v3.26.1
Debt (Tables)
12 Months Ended
Dec. 31, 2025
Debt Disclosure [Abstract]  
Schedule of Debt Instrument Redemption The table below shows the amount of potential redemptions each year until the maturity of the Debentures as of December 31, 2025.

 

2026

 

 

10,266,000

 

Total

 

$

10,266,000

 

Schedule of Convertible Debt The Fill-Up Amount shall be payable by adding each Holder’s pro rata share of the Fill-Up Amount to its Debenture. Refer to Note 4 (Investments and Fair Value Measurements), for fair value measurements and additional discussion. The activity for the year ended December 31, 2025 was as follows:

 

 

Debentures

 

Principal balance, January 1, 2025

 

$

15,491,000

 

Less:

 

 

 

Conversions

 

 

(350,000

)

Redemption payments of principal

 

 

(4,875,000

)

Debentures principal balance, December 31, 2025

 

$

10,266,000

 

Schedule of Other Income (Expense)

The following is a summary of the charges included within other income (expense), net on the consolidated statement of operations:

 

 

December 31,

 

 

2025

 

 

2024

 

Debt issuance costs on sale of convertible debenture

 

$

 

 

$

(1,747,000

)

Other interest expense

 

 

(298,000

)

 

 

(289,000

)

Changes in estimated fair value on High Trail notes and convertible debentures

 

 

3,784,000

 

 

 

(2,084,000

)

Other income (expense)

 

 

2,414,000

 

 

 

(716,000

)

Gain on High Trail extinguishment

 

 

 

 

 

3,965,000

 

Loss on issuance of convertible debentures and High Trail notes payable

 

 

 

 

 

(1,890,000

)

Loss on extinguishment of convertible debentures payable

 

 

 

 

 

(7,341,000

)

Total other income (expense)

 

$

5,900,000

 

 

$

(10,102,000

)