v3.26.1
Property and equipment
12 Months Ended
Dec. 31, 2025
Disclosure of detailed information about property, plant and equipment [abstract]  
Property and equipment
9.
Property and equipment

 

 

Vehicles

 

 

Office
equipment

 

 

Furniture and
fixtures

 

 

Land

 

 

Total

 

Cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At January 1, 2025

 

$

41,310

 

 

$

77,841

 

 

$

15,078

 

 

$

772,166

 

 

$

906,395

 

Additions

 

 

 

 

 

3,918

 

 

 

790

 

 

 

24,468

 

 

 

29,176

 

Disposals

 

 

(11,260

)

 

 

 

 

 

 

 

 

 

 

 

(11,260

)

Effect of foreign exchange

 

 

4,655

 

 

 

9,765

 

 

 

1,805

 

 

 

90,534

 

 

 

106,759

 

At December 31, 2025

 

$

34,705

 

 

$

91,524

 

 

$

17,673

 

 

$

887,168

 

 

$

1,031,070

 

Depreciation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At January 1, 2025

 

$

41,039

 

 

$

64,471

 

 

$

9,288

 

 

$

 

 

$

114,798

 

Effect of foreign exchange

 

 

4,620

 

 

 

8,153

 

 

 

1,102

 

 

 

 

 

 

13,875

 

Disposals

 

 

(11,260

)

 

 

 

 

 

 

 

 

 

 

 

(11,260

)

Depreciation charge for the year

 

 

 

 

 

4,546

 

 

 

461

 

 

 

 

 

 

5,007

 

At December 31, 2025

 

$

34,399

 

 

$

77,170

 

 

$

10,851

 

 

$

 

 

$

122,420

 

Net book value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2025

 

$

306

 

 

$

14,354

 

 

$

6,822

 

 

$

887,168

 

 

$

908,650

 

At January 1, 2025

 

$

271

 

 

$

13,370

 

 

$

5,790

 

 

$

772,166

 

 

$

791,597

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At January 1, 2024

 

$

52,839

 

 

$

94,715

 

 

$

18,138

 

 

$

987,671

 

 

$

1,153,363

 

Additions

 

 

 

 

 

4,355

 

 

 

890

 

 

 

 

 

 

5,245

 

Effect of foreign exchange

 

 

(11,529

)

 

 

(21,229

)

 

 

(3,950

)

 

 

(215,505

)

 

 

(252,213

)

At December 31, 2024

 

$

41,310

 

 

$

77,841

 

 

$

15,078

 

 

$

772,166

 

 

$

906,395

 

Depreciation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At January 1, 2024

 

$

52,491

 

 

$

77,638

 

 

$

11,202

 

 

$

 

 

$

141,331

 

Effect of foreign exchange

 

 

(11,452

)

 

 

(17,501

)

 

 

(2,383

)

 

 

 

 

 

(31,336

)

Depreciation charge for the year

 

 

 

 

 

4,334

 

 

 

469

 

 

 

 

 

 

4,803

 

At December 31, 2024

 

$

41,039

 

 

$

64,471

 

 

$

9,288

 

 

$

 

 

$

114,798

 

Net book value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2024

 

$

271

 

 

$

13,370

 

 

$

5,790

 

 

$

772,166

 

 

$

791,597

 

At January 1, 2024

 

$

348

 

 

$

17,077

 

 

$

6,936

 

 

$

987,671

 

 

$

1,012,032

 

 

 

Vehicles

 

 

Office
equipment

 

 

Furniture and
fixtures

 

 

Land

 

 

Total

 

Cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At January 1, 2023

 

$

49,027

 

 

$

85,491

 

 

$

12,618

 

 

$

916,413

 

 

$

1,063,549

 

Additions

 

 

 

 

 

2,497

 

 

 

4,441

 

 

 

 

 

 

6,938

 

Effect of foreign exchange

 

 

3,812

 

 

 

6,727

 

 

 

1,079

 

 

 

71,258

 

 

 

82,876

 

At December 31, 2023

 

$

52,839

 

 

$

94,715

 

 

$

18,138

 

 

$

987,671

 

 

$

1,153,363

 

Depreciation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At January 1, 2022

 

$

48,704

 

 

$

68,119

 

 

$

10,019

 

 

$

 

 

$

126,842

 

Effect of foreign exchange

 

 

3,787

 

 

 

5,427

 

 

 

749

 

 

 

 

 

 

9,963

 

Depreciation charge for the year

 

 

 

 

 

4,092

 

 

 

434

 

 

 

 

 

 

4,526

 

At December 31, 2023

 

$

52,491

 

 

$

77,638

 

 

$

11,202

 

 

$

 

 

$

141,331

 

Net book value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2023

 

$

348

 

 

$

17,077

 

 

$

6,936

 

 

$

987,671

 

 

$

1,012,032

 

At January 1, 2022

 

$

323

 

 

$

17,372

 

 

$

2,599

 

 

$

916,413

 

 

$

936,707