v3.26.1
Equity and Non-controlling Interest
12 Months Ended
Dec. 31, 2025
Equity and Non-controlling Interest  
Equity and Non-controlling Interest

7. Equity and Non-controlling Interest

Authorized Capital

The Company is authorized to issue preferred stock and five classes of common stock consisting of Class T shares, Class S shares, Class D shares, Class I shares, and Class E shares. The Company’s board of directors has the ability to establish the preferences and rights of each class or series of preferred stock, without stockholder approval, and as such, it may afford the holders of any series or class of preferred stock preferences, powers and rights senior to the rights of holders of common stock. The differences among the common share classes relate to upfront selling commissions, dealer manager fees, ongoing stockholder servicing fees, management fees and the performance allocation. See Note 5 for a further description of such items. Other than the differences in upfront selling commissions, dealer manager fees and ongoing stockholder servicing fees, each class of common stock has the same economic and voting rights.

As of December 31, 2025 and 2024, the Company had authority to issue 3.1 billion shares of common stock, consisting of the following:

Classification

  ​ ​ ​

Number of Shares

  ​ ​ ​

Par Value

Preferred Stock

 

100,000,000

$

0.01

Class T Shares

 

600,000,000

$

0.01

Class S Shares

 

600,000,000

$

0.01

Class D Shares

 

600,000,000

$

0.01

Class I Shares

 

600,000,000

$

0.01

Class E Shares

 

600,000,000

$

0.01

Total

 

3,100,000,000

 

  ​

Common Stock

The following tables detail the movement in the Company’s outstanding shares of common stock for the years ended December 31, 2025 and December 31, 2024:

  ​ ​ ​

For the year ended December 31, 2025

  ​ ​ ​

Class T

  ​ ​ ​

Class S

  ​ ​ ​

Class D

  ​ ​ ​

Class I

  ​ ​ ​

Class E

  ​ ​ ​

Total

Beginning balance

 

488

 

488

 

488

 

488

 

20,491

 

22,443

Common stock issued

Distribution reinvestment shares issued

 

23

 

23

 

23

 

23

 

931

 

1,023

Ending balance

 

511

 

511

 

511

 

511

 

21,422

 

23,466

  ​ ​ ​

For the year ended December 31, 2024

  ​ ​ ​

Class T

  ​ ​ ​

Class S

  ​ ​ ​

Class D

  ​ ​ ​

Class I

  ​ ​ ​

Class E

  ​ ​ ​

Total

Beginning balance

 

20,000

20,000

Common stock issued

 

476

476

476

476

1,904

Distribution reinvestment shares issued

12

12

12

12

491

539

Ending balance

 

488

488

488

488

20,491

22,443

The following table details the aggregate distributions declared for each applicable class of common stock for the years ended December 31, 2025 and December 31, 2024:

  ​ ​ ​

For the year ended December 31, 2025

  ​ ​ ​

Class T

  ​ ​ ​

Class S

  ​ ​ ​

Class D

  ​ ​ ​

Class I

  ​ ​ ​

Class E

Aggregate gross distributions declared per share of common stock

$

0.4678

$

0.4678

$

0.4678

$

0.4678

$

0.4678

Stockholder servicing fee per share of common stock

 

 

 

 

 

Net distributions declared per share of common stock

$

0.4678

$

0.4678

$

0.4678

$

0.4678

$

0.4678

  ​ ​ ​

For the year ended December 31, 2024

  ​ ​ ​

Class T

  ​ ​ ​

Class S

  ​ ​ ​

Class D

  ​ ​ ​

Class I

  ​ ​ ​

Class E

Aggregate gross distributions declared per share of common stock

$

0.2928

$

0.2928

$

0.2928

$

0.2928

$

0.2928

Stockholder servicing fee per share of common stock

 

 

 

 

 

Net distributions declared per share of common stock

$

0.2928

$

0.2928

$

0.2928

$

0.2928

$

0.2928

Series A Preferred Stock

On January 5, 2024, we filed Articles Supplementary to our charter, which set forth the rights, preferences and privileges of our 12.0% Series A Cumulative Non-Voting Preferred Stock, par value $0.01 per share (“Series A Preferred Stock”). On January 8, 2024, we sold 125 shares of our Series A Preferred Stock at a purchase price of $1,000 per share in a private placement exempt from registration for aggregate gross proceeds of $125,000. The offering of Series A Preferred Stock

was effected for the purpose of having at least 100 stockholders to satisfy one of the qualifications we must meet in order to qualify as a real estate investment trust under the Code.

Non-controlling Interest in Operating Partnership

In connection with the contribution of its 56.5% interest in the Seed Portfolio, Sun Life holds 13,000,000 Class E units in the Operation Partnership. See note 2 for further details. As the sole investor in Class E units of the Operating Partnership, Sun Life’s interest does not have any voting rights but is entitled to receive distributions at the same rate applicable to other classes of units. Operating Partnership units also carry a protective exchange feature whereby in a liquidation, dilution or winding up, each unit will convert into a number of Class I units (or fraction thereof) with an equivalent NAV. Such feature is designed to carry over NAV into a new form of security immediately prior to liquidation and is not deemed a substantive conversion feature as it is only applicable upon liquidation or upon a listing event which is not the intent of this non-traded REIT structure.

The Company’s non-controlling interest in Operating Partnership units is not redeemable and is therefore recorded at the carrying amount in equity, adjusted for its share of the allocation of income or loss and dividends.

The following table summarizes the non-controlling interest activity for the years ended December 31, 2025 and December 31, 2024:

  ​ ​ ​

  ​ ​ ​

For the year ended

For the year ended

  ​ ​ ​

December 31, 2025

  ​ ​ ​

December 31, 2024

Balance at the beginning of period

$

111,069,857

$

119,432,864

Issuance of Class E Units in OP to Sun Life

 

 

GAAP loss allocation

 

(3,310,866)

 

(4,052,972)

Offering costs

 

249,550

 

(503,635)

Distribution

(6,081,400)

(3,806,400)

Balance at the end of period

$

101,927,141

$

111,069,857