|
Principal
Amount, Shares
or Contracts
|
|
|
Value
|
|
|
|
COMMON STOCKS—95.6%
|
|
|
|
|
Consumer Discretionary—1.8%
|
|
|
1,813
|
|
Best Buy Co., Inc.
|
$ 118,026
|
|
906
|
|
Genuine Parts Co.
|
125,925
|
|
|
|
TOTAL
|
243,951
|
|
|
|
Consumer Staples—14.1%
|
|
|
3,233
|
|
Altria Group, Inc.
|
200,414
|
|
6,330
|
|
British American Tobacco PLC, ADR
|
384,104
|
|
1,587
|
|
Kimberly-Clark Corp.
|
158,684
|
|
2,285
|
|
McCormick & Co., Inc.
|
141,281
|
|
2,966
|
|
Mondelez International, Inc.
|
173,422
|
|
2,284
|
|
PepsiCo, Inc.
|
350,891
|
|
2,054
|
|
Philip Morris International, Inc.
|
368,570
|
|
1,891
|
|
The Coca-Cola Co.
|
141,466
|
|
|
|
TOTAL
|
1,918,832
|
|
|
|
Energy—16.5%
|
|
|
2,639
|
|
Chevron Corp.
|
466,839
|
|
8,674
|
|
Enbridge, Inc.
|
423,638
|
|
3,306
|
|
Exxon Mobil Corp.
|
467,468
|
|
5,804
|
|
TC Energy Corp.
|
340,521
|
|
7,390
|
|
TotalEnergies SE
|
535,036
|
|
|
|
TOTAL
|
2,233,502
|
|
|
|
Financials—17.6%
|
|
|
3,409
|
|
Allianz SE, ADR
|
150,201
|
|
1,718
|
|
Bank of Montreal
|
233,906
|
|
1,175
|
|
CME Group, Inc.
|
339,645
|
|
10,581
|
|
Huntington Bancshares, Inc.
|
184,956
|
|
2,351
|
|
PNC Financial Services Group, Inc.
|
524,978
|
|
8,869
|
|
Truist Financial Corp.
|
456,044
|
|
8,976
|
|
U.S. Bancorp
|
503,643
|
|
|
|
TOTAL
|
2,393,373
|
|
|
|
Health Care—13.2%
|
|
|
1,270
|
|
AbbVie, Inc.
|
283,222
|
|
1,048
|
|
Amgen, Inc.
|
358,290
|
|
460
|
|
Johnson & Johnson
|
104,535
|
|
2,324
|
|
Merck & Co., Inc.
|
256,268
|
|
15,167
|
|
Pfizer, Inc.
|
401,016
|
|
8,159
|
|
Sanofi, ADR
|
383,799
|
|
|
|
TOTAL
|
1,787,130
|
|
|
|
Industrials—2.1%
|
|
|
2,795
|
|
Paychex, Inc.
|
288,248
|
|
|
|
Information Technology—1.7%
|
|
|
1,050
|
|
Texas Instruments, Inc.
|
226,328
|
|
|
|
Materials—2.5%
|
|
|
7,531
|
|
Amcor PLC
|
333,247
|
|
|
|
Real Estate—8.9%
|
|
|
1,628
|
|
American Tower Corp.
|
291,868
|
|
Principal
Amount, Shares
or Contracts
|
|
|
Value
|
|
|
|
COMMON STOCKS—continued
|
|
|
|
|
Real Estate—continued
|
|
|
17,426
|
|
Kimco Realty Corp.
|
$ 367,340
|
|
4,018
|
|
NNN REIT, Inc.
|
167,430
|
|
2,872
|
|
ProLogis, Inc.
|
374,968
|
|
|
|
TOTAL
|
1,201,606
|
|
|
|
Utilities—17.2%
|
|
|
1,597
|
|
American Electric Power Co., Inc.
|
191,281
|
|
1,999
|
|
Duke Energy Corp.
|
242,579
|
|
3,697
|
|
Evergy, Inc.
|
283,671
|
|
7,233
|
|
FirstEnergy, Corp.
|
342,410
|
|
5,775
|
|
National Grid-SP PLC, ADR
|
492,434
|
|
5,749
|
|
PPL Corp.
|
208,401
|
|
1,443
|
|
Southern Co.
|
128,874
|
|
2,833
|
|
WEC Energy Group, Inc.
|
313,528
|
|
1,739
|
|
Xcel Energy, Inc.
|
132,269
|
|
|
|
TOTAL
|
2,335,447
|
|
|
|
TOTAL COMMON STOCKS
(IDENTIFIED COST $12,265,480)
|
12,961,664
|
|
|
|
U.S. TREASURY—3.0%
|
|
|
$150,000
|
1
|
United States Treasury Bill, 3.519%, 4/14/2026
|
148,943
|
|
80,000
|
1
|
United States Treasury Bill, 3.614%, 3/17/2026
|
79,653
|
|
180,000
|
1
|
United States Treasury Bill, 3.739%, 2/17/2026
|
179,729
|
|
|
|
TOTAL U.S. TREASURY
(IDENTIFIED COST $408,296)
|
408,325
|
|
|
|
PURCHASED CALL OPTIONS—0.0%
|
|
|
25
|
|
SPDR S&P 500 ETF Trust (CALL-Option), Notional Amount $1,729,102, Exercise Price $740,
Expiration Date 3/20/26
|
1,775
|
|
170
|
|
SPDR S&P 500 ETF Trust (CALL-Option), Notional Amount $11,757,890, Exercise Price
$730, Expiration Date 2/20/26
|
1,445
|
|
|
|
TOTAL PURCHASED CALL OPTIONS
(IDENTIFIED COST $18,345)
|
3,220
|
|
|
|
INVESTMENT COMPANY—1.9%
|
|
|
248,307
|
|
Federated Hermes Government Obligations Fund, Premier Shares, 3.59%2
(IDENTIFIED COST $248,307)
|
248,307
|
|
|
|
TOTAL INVESTMENT IN SECURITIES—100.5%
(IDENTIFIED COST $12,940,428)
|
13,621,516
|
|
|
|
OTHER ASSETS AND LIABILITIES - NET—(0.5%)3
|
(62,406)
|
|
|
|
NET ASSETS—100%
|
$13,559,110
|
|
Description
|
Number of
Contracts
|
Notional
Value
|
Expiration
Date
|
Value and
Unrealized
Appreciation
|
|
Long Futures:
|
|
|
|
|
|
S&P 500 E-Mini Index Long Futures
|
18
|
$626,918
|
March 2026
|
$8,334
|
|
Counterparty
|
Description
|
Number of
Contracts
|
Notional
Amount
|
Expiration
Date
|
Exercise
Price
|
Value
|
|
Call Options:
|
|
|
|
|
|
|
|
JP Morgan
|
SPDR S&P 500 ETF Trust
|
25
|
$1,729,102
|
3/20/2026
|
$720.000
|
$(8,550)
|
|
JP Morgan
|
SPDR S&P 500 ETF Trust
|
170
|
$11,757,890
|
2/20/2026
|
$710.000
|
$(29,155)
|
|
(PREMIUMS RECEIVED $82,283)
|
$(37,705)
|
|||||
|
|
Federated
Hermes Government
Obligations Fund,
Premier Shares
|
|
Value as of 10/31/2025
|
$127,112
|
|
Purchases at Cost
|
$619,796
|
|
Proceeds from Sales
|
$(498,601)
|
|
Change in Unrealized Appreciation/Depreciation
|
$—
|
|
Net Realized Gain/(Loss)
|
$—
|
|
Value as of 1/31/2026
|
$248,307
|
|
Shares Held as of 1/31/2026
|
248,307
|
|
Dividend Income
|
$1,364
|
|
1
|
Discount rate at time of purchase.
|
|
2
|
7-day net yield.
|
|
3
|
Assets, other than investments in securities, less liabilities.
|
|
Valuation Inputs
|
||||
|
|
Level 1—
Quoted
Prices
|
Level 2—
Other
Significant
Observable
Inputs
|
Level 3—
Significant
Unobservable
Inputs
|
Total
|
|
Equity Securities:
|
|
|
|
|
|
Common Stocks
|
|
|
|
|
|
Domestic
|
$9,684,778
|
$—
|
$—
|
$9,684,778
|
|
International
|
3,276,886
|
—
|
—
|
3,276,886
|
|
U.S. Treasury
|
—
|
408,325
|
—
|
408,325
|
|
Purchased Call Options
|
3,220
|
—
|
—
|
3,220
|
|
Investment Company
|
248,307
|
—
|
—
|
248,307
|
|
TOTAL SECURITIES
|
$13,213,191
|
$408,325
|
$—
|
$13,621,516
|
|
Other Financial Instruments:
|
|
|
|
|
|
Assets
|
|
|
|
|
|
Futures Contracts
|
$8,334
|
$—
|
$—
|
$8,334
|
|
Liabilities
|
|
|
|
|
|
Written Call Options
|
(37,705)
|
—
|
—
|
(37,705)
|
|
TOTAL OTHER FINANCIAL INSTRUMENTS
|
$(29,371)
|
$—
|
$—
|
$(29,371)
|