| Property and equipment |
9. Property and equipment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vehicles |
|
|
Office equipment |
|
|
Furniture and fixtures |
|
|
Land |
|
|
Total |
|
Cost: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At January 1, 2025 |
|
$ |
41,310 |
|
|
$ |
77,841 |
|
|
$ |
15,078 |
|
|
$ |
772,166 |
|
|
$ |
906,395 |
|
Additions |
|
|
— |
|
|
|
3,918 |
|
|
|
790 |
|
|
|
24,468 |
|
|
|
29,176 |
|
Disposals |
|
|
(11,260 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(11,260 |
) |
Effect of foreign exchange |
|
|
4,655 |
|
|
|
9,765 |
|
|
|
1,805 |
|
|
|
90,534 |
|
|
|
106,759 |
|
At December 31, 2025 |
|
$ |
34,705 |
|
|
$ |
91,524 |
|
|
$ |
17,673 |
|
|
$ |
887,168 |
|
|
$ |
1,031,070 |
|
Depreciation: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At January 1, 2025 |
|
$ |
41,039 |
|
|
$ |
64,471 |
|
|
$ |
9,288 |
|
|
$ |
— |
|
|
$ |
114,798 |
|
Effect of foreign exchange |
|
|
4,620 |
|
|
|
8,153 |
|
|
|
1,102 |
|
|
|
— |
|
|
|
13,875 |
|
Disposals |
|
|
(11,260 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(11,260 |
) |
Depreciation charge for the year |
|
|
— |
|
|
|
4,546 |
|
|
|
461 |
|
|
|
— |
|
|
|
5,007 |
|
At December 31, 2025 |
|
$ |
34,399 |
|
|
$ |
77,170 |
|
|
$ |
10,851 |
|
|
$ |
— |
|
|
$ |
122,420 |
|
Net book value: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2025 |
|
$ |
306 |
|
|
$ |
14,354 |
|
|
$ |
6,822 |
|
|
$ |
887,168 |
|
|
$ |
908,650 |
|
At January 1, 2025 |
|
$ |
271 |
|
|
$ |
13,370 |
|
|
$ |
5,790 |
|
|
$ |
772,166 |
|
|
$ |
791,597 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At January 1, 2024 |
|
$ |
52,839 |
|
|
$ |
94,715 |
|
|
$ |
18,138 |
|
|
$ |
987,671 |
|
|
$ |
1,153,363 |
|
Additions |
|
|
— |
|
|
|
4,355 |
|
|
|
890 |
|
|
|
— |
|
|
|
5,245 |
|
Effect of foreign exchange |
|
|
(11,529 |
) |
|
|
(21,229 |
) |
|
|
(3,950 |
) |
|
|
(215,505 |
) |
|
|
(252,213 |
) |
At December 31, 2024 |
|
$ |
41,310 |
|
|
$ |
77,841 |
|
|
$ |
15,078 |
|
|
$ |
772,166 |
|
|
$ |
906,395 |
|
Depreciation: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At January 1, 2024 |
|
$ |
52,491 |
|
|
$ |
77,638 |
|
|
$ |
11,202 |
|
|
$ |
— |
|
|
$ |
141,331 |
|
Effect of foreign exchange |
|
|
(11,452 |
) |
|
|
(17,501 |
) |
|
|
(2,383 |
) |
|
|
— |
|
|
|
(31,336 |
) |
Depreciation charge for the year |
|
|
— |
|
|
|
4,334 |
|
|
|
469 |
|
|
|
— |
|
|
|
4,803 |
|
At December 31, 2024 |
|
$ |
41,039 |
|
|
$ |
64,471 |
|
|
$ |
9,288 |
|
|
$ |
— |
|
|
$ |
114,798 |
|
Net book value: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2024 |
|
$ |
271 |
|
|
$ |
13,370 |
|
|
$ |
5,790 |
|
|
$ |
772,166 |
|
|
$ |
791,597 |
|
At January 1, 2024 |
|
$ |
348 |
|
|
$ |
17,077 |
|
|
$ |
6,936 |
|
|
$ |
987,671 |
|
|
$ |
1,012,032 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vehicles |
|
|
Office equipment |
|
|
Furniture and fixtures |
|
|
Land |
|
|
Total |
|
Cost: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At January 1, 2023 |
|
$ |
49,027 |
|
|
$ |
85,491 |
|
|
$ |
12,618 |
|
|
$ |
916,413 |
|
|
$ |
1,063,549 |
|
Additions |
|
|
— |
|
|
|
2,497 |
|
|
|
4,441 |
|
|
|
— |
|
|
|
6,938 |
|
Effect of foreign exchange |
|
|
3,812 |
|
|
|
6,727 |
|
|
|
1,079 |
|
|
|
71,258 |
|
|
|
82,876 |
|
At December 31, 2023 |
|
$ |
52,839 |
|
|
$ |
94,715 |
|
|
$ |
18,138 |
|
|
$ |
987,671 |
|
|
$ |
1,153,363 |
|
Depreciation: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At January 1, 2022 |
|
$ |
48,704 |
|
|
$ |
68,119 |
|
|
$ |
10,019 |
|
|
$ |
— |
|
|
$ |
126,842 |
|
Effect of foreign exchange |
|
|
3,787 |
|
|
|
5,427 |
|
|
|
749 |
|
|
|
— |
|
|
|
9,963 |
|
Depreciation charge for the year |
|
|
— |
|
|
|
4,092 |
|
|
|
434 |
|
|
|
— |
|
|
|
4,526 |
|
At December 31, 2023 |
|
$ |
52,491 |
|
|
$ |
77,638 |
|
|
$ |
11,202 |
|
|
$ |
— |
|
|
$ |
141,331 |
|
Net book value: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2023 |
|
$ |
348 |
|
|
$ |
17,077 |
|
|
$ |
6,936 |
|
|
$ |
987,671 |
|
|
$ |
1,012,032 |
|
At January 1, 2022 |
|
$ |
323 |
|
|
$ |
17,372 |
|
|
$ |
2,599 |
|
|
$ |
916,413 |
|
|
$ |
936,707 |
|
|