface rights and mineral rights
|
65.68
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
|
PIN Surface Rights
|
PIN Mining Rights
|
Tenure Type
|
Area (ha) | ||||
|
56045-0173
|
56045-0174
|
01: surface rights and mineral rights
|
30.47
|
||||
|
56045-0175
|
56045-0176
|
01: surface rights and mineral rights
|
65.60
|
||||
|
56045-0177
|
56045-0178
|
01: surface rights and mineral rights
|
64.35
|
||||
|
56045-0179
|
56045-0180
|
01: surface rights and mineral rights
|
65.16
|
||||
|
56045-0181
|
56045-0182
|
01: surface rights and mineral rights
|
0.56
|
||||
|
56045-0183
|
56045-0184
|
01: surface rights and mineral rights
|
0.05
|
||||
|
56045-0185
|
56045-0186
|
01: surface rights and mineral rights
|
64.22
|
||||
|
56045-0196
|
56045-0188
|
02: mineral rights (no surface rights)
|
63.64
|
||||
|
56045-0196
|
56045-0188
|
02: mineral rights (no surface rights)
|
0.59
|
||||
|
56045-0198
|
56045-0197
|
02: mineral rights (no surface rights)
|
65.48
|
||||
|
Total hectares:
|
3,698.44
|
| 3.3.2 |
Patented Claims
|
| 3.3.3 |
Unpatented Claims
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| 3.4 |
Property Agreements
|
| 3.5 |
Surface Rights
|
| 3.6 |
Water Rights
|
| 3.7 |
Royalties
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
|
Table 3‑4:
|
Rainy River Royalty Summary
|
|
Royalty
Zone
|
PIN_SR
|
PIN_MR
|
Ownership
|
Royalty
Type
|
Royalty
Acquired From
|
Date
Acquired
|
Buy-Down Right
or Buy-Out
Provision
|
||||||||
|
Intrepid
|
56042-0164
|
56042-0165
|
NGI / NGI
|
1% NSR
|
Doug Teeple
|
6/1/2011
|
Teeple buydown Royalty from 2% 1% October 31, 2024
|
||||||||
|
Open Pit
|
56042-0033
|
56042-0099
|
NGI / NGI
|
10% NPI
|
Nuinsco Resources Limited (NOTE: Nuinsco acquired property from Jack Eldon Franklin Morrison)
|
6/28/2005
|
Agreement and Amending Agreement are SILENT as to a buy-down right or a buy-out
|
||||||||
|
Open Pit
|
56042-0088
|
56042-0088
|
NGI / NGI
|
2% NSR
|
Bertram James Robinson
|
2/1/2012
|
Can purchase ½ of Royalty via one-time payment of CAD$1 million reducing Royalty from 2% to 1%
|
||||||||
|
Intrepid
|
56042-0190
|
56042-0191
|
NGI / NGI
|
2% NSR
|
Bayfield Ventures Corp.
|
1/19/2015
|
Can purchase ½ of Royalty via one-time payment of CAD$1 million reducing NSR from 2% to 1%
|
||||||||
|
Intrepid
|
56042-0176
|
56042-0177
|
NGI / NGI
|
2% NSR
|
Nancy Lynn Gibb & Douglas George Gibb
|
10/13/2011
|
Can purchase ½ of Royalty via one-time payment of CAD$1 million reducing Royalty from 2% to 1%
|
||||||||
|
Open Pit
|
56042-0060
|
56042-0060
|
NGI / NGI
|
10% NPI
|
Nuinsco Resources Limited (NOTE: Nuinsco acquired property from David L. Lafever & Joseph E. Lafever & Wendel R. Kistler & Gordon G. Pape)
|
6/28/2005
|
Agreement is SILENT to a buy-down right or a buy-out
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
|
Royalty
Zone
|
PIN_SR | PIN_MR | Ownership |
Royalty
Type
|
Royalty
Acquired From
|
Date
Acquired
|
Buy-Down Right
or Buy-Out
Provision
|
||||||||
|
Open Pit
|
56042-0148
|
56042-0149
|
NGI / NGI
|
2% NSR
|
Alice Wepruk & Paul Wepruk
|
3/29/2010
|
Can purchase ½ of Royalty via one-time payment of CAD$1 million reducing Royalty from 2% to 1%
|
||||||||
|
Open Pit
|
56042-0011
|
56042-0098
|
NGI / NGI
|
2% NSR (formerly 10% NPI)
|
Nuinsco Resources Limited
|
6/28/2005
|
Can purchase ½ of Royalty via one-time payment of CAD$1 million reducing NSR from 2% to 1%
|
||||||||
|
Open Pit
|
56042-0034
|
56042-0097
|
NGI / NGI
|
10% NPI
|
Nuinsco Resources Limited (NOTE: Nuinsco acquired property from Shahin Sedaghat)
|
6/28/2005
|
Agreement and Amending Agreement are SILENT as to a buy-down right or a buy-out
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| Figure 3‑2: |
Project Royalty Overview
|

|
3.8
|
Streaming Agreements
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
|
3.9
|
First Nations
|
| • |
Fort Frances Chief’s Secretariat;
|
| • |
Naicatchewenin/Rainy River First Nations;
|
| • |
Big Grassy First Nations;
|
| • |
Anishinaabeg of Naongashiing;
|
| • |
Onigaming;
|
| • |
Naotkamegwanning;
|
| • |
Animikee Wa Zhing;
|
| • |
Metis Nation of Ontario.
|
|
3.10
|
Encumbrances
|
| 3.10.1 |
Permitting Requirements
|
| 3.10.2 |
Violations and Fines
|
|
3.11
|
Significant Factors and Risks That May Affect Access, Title or Work Programs
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| 4 |
ACCESSIBILITY, CLIMATE, LOCAL RESOURCES, INFRASTRUCTURE AND PHYSIOGRAPHY
|
|
4.1
|
Physiography
|
|
4.2
|
Accessibility
|
|
4.3
|
Climate
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
|
4.4
|
Infrastructure
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| 5 |
HISTORY
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| Table 5‑1: |
Exploration and Development History Summary
|
|
Year
|
Operator
|
Comment
|
|||
|
1967
|
Noranda
|
Registered claims and conducted geophysical surveys
|
|||
|
1971
|
Ontario Division of Mines and the Ministry of Natural Resources
|
Mapped the north-central part of the Rainy River Greenstone Belt
|
|||
|
1972
|
INCO
|
Completed ground geophysics and two drill holes in 1972 but did not disclose results
|
|||
|
1972–1973
|
Hudbay
|
Conducted airborne and ground geophysics in 1972, drilled 54 holes in 1973 near the current Rainy River Operations, then halted exploration due to discouraging results
|
|||
|
1988
|
Ontario Geological Survey
|
Produced a regional geological map (Map P.3140) based on aeromagnetic data and geological mapping. This mapping was supported by an Ontario Geological Survey rota-sonic drilling program that led to the
discovery of a “gold-grains-in-till” anomaly in Richardson Township
|
|||
|
1988
|
Mingold Resources
|
Followed up on the Ontario Geological Survey till anomaly by staking 85 claims and optioning patented lands in Richardson Township and neighboring areas. Despite employing various sampling methods, including
reverse circulation (RC) drilling, sampling results were considered inconclusive
|
|||
|
1990–2004
|
Nuinsco Resources Limited (Nuinsco)
|
Collated a land package and began exploration in 1990.
Conducted reconnaissance mapping and sampling, more detailed grid-based geological mapping, geochemical sampling (soil and enzyme leach), airborne geophysical surveys (electromagnetic (EM) and magnetic) ground
geophysical surveys (magnetic, induced polarization (IP), EM, University of Toronto electro-magnetic (UTEM)), drill hole EM, and magnetotelluric), trenching and stripping, Landsat remote sensing studies, and roto-sonic drilling from
1993–2004.
Completed 597 reverse circulation (RC) holes and 217 diamond drill holes (for a total of 49,515 m). The program resulted in the discovery of three significant zones of gold mineralization: the 17 Zone in 1994,
the 34 Zone in 1995, and the 433 Zone in 1997. Nuinsco later drilled eight diamond drill holes (1,549 m) in 2004 to test the depth continuity of the 34 Zone.
|
|||
|
2005–2013
|
Rainy River Resources Ltd. (Rainy River Resources)
|
Acquired the Rainy River Project from Nuinsco in June 2005.
Work completed included geochemical sampling (mobile metal ion soil, soil gas hydrocarbon orientation), age dating, re-logging of portions of historical core, establishing a GIS database, petrographic studies,
airborne geophysical surveys (versatile time domain electromagnetic (VTEM) and Titan), ground geophysical surveys (high-sensitivity potassium magnetometer, gravity and EM), drill hole geophysical surveys (EM, IP, 3D conductivity
inversion), core drilling, metallurgical testwork, mineral resource and mineral reserve estimation, and supporting studies (socio-economic scoping study, pit slope design and waste management assessment).
Discovered the Intrepid Zone situated 1 km east of the proposed open pit and drilled 225 core drill holes (77,969 m) in 2012–June 2013 to define the Intrepid Zone. Several zones of significant gold
mineralization defined over a 3.5 km strike length.
Completed 688,645 m of drilling in 1,407 core holes overall from 2007–2013.
A preliminary economic assessment, as defined in Canada, was completed in 2011, and updated in 2012. A feasibility study, as defined in Canada, was completed in 2013, and envisaged an open-pit and underground
mine and a processing plant with conventional crushing, grinding, and recovery circuits.
|
|||
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
|
Year
|
Operator
|
Comment
|
|||
|
2007–2013
|
Bayfield Ventures Ltd. (Bayfield)
|
Optioned the Burns Block, a single patented claim located East of the ODM Zone, and extending to the western side of the Intrepid Zone in 2007.
Completed airborne geophysical survey (VTEM, caesium vapour).
Completed 102,380 m in 317 core holes from 2012–2013, focusing on eastern extension of the ODM mineralization and western extension of Intrepid Zone.
|
|||
|
2013–2025
|
New Gold
|
Acquired Rainy River Resources in 2013.
Completed geochemical sampling (3,235 mobile metal ion soil, 2,439 conventional soil, and 573 rock chips), 5,000 sample Corescan hyperspectral alteration survey, 1,992 sample shortwave infrared (SWIR) spectral alteration survey,
geophysical surveys (drone-mounted and magnetic), and 158,380 m of core re-logging. Updated mineral resource and mineral reserve estimates. Completed an updated feasibility study(as defined in Canada) in 2014.
Acquired Bayfield, which held a 100% interest in six patented mining rights claims and six unpatented claims, covering approximately 11 km2, adjacent to
the current Rainy River Operations.
Commenced mine construction in 2015. Commercial production from the open pit was reached in 2017. Underground development started in June 2021, with processing of the first underground ore in September 2022.
Renewed exploration took place from 2024–2025, including extensive drilling focused within the mine footprint and regional exploration work in the northeast portion of land package, including geological mapping and the collection of
299 grab samples, 17 channel samples, 305 soil samples, and 74 till samples.
Completed 583,501 meters of diamond and RC drilling
|
|||
|
2025
|
Coeur
|
Coeur acquired the Rainy River Operations in March 2026 through its acquisition of New Gold
|
|||
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| 6 |
GEOLOGICAL SETTING, MINERALIZATION, AND DEPOSIT
|
|
6.1
|
Deposit Type
|
|
6.2
|
Regional Geology
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| Figure 6‑1: |
Regional Geology Map
|

![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
|
6.3
|
Local Geology
|
| 6.3.1 |
Lithological Units
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| Figure 6‑2: |
Bedrock Geology, Rainy River Deposit Area
|

![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| Figure 6‑3: |
Stratigraphic Column, Rainy River Deposit Area
|

![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| 6.3.2 |
Structure
|
| 6.3.3 |
Mineralization
|
|
6.4
|
Property Geology
|
| 6.4.1 |
Deposit Dimensions
|
| 6.4.2 |
Lithological Units
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| Table 6‑1: |
Key Structural Features
|
|
Deformation/Structure
|
Note
|
|||
|
D1
|
The Wabigoon Sub-province collided with and was thrust northerly over the Winnipeg River Sub-province during the Kenoran Orogeny. Within the Rainy River area, this north-directed compression resulted in
north-trending upright folds and associated thrusts; it was responsible for juxtaposing older volcanic rocks on top of younger units. D1 folding and
thrusting are largely responsible for the current broad-scale distribution of lithological units throughout the Rainy River Greenstone Belt.
|
|||
|
D2
|
As the orogeny progressed, north-south compression transitioned to northwest-southeast transpression, resulting in belt-scale conjugate east- to east-southeast-trending and northeast-trending sub-vertical strike-slip-dominated
shear zones, tight isoclinal folding, east- to northeast-trending penetrative foliation, and a steep southwest- plunging stretching lineation. These structures overprint stratigraphy, mineralization, and D1 structures, and represent the main fabrics observed throughout the Rainy River deposit and property.
Orogenic-style gold mineralization occurred during this period and was superimposed on pre-existing mineralization.
|
|||
|
D3
|
The Rainy River greenstone belt was subsequently folded into broad open belt-scale folds with north–northeast trending axial planes. No penetrative foliation is associated with this event, although
subvertical brittle-ductile faults and emplacement of coeval late granitic intrusions (Blackhawk Intrusion) were focused along D3 axial planes.
|
|||
|
D4
|
The final stage of deformation is characterized by the late- to post-tectonic emplacement of northwest-trending Paleoproterozoic diabase dykes and associated brittle faults.
|
| Table 6‑2: | Zone Dimensions |
|
Zone
|
Sub-Zone
|
Dimensions
|
||||
|
Main
|
ODM and 17
|
A series of mineralized lenses with individual strike lengths from 50–500 m. Individual lenses occur over a collective strike length of 1,800 m and a true width of approximately 200 m. These lenses
have been defined to vertical depths up to 1,200 m, and remain open at depth.
|
||||
|
433
|
A series of mineralized lenses with individual strike lengths from 50–350 m. Individual lenses occur over a collective strike length of 350 m and a true width of approximately 125 m. These lenses have
been defined to vertical depths up to 1,000 m, and remain open at depth.
|
|||||
|
HS
|
A series of mineralized lenses with individual strike lengths from 50–550 m. Individual lenses occur over a collective strike length of 750 m and a true width of approximately 150 m. These lenses have
been defined to vertical depths up to 1,000 m, and remain open at depth
|
|||||
|
NW Trend
|
A series of mineralized lenses with individual strike lengths from 90–450 m. Individual lenses occur over a collective strike length of 1,200 m and a true width of up to 300 m. These lenses have been
defined to vertical depths up to 500 m, and remain open at depth.
|
|||||
|
Cap Zone
|
A series of mineralized lenses with individual strike lengths from 50–550 m. Individual lenses occur over a collective strike length of 700 m and a true width of up to 150 m. These lenses have been
defined to vertical depths up to 800 m, and remain open at depth.
|
|||||
|
Intrepid
|
A series of tightly spaced stacked mineralized lenses with a collective strike length of 410 m, and a vertical depth of 720 m. The width of the zone is variable, ranging from 10–60 m.
|
|||||
|
Other
|
34
|
Nickel copper sulfide mineralization within discontinuous 5–50 m thick pods occurring over a strike length of 500 m, and a down-dip plunge of 100 m.
|
||||
|
Beyond the Rainy River deposit, VMS-style mineralization also occurs to the northeast of the mine, within and along the margins of the Off Lake Dyke Complex. In addition, orogenic-style vein and
shear-hosted gold mineralization are observed in the north and northeast portion of the property, within the mafic volcanic rocks and adjacent granitic rocks.
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| Table 6‑3: | Stratigraphic Units |
|
Rock Units
|
Description
|
|||
|
Mafic volcanic rocks
|
Bound the felsic volcanic rocks to the north and south. Comprise high-iron and high-magnesium coarse-grained massive lava flows, pillow lava flows, and flow breccias. The southern mafic rock sequence is not as well documented
but is interpreted to be analogous to the northern sequence.
Subordinate dacitic tuff and intrusive quartz–feldspar porphyry dikes and sills are common intrusions.
|
|||
|
Pyritic sedimentary
rocks |
Overlies the northern mafic package. Consists of pyrite-bearing siliceous to chloritic greywacke units, interpreted to be derived predominantly from intermediate to mafic volcanic rocks. Upper portions
of these units are interbedded with quartz-eye dacitic tuff units.
|
|||
|
Felsic volcanic rocks
|
Form the main mine host rocks but also occur as an overlying upper felsic sequence. Overlie the pyritic sedimentary rocks. Consist of a complex succession of fine-grained quartz-eye dacite and
fine-grained ash tuff units interbedded with subordinate heterolithic volcaniclastic layers, coarse-grained lapilli tuff units, and local sedimentary and exhalative units. A high proportion of what appear to be coarse
volcaniclastic rocks may in fact be massive flows or tuff units overprinted by strong anastomosing foliation and sericite alteration. The upper felsic succession is several hundred-meters-thick and extends east and west beyond the
deposit area for multiple kilometers.
|
|||
|
Massive
intermediate flows
and other mafic
volcanic rocks
|
A series of intermediate to mafic volcanic lava flows immediately overlying the felsic fragmental volcanic rocks; ranging from fine-grained porphyritic quartz dacite to homogenous massive
magnetite-bearing mafic volcanic rocks, locally with pillowed mafic flows.
|
|||
|
Pinewood
sedimentary rocks
|
Predominantly composed of greywacke and argillite. The sequence conformably overlies massive mafic volcanic rocks, where a pyritic metal-bearing graphitic unit marks the contact. The upper contact of the
succession is interbedded with the upper felsic succession.
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| Table 6‑4: | Intrusive Units |
|
Rock Units
|
Description
|
|||
|
Felsic
porphyritic
dikes
|
Swarms of porphyritic felsic dikes intrude the northern mafic volcanic succession. They range in thickness up to several tens of meters. It has been suggested that these dikes represent the conduits that
fed the overlying felsic volcanic rocks that host mineralization. They have been variably interpreted and often described as dacitic tuff units due to their similar composition and appearance within the overlying felsic volcanic
succession. Historically, these intrusive units were referred to as the Georgeson/Feeder Porphyries.
|
|||
|
Ultramafic–
mafic dikes
and sills
|
Ultramafic to mafic dikes and sills cut through the volcanic stratigraphy. These units include dunite, pyroxenite, pyroxene gabbro, and gabbro; they locally can contain significant sulfide mineralization
enriched in copper, nickel, gold, and platinum group metals. One such example is the historical 34 Zone which is hosted in a mafic–ultramafic intrusion that crosscuts the ODM and 17 Zones.
|
|||
|
Black Hawk
intrusion
|
A quartz monzonite to granodiorite stock that comprises two phases. An early phase forms the rim of the intrusion, and consists of a weakly foliated, notably magnetic, massive to pegmatitic quartz
monzonite with minor granodiorite. A later phase, consisting of equigranular coarse-grained granodiorite, forms the central core of the stock. Associated magnetic aplitic to pegmatitic dikes, compositionally similar to the early
phase, intrude the surrounding metavolcanic rocks. This intrusion defines a topographic high to the east of the Rainy River deposit.
|
|||
|
Proterozoic
diabase dikes
|
A northwest-trending and steeply dipping diabase dike crosscuts the entire stratigraphy and mineralized zones in the Rainy River deposit.
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| Figure 6‑4: | Deposit Geology Map |

![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| 6.4.3 |
Mineralization
|
| 6.4.3.1 |
Main Zone
|
| 6.4.3.2 |
ODM and 17 Zones
|
| • |
Low-grade intervals are characterized by tightly folded pyrite stringers and disseminated pyrite in sericite–quartz–chlorite-altered host rocks;
|
| • |
Moderate-grade intervals are characterized by tightly folded and foliation-parallel pyrite ± sphalerite stringers, commonly associated with stronger silica and weak garnet alteration;
|
| • |
High-grade gold mineralization is associated with deformed quartz–pyrite–gold veinlets that overprint other styles of mineralization.
|
| 6.4.3.3 |
433 Zone
|
| • |
Host rocks are more chlorite altered in 433 Zone in contrast to the ODM and 17 Zones;
|
| • |
The 433 Zone includes the presence of altered heterolithic conglomerate;
|
| • |
Chalcopyrite and chlorite are locally associated with high-grade quartz–pyrite–gold veinlets.
|
| 6.4.3.4 |
HS Zone
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| Figure 6‑5: | Geological Cross-Section, Main Zone |

| 6.4.3.5 |
NW Trend
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| 6.4.3.6 |
Cap Zone
|
| 6.4.3.7 |
Intrepid Zone
|
| 6.4.3.8 |
34 Zone
|
| 6.4.3.9 |
Other Zones
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| Figure 6‑6: | Geological Cross-Section, Intrepid Zone |

![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| 7 |
EXPLORATION
|
|
7.1
|
Exploration
|
| 7.1.1 |
Grids and Surveys
|
| 7.1.2 |
Geological Mapping
|
| 7.1.3 |
Mobile Metal Ion Sampling
|
| 7.1.4 |
Rock Chip, and Conventional Soil and Till Sampling
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| Figure 7‑1: | Coeur Exploration Program Location Plan |

![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| 7.1.5 |
Short-Wavelength Infrared Alteration Study
|
| 7.1.6 |
Corescan Hyperspectral Alteration Study
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| 7.1.7 |
Geochemistry Data Review
|
| 7.1.8 |
Geophysics
|
| 7.1.9 |
Qualified Person’s Interpretation of the Exploration Information
|
| 7.1.10 |
Exploration Potential
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
|
7.2
|
Drilling
|
| 7.2.1 |
Overview
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| Table 7‑1: |
Property Drill Summary Table
|
|
Year
|
Operator
|
Drill Type
|
Number of Drill Holes
|
Meters
|
|||||
|
1972
|
INCO
|
Unknown
|
2
|
Unknown
|
|||||
|
1972
|
Hudbay
|
Unknown
|
54
|
Unknown
|
|||||
|
1988
|
Ontario Geological Survey
|
Rota-sonic
|
Unknown
|
Unknown
|
|||||
|
1988
|
Mingold Resources
|
RC
|
Unknown
|
Unknown
|
|||||
|
1993–2004
|
Nuinsco
|
RC
|
597
|
15,288
|
|||||
|
Core
|
217
|
49,515
|
|||||||
|
2005–2013
|
Rainy River Resources
|
Core
|
1,597
|
731,273
|
|||||
|
2010–2014
|
Bayfield
|
Core
|
317
|
102,380
|
|||||
|
2013–2025
|
New Gold/Coeur
|
Core
Geotechnical
|
242
|
13,169
|
|||||
|
RC
(Grade control)
|
5,335
|
225,028
|
|||||||
|
RC
(Exploration)
|
130
|
18,630
|
|||||||
|
Core (surface)
|
565
|
205,389
|
|||||||
|
Core
(underground, delineation)
|
792
|
112,635
|
|||||||
|
Core
(underground, exploration)
|
37
|
8,650
|
|||||||
|
Total
|
9,885
|
1,481,957
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| Table 7‑2: |
Drill Summary Table Supporting Mineral Resource Estimates
|
|
Operator
|
Type
|
Count
|
Meters
|
||||
|
Pre-Production
|
Core (exploration)
|
2,247
|
859,719.51
|
||||
|
RC (exploration)
|
217
|
329.30
|
|||||
|
Sub-total
|
2,464
|
860,048.81
|
|||||
|
Production
|
Chip
|
760
|
4,626.11
|
||||
|
Core (exploration)
|
184
|
67,779.41
|
|||||
|
Core (underground delineation)
|
640
|
59,900.63
|
|||||
|
Core (underground exploration)
|
23
|
4,654.89
|
|||||
|
RC (exploration)
|
130
|
13,208.00
|
|||||
|
RC (grade-control)
|
5,263
|
212,677.00
|
|||||
|
Sub-total
|
7,000
|
364,846.04
|
|||||
|
Total
|
9,464
|
1,224,894.85
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| Figure 7‑2: | Property Drill Collar Locations |

![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| Figure 7‑3: | Drill Collar Location Map, Drilling Supporting Estimation |

![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| 7.2.2 |
Drill Methods
|
| 7.2.3 |
Logging
|
| 7.2.4 |
Recovery
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| 7.2.5 |
Collar Surveys
|
| 7.2.6 |
Down Hole Surveys
|
| 7.2.7 |
Drilling Since Database Close-out Date
|
| • |
Surface diamond drilling for mine expansion: 19 drill holes (14,714 m);
|
| • |
Surface diamond drilling for near-mine exploration: 19 drill holes (6,915 m);
|
| • |
Underground delineation drilling: 136 drill holes (20,053 m);
|
| • |
Underground exploration drilling: 15 drill holes (4,245 m).
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| 7.2.8 |
Comment on Material Results and Interpretation
|
|
7.3
|
Hydrogeology
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
|
7.4
|
Geotechnical
|
| • |
Rock quality designation (RQD);
|
| • |
Q’, after Barton et al. (1974);
|
| • |
Rock mass rating (RMR89), after Bieniawski (1989);
|
| • |
Unconfined compressive strength (UCS) tests
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| 8 |
SAMPLE PREPARATION, ANALYSES, AND SECURITY
|
|
8.1
|
Sampling Methods
|
| 8.1.1 |
Reverse Circulation
|
| 8.1.2 |
Core
|
| 8.1.3 |
Grade Control
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| 8.1.4 |
Underground Face
|
|
8.2
|
Sample Security Methods
|
| 8.2.1 |
Sample Retention
|
|
8.3
|
Density Determinations
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| Table 8‑1: | Density Statistics |
|
Grouped Unit
|
Count
|
Mean
(g/cm3)
|
Median
(g/cm3)
|
Co-efficient of Variation
|
|||||
|
Clastic sediments
|
5
|
2.90
|
2.92
|
0.06
|
|||||
|
Dacitic flows
|
721
|
2.79
|
2.77
|
0.05
|
|||||
|
Heterolithic dacite tuffs
|
2,792
|
2.81
|
2.79
|
0.06
|
|||||
|
Mafic intrusive rocks
|
66
|
2.83
|
2.81
|
0.06
|
|||||
|
Mafic volcanic rocks
|
596
|
2.97
|
2.94
|
0.08
|
|||||
|
Monolithic dacite tuffs
|
6,832
|
2.81
|
2.80
|
0.05
|
|||||
|
Unfoliated granitic intrusions
|
23
|
2.76
|
2.74
|
0.03
|
|||||
|
Total
|
11,035
|
2.82
|
2.80
|
0.05
|
|
8.4
|
Analytical and Test Laboratories
|
|
8.5
|
Sample Preparation
|
|
8.6
|
Analysis
|
|
8.7
|
Quality Assurance and Quality Control
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| Table 8‑2: | Sample Preparation and Analytical Laboratories |
|
Laboratory
|
Period Used
|
Purpose
|
Independent
|
Accreditation
|
|||||
|
ALS Thunder Bay
|
1994–2017
|
Sample preparation
|
Yes
|
ISO 9002:1994; ISO
9001:2000; ISO 9001:2008
|
|||||
|
ALS Missisauga
|
1994–2004
|
Analysis
|
Yes
|
ISO 9001:2000
|
|||||
|
ALS Vancouver
|
2005–2006,
2010, 2011–2017
|
Analysis
|
Yes
|
ISO/IEC 17025:2005
|
|||||
|
Accurassay,
Thunder Bay
|
2006–2011
|
Sample preparation
and analysis
|
Yes
|
ISO 9001:2000; ISO/IEC 17025:2005
|
|||||
|
Actlabs, Thunder
Bay
|
2009–2017,
2019, 2024-2025
|
Sample preparation
and analysis
|
Yes
|
ISO/IEC 17025
|
|||||
|
TSL Laboratories,
Saskatoon
|
2010
|
Sample preparation
and analysis
|
Yes
|
ISO/IEC 17025:2005; CAN-P-
4E; CAN-P-1579
|
|||||
|
Internal mine
laboratory
|
2018–2025
|
Sample preparation
and analysis
|
No
|
Not accredited
|
| Table 8‑3: | Sample Preparation Procedures |
|
Operator
|
Laboratory/
Year
|
Method
Code
|
Crush
|
Split
(g)
|
Pulverize
|
||||||
|
Nuinsco
|
ALS
(1994–2004)
|
Not known
|
>60% passing 10 mesh (1.7 mm)
|
200–250
|
>95% passing 150 mesh (106 µm)
|
||||||
|
Rainy River
Resources
|
ALS
(2005–2006)
|
PREP-31
|
>70% passing 9 mesh (2 mm)
|
250
|
>85% passing 200 mesh (75 µm)
|
||||||
|
Accurassay
(2006–2011)
|
ALP1
|
>90% passing 8 mesh (2.36 mm)
|
500
|
>90% passing 150 mesh (106 µm)
|
|||||||
|
Actlabs
(2009–2010)
|
RX1
|
>90% passing 10 mesh (2.36 µm)
|
250
|
>95% passing ~150 mesh (105 µm)
|
|||||||
|
ALS
(2011–2013)
|
PREP-31
|
>70% passing 9 mesh (2 mm)
|
250
|
>85% passing 200 mesh (75 µm)
|
|||||||
|
Bayfield
|
Actlabs
(2010–2014)
|
RX1
|
>90% passing 10 mesh (2.36 µm)
|
250
|
>95% passing ~150 mesh (105 µm)
|
||||||
|
TSL
(2010)
|
Not known
|
Not known
|
Not known
|
Not known
|
|||||||
|
New Gold
|
ALS
(2013–2017)
|
LOG-21; DRY-21; CRU-32; SPL-22Y; PUL-35n
|
>90% passing (2 mm)
|
1,000
|
>90% passing 150 mesh (106 µm)
|
||||||
|
Internal laboratory
(2018–2025)
|
N/A
|
>80% passing 10 mesh (2.36 µm)
|
500
|
>90% passing 140 mesh (105 µm)
|
|||||||
|
Actlabs
(2019–2025)
|
RX1
|
>80% passing 10 mesh (2.36 µm)
|
250
|
>95% passing ~150 mesh (105 µm)
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| Table 8‑4: | Analytical Methods, Gold |
|
Company
|
Laboratory/
Year
|
Method
Code
|
Sample
Size
(g)
|
Method
|
Lower
Detection Limit
|
Upper
Detection Limit
|
|||||||
|
Nuinsco
|
ALS
(1994–2004)
|
Not known
|
30
|
FA–ICP
|
1 ppb
|
1,000 ppb
|
|||||||
|
Not known
|
30
|
FA–gravimetric
|
0.03 g/t
|
no limit
|
|||||||||
|
Rainy River
Resources (2005–2013)
|
ALS
(2005–2006)
|
Au-AA23
|
30
|
FA–AAS
|
0.005 ppm
|
10.0 ppm
|
|||||||
|
Au-GRA21
|
30
|
FA–gravimetric
|
0.05 ppm
|
1,000 ppm
|
|||||||||
|
Accurassay
(2006–2011)
|
ALFA1
|
30
|
FA–AAS
|
5 ppb
|
30,000 ppb
|
||||||||
|
ALFA5
|
30
|
FA–gravimetric
|
2 g/t
|
1,000 g/t
|
|||||||||
|
Actlabs
(2009–2010)
|
1A2
|
30
|
FA–AAS
|
5 ppb
|
5,000 ppb
|
||||||||
|
1A3
|
30
|
FA–gravimetric
|
0.03 g/t
|
10,000 g/t
|
|||||||||
|
ALS (2011–2013)
|
Au-AA23
|
30
|
FA–AAS
|
0.005 ppm
|
10.0 ppm
|
||||||||
|
Au-GRA21
|
30
|
FA–gravimetric
|
0.05 ppm
|
1,000 ppm
|
|||||||||
|
Bayfield
(2010–2014)
|
Actlabs
(2010–2014)
|
1A2
|
30
|
FA–AAS
|
5 ppb
|
5,000 ppb
|
|||||||
|
1A3-30
|
30
|
FA–gravimetric
|
0.03 g/t
|
10,000 g/t
|
|||||||||
|
1A4-1000
|
1,000
|
FA–metallic screen
|
0.03 g/t
|
10,000 g/t
|
|||||||||
|
TSL
(2010)
|
Not known
|
Not known
|
Not known
|
Not known
|
Not known
|
||||||||
|
New Gold
|
ALS
(2013–2017)
|
Au-AA24
|
50
|
FA–AAS
|
0.005 ppm
|
10.0 ppm
|
|||||||
|
Au-GRA22
|
50
|
FA–gravimetric
|
0.05 ppm
|
1,000 ppm
|
|||||||||
|
Actlabs
(2014–2017 and 2019-2025)
|
1A2
|
30
|
FA–AAS
|
5 ppb
|
5,000 ppb
|
||||||||
|
Internal laboratory
(2018–2025)
|
Au FA-AA
|
30
|
FA–AAS
|
0.009 ppm
|
10 ppm
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| Table 8‑5: | Analytical Methods, Silver |
|
Company
|
Laboratory/
Year
|
Method
Code
|
Sample
Size
(g)
|
Method
|
Lower
Detection
Limit
|
Upper
Detection
Limit
|
|||||||
|
Nuinsco
|
ALS
(1994–2004)
|
Not
known
|
Not
known
|
AR digest with AAS finish
|
0.2 ppm
|
34 ppm
|
|||||||
|
Not
known
|
Not
known
|
Multi acid digest
with AAS finish |
17 g/t
|
500 g/t
|
|||||||||
|
Not
known
|
30
|
FA–gravimetric
|
3 g/t
|
no limit
|
|||||||||
|
Rainy River
Resources
|
ALS
(2005–2006)
|
ME-ICP41
|
0.5
|
AR digest with ICP-AES finish
|
0.2 ppm
|
100 ppm
|
|||||||
|
Ag-OG46
|
0.4
|
AR digest with ICP-AES finish
|
1 ppm
|
1,500 ppm
|
|||||||||
|
Accurassay
(2006–2011)
|
ALAR1
|
0.25
|
AR digest with AAS finish
|
1 ppm
|
100 ppm
|
||||||||
|
ALAR2
|
Not known
|
AR digest with AAS finish
|
1 ppm
|
1,500 ppm
|
|||||||||
|
Actlabs
(2009–2010)
|
1E3
|
0.5
|
AR digest with ICP-OES finish
|
0.2 ppm
|
100 ppm
|
||||||||
|
1A3-Ag
|
30
|
FA–gravimetric
|
3 g/t
|
1,000 g/t
|
|||||||||
|
ALS
(2011–2012)
|
ME-MS61
|
0.25
|
4A digest with ICP-MS finish
|
0.01 ppm
|
100 ppm
|
||||||||
|
Ag-OG62
|
0.4
|
4A digest with ICP-AES finish
|
1 ppm
|
1,500 ppm
|
|||||||||
|
ALS
(2012–2013)
|
ME-ICP41
|
0.5
|
AR digest with ICP-AES finish
|
0.2 ppm
|
100 ppm
|
||||||||
|
Ag-OG46
|
0.4
|
AR digest with ICP-AES finish
|
1 ppm
|
1,500 ppm
|
|||||||||
|
Bayfield
|
Actlabs
(2010–2014)
|
1E-Ag
|
0.5
|
AR digest with ICP-OES finish
|
0.2 ppm
|
100 ppm
|
|||||||
|
1A3-Ag
|
30
|
FA–gravimetric
|
3 g/t
|
1,000 g/t
|
|||||||||
|
TSL (2010)
|
Not
known
|
Not known
|
Not known
|
Not known
|
Not known
|
||||||||
|
New Gold
|
ALS
(2013–2017)
|
ME-ICP41
|
0.5 g
|
AR digest with ICP-AES finish
|
0.2 ppm
|
100 ppm
|
|||||||
|
Ag-OG46
|
0.4 g
|
AR digest with ICP-AES finish
|
1 ppm
|
1,500 ppm
|
|||||||||
|
Actlabs
(2014–2017)
|
1E-Ag
|
0.5 g
|
AR digest with ICP-OES finish
|
0.2 ppm
|
100 ppm
|
||||||||
|
Internal laboratory
(2018–2024)
|
AR-MP
|
0.1 g
|
AR digest with ICP-OES finish
|
1 ppm
|
1,000 ppm
|
||||||||
|
Actlabs
(2019- 2025)
|
1F2
|
0.25 g
|
4 acid digest with ICP finish
|
0.3 ppm
|
100 ppm
|
||||||||
|
1E3
|
0.5 g
|
AR digest with ICP-OES finish
|
0.2 ppm
|
100 ppm
|
|||||||||
|
8-4-Acid
|
30 g
|
4 acid digest with ICP-OES finish
|
3 ppm
|
NA
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| 8.7.1 |
Blanks
|
| 8.7.2 |
Standards
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| 8.7.3 |
Duplicates
|
| 8.7.4 |
Umpire Laboratory Checks
|
|
8.8
|
Database
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
|
8.9
|
Qualified Person’s Opinion on Sample Preparation, Security, and Analytical Procedures
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| 9 |
DATA VERIFICATION
|
|
9.1
|
Internal Data Verification
|
| • |
Comparison of the drill hole collar location data with the digital models of the surface topography and excavation models;
|
| • |
Comparison of underground drill holes and chip sample lines against the 3D underground developments;
|
| • |
Visual inspection of downhole survey information;
|
| • |
Identification of overlapping samples, missing assay results, unsampled intervals and duplicate records.
|
|
9.2
|
External Data Verification
|
|
9.3
|
Data Verification by Qualified Person
|
| • |
Drill hole review from the 2024 and 2025 exploration program, from previous exploration campaigns, and from the underground infill drilling campaigns;
|
| • |
A review of data collection procedures for the exploration and infill data; this included a visit at the RC drill, the diamond drill (for the surface exploration campaign) and review of the chip
sampling underground;
|
| • |
A tour of the internal laboratory, the exploration core shack and the mine core shack (for underground infill drill hole logging).
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
|
9.4
|
Qualified Person’s Opinion on Data Adequacy
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| 10 |
MINERAL PROCESSING AND METALLURGICAL TESTING
|
|
10.1
|
Test Laboratories
|
|
10.2
|
Metallurgical Testwork
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| Table 10‑1: | Metallurgical, Sample Preparation and Analytical Laboratories |
|
Laboratory
|
Location
|
Purpose
|
Independent
|
Accreditation
|
|||||
|
PMC
Laboratory
|
Maple Ridge, British Columbia
|
Assay QA checks, mineralogy and metallurgy
|
Yes
|
None
|
|||||
|
ALS
Global
|
Thunder Bay, Ontario
|
Water chemistry and general chemistry analysis, fine carbon cyanide analysis
|
Yes
|
ISO 45001:2018
ISO 14001:2015
ISO/IEC 17025:2017
|
|||||
|
Blue Coast
Research Ltd
|
Parksville, British Columbia
|
Project metallurgical and geochemical testing
|
Yes
|
N/A
|
|||||
|
Rainy River
Assay
Laboratory
|
Rainy River Site
|
Internal production assays
|
No
|
None
|
|||||
|
New Afton
Assay
Laboratory
|
New Afton Site
|
General chemistry and scale analysis
|
No (External Site)
|
None
|
|||||
|
SGS Canada
Inc.
|
Lakefield, Ontario
|
Mineralogy and metallurgical testing
|
Yes
|
ISO/IEC 17025:2017
|
|||||
|
Activation
Laboratories
|
Thunder Bay, Ontario
|
Mineral analysis
|
Yes
|
ISO/IEC 17025:2017
ISO 9001:2015
|
|||||
|
ALS Global
|
Burnaby, British Columbia
|
Geochemical testing
|
Yes
|
ISO 45001:2018
ISO 14001:2015
ISO/IEC 17025:2017
|
|||||
|
FLSmidth
Minerals Ltd.
|
Midvale, Utah
|
Mineralogical and Metallurgical testing and piloting
|
Yes
|
ISO/IEC 17025:2017
ISO 14001:2015
ISO 9001:2015
|
|||||
|
Metso Canada
Inc. |
Burlington,
Ontario
|
Process Optimization, Metallurgical Testing
|
Yes
|
ISO 14001:2015
ISO 9001:2015
ISO 45001:2018
ISO 27001:2022
|
|||||
|
Orway
Minerals Consultants
|
Mississauga, Ontario
|
Mineral Process Design
|
Yes
|
None
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
|
10.3
|
Recovery Estimates
|
| Table 10‑2: | Forecast Metallurgical Recovery Formulae |
|
Commodity
|
Zone
|
Formula
|
|||
|
Gold
|
Non-CAP Zone ore
|
|
|||
|
Underground ore (excluding Cap Zone)
|
Gold recovery = ((Au - (0.0937 x Au0.4223 − 0.007)) ÷ Au) x 100
|
||||
|
Cap Zone ore
|
Gold recovery = ((Au - (0.2497 x Au1.015 − 0.007)) ÷ Au) x 100
|
||||
|
Silver
|
Non-Cap Zone ore
|
Silver recovery = ((Ag – 0.4409 x Ag0.9285) ÷ Ag) x 96.6
|
|||
|
Cap Zone ore
|
Silver recovery = ((Ag – 0. 0.3868 x Ag0.9174) ÷ Ag) x 96.6
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| Figure 10‑1: |
Gold Grade–Recovery Curve |

![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| Figure 10‑2: |
Silver Grade–Recovery Curve |

|
10.4
|
Metallurgical Variability
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
|
10.5
|
Deleterious Elements
|
|
10.6
|
Qualified Person’s Opinion on Data Adequacy
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| 11 |
MINERAL RESOURCE ESTIMATES
|
|
11.1
|
Introduction
|
|
11.2
|
Database
|
|
11.3
|
Exploratory Data Analysis
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
|
11.4
|
Geological Models and Estimation Domains
|
| • |
Low-grade domains: >0.1 g/t Au for Main and >0.3 g/t Au for Intrepid, capturing the large-scale alteration and mineralization footprint;
|
| • |
Discrete domains: >0.3 g/t or >0.5 g/t Au for Main Zones, >1.0 g/t Au for Intrepid, capturing the geometry of individual gold-bearing sulfide zones. Their morphology is typically intricate
and show signs of deformation including pinching and swelling and local dragging along shear zones.
|
|
11.5
|
Domain Codes
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| Figure 11‑1: |
Inclined View of Resource Domains |

![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
|
11.6
|
Density Assignment
|
|
11.7
|
Grade Capping/Outlier Restrictions
|
| 11.7.1 |
Capping
|
| 11.7.2 |
Restricted Search
|
| • |
Pass 1: none;
|
| • |
Pass 2: range of 1 g/t Au representing 16% of the search range to 20 g/t Au, representing 90% of the search ranges;
|
| • |
Pass 3: range of 1 g/t Au representing 8% of the search range to 20 g/t Au, representing 45% of the search ranges;
|
| • |
Pass 4: range of 1 g/t Au representing 3.5% of the search range to 20 g/t Au, representing 15% of the search ranges;
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| • |
Long-term pass 1: range of 3.5–20 g/t Au representing 75% of the search ranges;
|
| • |
Long-term pass 2: range of 3.5–20 g/t Au representing 37.5% of the search ranges;
|
| • |
Long-term pass 3: range of 3.5–20 g/t Au representing 15% of the search ranges;
|
| • |
Short-term pass 1: none;
|
| • |
Short-term pass 2: range of 3.5–20 g/t Au representing 75% of the search ranges.
|
|
11.8
|
Composites
|
|
11.9
|
Variography
|
|
11.10
|
Estimation/interpolation Methods
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
|
11.11
|
Validation
|
| • |
Visual inspection, stepping through 2D sectional views, comparing raw drill assay data, capped assay data and composited assay data against block estimated values;
|
| • |
Comparison of model statistics to drill assay data;
|
| • |
Swath plots;
|
| • |
Comparison with the grade control model (tonnes and grade).
|
|
11.12
|
Confidence Classification of Mineral Resource Estimate
|
| 11.12.1 |
Mineral Resource Confidence Classification
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| 11.12.2 |
Uncertainties Considered During Confidence Classification
|
| Table 11‑1: |
Confidence Classification Criteria
|
|
Confidence Classification
|
Main Zone
|
Intrepid Zone
|
|||
|
Measured
|
Defined by blocks estimated by a minimum of three drill holes and interpolated during the first, second and third estimation search pass (up to the full variogram search ranges) and located within a
closest distance of <30 m. This is achieved with drill holes at a nominal spacing of approximately 50 m (maximum of 60 m). Blocks must be included within a resource domain and within 15 m of underground development with
sampling (chip samples) validated by QA/QC.
|
Defined by blocks estimated by a minimum of three drill holes, interpolated during the first and second estimation search pass (up to the full variogram search ranges) and located within a closest
distance of <20 m. This is achieved with drill holes at a nominal spacing of approximately 40 m. Blocks must be included within the discrete domains (above the 1 g/t Au modelling threshold) and within 15 m of underground
development with sampling (chip samples) validated by QA/QC
|
|||
|
Indicated
|
Defined by blocks interpolated during the first, second and third estimation search pass (up to the full variogram search ranges) and located within a closest
distance of <30 m. This is achieved with drill holes at a nominal spacing of approximately 50 m (maximum of 60 m). Blocks must be included within a resource domain
|
Defined by blocks estimated by a minimum of three drill holes, interpolated during the first and second estimation search pass (up to the full variogram search ranges) and located within a closest
distance of <20 m. This is achieved with drill holes at a nominal spacing of approximately 40 m. Blocks must be included within a resource domain
|
|||
|
Inferred
|
Defined as those blocks which do not meet the criteria for measured or indicated mineral resources, but are within a maximum distance of 50 m from a single drill hole (drill spacing of up to 100 m).
Blocks must be included within a resource domain
|
Defined as blocks which do not meet the criteria for measured or indicated mineral resources but are within a maximum distance of 40 m from a single drill hole. Blocks must be included within a
resource domain
|
|
11.13
|
Reasonable Prospects of Economic Extraction
|
| 11.13.1 |
Input Assumptions
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| 11.13.2 |
Mineral Resources Potentially Amenable to Open Pit Mining Methods
|
| Table 11‑2: |
Constraining Pit Shell Assumptions |
|
Parameter
|
Units
|
Value
|
|||
|
Gold price
|
US$/oz
|
2,500
|
|||
|
Silver price
|
US$/oz
|
30
|
|||
|
Exchange rate
|
C$:US$
|
1.35
|
|||
|
Gold selling cost
|
US$/oz
|
4.10
|
|||
|
Silver selling cost
|
US$/oz
|
1.00
|
|||
|
Royalty
|
%
|
1.4
|
|||
|
Gold metallurgical recovery
|
%
|
variable
|
|||
|
Silver metallurgical recovery
|
%
|
variable
|
|||
|
Overburden mining cost
|
US$/t mined
|
3.18
|
|||
|
Base mining cost (at 300 m bench)
|
US$/t mined
|
4.38
|
|||
|
Incremental mining cost (per 10 m bench)
|
US$/t mined
|
0.025
|
|||
|
Processing cost
|
US$/t processed
|
10.40
|
|||
|
G&A cost
|
US$/t processed
|
4.49
|
|||
|
Total mineralization-related cost
|
US$/t processed
|
14.89
|
|||
|
Slope angles
|
degrees
|
variable
|
|||
|
Break-even cut-off grade
|
g/t AuEq
|
0.21
|
|||
|
Cut-off grade used for reporting
|
g/t AuEq
|
0.20
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| Figure 11‑2: | Cross Section and Location Plan for Mineral Resources |

![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| 11.13.3 |
Mineral Resources Potentially Amenable to Underground Mining Methods
|
| 11.13.4 |
Commodity Price
|
| 11.13.5 |
Cut-off Grades
|
| • |
Open pit gold equivalency in g/t = (Au in g/t) + ((Ag in g/t) ÷ 125);
|
| • |
Underground gold equivalency in g/t = (Au in g/t) + ((Ag in g/t) ÷ 131.944);
|
| • |
Gold price: US$2,500/oz Au;
|
| • |
Gold recovery: 90% for open pit and 95% for underground;
|
| • |
Silver price: US$30/oz Ag;
|
| • |
Silver recovery: 60% for open pit and underground.
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| Table 11‑3: |
Constraining Mineable Shape Assumptions |
|
Parameter
|
Units
|
Value
|
|||
|
Gold price
|
US$/oz
|
2,500
|
|||
|
Silver price
|
US$/oz
|
30
|
|||
|
Exchange rate
|
C$:US$
|
1.35
|
|||
|
Gold selling cost
|
US$/oz
|
4.10
|
|||
|
Royalty
|
%
|
6.1
|
|||
|
Gold metallurgical recovery
|
%
|
variable
|
|||
|
Silver metallurgical recovery
|
%
|
variable
|
|||
|
Underground mining cost
|
US$/t mined
|
52.49
|
|||
|
Surface haul cost
|
US$/t mined
|
2.00
|
|||
|
Processing cost
|
US$/t processed
|
11.21
|
|||
|
G&A cost
|
US$/t processed
|
10.49
|
|||
|
Total ore-related cost
|
US$/t processed
|
76.19
|
|||
|
Minimum dip
|
degrees
|
50
|
|||
|
Minimum stope width
|
m
|
2
|
|||
|
Stope length
|
m
|
2
|
|||
|
Stope height
|
degrees
|
25
|
|||
|
Dilution
|
%
|
14
|
|||
|
Cut-off grade
|
g/t AuEq
|
1.24
|
| 11.13.6 |
QP Statement
|
|
11.14
|
Mineral Resource Statement
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| Table 11‑4: |
Mineral Resources Statement as at December 31, 2025 |
|
Area
|
Category
|
Tonnes
(kt)
|
Grade
|
Contained
Metal
|
Metallurgical
Recovery
|
||||||||||||||
|
Au
(g/t)
|
Ag
(g/t)
|
Cutoff
(g/t
AuEq)
|
Au
(koz)
|
Ag
(koz)
|
Au
(%)
|
Ag
(%)
|
|||||||||||||
|
Open pit
|
Measured
|
19
|
0.87
|
5.21
|
0.20
|
1
|
3
|
90
|
60
|
||||||||||
|
Indicated
|
41,447
|
0.58
|
2.84
|
0.20
|
767
|
3,782
|
90
|
60
|
|||||||||||
|
Subtotal
measured
and indicated
|
41,465
|
0.58
|
2.84
|
0.20
|
767
|
3,785
|
90
|
60
|
|||||||||||
|
Inferred
|
987
|
0.52
|
1.24
|
0.20
|
16
|
39
|
90
|
60
|
|||||||||||
|
Underground
|
Measured
|
285
|
2.38
|
18.27
|
1.24
|
22
|
167
|
95
|
60
|
||||||||||
|
Indicated
|
14,951
|
1.75
|
5.22
|
1.24
|
841
|
2,508
|
95
|
60
|
|||||||||||
|
Subtotal
measured
and indicated
|
15,236
|
1.76
|
5.46
|
1.24
|
863
|
2,676
|
95
|
60
|
|||||||||||
|
Inferred
|
6,542
|
1.91
|
4.58
|
1.24
|
402
|
964
|
95
|
60
|
|||||||||||
|
Total open pit
and
underground
|
Measured
|
304
|
2.29
|
17.46
|
variable
|
22
|
171
|
variable
|
variable
|
||||||||||
|
Indicated
|
56,397
|
0.89
|
3.47
|
variable
|
1,607
|
6,290
|
variable
|
variable
|
|||||||||||
|
Total
measured
and
indicated
|
56,701
|
0.89
|
3.54
|
variable
|
1,630
|
6,461
|
variable
|
variable
|
|||||||||||
|
Inferred
|
7,529
|
1.73
|
4.14
|
variable
|
418
|
1,003
|
variable
|
variable
|
|||||||||||
| 1. |
The mineral resource estimates are current as of December 31, 2025, and are reported using the definitions in Item 1300 of Regulation S–K (17 CFR Part 229) (S-K 1300).
|
| 2. |
The reference point for the mineral resource estimate is in situ. The Qualified Persons for the estimate are Vincent Nadeau-Benoit P.Geo., Corey Kamp, P.Eng., and Michael Kontzamanis, P.Eng , all
Coeur employees.
|
| 3. |
Mineral resources are reported exclusive of the mineral resources converted to mineral reserves. Mineral resources that are not mineral reserves do not have demonstrated economic viability.
|
| 4. |
The estimate for the mineral resources considered potentially amenable to open pit mining methods uses the following key input parameters: assumption of conventional open pit mining; gold price of
US$2,500/oz Au and silver price of US$30/oz Ag; gold selling cost of US$3.54/oz Au; reported above a gold equivalent cut-off grade of 0.20 g/t AuEq; variable metallurgical recoveries; royalty burden of 1.4%; variable pit slope
angles by litho-structural domain; overburden mining cost of US$3.18/t mined, base mining cost at 300 m bench of US$4.38/t mined and incremental mining cost of US$0.025/t mined per 10 m bench; processing cost of US$10.40/t
processed, and general and administrative costs of US$4.49/t processed.
|
| 5. |
The estimate for the mineral resources considered potentially amenable to underground mining methods uses the following key input parameters: assumption of an underground mining method applicable to
moderate to steeply dipping deposits; gold price of US$2,500/oz Au and silver price of US$30/oz Ag; gold selling cost of US$4.10/oz Au; reported above a gold equivalent cut-off grade of 1.24 g/t AuEq; variable metallurgical
recoveries; royalty burden of 1.4%; 14% dilution; underground mining cost of US$52.49/t mined and surface haul costs of US$2/t mined; processing cost of US$11.21/t processed, and general and administrative costs of US$10.49/t
processed.
|
| 6. |
The following gold-equivalency formulas are used for open-pit and underground mining scenarios: open pit gold equivalency in g/t = (Au in g/t) + ((Ag in g/t) ÷ 125); underground gold equivalency in
g/t = (Au in g/t) + ((Ag in g/t) ÷ 131.94). The calculations are based on the following: gold price: US$2,500/oz Au; gold recovery: 90% for open-pit and 95% for underground; silver price: US$30/oz Ag; silver recovery: 60% for
open-pit and underground.
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| 7. |
Rounding of tonnes, grades, and troy ounces, as required by reporting guidelines, may result in apparent differences between tonnes, grades, and contained metal contents.
|
|
11.15
|
Uncertainties (Factors) That May Affect the Mineral Resource Estimate
|
| • |
Metal price and exchange rate assumptions;
|
| • |
Changes to the assumptions used to generate the gold equivalency cut-off grade;
|
| • |
Changes in local interpretations of mineralization geometry and continuity of mineralized zones;
|
| • |
Changes to geological and mineralization shape and geological and grade continuity assumptions;
|
| • |
Density and domain assignments;
|
| • |
Changes to geotechnical, mining and metallurgical recovery assumptions;
|
| • |
Changes to the input and design parameter assumptions that pertain to the assumptions for the conceptual pit shell constraining the estimates;
|
| • |
Changes to the input and design parameter assumptions that pertain to the assumptions for the mineable shapes constraining the estimates;
|
| • |
Assumptions as to the continued ability to access the site, retain mineral and surface rights titles, maintain environmental and other regulatory permits, and maintain the social license to operate.
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| 12 |
MINERAL RESERVE ESTIMATES
|
|
12.1
|
Introduction
|
|
12.2
|
Commodity Price
|
|
12.3
|
Cut-off
|
| • |
Open pit gold equivalency in g/t = (Au in g/t) + ((Ag in g/t) ÷ 126.92);
|
| • |
Underground gold equivalency in g/t = (Au in g/t) + ((Ag in g/t) ÷ 133.97);
|
| • |
Gold price: US$2,200/oz Au;
|
| • |
Gold recovery: 90% for open-pit and 95% for underground;
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| • |
Silver price: US$26/oz Ag;
|
| • |
Silver recovery: 60% for open-pit and underground.
|
|
12.4
|
Open Pit
|
| 12.4.1 |
Development of Mining Case
|
| 12.4.2 |
Designs
|
| 12.4.3 |
Input Assumptions
|
| • |
High-grade ore: >0.50 g/t AuEq;
|
| • |
Medium-grade ore: >0.40 to ≤0.50 g/t AuEq;
|
| • |
Low-grade ore: >0.30 to ≤0.40 g/t AuEq.
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| 12.4.4 |
Ore Loss and Dilution
|
| Table 12‑1: |
Pit Shell Input Parameters |
|
Parameter
|
Units
|
Value
|
|||
|
Gold price
|
US$/oz
|
2,200
|
|||
|
Silver price
|
US$/oz
|
26
|
|||
|
Exchange rate
|
C$:US$
|
1.35
|
|||
|
Gold selling cost
|
US$/oz
|
4.10
|
|||
|
Silver selling cost
|
US$/oz
|
1.00
|
|||
|
Royalty
|
%
|
1.4
|
|||
|
Gold metallurgical recovery
|
%
|
variable
|
|||
|
Silver metallurgical recovery
|
%
|
variable
|
|||
|
Overburden mining cost
|
US$/t mined
|
3.18
|
|||
|
Base mining cost (at 300 m bench)
|
US$/t mined
|
4.38
|
|||
|
Incremental mining cost (per 10 m bench)
|
US$/t mined
|
0.025
|
|||
|
Processing cost
|
US$/t processed
|
10.40
|
|||
|
G&A cost
|
US$/t processed
|
4.49
|
|||
|
Total ore-related cost
|
US$/t processed
|
14.89
|
|||
|
Slope angles
|
degrees
|
variable
|
|||
|
Break-even cut-off grade
|
g/t AuEq
|
0.24
|
|||
|
Incremental cut-off grade
|
g/t AuEq
|
0.30
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
|
12.5
|
Underground
|
| 12.5.1 |
Development of Mining Case
|
| 12.5.2 |
Designs
|
| 12.5.3 |
Input Assumptions
|
| 12.5.4 |
Ore Loss and Dilution
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| Table 12‑2: |
Stope Optimization Input Parameters |
|
Parameter
|
Units
|
Value
|
|||
|
Gold price
|
US$/oz
|
2,200
|
|||
|
Silver price
|
US$/oz
|
26
|
|||
|
Exchange rate
|
C$:US$
|
1.35
|
|||
|
Gold selling cost
|
US$/oz
|
4.10
|
|||
|
Royalty
|
%
|
6.1
|
|||
|
Gold metallurgical recovery
|
%
|
variable
|
|||
|
Silver metallurgical recovery
|
%
|
variable
|
|||
|
Underground mining cost
|
US$/t mined
|
52.49
|
|||
|
Surface haul cost
|
US$/t mined
|
2.00
|
|||
|
Processing cost
|
US$/t processed
|
11.21
|
|||
|
G&A cost
|
US$/t processed
|
10.49
|
|||
|
Total ore-related cost
|
US$/t processed
|
76.19
|
|||
|
Minimum dip
|
degrees
|
50
|
|||
|
Minimum stope width
|
m
|
2.5
|
|||
|
Stope length
|
m
|
15
|
|||
|
Stope height
|
m
|
25
|
|||
|
Minimum pillar between parallel stopes
|
m
|
8
|
|||
|
Dilution
|
%
|
14
|
|||
|
Deswik stope optimizer cut-off grade
|
g/t AuEq
|
1.41
|
|
12.6
|
Mineral Reserve Statement
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| Table 12‑3: |
Summary of Proven and Probable Mineral Reserves at December 31, 2025 |
|
Area
|
Category
|
Tonnes (kt)
|
Grade
|
Metal
|
Metallurgical
Recovery
|
||||||||||||||
|
Au
(g/t)
|
Ag
(g/t)
|
Cut-off
(g/t)
|
Au (koz)
|
Ag (koz)
|
Au
(%)
|
Ag
(%)
|
|||||||||||||
|
Open pit
|
Proven
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||
|
Probable
|
17,008
|
0.70
|
2.36
|
0.30
|
382
|
1,289
|
90
|
60
|
|||||||||||
|
Sub-total proven
and probable
|
17,008
|
0.70
|
2.36
|
0.30
|
382
|
1,289
|
90
|
60
|
|||||||||||
|
Underground
|
Proven
|
123
|
2.29
|
21.46
|
1.41
|
9
|
85
|
95
|
60
|
||||||||||
|
Probable
|
20,587
|
2.42
|
4.63
|
1.41
|
1,604
|
3,067
|
95
|
60
|
|||||||||||
|
Sub-total proven
and probable
|
20,709
|
2.42
|
4.73
|
1.41
|
1,613
|
3,151
|
95
|
60
|
|||||||||||
|
Stockpile
|
Proven
|
16,792
|
0.43
|
2.09
|
231
|
1,131
|
90
|
60
|
|||||||||||
|
Probable
|
—
|
—
|
—
|
variable
|
—
|
—
|
—
|
—
|
|||||||||||
|
Sub-total proven
and probable
|
16,792
|
0.44
|
2.09
|
variable
|
231
|
1,131
|
90
|
60
|
|||||||||||
|
Totals
|
Proven
|
16,914
|
0.44
|
2.23
|
variable
|
240
|
1,215
|
variable
|
variable
|
||||||||||
|
Probable
|
37,594
|
1.64
|
3.60
|
variable
|
1,986
|
4,356
|
variable
|
variable
|
|||||||||||
|
Total proven
and probable
|
54,508
|
1.27
|
3.18
|
variable
|
2,226
|
5,571
|
variable
|
variable
|
|||||||||||
| 1. |
The Mineral Reserve estimates are current as of December 31, 2025, and are reported using the definitions in Item 1300 of Regulation S–K (17 CFR Part 229) (S-K 1300).
|
| 2. |
The reference point for the mineral reserve estimate is delivery to the mill. The Qualified Persons for the estimate are Corey Kamp, P.Eng. and Michael Kontzamanis, P.Eng., both of whom are Coeur
employees.
|
| 3. |
The estimate for the open pit mineral reserves uses the following key input parameters: conventional open pit mining; gold price of US$2,200/oz Au and silver price of US$26/oz Ag; gold selling cost
of US$4/oz Au and silver selling cost of US$1/oz Ag; reported above a gold equivalent cut-off grade of 0.30 g/t AuEq; variable metallurgical recoveries; royalty burden of 1.4%; variable pit slope angles by litho-structural
domain; overburden mining cost of US$3.18/t mined, base mining cost at 300 m bench of US$4.38/t mined and incremental mining cost of US$0.025/t mined per 10 m bench; processing cost of US$10.40/t processed, and general and
administrative costs of US$4.49/t processed.
|
| 4. |
The estimate for the underground mineral reserves uses the following key input parameters: assumption of Underground Modified Avoca mining; gold price of US$2,200/oz Au and silver price of US$26/oz
Ag; gold selling cost of US$4.10/oz Au; reported above a gold equivalent cut-off grade of 1.41 g/t AuEq; variable metallurgical recoveries; royalty burden of 6.1%; 14% dilution; underground mining cost of US$52.49/t mined and
surface haul costs of US$2/t mined; processing cost of US$11.21/t processed, and general and administrative costs of US$10.49/t processed.
|
| 5. |
The following gold-equivalency formulas are used for open-pit and underground mining scenarios: open pit gold equivalency in g/t = (Au in g/t) + ((Ag in g/t) ÷ 126.92); underground gold equivalency
in g/t = (Au in g/t) + ((Ag in g/t) ÷ 133.97). The calculations are based on the following: gold price: US$2,200/oz Au; gold recovery: 90% for open-pit and 95% for underground; silver price: US$26/oz Ag; silver recovery: 60%
for open-pit and underground.
|
| 6. |
Rounding of tonnes, grades, and troy ounces, as required by reporting guidelines, may result in apparent differences between tonnes, grades, and contained metal contents.
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
|
12.7
|
Uncertainties (Factors) That May Affect the Mineral Reserve Estimate
|
| • |
Changes to the long-term gold and silver prices and exchange rate assumptions;
|
| • |
Changes to the parameters used to derive the open-pit and underground mine designs and determine the cut-off grades;
|
| • |
Changes to geotechnical and hydrogeological assumptions, including open-pit slope stability and underground stope and pillar stability;
|
| • |
Changes to mining recovery and dilution estimates;
|
| • |
Changes to metallurgical recovery assumptions;
|
| • |
Changes to inputs to capital and operating cost estimates.
|
| • |
Continued ability to access the site, retain mineral and surface rights titles, maintain environmental and other regulatory permits, and maintain the social license to operate.
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| 13 |
MINING METHODS
|
|
13.1
|
Introduction
|
|
13.2
|
Open Pit
|
| 13.2.1 |
Geotechnical Considerations
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| Figure 13‑1: |
Cross Section and Plan Showing Mineral Reserves and Mining Zones |

![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
|
Table 13‑1:
|
Geotechnical Pit Design Parameters |
|
Domain
|
Bench
|
Bench Face
Angle
(°)
|
Bench
Height
(m)
|
Berm
Width
(m)
|
Inter-Ramp
Angle
(°)
|
Overall Slope
Angle
(°)
|
||||||||
|
From
|
To
|
|||||||||||||
|
D1_IMV
|
270
|
300
|
70
|
30
|
19.0
|
45
|
43
|
|||||||
|
300
|
350
|
70
|
30
|
13.0
|
51
|
48
|
||||||||
|
350
|
90
|
70
|
20
|
10.5
|
48
|
44
|
||||||||
|
D1_Mafic
|
270
|
300
|
70
|
30
|
19.0
|
45
|
43
|
|||||||
|
300
|
350
|
70
|
30
|
13.0
|
51
|
48
|
||||||||
|
D2
|
80
|
130
|
75
|
30
|
13.5
|
54
|
51
|
|||||||
|
130
|
150
|
70
|
30
|
17.0
|
47
|
45
|
||||||||
|
160
|
230
|
62
|
20
|
9.5
|
47
|
43
|
||||||||
|
230
|
330
|
70
|
30
|
13.0
|
51
|
48
|
||||||||
|
330
|
30
|
70
|
30
|
10.5
|
54
|
50
|
||||||||
|
D3_Foliated
|
90
|
130
|
75
|
30
|
15.0
|
52
|
49
|
|||||||
|
130
|
160
|
70
|
30
|
15.0
|
49
|
46
|
||||||||
|
160
|
230
|
62
|
20
|
11.5
|
44
|
41
|
||||||||
|
160
|
230
|
50
|
10
|
5.0
|
37
|
33
|
||||||||
|
230
|
250
|
70
|
30
|
17.0
|
47
|
45
|
||||||||
|
250
|
330
|
70
|
30
|
13.0
|
51
|
48
|
||||||||
|
D3_Blocky
|
250
|
330
|
70
|
30
|
13.0
|
51
|
48
|
|||||||
|
330
|
30
|
70
|
30
|
10.5
|
54
|
50
|
||||||||
|
30
|
110
|
70
|
30
|
12.5
|
52
|
48
|
||||||||
|
D4
|
160
|
210
|
62
|
20
|
10.5
|
45
|
42
|
|||||||
|
160
|
210
|
50
|
10
|
5.0
|
37
|
33
|
||||||||
|
200
|
240
|
65
|
10
|
6.5
|
42
|
38
|
||||||||
|
240
|
270
|
70
|
30
|
12.5
|
52
|
48
|
||||||||
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| 13.2.2 |
Hydrogeology Considerations
|
| 13.2.3 |
Operations
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| 13.2.4 |
Blasting and Explosives
|
| 13.2.5 |
Grade Control and Production Monitoring
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| Figure 13‑2: |
Open Pit Overview |

![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| 13.2.6 |
Equipment
|
|
13.3
|
Underground
|
| 13.3.1 |
Geotechnical Considerations
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| Table 13‑2: |
Peak Required Equipment List, Open Pit |
|
Description
|
Manufacturer
|
Model
|
Units
|
||||
|
Production drill
|
Sandvik
|
DI650i
|
4
|
||||
|
Production drill
|
Sandvik
|
D75KS
|
2
|
||||
|
Hydraulic excavator
|
Komatsu
|
PC8000
|
1
|
||||
|
Hydraulic excavator
|
Komatsu
|
PC5500
|
2
|
||||
|
Hydraulic excavator
|
Komatsu
|
PC3000
|
1
|
||||
|
Front-end loader
|
Komatsu
|
WA1200
|
1
|
||||
|
Front-end loader
|
CAT
|
994K
|
1
|
||||
|
Haul truck
|
Komatsu
|
830E/830E-AC
|
19
|
||||
|
Bulldozer
|
Komatsu
|
D475
|
2
|
||||
|
Bulldozer
|
CAT
|
D10T
|
3
|
||||
|
Bulldozer
|
CAT
|
D9T
|
2
|
||||
|
Bulldozer
|
CAT
|
D8T
|
1
|
||||
|
Grader
|
CAT
|
18M
|
1
|
||||
|
Grader
|
CAT
|
16M
|
1
|
||||
|
Hydraulic excavator
|
CAT
|
390F
|
1
|
||||
|
Tire handler
|
Komatsu
|
WA600
|
1
|
| Table 13‑3: |
Geotechnical Properties by Mining Zone
|
|
Mining Zone
|
RQD
|
Q’
|
RMR 89
|
|||||||
|
Avg
|
Stdv
|
Min
|
Min
|
Max
|
Avg
|
Min
|
Max
|
Avg
|
||
|
Zone 17
|
97
|
14
|
0
|
0
|
100
|
27
|
40
|
92
|
81
|
|
|
Zone Cap
|
96
|
13
|
0
|
0
|
100
|
15
|
45
|
88
|
73
|
|
|
Zone HS
|
92
|
18
|
0
|
0
|
300
|
32
|
44
|
92
|
76
|
|
|
Zone ODM
|
95
|
15
|
0
|
0
|
387
|
53
|
33
|
93
|
80
|
|
|
Zone ODMW
|
90
|
21
|
0
|
0
|
150
|
20
|
45
|
93
|
76
|
|
|
Zone 433
|
92
|
11
|
38
|
2
|
33
|
16
|
47
|
86
|
77
|
|
|
Zone Intrepid
|
94
|
9
|
0
|
4
|
34
|
11
|
58
|
93
|
79
|
|
|
Zone ODME
|
99
|
7
|
22
|
0
|
300
|
53
|
36
|
86
|
75
|
|
|
Zone NW Trend
|
93
|
17
|
0
|
0
|
300
|
53
|
34
|
92
|
78
|
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| Table 13‑4: | Geotechnical Rock Strengths |
|
Mining Zone
|
Test #
|
Avg
(MPa)
|
Stdv
|
CV
|
Min
(MPa)
|
Max
(MPa)
|
|||||||
|
Zone 17
|
7
|
145
|
38
|
26
|
100
|
307
|
|||||||
|
Zone Cap
|
19
|
79
|
34
|
43
|
22
|
157
|
|||||||
|
Zone HS
|
21
|
113
|
27
|
24
|
63
|
171
|
|||||||
|
Zone ODM
|
19
|
101
|
36
|
36
|
41
|
204
|
|||||||
|
Zone ODMW
|
1
|
88
|
0
|
0
|
88
|
88
|
|||||||
|
Zone 433
|
8
|
123
|
22
|
18
|
98
|
158
|
| 13.3.2 |
Hydrogeology Considerations
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| 13.3.3 |
Operations
|
| 13.3.4 |
Mining
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| 13.3.4.1 |
Intrepid
|
| 13.3.4.2 |
Main
|
| 13.3.4.3 |
Lateral Development
|
| 13.3.5 |
Infrastructure
|
| • |
A 13.8 kV power line to the Intrepid Zone portal area, fed to underground through a borehole;
|
| • |
A 13.8 kV power line to the underground Main Zone, fed to underground via the primary fresh air raise;
|
| • |
Intrepid Zone portal and a pit portal on the 140 bench to access underground Main Zone;
|
| • |
Intrepid Zone fresh air raise;
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| • |
Underground Main Zone fresh air raise;
|
| • |
An office complex;
|
| • |
Mine dry;
|
| • |
Maintenance shop;
|
| Table 13‑5: | Lateral Development Drift Dimensions |
|
Development Type
|
Width
(m)
|
Height
(m)
|
Gradient
(%)
|
||||
|
Bypass drift
|
5.5
|
6.3
|
2.0
|
||||
|
Crosscut drift
|
5.5
|
5.5
|
2.0
|
||||
|
Escapeway access
|
5.0
|
5.0
|
2.0
|
||||
|
Electrical cutout (ESS)
|
6.0
|
5.0
|
2.0
|
||||
|
Exploration and delineation drift
|
5.0
|
5.0
|
2.0
|
||||
|
Level access
|
5.5
|
5.5
|
2.0
|
||||
|
Level sump
|
7.5
|
5.0
|
12.3
|
||||
|
Explosives magazine
|
6.0
|
5.0
|
2.0
|
||||
|
Ore sill
|
5.5
|
5.5
|
2.0
|
||||
|
Ramp
|
5.5
|
5.75
|
15.0
|
||||
|
Remuck
|
6.0
|
5.5
|
2.0
|
||||
|
Truck loadout
|
6.0
|
5.5
|
2.0
|
||||
|
Vent raise access
|
6.0
|
5.0
|
2.0
|
| • |
Air compressors feeding underground and the underground maintenance shop;
|
| • |
Ventilation fans and mine air heaters;
|
| • |
Secondary egress escapeways with Safescape Laddertubes installed between levels;
|
| • |
Eight electrical substations;
|
| • |
10 mine-water handling pumps;
|
| • |
Two permanent and four semi-portable refuge stations;
|
| • |
Insulated and heat-traced process water and discharge water lines;
|
| • |
A leaky feeder communication system.
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| 13.3.5.1 |
Ventilation
|
| • |
Two 1,100 hp fans in the underground Main Zone fresh air raise that generate 840 kcfm;
|
| • |
Two 500 hp fans in the Intrepid Zone fresh air raise that generate 300 kcfm;
|
| • |
Two 250 hp booster fans
|
| • |
Two 800 hp booster fans
|
| • |
Two 900hp fans
|
| 13.3.5.2 |
Electrical
|
| 13.3.5.3 |
Communication Network
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| 13.3.5.4 |
Fuel Distribution Network
|
| 13.3.5.5 |
Mine Process Water
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| Figure 13‑3: |
Ventilation Schematic |

![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| 13.3.5.6 |
Compressed Air
|
| 13.3.5.7 |
Refuge Stations and Secondary Egress
|
| 13.3.6 |
Blasting and Explosives
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| Table 13‑6: | Underground Drill Patterns |
|
Hole Diameter
|
Downholes
|
Upholes
|
|||||||
|
Burden
|
Spacing
|
Burden
|
Spacing
|
||||||
|
76 mm (3.0”)
|
1.9 m
|
1.9–2.3m
|
1.8 m
|
1.8–2.2m
|
|||||
|
89 mm (3.5”)
|
2.2 m
|
2.2–2.5m
|
2.1 m
|
2.1–2.4m
|
|||||
|
102 mm (4.0”)
|
2.5 m
|
2.5–2.9m
|
2.4 m
|
2.4–2.8m
|
|||||
|
115 mm (4.5”)
|
2.8 m
|
2.8–3.3m
|
2.7 m
|
2.7–3.2m
|
|||||
| 13.3.7 |
Grade Control and Production Monitoring
|
| 13.3.8 |
Equipment
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
|
13.4
|
Production Plan
|
| Table 13‑7: | Peak Required Equipment List |
|
Description
|
Peak Requirement
|
Description
|
Peak Requirement
|
||||
|
Two-boom jumbo
|
4
|
Boom truck
|
3
|
||||
|
Bolter
|
11
|
Scissor lift
|
7
|
||||
|
LHD
|
16
|
Grader
|
1
|
||||
|
Haul trucks
|
22
|
Fuel and lube truck
|
1
|
||||
|
Production drill
|
4
|
IT loader
|
2
|
||||
|
Emulsion/ANFO loader
|
6
|
Personnel carrier
|
22
|
||||
|
Transmixer
|
1
|
Telehander
|
2
|
||||
|
Sprayer
|
1
|
Water cannon
|
1
|
||||
|
Blockholer
|
1
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| Table 13‑8: | LOM Production Plan |
|
Item
|
Units
|
2026
|
2027
|
2028
|
2029
|
2030
|
2031
|
2032
|
2033
|
2034
|
2035
|
Total
|
|||||||||||||
| Open pit mining | |||||||||||||||||||||||||
|
Ore
|
(kt)
|
7,126
|
3,422
|
2,258
|
4,201
|
17,008
|
|||||||||||||||||||
|
Waste
|
(kt)
|
26,954
|
26,083
|
27,923
|
8,972
|
89,933
|
|||||||||||||||||||
|
Ex-pit
|
(kt)
|
34,080
|
29,505
|
30,181
|
13,173
|
106,940
|
|||||||||||||||||||
|
Strip Ratio
|
(ratio)
|
3.78
|
7.62
|
12.37
|
2.14
|
5.29
|
|||||||||||||||||||
| Underground | |||||||||||||||||||||||||
|
Development Ore
|
(kt)
|
516
|
634
|
721
|
319
|
636
|
546
|
427
|
508
|
108
|
5
|
4,421
|
|||||||||||||
|
Stope ore
|
(kt)
|
1,246
|
1,380
|
1,521
|
1,663
|
1,581
|
1,698
|
1,699
|
1,665
|
2,360
|
1,749
|
16,561
|
|||||||||||||
|
Total ore
|
(kt)
|
1,762
|
2,014
|
2,242
|
1,982
|
2,218
|
2,243
|
2,125
|
2,173
|
2,468
|
1,754
|
20,981
|
|||||||||||||
|
Lateral development
|
(m)
|
14,913
|
14,838
|
15,615
|
15,389
|
15,603
|
15,530
|
15,712
|
15,112
|
3,496
|
79
|
126,286
|
|||||||||||||
|
Vertical development
|
(m)
|
453
|
441
|
415
|
685
|
941
|
397
|
699
|
722
|
590
|
|||||||||||||||
| Stockpile Balance | |||||||||||||||||||||||||
|
Starting balance
|
(kt)
|
16,792
|
16,505
|
12,659
|
7,876
|
5,062
|
|||||||||||||||||||
|
Processing
|
|||||||||||||||||||||||||
|
Ore processed
|
(kt)
|
9,174
|
9,283
|
9,283
|
8,997
|
7,280
|
2,243
|
2,125
|
2,173
|
2,468
|
1,754
|
54,781
|
|||||||||||||
|
Gold grade
|
(g/t)
|
1.24
|
1.02
|
0.89
|
0.91
|
1.00
|
2.37
|
2.42
|
2.40
|
2.30
|
2.21
|
1.27
|
|||||||||||||
|
Silver grade
|
(g/t)
|
3.34
|
3.26
|
2.37
|
2.02
|
2.53
|
5.13
|
4.41
|
5.73
|
5.31
|
4.84
|
3.18
|
|||||||||||||
|
Gold recovery
|
(%)
|
93
|
92
|
92
|
92
|
92
|
94
|
94
|
94
|
94
|
94
|
93
|
|||||||||||||
|
Silver recovery
|
(%)
|
60
|
59
|
58
|
58
|
58
|
59
|
58
|
59
|
59
|
58
|
59
|
|||||||||||||
|
Gold production
|
(koz)
|
339
|
280
|
243
|
241
|
216
|
160
|
156
|
158
|
171
|
118
|
2,082
|
|||||||||||||
|
Silver production
|
(koz)
|
589
|
577
|
414
|
339
|
346
|
217
|
176
|
237
|
248
|
161
|
3,304
|
|||||||||||||
| 1. |
Minor quantities of Inferred Mineral Resources are included in development designs where required for access. These quantities are not classified as reserves and are not material to the economic
outcome.
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| 14 |
RECOVERY METHODS
|
|
14.1
|
Process Method Selection
|
|
14.2
|
Flowsheet
|
|
14.3
|
Plant Design
|
| 14.3.1 |
Crushing
|
| 14.3.2 |
Grinding
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| Figure 14‑1: |
Process Flow Sheet |

![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| 14.3.3 |
Gravity Concentration and Intensive Cyanide Leaching
|
| 14.3.4 |
Leaching and Carbon-In-Pulp Circuit
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| 14.3.5 |
Carbon Desorption, Regeneration, and Reactivation
|
| 14.3.6 |
Electrowinning
|
| 14.3.7 |
Tailings
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
|
14.4
|
Power and Consumables
|
| 14.4.1 |
Power
|
| 14.4.2 |
Water
|
| 14.4.3 |
Process Consumables
|
|
14.5
|
Personnel
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| Table 14‑1: |
Process Consumables |
|
Item
|
Consumption Rate
(kg/t)
|
||
|
Grinding media
|
1.0
|
||
|
Sodium cyanide
|
0.19
|
||
|
Lime
|
0.62
|
||
|
Caustic soda
|
0.04
|
||
|
Sulphur dioxide
|
0.2
|
||
|
Copper sulphate
|
0.07
|
||
|
Activated carbon
|
0.025
|
||
|
Antiscalant
|
0.013
|
||
|
Flocculent
|
0.02
|
||
|
Sodium metabisulphite
|
0.0
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| 15 |
INFRASTRUCTURE
|
|
15.1
|
Introduction
|
| • |
Open pit mine;
|
| • |
Underground mine (portals, fresh air raises, ventilation fans and mine air heaters, power lines, electrical substations, refuge stations, water handling pumps);
|
| • |
Ore stockpiles;
|
| • |
Waste rock storage facilities (west and east, and future in-pit storage facility);
|
| • |
Tailings management area;
|
| • |
Process plant;
|
| • |
Assay laboratory;
|
| • |
Administration and office buildings:
|
| • |
Surface: site management, technical and administrative staff, including health and safety, environmental, finance, human resources, capital projects, mine operations, mill operations, mobile
maintenance, and site services;
|
| • |
Underground: underground management team, technical services, administration, and health and safety;
|
| • |
Mine and mill dry;
|
| • |
Warehouse;
|
| • |
Security office and medical clinic;
|
| • |
Truck shops (truck shop 1 has two service bays and additional space to house a mobile service crane; truck shop 2, has three service bays and includes a 50-t crane and distribution systems for
compressed air and lubricant; truck wash);
|
| • |
Fuel bays;
|
| • |
Explosives magazine and emulsion plant.
|
|
15.2
|
Roads and Logistics
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| Figure 15‑1: | Mine Infrastructure Layout Map |

![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
|
15.3
|
Stockpiles
|
| • |
Run of mine (ROM) stockpile: high‑grade ore greater than 0.8 g/t is placed on the ROM stockpile whenever the crusher cannot accept material, in order to reduce truck wait times and maintain haulage efficiency;
|
| • |
East outcrop stockpile: high grade ore (0.5–0.79 g/t Au) and medium‑grade ore (0.4–0.49 g/t Au) is stored when the ROM is full or when grade differences between dig blocks require separation. High‑grade ore and medium‑grade
ore are kept separate at this location. As of January 2026, medium-grade ore will no longer hauled to the east outcrop stockpile, though previously stored medium-grade ore remains in the stockpile;
|
| • |
Oversized high‑grade ore stockpile, east mine rock stockpile Zone 10: high‑grade ore (>0.5 g/t Au) that is too large to feed directly into the crusher is diverted to the oversize high grade ore stockpile in the east mine
rock stockpile Zone 10 area. This material is broken down using a mobile rock breaker before being transferred to the crusher;
|
| • |
Medium‑grade ore stockpile, east mine rock stockpile Zone 9: medium‑grade ore (0.4–0.49 g/t Au) is stored in the east mine rock stockpile Zone 9 medium‑grade ore stockpile. It is used primarily as a blending source with
high‑grade material to maintain consistent mill feed grades;
|
| • |
Low‑grade ore stockpile, east mine rock stockpile Zones 8 and 9: low‑grade ore (0.3–0.39 g/t Au) is deposited in the low-grade ore stockpiles located in Zones 8 and 9 of the east mine rock stockpile. This material is
blended with high‑grade ore as needed to meet mill requirements;
|
| • |
Mineralized PAG stockpile, east mine rock stockpile Zone 10: ore grading from 0.25–0.29 g/t Au is placed in the this stockpile in Zone 10 of the east mine rock stockpile. This material is retained for potential future
processing as a lower-priority source due to its grade being near or slightly below the economic cut-off;
|
| • |
Underground/portal stockpile one (UG STK 1): this stockpile serves as the long‑term storage location for ore hauled from underground workings;
|
| • |
Underground/portal stockpile two (STK 2): this is a temporary stockpile positioned directly outside the underground portal. It is used primarily as short‑term storage before ore is moved either to the crusher or to the
underground/portal long-term stockpile.
|
|
15.4
|
Waste Rock Storage Facilities
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
|
15.5
|
Tailings Management Area
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| Figure 15‑2: | TMA Layout Plan |

![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| • |
Monthly inspections from the designated responsible person(s) at site;
|
| • |
Annual inspections from facility Engineers of Record;
|
| • |
Twice annual technical review from the Independent Tailings Review Board with one site visit and one review completed virtually;
|
| • |
Dam safety reviews performed every five years;
|
| • |
Third-party reviews as required by regulators.
|
|
15.6
|
Water Management
|
| 15.6.1 |
Non-Contact Water
|
| 15.6.2 |
Contact Water
|
| 15.6.3 |
Water Treatment
|
| • |
Lime water treatment plant, used to treat total suspended solids, metals and metalloids;
|
| • |
Nitrification cells, used to treat ammonia via a microbial process termed ‘nitrification’; also removes a portion of the manganese;
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| • |
Biochemical reactor 1: used treat nitrate and nitrite through a microbial process termed ‘denitrification’.
|
|
15.7
|
Water Supply
|
|
15.8
|
Camps and Accommodation
|
|
15.9
|
Power and Electrical
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| 16 |
MARKET STUDIES AND CONTRACTS
|
|
16.1
|
Markets
|
|
16.2
|
Commodity Price Forecasts
|
| • |
Mineral reserves:
|
| o |
US$2,200/oz Au;
|
| o |
US$26/oz Ag;
|
| • |
Mineral resources:
|
| o |
US$2,500/oz Au;
|
| o |
US$30/oz Ag.
|
|
16.3
|
Contracts
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| 17 |
ENVIRONMENTAL STUDIES, PERMITTING, AND PLANS, NEGOTIATIONS, OR AGREEMENTS WITH LOCAL INDIVIDUALS OR GROUPS
|
|
17.1
|
Baseline and Supporting Studies
|
|
17.2
|
Environmental Considerations/Monitoring Programs
|
| • |
Quantifying any adverse effects to these species;
|
| • |
Confirming that the overall benefit lands are providing compensatory habitats.
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| 17.2.1 |
Waste Rock Storage Facilities
|
| • |
PAG1: inferred to have the potential to generate acidic conditions within 5 years or less of deposition;
|
| • |
PAG2: inferred to have the potential to generate acidic conditions within 5 to 15 years of deposition;
|
| • |
PAG3: inferred to not have the potential to generate acidic conditions for at least 15 years.
|
| 17.2.2 |
Tailings Management
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| • |
Delineating strong and transparent governance with clear responsibilities and accountabilities throughout the organization, up to the Board of Directors;
|
| • |
Ensuring the oversight of an Independent Tailings Review Board;
|
| • |
Providing Indigenous partners with the opportunity to review risks and findings from independent reviews;
|
| • |
Publicly disclosing tailings storage facility information;
|
| • |
Having a rigorous emergency preparedness plan, including post-incident review and participation with regulatory authorities and communities of interest.
|
|
17.3
|
Closure and Reclamation Considerations
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
|
17.4
|
Permitting
|
| • |
NW Trend open pit expansion;
|
| • |
Underground expansion;
|
| • |
Tailings storage using the NW Trend open pit
|
|
17.5
|
Social Considerations, Plans, Negotiations and Agreements
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| • |
Seine River First Nation, the Couchiching First Nation, the Naicatchewenin First Nation, the Mitaanjigamiing First Nation, the Rainy River First Nation, the Lac la Croix First Nation (signed June
24, 2013);
|
| • |
Rainy River First Nation and Naicatchewenin First Nation (signed October 10, 2014);
|
| • |
Metis Nation of Ontario (signed November 25, 2014);
|
| • |
Big Grassy River First Nation (signed January 9, 2015);
|
| Table 17‑1: |
Key Active Permits and Authorizations |
|
Title
|
Permit type
|
||
|
Aggregate dewatering outcrop 3 and Roen Pit
|
Permit to Take Water
|
||
|
Mine dewatering
|
Permit to Take Water
|
||
|
SAR Eastern Whip-poor-will and Bobolink
|
Endangered Species Act Permit
|
||
|
Air and noise
|
Environmental Compliance Approval
|
||
|
Sewage works
|
Environmental Compliance Approval
|
||
|
Fisheries Act 35(2)(b) Authorization (Offset Plan)
|
Authorization
|
||
|
Effluent mixing structure & hydrology gauge
|
Work Permit – Letter of authority
|
||
|
Aggregate resources – Tait Quarry
|
Aggregate Resources Licence
|
||
|
Aggregate resources – Laydown 4 Quarry
|
Aggregate Resources Licence
|
||
|
Fish collection permits
|
Authorization
|
||
|
Wildlife scientific collectors authorization
|
Authorization
|
||
|
Authorization for wildlife interference
|
Authorization
|
||
|
Nuclear substance and radiation device
|
Nuclear Radiation Licence
|
||
|
Electricity wholesaler
|
Licence
|
||
|
Land use
|
Permit
|
||
|
Provincial EA commitments
|
Environmental Assessment
|
||
|
Federal EA commitments
|
Environmental Assessment
|
||
|
Follow-up monitoring Environmental Assessment commitments
|
Environmental Assessment
|
||
|
Final Environmental Assessment commitments
|
Environmental Assessment
|
||
|
Closure plan commitments
|
Environmental Assessment
|
||
|
Occupancy
|
Municipal Permit
|
| • |
Naotkamegwanning First Nation (signed April 19, 2017);
|
| • |
Ojibways of Onigaming First Nation (signed May 24, 2017);
|
| • |
Anishinaabeg of Naongashiing First Nation (signed October 21, 2017);
|
| • |
Animikee Wa Zhing 37 First Nation (signed February 13, 2018).
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| • |
Environmental factors;
|
| • |
Human resources, employment, and training;
|
| • |
Education;
|
| • |
Business opportunities;
|
| • |
Financial considerations.
|
|
17.6
|
Qualified Person’s Opinion on Adequacy of Current Plans to Address Issues
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| 18 |
CAPITAL AND OPERATING COSTS
|
| 18.1 |
Introduction
|
| 18.2 |
Capital Cost Estimates
|
| 18.2.1 |
Basis of Estimate
|
| 18.2.2 |
Capital Cost Summary
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
|
Category
|
2026
|
2027
|
2028
|
2029
|
2030
|
2031
|
2032
|
2033
|
2034
|
2035
|
Total
|
||||||||||||
|
Sustaining Capital (US$ millions)
|
|||||||||||||||||||||||
|
Underground development
|
19.0
|
16.7
|
10.6
|
14.6
|
7.7
|
8.1
|
9.3
|
45.5
|
15.7
|
—
|
147.1
|
||||||||||||
|
Tailings management
|
21.4
|
18.6
|
2.7
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
42.7
|
||||||||||||
|
Other
|
30.1
|
10.1
|
—
|
—
|
4.7
|
—
|
1.9
|
0.9
|
—
|
—
|
47.7
|
||||||||||||
|
Working capital
|
(0.1)
|
0.6
|
(1.2)
|
0.1
|
0.4
|
0.6
|
(0.5)
|
(2.0)
|
3.8
|
—
|
1.8
|
||||||||||||
|
Total sustaining capital
|
70.4
|
46.0
|
12.1
|
14.7
|
12.8
|
8.7
|
10.8
|
44.3
|
19.5
|
—
|
239.3
|
||||||||||||
|
Growth Capital (US$ millions)
|
|||||||||||||||||||||||
|
Underground development
|
42.7
|
31.7
|
26.5
|
50.9
|
32.0
|
34.1
|
39.3
|
—
|
—
|
—
|
257.1
|
||||||||||||
|
Underground equipment
|
8.3
|
3.6
|
3.3
|
3.4
|
3.0
|
3.0
|
—
|
—
|
—
|
—
|
24.6
|
||||||||||||
|
Open Pit Stripping
|
—
|
76.4
|
49.7
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
126.0
|
||||||||||||
|
Other
|
6.1
|
2.9
|
1.8
|
2.4
|
1.9
|
2.0
|
—
|
—
|
—
|
—
|
17.1
|
||||||||||||
|
Working capital
|
4.3
|
0.6
|
10.0
|
(3.2)
|
3.4
|
(0.4)
|
—
|
6.6
|
—
|
—
|
21.2
|
||||||||||||
|
Total growth capital
|
61.4
|
115.1
|
91.3
|
53.5
|
40.3
|
38.6
|
39.3
|
6.6
|
—
|
—
|
446.0
|
||||||||||||
|
Total capital (US$ millions)
|
131.8
|
161.2
|
103.4
|
68.2
|
53.0
|
47.3
|
50.0
|
50.9
|
19.5
|
—
|
685.4
|
||||||||||||
| 18.3 |
Operating Cost Estimates
|
| 18.3.1 |
Basis of Estimate
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| 18.3.2 |
Operating Cost Summary
|
|
Table 18‑2:
|
LOM Operating Cost Estimate
|
|
2026
|
2027
|
2028
|
2029
|
2030
|
2031
|
2032
|
2033
|
2034
|
2035
|
Total/
Average
|
|||||||||||||
|
|
Total Operating Costs (US$ millions) | ||||||||||||||||||||||
|
|
Open-pit mining
|
140.7
|
29.1
|
49.2
|
58.9
|
18.1
|
12.9
|
9.9
|
9.8
|
8.4
|
7.1
|
344.1
|
|||||||||||
|
|
Underground mining
|
128.1
|
135.6
|
141.1
|
111.8
|
136.0
|
132.9
|
123.1
|
117.4
|
92.5
|
72.7
|
1,191.2
|
|||||||||||
|
|
Processing
|
102.9
|
97.8
|
97.2
|
90.8
|
65.5
|
27.0
|
25.7
|
24.9
|
25.0
|
16.1
|
572.8
|
|||||||||||
|
|
G&A
|
58.2
|
47.4
|
34.8
|
27.9
|
25.9
|
23.4
|
23.8
|
22.1
|
21.4
|
18.4
|
303.3
|
|||||||||||
|
|
Other
|
25.6
|
40.0
|
46.1
|
38.9
|
27.0
|
20.7
|
19.8
|
20.2
|
13.5
|
9.6
|
261.2
|
|||||||||||
|
|
Total
|
455.4
|
349.9
|
368.3
|
328.2
|
272.4
|
216.9
|
202.3
|
194.4
|
160.8
|
123.9
|
2,672.6
|
|||||||||||
|
|
Unit Operating Cost (US$/t mined) | ||||||||||||||||||||||
|
|
Open-pit mining
|
19.74
|
8.50
|
21.79
|
14.01
|
—
|
—
|
—
|
—
|
—
|
—
|
16.01
|
|||||||||||
|
|
Underground mining
|
72.72
|
67.35
|
62.90
|
56.41
|
61.33
|
59.25
|
57.93
|
54.02
|
37.50
|
41.44
|
57.08
|
|||||||||||
|
|
Unit Operating Costs (US$/t processed)
|
||||||||||||||||||||||
|
|
Mining
|
29.30
|
17.75
|
20.50
|
18.97
|
21.16
|
65.02
|
62.57
|
58.55
|
40.90
|
45.52
|
38.02
|
|||||||||||
|
|
Processing
|
11.21
|
10.54
|
10.47
|
10.09
|
8.99
|
12.03
|
12.10
|
11.44
|
10.14
|
9.19
|
10.62
|
|||||||||||
|
|
G&A
|
6.34
|
5.11
|
3.75
|
3.10
|
3.56
|
10.42
|
11.19
|
10.18
|
8.68
|
10.46
|
7.28
|
|||||||||||
|
|
Other
|
2.79
|
4.31
|
4.96
|
4.32
|
3.70
|
9.24
|
9.32
|
9.29
|
5.45
|
5.44
|
5.88
|
|||||||||||
|
Total
|
49.64
|
37.70
|
39.67
|
36.48
|
37.42
|
96.70
|
95.18
|
89.44
|
65.18
|
70.62
|
61.80
|
||||||||||||
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| 19 |
ECONOMIC ANALYSIS
|
| 19.1 |
Forward-looking Information
|
| 19.2 |
Methodology Used
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| 19.3 |
Financial Model Parameters
|
| 19.3.1 |
Mineral Resource, Mineral Reserve, and Mine Life
|
| 19.3.2 |
Metallurgical Recoveries
|
| 19.3.3 |
Smelting and Refining Terms
|
| 19.3.4 |
Metal Prices
|
| 19.3.5 |
Capital and Operating Costs
|
| 19.3.6 |
Working Capital
|
| 19.3.7 |
Taxes and Royalties
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
|
Metal
|
Unit
|
2026
|
2027
|
2028
|
2029
|
2030+
|
|||||||
|
Gold price
|
US$/oz
|
4,550
|
4,000
|
3,800
|
3,600
|
3,100
|
|||||||
|
Silver price
|
US$/oz
|
60.00
|
48.00
|
44.00
|
42.00
|
38.00
|
| 19.3.8 |
Closure Costs and Salvage Value
|
| 19.3.9 |
Financing
|
| 19.3.10 |
Inflation
|
| 19.4 |
Economic Analysis
|
| 19.5 |
Sensitivity Analysis
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
|
Item
|
Units
|
Value
|
|||
|
Revenue
|
US$ M
|
7,800.3
|
|||
|
Production costs
|
US$ M
|
3,738.5
|
|||
|
Exploration
|
US$ M
|
24.4
|
|||
|
Accretion liability
|
US$ M
|
86.9
|
|||
|
Total costs and expenses
|
US$ M
|
3,849.8
|
|||
|
Interest income
|
US$ M
|
9.9
|
|||
|
Intercompany
|
US$ M
|
8.7
|
|||
|
EBITDA
|
US$ M
|
3,931.8
|
|||
|
Depreciation, Depletion, and Amortization
|
US$ M
|
2,485.6
|
|||
|
Income before taxes
|
US$ M
|
1,446.2
|
|||
|
Income tax expense (benefit)
|
US$ M
|
660.1
|
|||
|
Net income
|
US$ M
|
786.1
|
|||
|
Add back amortization
|
US$ M
|
2,485.6
|
|||
|
Add back accretion
|
US$ M
|
(110.0)
|
|||
|
Add back other non-cash items
|
US$ M
|
510.4
|
|||
|
Operating cash flow before working capital changes
|
US$ M
|
3,672.1
|
|||
|
Working Capital
|
US$ M
|
57.1
|
|||
|
Operating cash flow
|
US$ M
|
3,729.3
|
|||
|
Mining interest
|
US$ M
|
(685.4)
|
|||
|
Payments on capital leases
|
US$ M
|
(3.8)
|
|||
|
Total cash flow
|
US$ M
|
3,040.0
|
|||
|
Free Cash Flow
|
US$ M
|
3,043.9
|
|||
|
NPV Pre-Tax/After-Tax @5%
|
US$ M
|
3,180/2,635.4
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| Table 19‑3: |
Cashflow Forecast on Annualized Basis (US$ x 1,000,000)
|
|
Item
|
Units
|
2026
|
2027
|
2028
|
2029
|
2030
|
2031
|
2032
|
2033
|
2034
|
2035+
|
||||||||||||
|
Revenue
|
US$ M
|
1,620.9
|
1,171.1
|
958.0
|
898.1
|
694.8
|
514.3
|
497.6
|
506.8
|
545.8
|
392.8
|
||||||||||||
|
Production costs
|
US$ M
|
784.0
|
631.9
|
535.6
|
397.3
|
347.2
|
254.4
|
235.9
|
229.1
|
181.2
|
141.8
|
||||||||||||
|
Exploration
|
US$ M
|
13.0
|
9.8
|
1.7
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||
|
Accretion liability
|
US$ M
|
6.5
|
6.9
|
7.3
|
7.8
|
8.3
|
8.8
|
9.4
|
10.0
|
10.6
|
11.3
|
||||||||||||
|
Total costs and expenses
|
US$ M
|
803.5
|
648.6
|
544.6
|
405.1
|
355.5
|
263.2
|
245.2
|
239.1
|
191.9
|
153.1
|
||||||||||||
|
Interest income
|
US$ M
|
1.0
|
1.0
|
1.0
|
1.0
|
1.0
|
1.0
|
1.0
|
1.0
|
1.0
|
1.0
|
||||||||||||
|
Intercompany
|
US$ M
|
1.2
|
1.1
|
1.5
|
0.9
|
0.7
|
0.3
|
0.0
|
3.0
|
—
|
—
|
||||||||||||
|
EBITDA
|
US$ M
|
815.2
|
520.5
|
410.9
|
491.2
|
337.6
|
249.8
|
251.3
|
263.7
|
352.9
|
238.6
|
||||||||||||
|
Depreciation, Depletion, and Amortization
|
US$ M
|
320.9
|
335.9
|
382.8
|
356.5
|
301.2
|
220.6
|
187.1
|
43.1
|
182.7
|
154.8
|
||||||||||||
|
Income before taxes
|
US$ M
|
494.3
|
184.6
|
28.1
|
134.7
|
36.4
|
29.3
|
64.2
|
220.7
|
170.2
|
83.9
|
||||||||||||
|
Income tax expense (benefit)
|
US$ M
|
95.9
|
138.0
|
85.4
|
97.4
|
56.2
|
30.7
|
23.6
|
36.2
|
60.1
|
36.6
|
||||||||||||
|
Net income
|
US$ M
|
398.4
|
46.6
|
(57.4)
|
37.3
|
(19.8)
|
(1.4)
|
40.6
|
184.5
|
110.0
|
47.3
|
||||||||||||
|
Add back amortization
|
US$ M
|
320.9
|
335.9
|
382.8
|
356.5
|
301.2
|
220.6
|
187.1
|
43.1
|
182.7
|
154.8
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
|
Item
|
Units
|
2026
|
2027
|
2028 |
2029
|
2030 | 2031 | 2032 |
2033
|
2034 |
2035+
|
||||||||||||
|
Add back accretion
|
US$ M
|
(3.6)
|
(4.2)
|
(8.4)
|
(7.5)
|
(9.5)
|
(15.3)
|
(15.3)
|
(15.3)
|
(15.3)
|
(15.3)
|
||||||||||||
|
Add back other non-cash items
|
US$ M
|
192.0
|
159.7
|
74.8
|
2.4
|
0.1
|
0.0
|
0.0
|
20.6
|
20.4
|
40.4
|
||||||||||||
|
Operating cash flow before working capital changes
|
US$ M
|
907.7
|
538.0
|
391.9
|
388.7
|
272.0
|
203.8
|
212.4
|
232.8
|
297.8
|
227.1
|
||||||||||||
|
Working Capital
|
US$ M
|
80.5
|
58.5
|
(56.8)
|
9.3
|
1.8
|
(13.1)
|
7.6
|
20.3
|
21.7
|
(72.9)
|
||||||||||||
|
Operating cash flow
|
US$ M
|
988.3
|
596.5
|
335.1
|
398.0
|
273.9
|
190.8
|
220.0
|
253.1
|
319.5
|
154.1
|
||||||||||||
|
Investing activities
|
US$ M
|
(131.8)
|
(161.2)
|
(103.4)
|
(68.2)
|
(53.0)
|
(47.3)
|
(50.0)
|
(50.9)
|
(19.5)
|
—
|
||||||||||||
|
Payments on capital leases
|
US$ M
|
(3.8)
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||
|
Total cash flow
|
US$ M
|
852.6
|
435.3
|
231.7
|
329.8
|
220.9
|
143.4
|
170.0
|
202.2
|
300.0
|
154.1
|
||||||||||||
|
Free Cash Flow
|
US$ M
|
856.5
|
435.3
|
231.7
|
329.8
|
220.9
|
143.4
|
170.0
|
202.2
|
300.0
|
154.1
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
|
Parameters
|
-30%
|
-20%
|
-10%
|
-5%
|
0%
|
5%
|
10%
|
20%
|
30%
|
||||||||||
|
Metal price
|
700
|
1,345
|
1,990
|
2,313
|
2,635
|
2,958
|
3,281
|
3,926
|
4,571
|
||||||||||
|
Operating costs
|
3,611
|
3,286
|
2,961
|
2,798
|
2,635
|
2,473
|
2,310
|
1,985
|
1,660
|
||||||||||
|
Capital costs
|
2,817
|
2,756
|
2,696
|
2,666
|
2,635
|
2,605
|
2,575
|
2,514
|
2,454
|
||||||||||
|
Gold grade
|
700
|
1,345
|
1,990
|
2,313
|
2,635
|
2,958
|
3,281
|
3,926
|
4,571
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| 22 |
INTERPRETATION AND CONCLUSIONS
|
| 22.1 |
Introduction
|
| 22.2 |
Mineral Tenure, Surface Rights, Water Rights, Royalties and Agreements
|
| 22.3 |
Geology and Mineralization
|
| 22.4 |
Exploration, Drilling, and Sampling
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| 22.5 |
Data Verification
|
| 22.6 |
Metallurgical Testwork
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| 22.7 |
Mineral Resource Estimates
|
| 22.8 |
Mineral Reserve Estimates
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| 22.9 |
Mining Methods
|
| 22.10 |
Recovery Methods
|
| 22.11 |
Infrastructure
|
| 22.12 |
Market Studies
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| 22.13 |
Environmental, Permitting and Social Considerations
|
| 22.14 |
Capital Cost Estimates
|
| 22.15 |
Operating Cost Estimates
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| 22.16 |
Economic Analysis
|
| 22.17 |
Risks and Opportunities
|
| 22.17.1 |
Risks
|
| • |
The mineral reserve estimates are most sensitive to metal prices. Coeur’s current strategy is to sell most of the metal production at spot prices, exposing the company to both positive and negative changes in the
market, both of which are outside of the company’s control;
|
| • |
Geotechnical and hydrological assumptions used in mine planning are based on historical performance, and to date historical performance has been a reasonable predictor of current conditions. Any changes to the
geotechnical and hydrological assumptions could affect mine planning, affect capital cost estimates if any major rehabilitation is required due to a geotechnical or hydrological event, affect operating costs due to mitigation measures that
may need to be imposed, and impact the economic analysis that supports the mineral reserve estimates;
|
| • |
Additional dilution or ore losses due to overbreak or underbreak from underground stoping;
|
| • |
Shortfall of underground workforce due to a lack of human resources in northern Ontario;
|
| • |
Maintenance of site water volumes and the TMA construction schedule is contingent on the ability to treat water at forecasted rates. If water treatment does not meet the efficiencies required, additional costs for
water treatment or water storage may be required.
|
| 22.17.2 |
Opportunities
|
| • |
Conversion of some or all of the measured and indicated mineral resources currently reported exclusive of mineral reserves to mineral reserves, with appropriate supporting studies;
|
| • |
Upgrade of some or all of the inferred mineral resources to higher-confidence categories, such that such better-confidence material could be used in mineral reserve estimation;
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| • |
Additional open-pit pushbacks and satellite pits, with the potential to extend open-pit mine life, keep the mill operating at full capacity for longer, and deferring reclaim of the low-grade stockpile;
|
| • |
In-pit waste rock and tailings storage.
|
| 22.18 |
Conclusions
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| 23 |
RECOMMENDATIONS
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
|
24
|
REFERENCES
|
|
24.1
|
Bibliography
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
|
24.2
|
Abbreviations and Units of Measure
|
|
Abbreviation/Symbol
|
Definition
|
||
|
'
|
minutes (geographic)
|
||
|
"
|
seconds (geographic)
|
||
|
#
|
number
|
||
|
%
|
percent
|
||
|
/oz
|
per troy ounce
|
||
|
/t
|
per tonne
|
||
|
<
|
less than
|
||
|
>
|
greater than
|
||
|
µm
|
micrometer
|
||
|
AA
|
atomic absorption spectroscopy
|
||
|
Ag
|
silver
|
||
|
Au
|
gold
|
||
|
AuEq
|
gold equivalent
|
||
|
ft
|
feet
|
||
|
ft3
|
cubic foot/cubic feet
|
||
|
g/t
|
grams per tonne
|
||
|
GPS
|
global positioning system
|
||
|
ha
|
hectares
|
||
|
HP
|
horsepower
|
||
|
HQ
|
2.5 inch core size
|
||
|
ICP
|
inductively-couple plasma
|
||
|
ID
|
inverse distance interpolation; number after indicates the power, e.g.. ID2 indicates inverse distance to the second power.
|
||
|
km
|
kilometer
|
||
|
kV
|
kilo volt
|
||
|
kW
|
kilo watts
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| Abbreviation/Symbol | Definition | ||
|
kWh/t
|
kilo watts per tonne
|
||
|
lb
|
pound
|
||
|
Lbs
|
pounds
|
||
|
LHD
|
load–haul–dump
|
||
|
LOM
|
life-of-mine
|
||
|
M
|
million
|
||
|
m
|
meter
|
||
|
m3/h
|
cubic meters per hour
|
||
|
masl
|
meters above sea level
|
||
|
mesh
|
size based on the number of openings in one inch of screen
|
||
|
mm
|
millimeter
|
||
|
Mm3
|
million cubic meters
|
||
|
Mst/a
|
million tons per year
|
||
|
Mt
|
million tonnes
|
||
|
Mt/a
|
million tonnes per year
|
||
|
MWh
|
megawatt
|
||
|
NAG
|
non-acid generating
|
||
|
NN
|
nearest-neighbor
|
||
|
NPI
|
net profits interest
|
||
|
NPV
|
net present value
|
||
|
NSR
|
net smelter return
|
||
|
º
|
degrees
|
||
|
ºC
|
degrees Celcius
|
||
|
OK
|
ordinary kriging
|
||
|
oz
|
ounce/ounces (troy ounce)
|
||
|
oz/st
|
ounces per ton
|
||
|
P.Eng.
|
Professional Engineer
|
||
|
P.Geo.
|
Professional Geologist
|
||
|
PAG
|
potentially acid generating
|
||
|
pH
|
measure of the acidity or alkalinity of a solution
|
||
|
ppm
|
parts per million
|
||
|
QA/QC
|
quality assurance and quality control
|
||
|
QP
|
Qualified Person
|
||
|
RC
|
reverse circulation
|
||
|
ROM
|
run-of-mine
|
||
|
RQD
|
rock quality designation
|
||
|
SAG
|
semi-autogenous grind
|
||
|
SMU
|
selective mining unit
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| Abbreviation/Symbol | Definition | ||
|
SO2
|
sulphur dioxide
|
||
|
st
|
ton, meaning US ton (short ton), 2,000 pounds
|
||
|
st/ft3
|
tons per cubic foot
|
||
|
st/h
|
tons per hour
|
||
|
t/d
|
tonnes per day
|
||
|
TMA
|
tailings management area
|
||
|
UTM
|
Universal Transverse Mercator
|
||
|
VMS
|
volcanogenic massive sulphide
|
||
|
WRSF
|
waste rock storage facility
|
||
|
µ
|
micron
|
||
|
a
|
annum
|
||
|
A
|
ampere
|
||
|
BWi
|
Bond Work Index
|
||
|
C$
|
Canadian dollars
|
||
|
cfm
|
cubic feet per minute
|
||
|
cm
|
centimetre
|
||
|
cm2
|
square centimetre
|
||
|
CWi
|
crusher work index
|
||
|
d
|
day
|
||
|
F80
|
80% passing size of the circuit feed, in microns
|
||
|
g
|
gram
|
||
|
g/L
|
gram per litre
|
||
|
g/t
|
gram per tonne
|
||
|
Ga
|
giga annum (billion years)
|
||
|
ha
|
hectare
|
||
|
hp
|
horsepower
|
||
|
k
|
kilo (thousand)
|
||
|
kg
|
kilogram
|
||
|
kcfm
|
thousand cubic feet per minute
|
||
|
km
|
kilometre
|
||
|
km2
|
square kilometre
|
||
|
kW
|
kilowatt
|
||
|
kWh
|
kilowatt-hour
|
||
|
L
|
litre
|
||
|
m
|
metre
|
||
|
M
|
mega (million)
|
||
|
m2
|
square metre
|
||
|
m3
|
cubic metre
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| Abbreviation/Symbol | Definition | ||
|
m3/h
|
cubic metres per hour
|
||
|
masl
|
metres above sea level
|
||
|
mg
|
milligram
|
||
|
mm
|
millimetre
|
||
|
Mt
|
million tonnes
|
||
|
MPa
|
megapascal
|
||
|
MVA
|
megavolt-amperes
|
||
|
MW
|
megawatt
|
||
|
MWh
|
megawatt-hour
|
||
|
oz
|
troy ounce
|
||
|
P80
|
80% passing size of the circuit product, in microns
|
||
|
PM
|
particulate matter
|
||
|
PM2.5
|
airborne particulate matter smaller than 2.5 µm
|
||
|
ppb
|
part per billion
|
||
|
ppm
|
part per million
|
||
|
s
|
second
|
||
|
t
|
metric tonnes
|
||
|
tpa
|
tonnes per year
|
||
|
tpd
|
tonnes per calendar day
|
||
|
tpod
|
tonnes per operating day
|
||
|
tph
|
tonnes per hour
|
||
|
US$
|
United States dollar
|
||
|
W
|
watt
|
||
|
wt%
|
weight percent
|
||
|
3D
|
three-dimensional
|
||
|
AA
|
atomic absorption
|
||
|
AEP
|
annual exceedance probability
|
||
|
Ag
|
silver
|
||
|
ANFO
|
ammonium nitrate / fuel oil (explosive)
|
||
|
ARD
|
acid rock drainage
|
||
|
As
|
arsenic
|
||
|
Au
|
gold
|
||
|
AuEq
|
gold equivalent
|
||
|
Azi.
|
azimuth
|
||
|
ca.
|
circa
|
||
|
CIP
|
carbon in pulp
|
||
|
CMS
|
cavity-monitoring system
|
||
|
COG
|
cut-off grade
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| Abbreviation/Symbol | Definition | ||
|
CoV
|
coefficient of variation
|
||
|
Cu
|
copper
|
||
|
DH
|
drill hole
|
||
|
DSO
|
Deswik Stope Optimizer
|
||
|
ECA
|
Environmental Compliance Approval
|
||
|
EDF
|
environmental design flood
|
||
|
EDL
|
effluent discharge location
|
||
|
ELOS
|
equivalent linear overbreak slough
|
||
|
EMRS
|
east mine rock stockpile
|
||
|
EMS
|
Environmental Management System
|
||
|
EOM
|
end of mine
|
||
|
EOR
|
engineer of record
|
||
|
ESS
|
electrical cutouts
|
||
|
FW
|
footwall
|
||
|
Fe
|
iron
|
||
|
GRG
|
gravity-recoverable gold
|
||
|
FS
|
Feasibility Study
|
||
|
FOS
|
factor of safety
|
||
|
G&A
|
general and administrative
|
||
|
HGO
|
high-grade ore
|
||
|
HHERA
|
Human Health and Ecological Risk Assessment
|
||
|
HSRC
|
Health, Safety and Reclamation Code
|
||
|
HW
|
hanging wall
|
||
|
ID2
|
inverse distance weighting to the second power
|
||
|
IDF
|
inflow design flood
|
||
|
InSAR
|
interferometric synthetic aperture radar
|
||
|
ITRB
|
Independent Tailings Review Board
|
||
|
LGO
|
low-grade ore
|
||
|
LHD
|
load-haul-dump
|
||
|
LOM
|
life of mine
|
||
|
LTE
|
long-term evolution
|
||
|
MAC
|
Mining Association of Canada
|
||
|
MAG
|
magnetic
|
||
|
Mg
|
magnesium
|
||
|
max
|
maximum
|
||
|
MGO
|
medium-grade ore
|
||
|
min
|
minimum
|
||
|
MMI
|
mobile metal ion
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| Abbreviation/Symbol | Definition | ||
|
MOWL
|
maximum operating water level
|
||
|
NaCN
|
cyanide
|
||
|
MR
|
mining rights
|
||
|
NN
|
nearest neighbour
|
||
|
NAG
|
non-acid generating
|
||
|
NOWL
|
normal operating water level
|
||
|
NPAG
|
non-potentially acid-generating
|
||
|
NSERC
|
Natural Sciences and Engineering
Research Council
|
||
|
OES
|
optical emission spectroscopy
|
||
|
OK
|
ordinary kriging
|
||
|
OMC
|
Orway Mineral Consultants
|
||
|
OP
|
open pit
|
||
|
P.Eng.
|
Professional Engineer
|
||
|
P.Geo.
|
Professional Geologist
|
||
|
PAG
|
potentially acid generating
|
||
|
PEA
|
Preliminary Economic Assessment
|
||
|
PIN
|
Property Identification Number
|
||
|
PM2.5
|
fine particulate matter in air that are 2.5 micrometers or less in diameter
|
||
|
PWQO
|
provincial water quality objectives
|
||
|
QA
|
quality assurance
|
||
|
QC
|
quality control
|
||
|
QPO
|
Qualitative Performance Objective
|
||
|
RC
|
reverse circulation
|
||
|
ROM
|
run-of-mine
|
||
|
RSD
|
relative standard deviation
|
||
|
RQD
|
rock quality designation
|
||
|
S
|
sulphur
|
||
|
SABC
|
semi-autogenous ball-milling-crushing
|
||
|
SAG
|
semi-autogenous grinding
|
||
|
S-major
|
semi-major
|
||
|
SMC
|
semi-autogenous mill comminution
|
||
|
SMU
|
selective mining unit
|
||
|
SPDC
|
stockpile pond diversion channel
|
||
|
SPI
|
SAG Power Index
|
||
|
SR
|
surface rights
|
||
|
Struct.
|
structure
|
||
|
SWIR
|
short-wavelength infrared
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| Abbreviation/Symbol | Definition | ||
|
TARP
|
Trigger Action Response Plan
|
||
|
TMA
|
tailings management area
|
||
|
TSM
|
Towards Sustainable Mining, a standard of the MAC
|
||
|
TSS
|
total suspended solids
|
||
|
UAV
|
unmanned aerial vehicle
|
||
|
UG
|
underground
|
||
|
VFD
|
variable frequency drive
|
||
|
VMS
|
volcanogenic massive sulphide
|
||
|
VO
|
variable orientation
|
||
|
WMP
|
water management pond
|
||
|
WMRS
|
west mine rock stockpile
|
||
|
WST
|
Whiteshell till
|
|
24.3
|
Glossary of Terms
|
|
Term
|
Definition
|
||
|
acid rock drainage/ acid mine drainage
|
Characterized by low pH, high sulfate, and high iron and other metal species.
|
||
|
amphibolite
|
A rock composed largely or dominantly of minerals of the amphibole group
|
||
|
ANFO
|
A free-running explosive used in mine blasting made of 94% prilled aluminum nitrate and 6% No. 3 fuel oil.
|
||
|
aquifer
|
A geologic formation capable of transmitting significant quantities of groundwater under normal hydraulic gradients.
|
||
|
argillic alteration
|
Introduces any one of a wide variety of clay minerals, including kaolinite, smectite and illite. Argillic alteration is generally a low temperature event, and some may occur in atmospheric conditions
|
||
|
azimuth
|
The direction of one object from another, usually expressed as an angle in degrees relative to true north. Azimuths are usually measured in the clockwise direction; thus, an azimuth of 90 degrees indicates
that the second object is due east of the first.
|
||
|
batholith
|
A very large igneous intrusion extending deep in the earth's crust
|
||
|
bullion
|
Unrefined gold and/or silver mixtures that have been melted and cast into a bar or ingot.
|
||
|
calc-alkaline
|
Rich in alkaline earths (magnesia and calcium oxide) and alkali metals. The diverse rock types in the calc-alkaline series include volcanic types such as basalt, andesite, dacite, rhyolite, and also their
coarser-grained intrusive equivalents (gabbro, diorite, granodiorite, and granite).
|
||
|
carbon-in-column (CIC)
|
A method of recovering gold and silver from pregnant solution from the heap leaching process by adsorption of the precious metals onto fine carbon suspended by up-flow of solution through a tank.
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| Term | Definition | ||
|
carbon-in-pulp (CIP)
|
The sequential leach then absorption of gold from ore. During the CIP stage, pulp flows through several agitated tanks where sodium cyanide and oxygen have been added to dissolve gold into solution. In the
absorption stage, this solution flows through several agitated tanks containing activated carbon. Gold absorbs onto the activated carbon, which flows countercurrent to the pulp, while screens separate the barren pulp from the
gold-loaded carbon
|
||
|
comminution/crushing/grinding
|
Crushing and/or grinding of ore by impact and abrasion. Usually, the word "crushing" is used for dry methods and "grinding" for wet methods. Also, "crushing" usually denotes reducing the size of coarse
rock while "grinding" usually refers to the reduction of the fine sizes.
|
||
|
cut-off grade
|
A grade level below which the material is not “ore” and considered to be uneconomical to mine and process. The minimum grade of ore used to establish reserves.
|
||
|
cyanidation
|
A method of extracting gold or silver by dissolving it in a weak solution of sodium cyanide.
|
||
|
data verification
|
The process of confirming that data has been generated with proper procedures, has been accurately transcribed from the original source and is suitable to be used for mineral resource and mineral reserve
estimation
|
||
|
density
|
The mass per unit volume of a substance, commonly expressed in grams/ cubic centimeter.
|
||
|
dilution
|
Waste of low-grade rock which is unavoidably removed along with the ore in the mining process.
|
||
|
diorite
|
An intrusive igneous rock formed by the slow cooling underground of magma (molten rock) that has a moderate content of silica and a relatively low content of alkali metals
|
||
|
doré
|
A bar composed of a mixture of precious metals, typically gold and silver
|
||
|
easement
|
Areas of land owned by the property owner, but in which other parties, such as utility companies, may have limited rights granted for a specific purpose.
|
||
|
elution
|
Recovery of the gold from the activated carbon into solution before zinc precipitation or electro-winning.
|
||
|
encumbrance
|
An interest or partial right in real property which diminished the value of ownership, but does not prevent the transfer of ownership. Mortgages, taxes and judgements are encumbrances known as liens.
Restrictions, easements, and reservations are also encumbrances, although not liens.
|
||
|
feasibility study
|
A feasibility study is a comprehensive technical and economic study of the selected development option for a mineral project, which includes detailed assessments of all applicable modifying factors, as defined by this section,
together with any other relevant operational factors, and detailed financial analysis that are necessary to demonstrate, at the time of reporting, that extraction is economically viable. The results of the study may serve as the
basis for a final decision by a proponent or financial institution to proceed with, or finance, the development of the project.
A feasibility study is more comprehensive, and with a higher degree of accuracy, than a pre-feasibility study. It must contain mining, infrastructure, and process designs completed with sufficient rigor to serve as the basis for
an investment decision or to support project financing.
|
||
|
felsic
|
Silicate minerals, magma, and rocks which are enriched in the lighter elements such as silicon, oxygen, aluminium, sodium, and potassium
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| Term | Definition | ||
|
flowsheet
|
The sequence of operations, step by step, by which ore is treated in a milling, concentration, or smelting process.
|
||
|
gangue
|
The fraction of ore rejected as tailing in a separating process. It is usually the valueless portion, but may have some secondary commercial use
|
||
|
granite
|
A coarse-grained (phaneritic) intrusive igneous rock composed mostly of quartz, alkali feldspar, mica and plagioclase
|
||
|
granodiorite
|
A coarse-grained (phaneritic) intrusive igneous rock similar to granite, but containing more plagioclase feldspar than orthoclase feldspar
|
||
|
greenschist
|
A laminated metamorphic rock characterized by muscovite, quartz, and chlorite
|
||
|
heap leaching
|
A process whereby valuable metals, usually gold and silver, are leached from a heap or pad of crushed ore by leaching solutions percolating down through the heap and collected from a sloping, impermeable
liner below the pad.
|
||
|
igneous
|
Rocks or minerals formed by the cooling and hardening of magma or molten lava
|
||
|
indicated mineral resource
|
An indicated mineral resource is that part of a mineral resource for which quantity and grade or quality are estimated on the basis of adequate geological evidence and sampling. The term adequate
geological evidence means evidence that is sufficient to establish geological and grade or quality continuity with reasonable certainty. The level of geological certainty associated with an indicated mineral resource is sufficient
to allow a qualified person to apply modifying factors in sufficient detail to support mine planning and evaluation of the economic viability of the deposit.
|
||
|
inferred mineral resource
|
An inferred mineral resource is that part of a mineral resource for which quantity and grade or quality are estimated on the basis of limited geological evidence and sampling. The term limited geological evidence means evidence
that is only sufficient to establish that geological and grade or quality continuity is more likely than not. The level of geological uncertainty associated with an inferred mineral resource is too high to apply relevant technical
and economic factors likely to influence the prospects of economic extraction in a manner useful for evaluation of economic viability.
A qualified person must have a reasonable expectation that the majority of inferred mineral resources could be upgraded to indicated or measured mineral resources with continued exploration; and should be able to defend the basis
of this expectation before his or her peers.
|
||
|
initial assessment
|
An initial assessment is a preliminary technical and economic study of the economic potential of all or parts of mineralization to support the disclosure of mineral resources. The
initial assessment must be prepared by a qualified person and must include appropriate assessments of reasonably assumed technical and economic factors, together with any other relevant operational factors, that are necessary to
demonstrate at the time of reporting that there are reasonable prospects for economic extraction. An initial assessment is required for disclosure of mineral resources but cannot be used as the basis for disclosure of mineral
reserves
|
||
|
internal rate of return (IRR)
|
The rate of return at which the Net Present Value of a project is zero; the rate at which the present value of cash inflows is equal to the present value of the cash outflows.
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| Term | Definition | ||
|
kinetic
|
Relating to or resulting from motion
|
||
|
lacustrine
|
Relating to, formed in, living in, or growing in lakes
|
||
|
Lerchs–Grossmann
|
An algorithm used to select the optimum design for an open pit mine.
|
||
|
life of mine (LOM)
|
Number of years that the operation is planning to mine and treat ore, and is taken from the current mine plan based on the current evaluation of ore reserves.
|
||
|
mafic
|
Felating to, denoting, or containing a group of dark-colored, mainly ferromagnesian minerals such as pyroxene and olivine
|
||
|
measured mineral resource
|
A measured mineral resource is that part of a mineral resource for which quantity and grade or quality are estimated on the basis of conclusive geological evidence and sampling. The term conclusive
geological evidence means evidence that is sufficient to test and confirm geological and grade or quality continuity. The level of geological certainty associated with a measured mineral resource is sufficient to allow a qualified
person to apply modifying factors, as defined in this section, in sufficient detail to support detailed mine planning and final evaluation of the economic viability of the deposit.
|
||
|
merger
|
A voluntary combination of two or more companies whereby both stocks are merged into one.
|
||
|
Merrill-Crowe (M-C) circuit
|
A process which recovers precious metals from solution by first clarifying the solution, then removing the air contained in the clarified solution, and then precipitating the gold and silver from the
solution by injecting zinc dust into the solution. The valuable sludge is collected in a filter press for drying and further treatment
|
||
|
metasediment
|
Sedimentary rock that has undergone metamorphism
|
||
|
mineral reserve
|
A mineral reserve is an estimate of tonnage and grade or quality of indicated and measured mineral resources that, in the opinion of the qualified person, can be the basis of an economically viable project. More specifically, it
is the economically mineable part of a measured or indicated mineral resource, which includes diluting materials and allowances for losses that may occur when the material is mined or extracted.
The determination that part of a measured or indicated mineral resource is economically mineable must be based on a preliminary feasibility (pre-feasibility) or feasibility study, as defined by this section, conducted by a
qualified person applying the modifying factors to indicated or measured mineral resources. Such study must demonstrate that, at the time of reporting, extraction of the mineral reserve is economically viable under reasonable
investment and market assumptions. The study must establish a life of mine plan that is technically achievable and economically viable, which will be the basis of determining the mineral reserve.
The term economically viable means that the qualified person has determined, using a discounted cash flow analysis, or has otherwise analytically determined, that extraction of the mineral reserve is economically viable under
reasonable investment and market assumptions.
The term investment and market assumptions includes all assumptions made about the prices, exchange rates, interest and discount rates, sales volumes, and costs that are necessary to determine the economic viability of the
mineral reserves. The qualified person must use a price for each commodity that provides a reasonable basis for establishing that the project is economically viable.
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| Term | Definition | ||
|
mineral resource
|
A mineral resource is a concentration or occurrence of material of economic interest in or on the Earth’s crust in such form, grade or quality, and quantity that there are reasonable prospects for economic extraction.
The term material of economic interest includes mineralization, including dumps and tailings, mineral brines, and other resources extracted on or within the earth’s crust. It does not include oil and gas resources as defined in
Regulation S-X (§210.4-10(a)(16)(D) of this chapter), gases (e.g., helium and carbon dioxide), geothermal fields, and water.
When determining the existence of a mineral resource, a qualified person, as defined by this section, must be able to estimate or interpret the location, quantity, grade or quality continuity, and other geological characteristics
of the mineral resource from specific geological evidence and knowledge, including sampling; and conclude that there are reasonable prospects for economic extraction of the mineral resource based on an initial assessment, as defined
in this section, that he or she conducts by qualitatively applying relevant technical and economic factors likely to influence the prospect of economic extraction.
|
||
|
mining claim
|
A description by boundaries of real property in which metal ore and/or minerals may be located.
|
||
|
modifying factors
|
The factors that a qualified person must apply to indicated and measured mineral resources and then evaluate in order to establish the economic viability of mineral reserves. A qualified person must apply
and evaluate modifying factors to convert measured and indicated mineral resources to proven and probable mineral reserves. These factors include, but are not restricted to: mining; processing; metallurgical; infrastructure;
economic; marketing; legal; environmental compliance; plans, negotiations, or agreements with local individuals or groups; and governmental factors. The number, type and specific characteristics of the modifying factors applied will
necessarily be a function of and depend upon the mineral, mine, property, or project.
|
||
|
monzodiorite
|
An intrusive rock with a composition intermediate between diorite and monzonite
|
||
|
monzonite
|
A granular igneous rock composed of plagioclase and orthoclase in about equal quantities
|
||
|
net smelter return royalty (NSR)
|
A defined percentage of the gross revenue from a resource extraction operation, less a proportionate share of transportation, insurance, and processing costs.
|
||
|
open pit
|
A mine that is entirely on the surface. Also referred to as open-cut or open-cast mine.
|
||
|
ounce (oz) (troy)
|
Used in imperial statistics. A kilogram is equal to 32.1507 ounces. A troy ounce is equal to 31.1035 grams.
|
||
|
plant
|
A group of buildings, and especially to their contained equipment, in which a process or function is carried out; on a mine it will include warehouses, hoisting equipment, compressors, repair shops,
offices, mill or concentrator.
|
||
|
potassic alteration
|
A relatively high temperature type of alteration which results from potassium enrichment. Characterized by biotite, K-feldspar, adularia.
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| Term | Definition | ||
|
preliminary feasibility study, pre-feasibility study
|
A preliminary feasibility study (prefeasibility study) is a comprehensive study of a range of options for the technical and economic viability of a mineral project that has advanced to a stage where a qualified person has
determined (in the case of underground mining) a preferred mining method, or (in the case of surface mining) a pit configuration, and in all cases has determined an effective method of mineral processing and an effective plan to
sell the product.
A pre-feasibility study includes a financial analysis based on reasonable assumptions, based on appropriate testing, about the modifying factors and the evaluation of any other relevant factors that are sufficient for a qualified
person to determine if all or part of the indicated and measured mineral resources may be converted to mineral reserves at the time of reporting. The financial analysis must have the level of detail necessary to demonstrate, at the
time of reporting, that extraction is economically viable
|
||
|
probable mineral reserve
|
A probable mineral reserve is the economically mineable part of an indicated and, in some cases, a measured mineral resource. For a probable mineral reserve, the qualified person’s confidence in the
results obtained from the application of the modifying factors and in the estimates of tonnage and grade or quality is lower than what is sufficient for a classification as a proven mineral reserve, but is still sufficient to
demonstrate that, at the time of reporting, extraction of the mineral reserve is economically viable under reasonable investment and market assumptions. The lower level of confidence is due to higher geologic uncertainty when the
qualified person converts an indicated mineral resource to a probable reserve or higher risk in the results of the application of modifying factors at the time when the qualified person converts a measured mineral resource to a
probable mineral reserve. A qualified person must classify a measured mineral resource as a probable mineral reserve when his or her confidence in the results obtained from the application of the modifying factors to the measured
mineral resource is lower than what is sufficient for a proven mineral reserve.
|
||
|
propylitic
|
Characteristic greenish colour. Minerals include chlorite, actinolite and epidote. Typically contains the assemblage quartz-chlorite-carbonate
|
||
|
proven mineral reserve
|
A proven mineral reserve is the economically mineable part of a measured mineral resource. For a proven mineral reserve, the qualified person has a high degree of confidence in the results obtained from
the application of the modifying factors and in the estimates of tonnage and grade or quality. A proven mineral reserve can only result from conversion of a measured mineral resource.
|
||
|
qualified person
|
A qualified person is an individual who is a mineral industry professional with at least five years of relevant experience in the type of mineralization and type of deposit under consideration and in the specific type of activity
that person is undertaking on behalf of the registrant; and an eligible member or licensee in good standing of a recognized professional organization at the time the technical report is prepared.
For an organization to be a recognized professional organization, it must:
(A) Be either:
(1) An organization recognized within the mining industry as a reputable professional association, or
(2) A board authorized by U.S. federal, state or foreign statute to regulate professionals in the mining, geoscience or related field;
(B) Admit eligible members primarily on the basis of their academic qualifications and experience;
(C) Establish and require compliance with professional standards of competence and ethics;
(D) Require or encourage continuing professional development;
(E) Have and apply disciplinary powers, including the power to suspend or expel a member regardless of where the member practices or resides; and;
(F) Provide a public list of members in good standing.
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| Term | Definition | ||
|
reclamation
|
The restoration of a site after mining or exploration activity is completed.
|
||
|
refining
|
A high temperature process in which impure metal is reacted with flux to reduce the impurities. The metal is collected in a molten layer and the impurities in a slag layer. Refining results in the
production of a marketable material.
|
||
|
refractory
|
Gold mineralization normally requiring more sophisticated processing technology for extraction, such as roasting or autoclaving under pressure.
|
||
|
rheology
|
The study of the deformation and flow of matter, focusing on the relationships between stress, strain, temperature, and time
|
||
|
rock quality designation (RQD)
|
A measure of the competency of a rock, determined by the number of fractures in a given length of drill core. For example, a friable ore will have many fractures and a low RQD.
|
||
|
royalty
|
An amount of money paid at regular intervals by the lessee or operator of an exploration or mining property to the owner of the ground. Generally based on a specific amount per tonne or a percentage of the
total production or profits. Also, the fee paid for the right to use a patented process.
|
||
|
run-of-mine (ROM)
|
Rehandle where the raw mine ore material is fed into the processing plant’s system, usually the crusher. This is where material that is not direct feed from the mine is stockpiled for later feeding.
Run-of-mine relates to the rehandle being for any mine material, regardless of source, before entry into the processing plant’s system.
|
||
|
sanukitoid
|
Monzodioritic to monzogranitic rocks
|
||
|
stockpile
|
Large piles of mined or processed materials like ore or coal, stored for later use
|
||
|
strip ratio
|
The ratio of waste tons to ore tons mined calculated as total tonnes mined less ore tonnes mined divided by ore tonnes mined.
|
||
|
terrane
|
A fault-bounded area or region with a distinctive stratigraphy, structure, and geological history
|
||
|
tholeiite
|
Fine-grained extrusive igneous rock, a basalt that contains plagioclase feldspar (labradorite), clinopyroxene (augite with pigeonite), and iron ore (magnetite and ilmenite). Tholeiitic lavas often contain
glass, but little or no olivine.
|
||
|
till
|
Unsorted material deposited directly by glacial ice and showing no stratification
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| Term | Definition | ||
|
tonalite
|
Igneous, plutonic (intrusive) rock, of felsic composition, with phaneritic (coarse-grained) texture, consisting of quartz, andesine, and small amounts of orthoclase
|
||
|
transpression
|
A wrench or transcurrent shear accompanied by horizontal shortening across, and vertical lengthening along, the shear plane
|
||
|
VMS
|
Stratabound accumulations of sulphide minerals that precipitated at or near the sea floor
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| 25 |
RELIANCE ON INFORMATION PROVIDED BY THE REGISTRANT
|
| 25.1 |
Introduction
|
| 25.2 |
Macroeconomic Trends
|
| • |
Information relating to inflation, interest rates, discount rates, taxes.
|
| 25.3 |
Markets
|
| • |
Information relating to market studies/markets for product, market entry strategies, marketing and sales contracts, product valuation, product specifications, refining and treatment charges,
transportation costs, agency relationships, material contracts (e.g. mining, concentrating, smelting, refining, transportation, handling, hedging arrangements, and forward sales contracts), and contract status (in place,
renewals).
|
| 25.4 |
Legal Matters
|
| • |
Information relating to the corporate ownership interest, the mineral tenure (concessions, payments to retain, obligation to meet expenditure/reporting of work conducted), surface rights, water rights
(water take allowances), royalties, encumbrances, easements and rights-of-way, violations and fines, permitting requirements, ability to maintain and renew permits
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
| 25.5 |
Environmental Matters
|
| • |
Information relating to baseline and supporting studies for environmental permitting, environmental permitting and monitoring requirements, ability to maintain and renew permits, emissions controls,
closure planning, closure and reclamation bonding and bonding requirements, sustainability accommodations, and monitoring for and compliance with requirements relating to protected areas and protected species.
|
| 25.6 |
Stakeholder Accommodations
|
| • |
Information relating to social and stakeholder baseline and supporting studies, relationships with the local ski areas, hiring and training policies for workforce from local communities, partnerships
with stakeholders (including national, regional, and state mining associations; trade organizations; fishing organizations; state and local chambers of commerce; economic development organizations; non-government organizations;
and, state and federal governments), and the community relations plan.
|
| 25.7 |
Governmental Factors
|
| • |
Information relating to taxation and royalty considerations at the Project level, monitoring requirements and monitoring frequency, and bonding requirements.
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
|
APPENDIX A – UNPATENTED CLAIMS
|
|
Tenure
ID
|
Anniversary
Date
|
Tenure Type
|
|
|
100482
|
26-Jun-2026
|
Single Cell Mining Claim
|
|
|
100489
|
11-Jan-2027
|
Single Cell Mining Claim
|
|
|
100490
|
11-Jan-2027
|
Single Cell Mining Claim
|
|
|
100496
|
27-Oct-2026
|
Single Cell Mining Claim
|
|
|
100559
|
02-Dec-2026
|
Single Cell Mining Claim
|
|
|
100560
|
02-Dec-2026
|
Single Cell Mining Claim
|
|
|
100839
|
15-Oct-2026
|
Single Cell Mining Claim
|
|
|
100995
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
101019
|
28-Jan-2027
|
Single Cell Mining Claim
|
|
|
101040
|
13-Feb-2027
|
Single Cell Mining Claim
|
|
|
101087
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
101262
|
26-Jun-2026
|
Boundary Cell Mining Claim
|
|
|
101271
|
22-Nov-2026
|
Single Cell Mining Claim
|
|
|
101300
|
04-May-2026
|
Single Cell Mining Claim
|
|
|
101425
|
15-Oct-2026
|
Single Cell Mining Claim
|
|
|
101426
|
22-Nov-2026
|
Single Cell Mining Claim
|
|
|
101427
|
22-Nov-2026
|
Single Cell Mining Claim
|
|
|
101513
|
06-May-2026
|
Single Cell Mining Claim
|
|
|
101520
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
101521
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
101522
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
101550
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
101646
|
22-Nov-2026
|
Single Cell Mining Claim
|
|
|
101647
|
22-Nov-2026
|
Single Cell Mining Claim
|
|
|
101678
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
101680
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
101681
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
101682
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
101701
|
22-Nov-2026
|
Single Cell Mining Claim
|
|
|
101818
|
13-Feb-2027
|
Single Cell Mining Claim
|
|
|
101846
|
01-Mar-2025
|
Single Cell Mining Claim
|
|
|
101917
|
15-Oct-2026
|
Single Cell Mining Claim
|
|
|
101958
|
16-May-2026
|
Single Cell Mining Claim
|
|
|
101980
|
22-Nov-2026
|
Single Cell Mining Claim
|
|
|
101995
|
19-Apr-2026
|
Single Cell Mining Claim
|
|
|
101996
|
19-Apr-2026
|
Single Cell Mining Claim
|
|
|
102013
|
28-Jan-2027
|
Single Cell Mining Claim
|
|
Tenure
ID
|
Anniversary
Date
|
Tenure Type
|
|
102048
|
22-Nov-2026
|
Single Cell Mining Claim
|
|
|
102051
|
06-May-2026
|
Single Cell Mining Claim
|
|
|
102052
|
06-May-2026
|
Single Cell Mining Claim
|
|
|
102588
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
102697
|
11-Jul-2026
|
Single Cell Mining Claim
|
|
|
102698
|
11-Jul-2026
|
Single Cell Mining Claim
|
|
|
102699
|
04-May-2026
|
Single Cell Mining Claim
|
|
|
102723
|
04-Aug-2026
|
Single Cell Mining Claim
|
|
|
102758
|
11-Jan-2027
|
Single Cell Mining Claim
|
|
|
102777
|
02-Jun-2026
|
Single Cell Mining Claim
|
|
|
102832
|
08-May-2026
|
Single Cell Mining Claim
|
|
|
102833
|
08-May-2026
|
Single Cell Mining Claim
|
|
|
102834
|
11-Jul-2026
|
Single Cell Mining Claim
|
|
|
102900
|
02-Jun-2026
|
Single Cell Mining Claim
|
|
|
102901
|
11-Jul-2026
|
Single Cell Mining Claim
|
|
|
102920
|
25-May-2026
|
Single Cell Mining Claim
|
|
|
103071
|
13-Oct-2026
|
Single Cell Mining Claim
|
|
|
103072
|
13-Oct-2026
|
Single Cell Mining Claim
|
|
|
103175
|
11-Jul-2026
|
Single Cell Mining Claim
|
|
|
103211
|
02-Jun-2026
|
Single Cell Mining Claim
|
|
|
107516
|
13-Jun-2026
|
Single Cell Mining Claim
|
|
|
108292
|
26-Jan-2027
|
Single Cell Mining Claim
|
|
|
110923
|
13-Jun-2026
|
Single Cell Mining Claim
|
|
|
114878
|
01-Mar-2025
|
Single Cell Mining Claim
|
|
|
115763
|
02-Dec-2026
|
Single Cell Mining Claim
|
|
|
115791
|
27-Oct-2026
|
Single Cell Mining Claim
|
|
|
115792
|
27-Oct-2026
|
Single Cell Mining Claim
|
|
|
115945
|
27-Nov-2026
|
Single Cell Mining Claim
|
|
|
115963
|
27-Nov-2026
|
Single Cell Mining Claim
|
|
|
115964
|
27-Nov-2026
|
Single Cell Mining Claim
|
|
|
115966
|
22-Nov-2026
|
Single Cell Mining Claim
|
|
|
116008
|
30-Jun-2026
|
Single Cell Mining Claim
|
|
|
116058
|
19-Dec-2026
|
Single Cell Mining Claim
|
|
|
116173
|
02-Dec-2026
|
Single Cell Mining Claim
|
|
|
116192
|
02-Dec-2026
|
Single Cell Mining Claim
|
|
|
116204
|
13-Feb-2027
|
Single Cell Mining Claim
|
|
|
116218
|
26-Oct-2026
|
Boundary Cell Mining Claim
|
|
Tenure
ID
|
Anniversary
Date
|
Tenure Type
|
|
116219
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
116551
|
15-Oct-2026
|
Single Cell Mining Claim
|
|
|
116748
|
22-Nov-2026
|
Single Cell Mining Claim
|
|
|
116749
|
22-Nov-2026
|
Single Cell Mining Claim
|
|
|
116846
|
03-Mar-2025
|
Single Cell Mining Claim
|
|
|
116852
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
116853
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
116871
|
21-Jun-2026
|
Single Cell Mining Claim
|
|
|
116873
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
117119
|
26-Jun-2026
|
Single Cell Mining Claim
|
|
|
117133
|
11-Jan-2027
|
Single Cell Mining Claim
|
|
|
117150
|
22-Nov-2026
|
Single Cell Mining Claim
|
|
|
117158
|
26-Jan-2027
|
Single Cell Mining Claim
|
|
|
117159
|
26-Jan-2027
|
Single Cell Mining Claim
|
|
|
117160
|
26-Jan-2027
|
Single Cell Mining Claim
|
|
|
117166
|
20-Feb-2027
|
Single Cell Mining Claim
|
|
|
117167
|
20-Feb-2027
|
Single Cell Mining Claim
|
|
|
117293
|
11-Jul-2026
|
Single Cell Mining Claim
|
|
|
117294
|
11-Jul-2026
|
Single Cell Mining Claim
|
|
|
117295
|
25-May-2026
|
Boundary Cell Mining Claim
|
|
|
117397
|
04-Aug-2026
|
Boundary Cell Mining Claim
|
|
|
117464
|
28-Jan-2027
|
Single Cell Mining Claim
|
|
|
117465
|
28-Jan-2027
|
Boundary Cell Mining Claim
|
|
|
117466
|
28-Jan-2027
|
Boundary Cell Mining Claim
|
|
|
117749
|
26-Jun-2026
|
Boundary Cell Mining Claim
|
|
|
117757
|
22-Nov-2026
|
Single Cell Mining Claim
|
|
|
117789
|
04-May-2026
|
Single Cell Mining Claim
|
|
|
117903
|
26-Oct-2026
|
Boundary Cell Mining Claim
|
|
|
117904
|
26-Oct-2026
|
Boundary Cell Mining Claim
|
|
|
117907
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
118006
|
02-Jun-2026
|
Boundary Cell Mining Claim
|
|
|
118007
|
11-Jul-2026
|
Single Cell Mining Claim
|
|
|
118008
|
11-Jul-2026
|
Single Cell Mining Claim
|
|
|
118009
|
11-Jul-2026
|
Single Cell Mining Claim
|
|
|
118010
|
11-Jul-2026
|
Single Cell Mining Claim
|
|
|
118011
|
04-May-2026
|
Boundary Cell Mining Claim
|
|
|
118012
|
04-May-2026
|
Single Cell Mining Claim
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
|
Tenure
ID
|
Anniversary
Date
|
Tenure Type
|
|
118013
|
04-May-2026
|
Single Cell Mining Claim
|
|
|
118014
|
04-May-2026
|
Single Cell Mining Claim
|
|
|
118036
|
08-May-2026
|
Single Cell Mining Claim
|
|
|
118037
|
08-May-2026
|
Boundary Cell Mining Claim
|
|
|
118038
|
08-May-2026
|
Single Cell Mining Claim
|
|
|
118151
|
25-May-2026
|
Single Cell Mining Claim
|
|
|
118152
|
08-May-2026
|
Single Cell Mining Claim
|
|
|
118153
|
02-Jun-2026
|
Single Cell Mining Claim
|
|
|
118154
|
02-Jun-2026
|
Single Cell Mining Claim
|
|
|
118155
|
11-Jul-2026
|
Single Cell Mining Claim
|
|
|
118156
|
11-Jul-2026
|
Single Cell Mining Claim
|
|
|
118242
|
02-Dec-2026
|
Single Cell Mining Claim
|
|
|
118243
|
02-Dec-2026
|
Single Cell Mining Claim
|
|
|
120316
|
15-Oct-2026
|
Single Cell Mining Claim
|
|
|
120317
|
15-Oct-2026
|
Single Cell Mining Claim
|
|
|
120434
|
03-Mar-2025
|
Single Cell Mining Claim
|
|
|
120435
|
03-Mar-2025
|
Single Cell Mining Claim
|
|
|
120457
|
22-Nov-2026
|
Single Cell Mining Claim
|
|
|
121027
|
19-Dec-2026
|
Single Cell Mining Claim
|
|
|
121145
|
06-May-2026
|
Single Cell Mining Claim
|
|
|
121146
|
04-May-2026
|
Single Cell Mining Claim
|
|
|
121677
|
21-Jun-2026
|
Single Cell Mining Claim
|
|
|
121678
|
21-Jun-2026
|
Single Cell Mining Claim
|
|
|
121684
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
121685
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
121758
|
28-Jan-2027
|
Single Cell Mining Claim
|
|
|
121759
|
28-Jan-2027
|
Single Cell Mining Claim
|
|
|
121761
|
15-May-2026
|
Single Cell Mining Claim
|
|
|
122333
|
02-Dec-2026
|
Single Cell Mining Claim
|
|
|
122352
|
26-Jan-2027
|
Single Cell Mining Claim
|
|
|
122358
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
122359
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
122386
|
13-Feb-2027
|
Boundary Cell Mining Claim
|
|
|
122387
|
13-Feb-2027
|
Single Cell Mining Claim
|
|
|
122388
|
13-Feb-2027
|
Single Cell Mining Claim
|
|
|
122483
|
13-Feb-2027
|
Single Cell Mining Claim
|
|
|
123755
|
28-Jan-2027
|
Boundary Cell Mining Claim
|
|
|
123756
|
28-Jan-2027
|
Single Cell Mining Claim
|
|
|
123757
|
28-Jan-2027
|
Single Cell Mining Claim
|
|
|
123767
|
27-Nov-2026
|
Single Cell Mining Claim
|
|
Tenure
ID
|
Anniversary
Date
|
Tenure Type
|
|
123787
|
22-Nov-2026
|
Single Cell Mining Claim
|
|
|
124451
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
125056
|
11-Jul-2026
|
Single Cell Mining Claim
|
|
|
125057
|
04-May-2026
|
Boundary Cell Mining Claim
|
|
|
125058
|
04-May-2026
|
Single Cell Mining Claim
|
|
|
125080
|
08-May-2026
|
Single Cell Mining Claim
|
|
|
125082
|
04-Aug-2026
|
Single Cell Mining Claim
|
|
|
125083
|
04-Aug-2026
|
Single Cell Mining Claim
|
|
|
125113
|
11-Jan-2027
|
Single Cell Mining Claim
|
|
|
125128
|
02-Jun-2026
|
Single Cell Mining Claim
|
|
|
125129
|
02-Jun-2026
|
Boundary Cell Mining Claim
|
|
|
125184
|
25-May-2026
|
Single Cell Mining Claim
|
|
|
125185
|
11-Jul-2026
|
Single Cell Mining Claim
|
|
|
125186
|
11-Jul-2026
|
Single Cell Mining Claim
|
|
|
125187
|
11-Jul-2026
|
Boundary Cell Mining Claim
|
|
|
125604
|
02-Dec-2026
|
Single Cell Mining Claim
|
|
|
125605
|
02-Dec-2026
|
Single Cell Mining Claim
|
|
|
125635
|
27-Oct-2026
|
Single Cell Mining Claim
|
|
|
125747
|
02-Jun-2026
|
Single Cell Mining Claim
|
|
|
125748
|
02-Jun-2026
|
Single Cell Mining Claim
|
|
|
125749
|
11-Jul-2026
|
Single Cell Mining Claim
|
|
|
125750
|
11-Jul-2026
|
Single Cell Mining Claim
|
|
|
125751
|
11-Jul-2026
|
Single Cell Mining Claim
|
|
|
125752
|
11-Jul-2026
|
Single Cell Mining Claim
|
|
|
125782
|
25-May-2026
|
Single Cell Mining Claim
|
|
|
125783
|
25-May-2026
|
Single Cell Mining Claim
|
|
|
125802
|
02-Dec-2026
|
Single Cell Mining Claim
|
|
|
126238
|
03-Mar-2025
|
Single Cell Mining Claim
|
|
|
126365
|
25-May-2026
|
Single Cell Mining Claim
|
|
|
126525
|
25-May-2026
|
Boundary Cell Mining Claim
|
|
|
126526
|
25-May-2026
|
Single Cell Mining Claim
|
|
|
127048
|
25-May-2026
|
Boundary Cell Mining Claim
|
|
|
127049
|
25-May-2026
|
Single Cell Mining Claim
|
|
|
127081
|
02-Jun-2026
|
Single Cell Mining Claim
|
|
|
127082
|
02-Jun-2026
|
Single Cell Mining Claim
|
|
|
127083
|
11-Jul-2026
|
Single Cell Mining Claim
|
|
|
128132
|
02-Dec-2026
|
Single Cell Mining Claim
|
|
|
128259
|
16-Jul-2026
|
Single Cell Mining Claim
|
|
|
128264
|
01-Mar-2025
|
Single Cell Mining Claim
|
|
|
128307
|
22-Nov-2026
|
Single Cell Mining Claim
|
|
Tenure
ID
|
Anniversary
Date
|
Tenure Type
|
|
128314
|
26-Jan-2027
|
Single Cell Mining Claim
|
|
|
128932
|
16-May-2026
|
Single Cell Mining Claim
|
|
|
128961
|
27-Nov-2026
|
Single Cell Mining Claim
|
|
|
128962
|
27-Nov-2026
|
Single Cell Mining Claim
|
|
|
128963
|
22-Nov-2026
|
Single Cell Mining Claim
|
|
|
128964
|
03-Mar-2025
|
Single Cell Mining Claim
|
|
|
129578
|
06-May-2026
|
Single Cell Mining Claim
|
|
|
130236
|
28-Jan-2027
|
Single Cell Mining Claim
|
|
|
130237
|
28-Jan-2027
|
Single Cell Mining Claim
|
|
|
131751
|
27-Oct-2029
|
Single Cell Mining Claim
|
|
|
137682
|
13-Jun-2026
|
Single Cell Mining Claim
|
|
|
138229
|
26-Jan-2027
|
Single Cell Mining Claim
|
|
|
140174
|
13-Jun-2026
|
Single Cell Mining Claim
|
|
|
142699
|
02-Dec-2026
|
Single Cell Mining Claim
|
|
|
142755
|
03-Mar-2025
|
Single Cell Mining Claim
|
|
|
143453
|
16-Jul-2026
|
Single Cell Mining Claim
|
|
|
144034
|
01-Mar-2025
|
Single Cell Mining Claim
|
|
|
144783
|
03-Mar-2025
|
Single Cell Mining Claim
|
|
|
145346
|
22-Nov-2026
|
Single Cell Mining Claim
|
|
|
145347
|
22-Nov-2026
|
Single Cell Mining Claim
|
|
|
145358
|
26-Jan-2027
|
Single Cell Mining Claim
|
|
|
145402
|
09-Jan-2027
|
Single Cell Mining Claim
|
|
|
145463
|
16-May-2026
|
Boundary Cell Mining Claim
|
|
|
145634
|
02-Dec-2026
|
Single Cell Mining Claim
|
|
|
146947
|
28-Jan-2027
|
Single Cell Mining Claim
|
|
|
151591
|
13-Feb-2027
|
Single Cell Mining Claim
|
|
|
151631
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
151632
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
151686
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
152272
|
28-Jan-2027
|
Single Cell Mining Claim
|
|
|
152280
|
27-Nov-2026
|
Single Cell Mining Claim
|
|
|
153044
|
02-Jun-2026
|
Single Cell Mining Claim
|
|
|
153045
|
02-Jun-2026
|
Boundary Cell Mining Claim
|
|
|
153046
|
02-Jun-2026
|
Single Cell Mining Claim
|
|
|
153047
|
02-Jun-2026
|
Single Cell Mining Claim
|
|
|
153048
|
11-Jul-2026
|
Single Cell Mining Claim
|
|
|
153049
|
11-Jul-2026
|
Single Cell Mining Claim
|
|
|
153071
|
02-Jun-2026
|
Single Cell Mining Claim
|
|
|
153666
|
25-May-2026
|
Single Cell Mining Claim
|
|
|
153667
|
08-May-2026
|
Single Cell Mining Claim
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
|
Tenure
ID
|
Anniversary
Date
|
Tenure Type
|
|
153668
|
02-Jun-2026
|
Single Cell Mining Claim
|
|
|
153722
|
11-Jul-2026
|
Single Cell Mining Claim
|
|
|
153747
|
25-May-2026
|
Single Cell Mining Claim
|
|
|
154331
|
02-Jun-2026
|
Single Cell Mining Claim
|
|
|
154885
|
02-Dec-2026
|
Single Cell Mining Claim
|
|
|
154963
|
04-Aug-2026
|
Single Cell Mining Claim
|
|
|
154990
|
11-Jul-2026
|
Single Cell Mining Claim
|
|
|
154991
|
11-Jul-2026
|
Single Cell Mining Claim
|
|
|
154992
|
11-Jul-2026
|
Single Cell Mining Claim
|
|
|
155023
|
02-Jun-2026
|
Single Cell Mining Claim
|
|
|
156137
|
01-Mar-2025
|
Single Cell Mining Claim
|
|
|
157580
|
11-Jan-2027
|
Single Cell Mining Claim
|
|
|
157596
|
26-Jan-2027
|
Single Cell Mining Claim
|
|
|
157834
|
13-Jun-2026
|
Single Cell Mining Claim
|
|
|
158210
|
16-May-2026
|
Single Cell Mining Claim
|
|
|
158216
|
27-Nov-2026
|
Single Cell Mining Claim
|
|
|
158217
|
27-Nov-2026
|
Single Cell Mining Claim
|
|
|
158238
|
22-Nov-2026
|
Single Cell Mining Claim
|
|
|
158239
|
22-Nov-2026
|
Single Cell Mining Claim
|
|
|
158250
|
19-Apr-2026
|
Single Cell Mining Claim
|
|
|
158251
|
19-Apr-2026
|
Single Cell Mining Claim
|
|
|
158782
|
28-Jan-2027
|
Single Cell Mining Claim
|
|
|
158783
|
28-Jan-2027
|
Single Cell Mining Claim
|
|
|
158847
|
22-Nov-2026
|
Single Cell Mining Claim
|
|
|
158851
|
06-May-2026
|
Single Cell Mining Claim
|
|
|
158852
|
06-May-2026
|
Single Cell Mining Claim
|
|
|
158853
|
06-May-2026
|
Single Cell Mining Claim
|
|
|
159471
|
15-Oct-2026
|
Single Cell Mining Claim
|
|
|
159487
|
15-Oct-2026
|
Single Cell Mining Claim
|
|
|
159581
|
15-Oct-2026
|
Single Cell Mining Claim
|
|
|
159596
|
03-Mar-2025
|
Single Cell Mining Claim
|
|
|
160185
|
22-Nov-2026
|
Single Cell Mining Claim
|
|
|
160280
|
04-May-2026
|
Single Cell Mining Claim
|
|
|
160805
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
160806
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
160807
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
160828
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
160946
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
160947
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
160948
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
Tenure
ID
|
Anniversary
Date
|
Tenure Type
|
|
160949
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
160950
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
161477
|
22-Nov-2026
|
Single Cell Mining Claim
|
|
|
161478
|
22-Nov-2026
|
Single Cell Mining Claim
|
|
|
161483
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
161484
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
161485
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
161501
|
13-Feb-2027
|
Boundary Cell Mining Claim
|
|
|
161502
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
161505
|
13-Feb-2027
|
Single Cell Mining Claim
|
|
|
161506
|
13-Feb-2027
|
Single Cell Mining Claim
|
|
|
161581
|
13-Feb-2027
|
Single Cell Mining Claim
|
|
|
161582
|
13-Feb-2027
|
Single Cell Mining Claim
|
|
|
161583
|
13-Feb-2027
|
Single Cell Mining Claim
|
|
|
161642
|
13-Mar-2025
|
Single Cell Mining Claim
|
|
|
161925
|
27-Oct-2029
|
Single Cell Mining Claim
|
|
|
162157
|
01-Mar-2025
|
Single Cell Mining Claim
|
|
|
163622
|
22-Nov-2026
|
Single Cell Mining Claim
|
|
|
163627
|
26-Jan-2027
|
Single Cell Mining Claim
|
|
|
163633
|
20-Feb-2027
|
Single Cell Mining Claim
|
|
|
164191
|
15-Oct-2026
|
Single Cell Mining Claim
|
|
|
164234
|
16-May-2026
|
Single Cell Mining Claim
|
|
|
164259
|
27-Nov-2026
|
Single Cell Mining Claim
|
|
|
164297
|
28-Jan-2027
|
Single Cell Mining Claim
|
|
|
164298
|
30-Jun-2026
|
Single Cell Mining Claim
|
|
|
164832
|
19-Dec-2026
|
Single Cell Mining Claim
|
|
|
164854
|
19-Dec-2026
|
Single Cell Mining Claim
|
|
|
165574
|
15-Oct-2026
|
Single Cell Mining Claim
|
|
|
165575
|
15-Oct-2026
|
Single Cell Mining Claim
|
|
|
165576
|
15-Oct-2026
|
Single Cell Mining Claim
|
|
|
166206
|
19-Dec-2026
|
Single Cell Mining Claim
|
|
|
166290
|
06-May-2026
|
Single Cell Mining Claim
|
|
|
166299
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
166325
|
21-Jun-2026
|
Single Cell Mining Claim
|
|
|
166941
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
166942
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
166945
|
02-Dec-2026
|
Single Cell Mining Claim
|
|
|
166946
|
02-Dec-2026
|
Single Cell Mining Claim
|
|
|
166947
|
02-Dec-2026
|
Single Cell Mining Claim
|
|
|
166964
|
22-Nov-2026
|
Single Cell Mining Claim
|
|
Tenure
ID
|
Anniversary
Date
|
Tenure Type
|
|
166967
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
166968
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
166988
|
13-Feb-2027
|
Single Cell Mining Claim
|
|
|
166989
|
13-Feb-2027
|
Single Cell Mining Claim
|
|
|
166990
|
13-Feb-2027
|
Single Cell Mining Claim
|
|
|
167638
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
167651
|
13-Mar-2025
|
Single Cell Mining Claim
|
|
|
167652
|
26-Jun-2026
|
Boundary Cell Mining Claim
|
|
|
167653
|
28-Jan-2027
|
Boundary Cell Mining Claim
|
|
|
168190
|
13-Feb-2027
|
Single Cell Mining Claim
|
|
|
168222
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
168873
|
28-Jan-2027
|
Single Cell Mining Claim
|
|
|
168893
|
26-Jun-2026
|
Single Cell Mining Claim
|
|
|
168930
|
04-May-2026
|
Boundary Cell Mining Claim
|
|
|
168931
|
04-May-2026
|
Single Cell Mining Claim
|
|
|
169012
|
13-Feb-2027
|
Single Cell Mining Claim
|
|
|
169578
|
26-Oct-2026
|
Boundary Cell Mining Claim
|
|
|
169579
|
26-Oct-2026
|
Boundary Cell Mining Claim
|
|
|
169580
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
169682
|
02-Jun-2026
|
Boundary Cell Mining Claim
|
|
|
169683
|
02-Jun-2026
|
Boundary Cell Mining Claim
|
|
|
169685
|
11-Jul-2026
|
Single Cell Mining Claim
|
|
|
169686
|
02-Jun-2026
|
Single Cell Mining Claim
|
|
|
169687
|
02-Jun-2026
|
Single Cell Mining Claim
|
|
|
169688
|
02-Jun-2026
|
Single Cell Mining Claim
|
|
|
170225
|
04-Aug-2026
|
Boundary Cell Mining Claim
|
|
|
170226
|
04-Aug-2026
|
Single Cell Mining Claim
|
|
|
170310
|
08-May-2026
|
Single Cell Mining Claim
|
|
|
170311
|
02-Jun-2026
|
Single Cell Mining Claim
|
|
|
170312
|
11-Jul-2026
|
Single Cell Mining Claim
|
|
|
170374
|
11-Jul-2026
|
Single Cell Mining Claim
|
|
|
170892
|
04-May-2026
|
Boundary Cell Mining Claim
|
|
|
170905
|
02-Dec-2026
|
Single Cell Mining Claim
|
|
|
170973
|
25-May-2026
|
Single Cell Mining Claim
|
|
|
171439
|
02-Dec-2026
|
Single Cell Mining Claim
|
|
|
171464
|
27-Oct-2026
|
Single Cell Mining Claim
|
|
|
171526
|
02-Dec-2026
|
Single Cell Mining Claim
|
|
|
171527
|
02-Dec-2026
|
Single Cell Mining Claim
|
|
|
171528
|
02-Dec-2026
|
Single Cell Mining Claim
|
|
|
171529
|
02-Dec-2026
|
Single Cell Mining Claim
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
|
Tenure
ID
|
Anniversary
Date
|
Tenure Type
|
|
171613
|
11-Jul-2026
|
Single Cell Mining Claim
|
|
|
171658
|
02-Jun-2026
|
Single Cell Mining Claim
|
|
|
172298
|
28-Jan-2027
|
Boundary Cell Mining Claim
|
|
|
173073
|
25-May-2026
|
Single Cell Mining Claim
|
|
|
173074
|
25-May-2026
|
Single Cell Mining Claim
|
|
|
173075
|
25-May-2026
|
Single Cell Mining Claim
|
|
|
173093
|
02-Dec-2026
|
Single Cell Mining Claim
|
|
|
173749
|
13-Oct-2026
|
Single Cell Mining Claim
|
|
|
173841
|
11-Jul-2026
|
Single Cell Mining Claim
|
|
|
173855
|
25-May-2026
|
Single Cell Mining Claim
|
|
|
173856
|
25-May-2026
|
Single Cell Mining Claim
|
|
|
173878
|
11-Jul-2026
|
Single Cell Mining Claim
|
|
|
174210
|
13-Jun-2026
|
Single Cell Mining Claim
|
|
|
174458
|
04-Aug-2026
|
Boundary Cell Mining Claim
|
|
|
177619
|
30-Jun-2026
|
Single Cell Mining Claim
|
|
|
177651
|
19-Dec-2026
|
Single Cell Mining Claim
|
|
|
177652
|
19-Dec-2026
|
Single Cell Mining Claim
|
|
|
177653
|
19-Dec-2026
|
Single Cell Mining Claim
|
|
|
177670
|
02-Dec-2026
|
Single Cell Mining Claim
|
|
|
177672
|
22-Nov-2026
|
Single Cell Mining Claim
|
|
|
177676
|
06-May-2026
|
Single Cell Mining Claim
|
|
|
177677
|
06-May-2026
|
Single Cell Mining Claim
|
|
|
177678
|
06-May-2026
|
Single Cell Mining Claim
|
|
|
178324
|
15-Oct-2026
|
Single Cell Mining Claim
|
|
|
178349
|
15-Oct-2026
|
Single Cell Mining Claim
|
|
|
178957
|
27-Nov-2026
|
Single Cell Mining Claim
|
|
|
179030
|
19-Dec-2026
|
Single Cell Mining Claim
|
|
|
179644
|
27-Nov-2026
|
Single Cell Mining Claim
|
|
|
179652
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
179653
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
179672
|
21-Jun-2026
|
Single Cell Mining Claim
|
|
|
179673
|
21-Jun-2026
|
Single Cell Mining Claim
|
|
|
179674
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
179729
|
15-May-2026
|
Single Cell Mining Claim
|
|
|
179766
|
22-Nov-2026
|
Single Cell Mining Claim
|
|
|
179795
|
26-Oct-2026
|
Boundary Cell Mining Claim
|
|
|
180310
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
180311
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
180312
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
| 180313 |
02-Dec-2026
|
Single Cell Mining Claim
|
|
Tenure
ID
|
Anniversary
Date
|
Tenure Type
|
|
180331
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
180332
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
180333
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
180352
|
13-Feb-2027
|
Single Cell Mining Claim
|
|
|
180367
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
180368
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
180429
|
13-Feb-2027
|
Single Cell Mining Claim
|
|
|
180430
|
17-May-2026
|
Single Cell Mining Claim
|
|
|
180470
|
28-Jan-2027
|
Single Cell Mining Claim
|
|
|
180471
|
28-Jan-2027
|
Single Cell Mining Claim
|
|
|
180479
|
28-Jan-2027
|
Single Cell Mining Claim
|
|
|
180481
|
17-May-2026
|
Single Cell Mining Claim
|
|
|
181696
|
27-Nov-2026
|
Single Cell Mining Claim
|
|
|
181707
|
26-Jun-2026
|
Single Cell Mining Claim
|
|
|
181717
|
22-Nov-2026
|
Single Cell Mining Claim
|
|
|
181752
|
04-May-2026
|
Single Cell Mining Claim
|
|
|
181753
|
04-May-2026
|
Single Cell Mining Claim
|
|
|
182368
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
182478
|
02-Jun-2026
|
Single Cell Mining Claim
|
|
|
182480
|
11-Jul-2026
|
Single Cell Mining Claim
|
|
|
182481
|
11-Jul-2026
|
Single Cell Mining Claim
|
|
|
182482
|
02-Jun-2026
|
Single Cell Mining Claim
|
|
|
182483
|
04-May-2026
|
Boundary Cell Mining Claim
|
|
|
182484
|
04-May-2026
|
Single Cell Mining Claim
|
|
|
182485
|
04-May-2026
|
Single Cell Mining Claim
|
|
|
182487
|
11-Jul-2026
|
Single Cell Mining Claim
|
|
|
183125
|
02-Jun-2026
|
Single Cell Mining Claim
|
|
|
183126
|
25-May-2026
|
Single Cell Mining Claim
|
|
|
183181
|
11-Jul-2026
|
Single Cell Mining Claim
|
|
|
183182
|
11-Jul-2026
|
Single Cell Mining Claim
|
|
|
183718
|
27-Oct-2029
|
Boundary Cell Mining Claim
|
|
|
188419
|
11-Jul-2026
|
Single Cell Mining Claim
|
|
|
188483
|
11-Jan-2027
|
Single Cell Mining Claim
|
|
|
188484
|
11-Jan-2027
|
Single Cell Mining Claim
|
|
|
188504
|
02-Jun-2026
|
Single Cell Mining Claim
|
|
|
188505
|
02-Jun-2026
|
Single Cell Mining Claim
|
|
|
188555
|
08-May-2026
|
Single Cell Mining Claim
|
|
|
188556
|
08-May-2026
|
Single Cell Mining Claim
|
|
|
189140
|
02-Jun-2026
|
Boundary Cell Mining Claim
|
|
|
189141
|
11-Jul-2026
|
Single Cell Mining Claim
|
|
Tenure
ID
|
Anniversary
Date
|
Tenure Type
|
|
189142
|
11-Jul-2026
|
Single Cell Mining Claim
|
|
|
189210
|
25-May-2026
|
Single Cell Mining Claim
|
|
|
189890
|
11-Jul-2026
|
Single Cell Mining Claim
|
|
|
189905
|
02-Jun-2026
|
Single Cell Mining Claim
|
|
|
190572
|
28-Jan-2027
|
Boundary Cell Mining Claim
|
|
|
192182
|
02-Dec-2026
|
Single Cell Mining Claim
|
|
|
194225
|
15-Oct-2026
|
Single Cell Mining Claim
|
|
|
194849
|
15-Oct-2026
|
Single Cell Mining Claim
|
|
|
194851
|
15-Oct-2026
|
Single Cell Mining Claim
|
|
|
194959
|
19-Dec-2026
|
Single Cell Mining Claim
|
|
|
194960
|
22-Nov-2026
|
Single Cell Mining Claim
|
|
|
194969
|
26-Jun-2026
|
Single Cell Mining Claim
|
|
|
194970
|
26-Jun-2026
|
Single Cell Mining Claim
|
|
|
195264
|
27-Oct-2029
|
Boundary Cell Mining Claim
|
|
|
195554
|
04-May-2026
|
Single Cell Mining Claim
|
|
|
195555
|
04-May-2026
|
Single Cell Mining Claim
|
|
|
196185
|
22-Nov-2026
|
Single Cell Mining Claim
|
|
|
196213
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
196214
|
02-Dec-2026
|
Single Cell Mining Claim
|
|
|
196234
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
196253
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
196266
|
26-Oct-2026
|
Boundary Cell Mining Claim
|
|
|
197525
|
17-May-2026
|
Single Cell Mining Claim
|
|
|
197526
|
13-Feb-2027
|
Single Cell Mining Claim
|
|
|
197549
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
197596
|
13-Feb-2027
|
Single Cell Mining Claim
|
|
|
197630
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
198301
|
27-Nov-2026
|
Single Cell Mining Claim
|
|
|
200785
|
02-Dec-2026
|
Single Cell Mining Claim
|
|
|
200786
|
02-Dec-2026
|
Single Cell Mining Claim
|
|
|
202511
|
13-Jun-2026
|
Single Cell Mining Claim
|
|
|
202707
|
03-Mar-2025
|
Single Cell Mining Claim
|
|
|
202708
|
03-Mar-2025
|
Single Cell Mining Claim
|
|
|
203360
|
16-Jul-2026
|
Single Cell Mining Claim
|
|
|
203385
|
26-Jun-2026
|
Single Cell Mining Claim
|
|
|
203387
|
01-Mar-2025
|
Single Cell Mining Claim
|
|
|
203408
|
22-Nov-2026
|
Single Cell Mining Claim
|
|
|
203409
|
22-Nov-2026
|
Single Cell Mining Claim
|
|
|
203410
|
22-Nov-2026
|
Single Cell Mining Claim
|
|
|
203419
|
26-Jan-2027
|
Single Cell Mining Claim
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
|
Tenure
ID
|
Anniversary
Date
|
Tenure Type
|
|
203420
|
26-Jan-2027
|
Single Cell Mining Claim
|
|
|
203524
|
16-May-2026
|
Boundary Cell Mining Claim
|
|
|
204051
|
22-Nov-2026
|
Single Cell Mining Claim
|
|
|
204064
|
25-Sep-2026
|
Single Cell Mining Claim
|
|
|
204068
|
19-Apr-2026
|
Single Cell Mining Claim
|
|
|
204069
|
19-Apr-2026
|
Single Cell Mining Claim
|
|
|
204092
|
28-Jan-2027
|
Single Cell Mining Claim
|
|
|
204136
|
19-Dec-2026
|
Single Cell Mining Claim
|
|
|
204138
|
15-May-2026
|
Single Cell Mining Claim
|
|
|
204882
|
13-Feb-2027
|
Boundary Cell Mining Claim
|
|
|
204883
|
13-Feb-2027
|
Boundary Cell Mining Claim
|
|
|
204884
|
13-Feb-2027
|
Single Cell Mining Claim
|
|
|
204968
|
13-Feb-2027
|
Single Cell Mining Claim
|
|
|
204969
|
13-Feb-2027
|
Single Cell Mining Claim
|
|
|
204970
|
13-Feb-2027
|
Single Cell Mining Claim
|
|
|
205006
|
28-Jan-2027
|
Single Cell Mining Claim
|
|
|
205007
|
28-Jan-2027
|
Single Cell Mining Claim
|
|
|
205008
|
28-Jan-2027
|
Single Cell Mining Claim
|
|
|
205379
|
27-Oct-2029
|
Single Cell Mining Claim
|
|
|
205583
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
205627
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
205628
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
205708
|
27-Nov-2026
|
Single Cell Mining Claim
|
|
|
206230
|
26-Jan-2027
|
Single Cell Mining Claim
|
|
|
206367
|
13-Feb-2027
|
Boundary Cell Mining Claim
|
|
|
206368
|
13-Feb-2027
|
Single Cell Mining Claim
|
|
|
206907
|
25-May-2026
|
Single Cell Mining Claim
|
|
|
206991
|
13-Oct-2026
|
Single Cell Mining Claim
|
|
|
207632
|
02-Jun-2026
|
Single Cell Mining Claim
|
|
|
207633
|
11-Jul-2026
|
Single Cell Mining Claim
|
|
|
207634
|
11-Jul-2026
|
Single Cell Mining Claim
|
|
|
207635
|
02-Jun-2026
|
Single Cell Mining Claim
|
|
|
207636
|
04-May-2026
|
Single Cell Mining Claim
|
|
|
207637
|
04-May-2026
|
Boundary Cell Mining Claim
|
|
|
207661
|
08-May-2026
|
Boundary Cell Mining Claim
|
|
|
207698
|
11-Jan-2027
|
Single Cell Mining Claim
|
|
|
207699
|
11-Jan-2027
|
Single Cell Mining Claim
|
|
|
207723
|
02-Jun-2026
|
Single Cell Mining Claim
|
|
|
207724
|
02-Jun-2026
|
Single Cell Mining Claim
|
|
|
207725
|
02-Jun-2026
|
Single Cell Mining Claim
|
|
Tenure
ID
|
Anniversary
Date
|
Tenure Type
|
|
207726
|
02-Jun-2026
|
Boundary Cell Mining Claim
|
|
|
208263
|
02-Jun-2026
|
Single Cell Mining Claim
|
|
|
208264
|
25-May-2026
|
Single Cell Mining Claim
|
|
|
208265
|
02-Jun-2026
|
Single Cell Mining Claim
|
|
|
208266
|
02-Jun-2026
|
Single Cell Mining Claim
|
|
|
208267
|
11-Jul-2026
|
Single Cell Mining Claim
|
|
|
208268
|
11-Jul-2026
|
Single Cell Mining Claim
|
|
|
208269
|
11-Jul-2026
|
Single Cell Mining Claim
|
|
|
208326
|
11-Jul-2026
|
Single Cell Mining Claim
|
|
|
208327
|
11-Jul-2026
|
Single Cell Mining Claim
|
|
|
208328
|
11-Jul-2026
|
Single Cell Mining Claim
|
|
|
208343
|
04-May-2026
|
Single Cell Mining Claim
|
|
|
208397
|
25-May-2026
|
Single Cell Mining Claim
|
|
|
208823
|
02-Dec-2026
|
Single Cell Mining Claim
|
|
|
208924
|
25-May-2026
|
Single Cell Mining Claim
|
|
|
208940
|
02-Jun-2026
|
Single Cell Mining Claim
|
|
|
209063
|
28-Jan-2027
|
Single Cell Mining Claim
|
|
|
209412
|
03-Mar-2025
|
Single Cell Mining Claim
|
|
|
211476
|
01-Mar-2025
|
Single Cell Mining Claim
|
|
|
211499
|
26-Jan-2027
|
Single Cell Mining Claim
|
|
|
211513
|
01-Mar-2025
|
Single Cell Mining Claim
|
|
|
212121
|
16-May-2026
|
Single Cell Mining Claim
|
|
|
212147
|
27-Nov-2026
|
Single Cell Mining Claim
|
|
|
212190
|
19-Apr-2026
|
Single Cell Mining Claim
|
|
|
212191
|
28-Jan-2027
|
Single Cell Mining Claim
|
|
|
212192
|
28-Jan-2027
|
Single Cell Mining Claim
|
|
|
212246
|
28-Jan-2027
|
Single Cell Mining Claim
|
|
|
212757
|
22-Nov-2026
|
Single Cell Mining Claim
|
|
|
212758
|
03-Mar-2025
|
Single Cell Mining Claim
|
|
|
212762
|
06-May-2026
|
Single Cell Mining Claim
|
|
|
213491
|
15-Oct-2026
|
Single Cell Mining Claim
|
|
|
213495
|
15-Oct-2026
|
Single Cell Mining Claim
|
|
|
213515
|
03-Mar-2025
|
Single Cell Mining Claim
|
|
|
214127
|
15-Oct-2026
|
Single Cell Mining Claim
|
|
|
214226
|
27-Nov-2026
|
Single Cell Mining Claim
|
|
|
214227
|
04-May-2026
|
Single Cell Mining Claim
|
|
|
214228
|
15-Oct-2026
|
Single Cell Mining Claim
|
|
|
214229
|
15-Oct-2026
|
Single Cell Mining Claim
|
|
|
214254
|
21-Jun-2026
|
Single Cell Mining Claim
|
|
|
214255
|
21-Jun-2026
|
Single Cell Mining Claim
|
|
Tenure
ID
|
Anniversary
Date
|
Tenure Type
|
|
214257
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
214258
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
214259
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
214483
|
27-Oct-2029
|
Single Cell Mining Claim
|
|
|
214904
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
214905
|
02-Dec-2026
|
Single Cell Mining Claim
|
|
|
214926
|
02-Dec-2026
|
Single Cell Mining Claim
|
|
|
214929
|
22-Nov-2026
|
Single Cell Mining Claim
|
|
|
214932
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
214989
|
27-Nov-2026
|
Single Cell Mining Claim
|
|
|
214990
|
27-Nov-2026
|
Single Cell Mining Claim
|
|
|
214998
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
214999
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
215012
|
21-Jun-2026
|
Single Cell Mining Claim
|
|
|
215013
|
21-Jun-2026
|
Single Cell Mining Claim
|
|
|
215015
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
215065
|
28-Jan-2027
|
Single Cell Mining Claim
|
|
|
215632
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
215633
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
215657
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
215658
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
215659
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
215684
|
13-Feb-2027
|
Boundary Cell Mining Claim
|
|
|
215685
|
13-Feb-2027
|
Single Cell Mining Claim
|
|
|
215686
|
13-Feb-2027
|
Single Cell Mining Claim
|
|
|
215690
|
13-Feb-2027
|
Single Cell Mining Claim
|
|
|
215714
|
26-Oct-2026
|
Boundary Cell Mining Claim
|
|
|
215784
|
13-Feb-2027
|
Single Cell Mining Claim
|
|
|
215785
|
13-Feb-2027
|
Single Cell Mining Claim
|
|
|
215786
|
13-Feb-2027
|
Single Cell Mining Claim
|
|
|
215787
|
13-Feb-2027
|
Boundary Cell Mining Claim
|
|
|
216309
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
216369
|
13-Feb-2027
|
Single Cell Mining Claim
|
|
|
217069
|
28-Jan-2027
|
Single Cell Mining Claim
|
|
|
217070
|
28-Jan-2027
|
Single Cell Mining Claim
|
|
|
217093
|
26-Jan-2027
|
Single Cell Mining Claim
|
|
|
217094
|
26-Jan-2027
|
Single Cell Mining Claim
|
|
|
217126
|
04-May-2026
|
Single Cell Mining Claim
|
|
|
217694
|
13-Feb-2027
|
Single Cell Mining Claim
|
|
| 217764 |
26-Oct-2026
|
Single Cell Mining Claim
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
|
Tenure
ID
|
Anniversary
Date
|
Tenure Type
|
|
218105
|
26-Jan-2027
|
Single Cell Mining Claim
|
|
|
218374
|
02-Jun-2026
|
Single Cell Mining Claim
|
|
|
218375
|
11-Jul-2026
|
Single Cell Mining Claim
|
|
|
218376
|
02-Jun-2026
|
Single Cell Mining Claim
|
|
|
218377
|
02-Jun-2026
|
Single Cell Mining Claim
|
|
|
218378
|
02-Jun-2026
|
Single Cell Mining Claim
|
|
|
218396
|
04-Aug-2026
|
Single Cell Mining Claim
|
|
|
218397
|
04-Aug-2026
|
Single Cell Mining Claim
|
|
|
218398
|
04-Aug-2026
|
Single Cell Mining Claim
|
|
|
218486
|
08-May-2026
|
Single Cell Mining Claim
|
|
|
218487
|
08-May-2026
|
Single Cell Mining Claim
|
|
|
218488
|
08-May-2026
|
Single Cell Mining Claim
|
|
|
218490
|
02-Jun-2026
|
Single Cell Mining Claim
|
|
|
218491
|
11-Jul-2026
|
Boundary Cell Mining Claim
|
|
|
219074
|
11-Jul-2026
|
Single Cell Mining Claim
|
|
|
219163
|
25-May-2026
|
Single Cell Mining Claim
|
|
|
220352
|
25-May-2026
|
Boundary Cell Mining Claim
|
|
|
220428
|
02-Jun-2026
|
Single Cell Mining Claim
|
|
|
220896
|
02-Dec-2026
|
Single Cell Mining Claim
|
|
|
222989
|
16-Jul-2026
|
Single Cell Mining Claim
|
|
|
222990
|
16-Jul-2026
|
Single Cell Mining Claim
|
|
|
223521
|
26-Jun-2026
|
Single Cell Mining Claim
|
|
|
223522
|
26-Jun-2026
|
Single Cell Mining Claim
|
|
|
223548
|
22-Nov-2026
|
Single Cell Mining Claim
|
|
|
223549
|
22-Nov-2026
|
Single Cell Mining Claim
|
|
|
223550
|
22-Nov-2026
|
Single Cell Mining Claim
|
|
|
223559
|
26-Jan-2027
|
Single Cell Mining Claim
|
|
|
223567
|
20-Feb-2027
|
Single Cell Mining Claim
|
|
|
223675
|
27-Nov-2026
|
Single Cell Mining Claim
|
|
|
223676
|
27-Nov-2026
|
Single Cell Mining Claim
|
|
|
224177
|
22-Nov-2026
|
Single Cell Mining Claim
|
|
|
224178
|
22-Nov-2026
|
Single Cell Mining Claim
|
|
|
224179
|
15-Oct-2026
|
Single Cell Mining Claim
|
|
|
224258
|
22-Nov-2026
|
Single Cell Mining Claim
|
|
|
224260
|
06-May-2026
|
Single Cell Mining Claim
|
|
|
224909
|
15-Oct-2026
|
Single Cell Mining Claim
|
|
|
225616
|
22-Nov-2026
|
Single Cell Mining Claim
|
|
|
225617
|
22-Nov-2026
|
Single Cell Mining Claim
|
|
|
225726
|
26-Oct-2026
|
Boundary Cell Mining Claim
|
|
|
225813
|
02-Jun-2026
|
Single Cell Mining Claim
|
|
Tenure
ID
|
Anniversary
Date
|
Tenure Type
|
|
225814
|
02-Jun-2026
|
Single Cell Mining Claim
|
|
|
225815
|
02-Jun-2026
|
Single Cell Mining Claim
|
|
|
225840
|
08-May-2026
|
Single Cell Mining Claim
|
|
|
225841
|
08-May-2026
|
Single Cell Mining Claim
|
|
|
226386
|
11-Jan-2027
|
Single Cell Mining Claim
|
|
|
226405
|
02-Jun-2026
|
Single Cell Mining Claim
|
|
|
226439
|
08-May-2026
|
Single Cell Mining Claim
|
|
|
226440
|
02-Jun-2026
|
Single Cell Mining Claim
|
|
|
226516
|
11-Jul-2026
|
Single Cell Mining Claim
|
|
|
226517
|
11-Jul-2026
|
Single Cell Mining Claim
|
|
|
227056
|
02-Dec-2026
|
Single Cell Mining Claim
|
|
|
227057
|
02-Dec-2026
|
Single Cell Mining Claim
|
|
|
227102
|
04-May-2026
|
Single Cell Mining Claim
|
|
|
227400
|
26-Jan-2027
|
Single Cell Mining Claim
|
|
|
227625
|
27-Oct-2026
|
Single Cell Mining Claim
|
|
|
227626
|
27-Oct-2026
|
Single Cell Mining Claim
|
|
|
227627
|
27-Oct-2026
|
Single Cell Mining Claim
|
|
|
227684
|
02-Dec-2026
|
Single Cell Mining Claim
|
|
|
227685
|
02-Dec-2026
|
Single Cell Mining Claim
|
|
|
227780
|
11-Jul-2026
|
Single Cell Mining Claim
|
|
|
227781
|
11-Jul-2026
|
Single Cell Mining Claim
|
|
|
227795
|
25-May-2026
|
Single Cell Mining Claim
|
|
|
227829
|
11-Jul-2026
|
Single Cell Mining Claim
|
|
|
228398
|
28-Jan-2027
|
Boundary Cell Mining Claim
|
|
|
228399
|
02-Jun-2026
|
Single Cell Mining Claim
|
|
|
229466
|
02-Dec-2026
|
Single Cell Mining Claim
|
|
|
229584
|
03-Mar-2025
|
Single Cell Mining Claim
|
|
|
229585
|
03-Mar-2025
|
Single Cell Mining Claim
|
|
|
230274
|
16-Jul-2026
|
Single Cell Mining Claim
|
|
|
230295
|
26-Jun-2026
|
Single Cell Mining Claim
|
|
|
230301
|
11-Jan-2027
|
Single Cell Mining Claim
|
|
|
230302
|
11-Jan-2027
|
Single Cell Mining Claim
|
|
|
230883
|
15-Oct-2026
|
Single Cell Mining Claim
|
|
|
230884
|
15-Oct-2026
|
Single Cell Mining Claim
|
|
|
230923
|
16-May-2026
|
Single Cell Mining Claim
|
|
|
230946
|
27-Nov-2026
|
Single Cell Mining Claim
|
|
|
230947
|
27-Nov-2026
|
Single Cell Mining Claim
|
|
|
230963
|
25-Sep-2026
|
Single Cell Mining Claim
|
|
|
230983
|
28-Jan-2027
|
Single Cell Mining Claim
|
|
|
230984
|
28-Jan-2027
|
Single Cell Mining Claim
|
|
Tenure
ID
|
Anniversary
Date
|
Tenure Type
|
|
231544
|
06-May-2026
|
Single Cell Mining Claim
|
|
|
232195
|
15-Oct-2026
|
Single Cell Mining Claim
|
|
|
232297
|
15-Oct-2026
|
Single Cell Mining Claim
|
|
|
232905
|
22-Nov-2026
|
Single Cell Mining Claim
|
|
|
232992
|
06-May-2026
|
Single Cell Mining Claim
|
|
|
232993
|
27-Nov-2026
|
Single Cell Mining Claim
|
|
|
233019
|
21-Jun-2026
|
Single Cell Mining Claim
|
|
|
233020
|
21-Jun-2026
|
Single Cell Mining Claim
|
|
|
233559
|
22-Nov-2026
|
Single Cell Mining Claim
|
|
|
233588
|
28-Jan-2027
|
Single Cell Mining Claim
|
|
|
233589
|
28-Jan-2027
|
Single Cell Mining Claim
|
|
|
233655
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
233656
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
233659
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
233660
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
233661
|
02-Dec-2026
|
Single Cell Mining Claim
|
|
|
233680
|
22-Nov-2026
|
Single Cell Mining Claim
|
|
|
233681
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
233682
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
234219
|
13-Feb-2027
|
Single Cell Mining Claim
|
|
|
234225
|
13-Feb-2027
|
Single Cell Mining Claim
|
|
|
234244
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
234246
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
234316
|
13-Feb-2027
|
Single Cell Mining Claim
|
|
|
234372
|
28-Jan-2027
|
Single Cell Mining Claim
|
|
|
234900
|
13-Feb-2027
|
Single Cell Mining Claim
|
|
|
235003
|
17-May-2026
|
Single Cell Mining Claim
|
|
|
235669
|
04-May-2026
|
Single Cell Mining Claim
|
|
|
238958
|
13-Jun-2026
|
Single Cell Mining Claim
|
|
|
240838
|
02-Dec-2026
|
Single Cell Mining Claim
|
|
|
241631
|
28-Jan-2027
|
Single Cell Mining Claim
|
|
|
241632
|
28-Jan-2027
|
Single Cell Mining Claim
|
|
|
248333
|
02-Dec-2026
|
Single Cell Mining Claim
|
|
|
248334
|
02-Dec-2026
|
Single Cell Mining Claim
|
|
|
249632
|
28-Jan-2027
|
Single Cell Mining Claim
|
|
|
251188
|
27-Oct-2029
|
Single Cell Mining Claim
|
|
|
251189
|
27-Oct-2029
|
Single Cell Mining Claim
|
|
|
257542
|
01-Mar-2025
|
Single Cell Mining Claim
|
|
|
258930
|
16-Jul-2026
|
Single Cell Mining Claim
|
|
|
259488
|
26-Jan-2027
|
Single Cell Mining Claim
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
|
Tenure
ID
|
Anniversary
Date
|
Tenure Type
|
|
259586
|
16-May-2025
|
Boundary Cell Mining Claim
|
|
|
259592
|
27-Nov-2026
|
Single Cell Mining Claim
|
|
|
260197
|
22-Nov-2026
|
Single Cell Mining Claim
|
|
|
261588
|
26-Jun-2026
|
Single Cell Mining Claim
|
|
|
262194
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
262195
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
262196
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
262219
|
21-Jun-2026
|
Single Cell Mining Claim
|
|
|
262220
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
262844
|
22-Nov-2026
|
Single Cell Mining Claim
|
|
|
262864
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
262865
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
262866
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
262867
|
02-Dec-2026
|
Single Cell Mining Claim
|
|
|
262891
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
262907
|
13-Feb-2027
|
Single Cell Mining Claim
|
|
|
262908
|
13-Feb-2027
|
Single Cell Mining Claim
|
|
|
262915
|
13-Feb-2027
|
Single Cell Mining Claim
|
|
|
263505
|
13-Feb-2027
|
Single Cell Mining Claim
|
|
|
263550
|
28-Jan-2027
|
Single Cell Mining Claim
|
|
|
263551
|
28-Jan-2027
|
Single Cell Mining Claim
|
|
|
263558
|
28-Jan-2027
|
Boundary Cell Mining Claim
|
|
|
263585
|
13-Feb-2027
|
Single Cell Mining Claim
|
|
|
264293
|
28-Jan-2027
|
Boundary Cell Mining Claim
|
|
|
264859
|
04-May-2026
|
Single Cell Mining Claim
|
|
|
264921
|
13-Feb-2027
|
Single Cell Mining Claim
|
|
|
264922
|
13-Feb-2027
|
Single Cell Mining Claim
|
|
|
264986
|
13-Feb-2027
|
Single Cell Mining Claim
|
|
|
265589
|
02-Jun-2026
|
Single Cell Mining Claim
|
|
|
265590
|
02-Jun-2026
|
Single Cell Mining Claim
|
|
|
265591
|
02-Jun-2026
|
Single Cell Mining Claim
|
|
|
265593
|
11-Jul-2026
|
Single Cell Mining Claim
|
|
|
265594
|
11-Jul-2026
|
Single Cell Mining Claim
|
|
|
265595
|
02-Jun-2026
|
Single Cell Mining Claim
|
|
|
265596
|
04-May-2026
|
Boundary Cell Mining Claim
|
|
|
265597
|
11-Jul-2026
|
Single Cell Mining Claim
|
|
|
265628
|
08-May-2026
|
Single Cell Mining Claim
|
|
|
265629
|
04-Aug-2026
|
Single Cell Mining Claim
|
|
|
265672
|
02-Jun-2026
|
Single Cell Mining Claim
|
|
|
266212
|
02-Jun-2026
|
Single Cell Mining Claim
|
|
Tenure
ID
|
Anniversary
Date
|
Tenure Type
|
|
266213
|
02-Jun-2026
|
Single Cell Mining Claim
|
|
|
266214
|
11-Jul-2026
|
Single Cell Mining Claim
|
|
|
266215
|
11-Jul-2026
|
Single Cell Mining Claim
|
|
|
266293
|
04-May-2026
|
Single Cell Mining Claim
|
|
|
266294
|
04-May-2026
|
Single Cell Mining Claim
|
|
|
266295
|
25-May-2026
|
Single Cell Mining Claim
|
|
|
266844
|
25-May-2026
|
Single Cell Mining Claim
|
|
|
266845
|
25-May-2026
|
Single Cell Mining Claim
|
|
|
266991
|
04-Aug-2026
|
Single Cell Mining Claim
|
|
|
266992
|
04-Aug-2026
|
Boundary Cell Mining Claim
|
|
|
266993
|
04-Aug-2026
|
Boundary Cell Mining Claim
|
|
|
267413
|
02-Dec-2026
|
Single Cell Mining Claim
|
|
|
267529
|
11-Jul-2026
|
Single Cell Mining Claim
|
|
|
267530
|
25-May-2026
|
Single Cell Mining Claim
|
|
|
267551
|
25-May-2026
|
Single Cell Mining Claim
|
|
|
267648
|
02-Jun-2026
|
Single Cell Mining Claim
|
|
|
268216
|
19-Dec-2026
|
Single Cell Mining Claim
|
|
|
268217
|
22-Nov-2026
|
Single Cell Mining Claim
|
|
|
268218
|
22-Nov-2026
|
Single Cell Mining Claim
|
|
|
268219
|
22-Nov-2026
|
Single Cell Mining Claim
|
|
|
268220
|
03-Mar-2025
|
Single Cell Mining Claim
|
|
|
268221
|
22-Nov-2026
|
Single Cell Mining Claim
|
|
|
269226
|
27-Oct-2029
|
Single Cell Mining Claim
|
|
|
269556
|
19-Dec-2026
|
Single Cell Mining Claim
|
|
|
269637
|
06-May-2026
|
Single Cell Mining Claim
|
|
|
269638
|
27-Nov-2026
|
Single Cell Mining Claim
|
|
|
269648
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
270177
|
21-Jun-2026
|
Single Cell Mining Claim
|
|
|
270244
|
28-Jan-2027
|
Single Cell Mining Claim
|
|
|
270246
|
15-May-2026
|
Single Cell Mining Claim
|
|
|
270292
|
22-Nov-2026
|
Single Cell Mining Claim
|
|
|
270293
|
22-Nov-2026
|
Single Cell Mining Claim
|
|
|
270315
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
270319
|
26-Oct-2026
|
Boundary Cell Mining Claim
|
|
|
270320
|
02-Dec-2026
|
Single Cell Mining Claim
|
|
|
270335
|
26-Jan-2027
|
Single Cell Mining Claim
|
|
|
270336
|
26-Jan-2027
|
Single Cell Mining Claim
|
|
|
270341
|
02-Dec-2026
|
Single Cell Mining Claim
|
|
|
270343
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
270871
|
13-Feb-2027
|
Single Cell Mining Claim
|
|
Tenure
ID
|
Anniversary
Date
|
Tenure Type
|
|
270872
|
13-Feb-2027
|
Single Cell Mining Claim
|
|
|
270876
|
13-Feb-2027
|
Single Cell Mining Claim
|
|
|
270877
|
13-Feb-2027
|
Single Cell Mining Claim
|
|
|
270878
|
13-Feb-2027
|
Single Cell Mining Claim
|
|
|
270879
|
13-Feb-2027
|
Single Cell Mining Claim
|
|
|
270894
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
270962
|
17-May-2026
|
Single Cell Mining Claim
|
|
|
271013
|
28-Jan-2027
|
Single Cell Mining Claim
|
|
|
271578
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
271658
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
271659
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
271660
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
272327
|
04-May-2026
|
Boundary Cell Mining Claim
|
|
|
272901
|
13-Feb-2027
|
Single Cell Mining Claim
|
|
|
272956
|
13-Feb-2027
|
Single Cell Mining Claim
|
|
|
272960
|
26-Oct-2026
|
Boundary Cell Mining Claim
|
|
|
272961
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
273553
|
02-Jun-2026
|
Single Cell Mining Claim
|
|
|
273554
|
11-Jul-2026
|
Single Cell Mining Claim
|
|
|
273555
|
11-Jul-2026
|
Single Cell Mining Claim
|
|
|
273556
|
04-May-2026
|
Boundary Cell Mining Claim
|
|
|
273574
|
04-Aug-2026
|
Single Cell Mining Claim
|
|
|
273575
|
08-May-2026
|
Boundary Cell Mining Claim
|
|
|
273576
|
04-Aug-2026
|
Single Cell Mining Claim
|
|
|
273622
|
02-Jun-2026
|
Single Cell Mining Claim
|
|
|
273671
|
02-Jun-2026
|
Single Cell Mining Claim
|
|
|
273672
|
02-Jun-2026
|
Single Cell Mining Claim
|
|
|
273673
|
02-Jun-2026
|
Single Cell Mining Claim
|
|
|
273674
|
11-Jul-2026
|
Boundary Cell Mining Claim
|
|
|
273675
|
11-Jul-2026
|
Single Cell Mining Claim
|
|
|
273676
|
11-Jul-2026
|
Boundary Cell Mining Claim
|
|
|
274237
|
02-Jun-2026
|
Single Cell Mining Claim
|
|
|
274240
|
11-Jul-2026
|
Single Cell Mining Claim
|
|
|
274241
|
11-Jul-2026
|
Single Cell Mining Claim
|
|
|
274261
|
04-May-2026
|
Single Cell Mining Claim
|
|
|
274262
|
25-May-2026
|
Single Cell Mining Claim
|
|
|
274274
|
02-Dec-2026
|
Single Cell Mining Claim
|
|
|
274275
|
02-Dec-2026
|
Single Cell Mining Claim
|
|
|
274757
|
02-Dec-2026
|
Single Cell Mining Claim
|
|
|
274758
|
02-Dec-2026
|
Single Cell Mining Claim
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
|
Tenure
ID
|
Anniversary
Date
|
Tenure Type
|
|
274788
|
27-Oct-2026
|
Single Cell Mining Claim
|
|
|
274789
|
27-Oct-2026
|
Single Cell Mining Claim
|
|
|
274843
|
02-Dec-2026
|
Single Cell Mining Claim
|
|
|
274844
|
02-Dec-2026
|
Single Cell Mining Claim
|
|
|
274845
|
02-Dec-2026
|
Single Cell Mining Claim
|
|
|
274846
|
02-Dec-2026
|
Single Cell Mining Claim
|
|
|
275006
|
25-May-2026
|
Boundary Cell Mining Claim
|
|
|
275554
|
02-Jun-2026
|
Single Cell Mining Claim
|
|
|
275555
|
02-Jun-2026
|
Boundary Cell Mining Claim
|
|
|
275556
|
11-Jul-2026
|
Single Cell Mining Claim
|
|
|
276047
|
01-Mar-2025
|
Single Cell Mining Claim
|
|
|
277475
|
01-Mar-2025
|
Single Cell Mining Claim
|
|
|
277487
|
26-Jun-2026
|
Single Cell Mining Claim
|
|
|
277502
|
11-Jan-2027
|
Single Cell Mining Claim
|
|
|
277514
|
22-Nov-2026
|
Single Cell Mining Claim
|
|
|
277515
|
22-Nov-2026
|
Single Cell Mining Claim
|
|
|
277516
|
22-Nov-2026
|
Single Cell Mining Claim
|
|
|
277522
|
26-Jan-2027
|
Single Cell Mining Claim
|
|
|
277523
|
26-Jan-2027
|
Single Cell Mining Claim
|
|
|
277533
|
20-Feb-2027
|
Single Cell Mining Claim
|
|
|
278093
|
15-Oct-2026
|
Single Cell Mining Claim
|
|
|
278142
|
16-May-2026
|
Single Cell Mining Claim
|
|
|
278171
|
27-Nov-2026
|
Single Cell Mining Claim
|
|
|
278173
|
22-Nov-2026
|
Single Cell Mining Claim
|
|
|
278174
|
03-Mar-2025
|
Single Cell Mining Claim
|
|
|
278201
|
30-Jun-2026
|
Single Cell Mining Claim
|
|
|
279029
|
11-Jan-2027
|
Single Cell Mining Claim
|
|
|
279040
|
22-Nov-2026
|
Single Cell Mining Claim
|
|
|
279549
|
22-Nov-2026
|
Single Cell Mining Claim
|
|
|
279552
|
26-Jan-2027
|
Single Cell Mining Claim
|
|
|
279658
|
16-May-2026
|
Boundary Cell Mining Claim
|
|
|
279679
|
27-Nov-2026
|
Single Cell Mining Claim
|
|
|
279682
|
03-Mar-2025
|
Single Cell Mining Claim
|
|
|
280268
|
22-Nov-2026
|
Single Cell Mining Claim
|
|
|
280269
|
15-May-2026
|
Single Cell Mining Claim
|
|
|
280270
|
06-May-2026
|
Single Cell Mining Claim
|
|
|
280893
|
15-Oct-2026
|
Single Cell Mining Claim
|
|
|
281017
|
15-Oct-2026
|
Single Cell Mining Claim
|
|
|
281019
|
15-Oct-2026
|
Single Cell Mining Claim
|
|
|
281565
|
27-Nov-2026
|
Single Cell Mining Claim
|
|
Tenure
ID
|
Anniversary
Date
|
Tenure Type
|
|
281645
|
19-Dec-2026
|
Single Cell Mining Claim
|
|
|
281646
|
22-Nov-2026
|
Single Cell Mining Claim
|
|
|
281647
|
22-Nov-2026
|
Single Cell Mining Claim
|
|
|
282246
|
06-May-2026
|
Single Cell Mining Claim
|
|
|
282247
|
27-Nov-2026
|
Single Cell Mining Claim
|
|
|
282248
|
15-Oct-2026
|
Single Cell Mining Claim
|
|
|
282249
|
15-Oct-2026
|
Single Cell Mining Claim
|
|
|
282255
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
282256
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
282257
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
282272
|
21-Jun-2026
|
Single Cell Mining Claim
|
|
|
282273
|
21-Jun-2026
|
Single Cell Mining Claim
|
|
|
282274
|
21-Jun-2026
|
Single Cell Mining Claim
|
|
|
282276
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
282386
|
22-Nov-2026
|
Single Cell Mining Claim
|
|
|
282387
|
22-Nov-2026
|
Single Cell Mining Claim
|
|
|
282920
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
282921
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
282922
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
282940
|
26-Jan-2027
|
Single Cell Mining Claim
|
|
|
282949
|
22-Nov-2026
|
Single Cell Mining Claim
|
|
|
282955
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
283586
|
17-May-2026
|
Single Cell Mining Claim
|
|
|
283587
|
13-Feb-2027
|
Single Cell Mining Claim
|
|
|
283635
|
13-Mar-2025
|
Single Cell Mining Claim
|
|
|
283694
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
283695
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
284268
|
17-May-2026
|
Single Cell Mining Claim
|
|
|
284376
|
22-Nov-2026
|
Single Cell Mining Claim
|
|
|
284377
|
22-Nov-2026
|
Single Cell Mining Claim
|
|
|
284378
|
26-Jan-2027
|
Single Cell Mining Claim
|
|
|
284411
|
04-May-2026
|
Single Cell Mining Claim
|
|
|
284970
|
13-Feb-2027
|
Single Cell Mining Claim
|
|
|
285018
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
285638
|
02-Jun-2026
|
Single Cell Mining Claim
|
|
|
285639
|
04-May-2026
|
Boundary Cell Mining Claim
|
|
|
285662
|
08-May-2026
|
Single Cell Mining Claim
|
|
|
285689
|
11-Jan-2027
|
Single Cell Mining Claim
|
|
|
285713
|
02-Jun-2026
|
Single Cell Mining Claim
|
|
|
285714
|
02-Jun-2026
|
Boundary Cell Mining Claim
|
|
Tenure
ID
|
Anniversary
Date
|
Tenure Type
|
|
285763
|
02-Jun-2026
|
Single Cell Mining Claim
|
|
|
286030
|
26-Jan-2027
|
Single Cell Mining Claim
|
|
|
286348
|
25-May-2026
|
Single Cell Mining Claim
|
|
|
286365
|
02-Dec-2026
|
Single Cell Mining Claim
|
|
|
286409
|
25-May-2026
|
Single Cell Mining Claim
|
|
|
286903
|
02-Dec-2026
|
Single Cell Mining Claim
|
|
|
287087
|
25-May-2026
|
Single Cell Mining Claim
|
|
|
287549
|
03-Mar-2025
|
Single Cell Mining Claim
|
|
|
287550
|
03-Mar-2025
|
Single Cell Mining Claim
|
|
|
288151
|
01-Mar-2025
|
Single Cell Mining Claim
|
|
|
288873
|
03-Mar-2025
|
Single Cell Mining Claim
|
|
|
289621
|
15-Oct-2026
|
Single Cell Mining Claim
|
|
|
289632
|
26-Oct-2026
|
Boundary Cell Mining Claim
|
|
|
289633
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
289634
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
289635
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
289658
|
21-Jun-2026
|
Single Cell Mining Claim
|
|
|
290297
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
290298
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
290300
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
290325
|
13-Feb-2027
|
Single Cell Mining Claim
|
|
|
290446
|
13-Mar-2025
|
Single Cell Mining Claim
|
|
|
290980
|
13-Feb-2027
|
Single Cell Mining Claim
|
|
|
291018
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
291075
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
291076
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
291689
|
26-Jun-2026
|
Single Cell Mining Claim
|
|
|
292359
|
21-Jun-2026
|
Single Cell Mining Claim
|
|
|
292360
|
13-Feb-2027
|
Single Cell Mining Claim
|
|
|
292435
|
02-Jun-2026
|
Single Cell Mining Claim
|
|
|
292436
|
02-Jun-2026
|
Boundary Cell Mining Claim
|
|
|
292438
|
11-Jul-2026
|
Single Cell Mining Claim
|
|
|
292439
|
11-Jul-2026
|
Single Cell Mining Claim
|
|
|
292440
|
11-Jul-2026
|
Single Cell Mining Claim
|
|
|
292441
|
04-May-2026
|
Boundary Cell Mining Claim
|
|
|
292442
|
11-Jul-2026
|
Single Cell Mining Claim
|
|
|
292456
|
04-Aug-2026
|
Single Cell Mining Claim
|
|
|
293061
|
02-Jun-2026
|
Single Cell Mining Claim
|
|
|
293062
|
02-Jun-2026
|
Single Cell Mining Claim
|
|
|
293063
|
11-Jul-2026
|
Boundary Cell Mining Claim
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
|
Tenure
ID
|
Anniversary
Date
|
Tenure Type
|
|
293140
|
02-Jun-2026
|
Boundary Cell Mining Claim
|
|
|
293143
|
11-Jul-2026
|
Single Cell Mining Claim
|
|
|
293725
|
25-May-2026
|
Single Cell Mining Claim
|
|
|
293738
|
25-May-2026
|
Single Cell Mining Claim
|
|
|
294051
|
26-Jan-2027
|
Single Cell Mining Claim
|
|
|
294224
|
02-Dec-2026
|
Single Cell Mining Claim
|
|
|
294288
|
03-Mar-2025
|
Single Cell Mining Claim
|
|
|
294396
|
11-Jul-2026
|
Single Cell Mining Claim
|
|
|
294434
|
02-Jun-2026
|
Single Cell Mining Claim
|
|
|
294435
|
02-Jun-2026
|
Single Cell Mining Claim
|
|
|
294501
|
02-Jun-2026
|
Single Cell Mining Claim
|
|
|
294896
|
01-Mar-2025
|
Single Cell Mining Claim
|
|
|
294897
|
01-Mar-2025
|
Single Cell Mining Claim
|
|
|
295630
|
03-Mar-2025
|
Single Cell Mining Claim
|
|
|
296316
|
16-Jul-2026
|
Single Cell Mining Claim
|
|
|
296857
|
11-Jan-2027
|
Single Cell Mining Claim
|
|
|
296866
|
26-Jan-2027
|
Single Cell Mining Claim
|
|
|
296873
|
20-Feb-2027
|
Single Cell Mining Claim
|
|
|
296979
|
27-Nov-2026
|
Single Cell Mining Claim
|
|
|
296982
|
22-Nov-2026
|
Single Cell Mining Claim
|
|
|
296983
|
03-Mar-2025
|
Single Cell Mining Claim
|
|
|
296992
|
25-Sep-2026
|
Single Cell Mining Claim
|
|
|
296996
|
19-Apr-2026
|
Single Cell Mining Claim
|
|
|
297524
|
28-Jan-2027
|
Single Cell Mining Claim
|
|
|
297585
|
22-Nov-2026
|
Single Cell Mining Claim
|
|
|
298203
|
15-Oct-2026
|
Single Cell Mining Claim
|
|
|
298224
|
15-Oct-2026
|
Single Cell Mining Claim
|
|
|
298930
|
19-Dec-2026
|
Single Cell Mining Claim
|
|
|
298931
|
22-Nov-2026
|
Single Cell Mining Claim
|
|
|
299839
|
27-Oct-2029
|
Single Cell Mining Claim
|
|
|
306216
|
26-Jan-2027
|
Single Cell Mining Claim
|
|
|
310722
|
02-Dec-2026
|
Single Cell Mining Claim
|
|
|
312710
|
16-May-2026
|
Boundary Cell Mining Claim
|
|
|
312743
|
27-Nov-2026
|
Single Cell Mining Claim
|
|
|
312744
|
27-Nov-2026
|
Single Cell Mining Claim
|
|
|
312747
|
22-Nov-2026
|
Single Cell Mining Claim
|
|
|
312755
|
25-Sep-2026
|
Single Cell Mining Claim
|
|
|
312756
|
25-Sep-2026
|
Single Cell Mining Claim
|
|
|
312759
|
19-Apr-2026
|
Single Cell Mining Claim
|
|
| 312775 |
30-Jun-2026
|
Single Cell Mining Claim
|
|
Tenure
ID
|
Anniversary
Date
|
Tenure Type
|
|
313383
|
03-Mar-2025
|
Single Cell Mining Claim
|
|
|
314076
|
26-Jun-2026
|
Single Cell Mining Claim
|
|
|
314077
|
26-Jun-2026
|
Single Cell Mining Claim
|
|
|
314078
|
01-Mar-2025
|
Single Cell Mining Claim
|
|
|
314099
|
13-Jun-2026
|
Single Cell Mining Claim
|
|
|
314100
|
26-Jan-2027
|
Single Cell Mining Claim
|
|
|
314101
|
26-Jan-2027
|
Single Cell Mining Claim
|
|
|
314106
|
01-Mar-2025
|
Single Cell Mining Claim
|
|
|
314657
|
19-Dec-2026
|
Single Cell Mining Claim
|
|
|
314674
|
19-Dec-2026
|
Single Cell Mining Claim
|
|
|
314675
|
02-Dec-2026
|
Single Cell Mining Claim
|
|
|
314676
|
22-Nov-2026
|
Single Cell Mining Claim
|
|
|
314677
|
22-Nov-2026
|
Single Cell Mining Claim
|
|
|
314682
|
06-May-2026
|
Single Cell Mining Claim
|
|
|
314683
|
06-May-2026
|
Single Cell Mining Claim
|
|
|
314797
|
15-Oct-2026
|
Single Cell Mining Claim
|
|
|
314798
|
15-Oct-2026
|
Single Cell Mining Claim
|
|
|
314799
|
15-Oct-2026
|
Single Cell Mining Claim
|
|
|
320899
|
26-Jan-2027
|
Single Cell Mining Claim
|
|
|
320908
|
22-Nov-2026
|
Single Cell Mining Claim
|
|
|
320943
|
04-May-2026
|
Single Cell Mining Claim
|
|
|
321009
|
13-Feb-2027
|
Single Cell Mining Claim
|
|
|
321680
|
11-Jul-2026
|
Single Cell Mining Claim
|
|
|
321704
|
08-May-2026
|
Single Cell Mining Claim
|
|
|
322254
|
02-Jun-2026
|
Single Cell Mining Claim
|
|
|
322255
|
02-Jun-2026
|
Single Cell Mining Claim
|
|
|
322256
|
02-Jun-2026
|
Single Cell Mining Claim
|
|
|
322309
|
08-May-2026
|
Single Cell Mining Claim
|
|
|
322310
|
11-Jul-2026
|
Single Cell Mining Claim
|
|
|
322396
|
04-May-2026
|
Boundary Cell Mining Claim
|
|
|
322915
|
02-Dec-2026
|
Single Cell Mining Claim
|
|
|
322973
|
25-May-2026
|
Single Cell Mining Claim
|
|
|
322974
|
25-May-2026
|
Single Cell Mining Claim
|
|
|
323074
|
04-Aug-2026
|
Boundary Cell Mining Claim
|
|
|
323478
|
27-Oct-2026
|
Single Cell Mining Claim
|
|
|
323479
|
27-Oct-2026
|
Single Cell Mining Claim
|
|
|
323538
|
02-Dec-2026
|
Single Cell Mining Claim
|
|
|
323602
|
25-May-2026
|
Single Cell Mining Claim
|
|
|
323643
|
02-Jun-2026
|
Boundary Cell Mining Claim
|
|
|
323644
|
11-Jul-2026
|
Single Cell Mining Claim
|
|
Tenure
ID
|
Anniversary
Date
|
Tenure Type
|
|
326138
|
22-Nov-2026
|
Single Cell Mining Claim
|
|
|
326139
|
22-Nov-2026
|
Single Cell Mining Claim
|
|
|
326142
|
26-Jan-2027
|
Single Cell Mining Claim
|
|
|
326764
|
27-Nov-2026
|
Single Cell Mining Claim
|
|
|
326767
|
22-Nov-2026
|
Single Cell Mining Claim
|
|
|
326768
|
22-Nov-2026
|
Single Cell Mining Claim
|
|
|
326783
|
25-Sep-2026
|
Single Cell Mining Claim
|
|
|
326808
|
28-Jan-2027
|
Single Cell Mining Claim
|
|
|
326809
|
30-Jun-2026
|
Single Cell Mining Claim
|
|
|
326881
|
22-Nov-2026
|
Single Cell Mining Claim
|
|
|
326883
|
06-May-2026
|
Single Cell Mining Claim
|
|
|
327520
|
15-Oct-2026
|
Single Cell Mining Claim
|
|
|
328213
|
22-Nov-2026
|
Single Cell Mining Claim
|
|
|
328221
|
26-Jun-2026
|
Single Cell Mining Claim
|
|
|
328822
|
04-May-2026
|
Single Cell Mining Claim
|
|
|
328831
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
328856
|
21-Jun-2026
|
Single Cell Mining Claim
|
|
|
328857
|
21-Jun-2026
|
Single Cell Mining Claim
|
|
|
328860
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
328861
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
328862
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
329433
|
28-Jan-2027
|
Single Cell Mining Claim
|
|
|
329434
|
15-May-2026
|
Single Cell Mining Claim
|
|
|
329514
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
329519
|
26-Oct-2026
|
Boundary Cell Mining Claim
|
|
|
329520
|
02-Dec-2026
|
Single Cell Mining Claim
|
|
|
329521
|
02-Dec-2026
|
Single Cell Mining Claim
|
|
|
329522
|
02-Dec-2026
|
Single Cell Mining Claim
|
|
|
329538
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
329540
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
329563
|
13-Feb-2027
|
Boundary Cell Mining Claim
|
|
|
329574
|
13-Feb-2027
|
Boundary Cell Mining Claim
|
|
|
329575
|
13-Feb-2027
|
Single Cell Mining Claim
|
|
|
329576
|
13-Feb-2027
|
Single Cell Mining Claim
|
|
|
329595
|
26-Oct-2026
|
Boundary Cell Mining Claim
|
|
|
329596
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
329597
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
330170
|
13-Feb-2027
|
Single Cell Mining Claim
|
|
|
330189
|
28-Jan-2027
|
Single Cell Mining Claim
|
|
|
330207
|
28-Jan-2027
|
Single Cell Mining Claim
|
![]() |
Rainy River Operations
Ontario
Technical Report Summary
|
|
Tenure
ID
|
Anniversary
Date
|
Tenure Type
|
|
330208
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
330217
|
28-Jan-2027
|
Boundary Cell Mining Claim
|
|
|
330231
|
13-Feb-2027
|
Single Cell Mining Claim
|
|
|
330833
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
330834
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
330940
|
28-Jan-2027
|
Boundary Cell Mining Claim
|
|
|
335401
|
04-Aug-2026
|
Boundary Cell Mining Claim
|
|
|
335421
|
11-Jul-2026
|
Single Cell Mining Claim
|
|
|
335422
|
11-Jul-2026
|
Single Cell Mining Claim
|
|
|
335448
|
02-Jun-2026
|
Single Cell Mining Claim
|
|
|
335449
|
02-Jun-2026
|
Boundary Cell Mining Claim
|
|
|
335469
|
02-Jun-2026
|
Single Cell Mining Claim
|
|
|
335470
|
02-Jun-2026
|
Boundary Cell Mining Claim
|
|
|
335471
|
11-Jul-2026
|
Single Cell Mining Claim
|
|
|
335763
|
02-Dec-2026
|
Single Cell Mining Claim
|
|
|
335764
|
02-Dec-2026
|
Single Cell Mining Claim
|
|
|
337117
|
28-Jan-2027
|
Single Cell Mining Claim
|
|
|
337118
|
28-Jan-2027
|
Single Cell Mining Claim
|
|
|
339966
|
03-Mar-2025
|
Single Cell Mining Claim
|
|
|
340573
|
19-Dec-2026
|
Single Cell Mining Claim
|
|
|
340574
|
22-Nov-2026
|
Single Cell Mining Claim
|
|
|
340688
|
27-Nov-2026
|
Single Cell Mining Claim
|
|
|
341220
|
21-Jun-2026
|
Single Cell Mining Claim
|
|
|
341221
|
21-Jun-2026
|
Single Cell Mining Claim
|
|
|
341224
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
341325
|
22-Nov-2026
|
Single Cell Mining Claim
|
|
|
341350
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
341351
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
341354
|
02-Dec-2026
|
Single Cell Mining Claim
|
|
|
341355
|
02-Dec-2026
|
Single Cell Mining Claim
|
|
|
341356
|
02-Dec-2026
|
Single Cell Mining Claim
|
|
|
341888
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
341909
|
13-Feb-2027
|
Single Cell Mining Claim
|
|
|
341910
|
13-Feb-2027
|
Single Cell Mining Claim
|
|
|
341911
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
341932
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
342008
|
13-Feb-2027
|
Single Cell Mining Claim
|
|
|
342571
|
28-Jan-2027
|
Single Cell Mining Claim
|
|
|
342572
|
28-Jan-2027
|
Boundary Cell Mining Claim
|
|
|
342573
|
28-Jan-2027
|
Boundary Cell Mining Claim
|
|
Tenure
ID
|
Anniversary
Date
|
Tenure Type
|
|
342583
|
13-Feb-2027
|
Single Cell Mining Claim
|
|
|
342630
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
342631
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
343290
|
27-Nov-2026
|
Single Cell Mining Claim
|
|
|
343305
|
26-Jan-2027
|
Single Cell Mining Claim
|
|
|
343919
|
13-Feb-2027
|
Single Cell Mining Claim
|
|
|
343974
|
13-Feb-2027
|
Boundary Cell Mining Claim
|
|
|
344057
|
11-Jul-2026
|
Single Cell Mining Claim
|
|
|
344058
|
02-Jun-2026
|
Single Cell Mining Claim
|
|
|
344059
|
02-Jun-2026
|
Single Cell Mining Claim
|
|
|
344060
|
04-May-2026
|
Single Cell Mining Claim
|
|
|
344061
|
04-May-2026
|
Single Cell Mining Claim
|
|
|
344062
|
04-May-2026
|
Single Cell Mining Claim
|
|
|
344589
|
08-May-2026
|
Single Cell Mining Claim
|
|
|
344590
|
08-May-2026
|
Boundary Cell Mining Claim
|
|
|
344591
|
02-Jun-2026
|
Boundary Cell Mining Claim
|
|
|
344639
|
02-Jun-2026
|
Single Cell Mining Claim
|
|
|
344640
|
02-Jun-2026
|
Boundary Cell Mining Claim
|
|
|
344689
|
02-Jun-2026
|
Single Cell Mining Claim
|
|
|
344690
|
02-Jun-2026
|
Single Cell Mining Claim
|
|
|
344935
|
26-Jan-2027
|
Single Cell Mining Claim
|
|
|
345265
|
11-Jul-2026
|
Single Cell Mining Claim
|
|
|
345266
|
11-Jul-2026
|
Single Cell Mining Claim
|
|
|
345286
|
04-May-2026
|
Single Cell Mining Claim
|
|
|
345287
|
04-May-2026
|
Single Cell Mining Claim
|
|
|
345288
|
04-May-2026
|
Single Cell Mining Claim
|
|
|
345289
|
25-May-2026
|
Single Cell Mining Claim
|
|
|
345302
|
02-Dec-2026
|
Single Cell Mining Claim
|
|
|
345303
|
02-Dec-2026
|
Single Cell Mining Claim
|
|
|
345304
|
02-Dec-2026
|
Single Cell Mining Claim
|
|
|
345341
|
25-May-2026
|
Single Cell Mining Claim
|
|
|
345358
|
25-May-2026
|
Single Cell Mining Claim
|
|
|
345359
|
25-May-2026
|
Single Cell Mining Claim
|
|
|
535472
|
28-Nov-2026
|
Multi-cell Mining Claim
|
|
|
535473
|
28-Nov-2026
|
Single Cell Mining Claim
|
|
|
538576
|
08-Jan-2027
|
Single Cell Mining Claim
|
|
|
538577
|
08-Jan-2027
|
Single Cell Mining Claim
|
|
|
538578
|
08-Jan-2027
|
Single Cell Mining Claim
|
|
|
538579
|
08-Jan-2027
|
Single Cell Mining Claim
|
|
| 538580 |
08-Jan-2027
|
Single Cell Mining Claim
|
|
Tenure
ID
|
Anniversary
Date
|
Tenure Type
|
|
538581
|
08-Jan-2027
|
Single Cell Mining Claim
|
|
|
538582
|
08-Jan-2027
|
Single Cell Mining Claim
|
|
|
538583
|
08-Jan-2027
|
Single Cell Mining Claim
|
|
|
538584
|
08-Jan-2027
|
Single Cell Mining Claim
|
|
|
538585
|
08-Jan-2027
|
Single Cell Mining Claim
|
|
|
538586
|
08-Jan-2027
|
Single Cell Mining Claim
|
|
|
538587
|
08-Jan-2027
|
Single Cell Mining Claim
|
|
|
538588
|
08-Jan-2027
|
Single Cell Mining Claim
|
|
|
538589
|
08-Jan-2027
|
Single Cell Mining Claim
|
|
|
538590
|
08-Jan-2027
|
Single Cell Mining Claim
|
|
|
538591
|
08-Jan-2027
|
Single Cell Mining Claim
|
|
|
538592
|
08-Jan-2027
|
Single Cell Mining Claim
|
|
|
538593
|
08-Jan-2027
|
Single Cell Mining Claim
|
|
|
538594
|
08-Jan-2027
|
Single Cell Mining Claim
|
|
|
539565
|
26-Oct-2026
|
Single Cell Mining Claim
|
|
|
612706
|
14-Sep-2026
|
Single Cell Mining Claim
|