Notes to the Consolidated Statements of Financial Position (Tables)
|
12 Months Ended |
Dec. 31, 2025 |
| Notes to the Consolidated Statements of Financial Position [Abstract] |
|
| Schedule of Property and Equipment |
Property and equipment
| | |
Property and equipment | |
| Cost | |
| |
| At January 1, 2024 | |
| 1,491,525 | |
| Additions | |
| 22,723 | |
| Exchange differences | |
| 25,822 | |
| At December 31, 2024 | |
| 1,540,070 | |
| Additions | |
| 108,257 | |
| Disposals | |
| (61,268 | ) |
| Exchange differences | |
| (50,001 | ) |
| At December 31, 2025 | |
| 1,537,058 | |
| | |
| | |
| Accumulated depreciation | |
| | |
| At January 1, 2024 | |
| (1,201,948 | ) |
| Depreciation charge for the year | |
| (56,077 | ) |
| Exchange differences | |
| (25,765 | ) |
| At December 31, 2024 | |
| (1,283,790 | ) |
| Depreciation charge for the year | |
| (61,207 | ) |
| Disposals | |
| 47,254 | |
| Exchange differences | |
| 50,001 | |
| At December 31, 2025 | |
| (1,247,741 | ) |
| | |
| | |
| Net book value | |
| | |
| At December 31, 2024 | |
| 256,280 | |
| At December 31, 2025 | |
| 289,317 | |
|
| Schedule of Right-of-Use Assets |
Right-of-use assets
| | |
Buildings | | |
Cars | | |
Total | |
| Cost | |
| | |
(in €) | | |
| |
| At January 1, 2024 | |
| 2,661,118 | | |
| 174,134 | | |
| 2,835,252 | |
| Additions | |
| — | | |
| 68,604 | | |
| 68,604 | |
| Exchange differences | |
| 20,101 | | |
| — | | |
| 20,101 | |
| At December 31, 2024 | |
| 2,681,219 | | |
| 242,738 | | |
| 2,923,957 | |
| Additions | |
| 451,427 | | |
| — | | |
| 451,427 | |
| Exchange differences | |
| (38,922 | ) | |
| — | | |
| (38,922 | ) |
| At December 31, 2025 | |
| 3,093,724 | | |
| 242,738 | | |
| 3,336,462 | |
| | |
| | | |
| | | |
| | |
| Accumulated depreciation | |
| | | |
| | | |
| | |
| At January 1, 2024 | |
| (1,633,020 | ) | |
| (130,566 | ) | |
| (1,763,586 | ) |
| Depreciation charge for the year | |
| (353,426 | ) | |
| (33,427 | ) | |
| (386,852 | ) |
| Exchange differences | |
| (15,151 | ) | |
| — | | |
| (15,151 | ) |
| At December 31, 2024 | |
| (2,001,597 | ) | |
| (163,993 | ) | |
| (2,165,590 | ) |
| Depreciation charge for the year | |
| (308,827 | ) | |
| (33,486 | ) | |
| (342,313 | ) |
| Exchange differences | |
| 33,107 | | |
| — | | |
| 33,107 | |
| At December 31, 2025 | |
| (2,277,318 | ) | |
| (197,478 | ) | |
| (2,474,796 | ) |
| | |
| | | |
| | | |
| | |
| Net book value | |
| | | |
| | | |
| | |
| At December 31, 2024 | |
| 679,622 | | |
| 78,745 | | |
| 758,367 | |
| At December 31, 2025 | |
| 816,407 | | |
| 45,260 | | |
| 861,667 | |
|
| Schedule of Intangible Assets |
Intangible assets
| | |
Purchased IT-software | | |
Advances paid for software | | |
Total | |
| Cost | |
| | |
(in €) | | |
| |
| At January 1, 2024 | |
| 716,130 | | |
| 25,977 | | |
| 742,107 | |
| Additions | |
| 6,607 | | |
| 17,541 | | |
| 24,148 | |
| Exchange differences | |
| 439 | | |
| — | | |
| 439 | |
| At December 31, 2024 | |
| 723,176 | | |
| 43,518 | | |
| 766,694 | |
| Additions | |
| 39,019 | | |
| — | | |
| 39,019 | |
| Disposals | |
| — | | |
| (31,582 | ) | |
| (31,582 | ) |
| Exchange differences | |
| (850 | ) | |
| — | | |
| (850 | ) |
| At December 31, 2025 | |
| 761,345 | | |
| 11,936 | | |
| 773,281 | |
| | |
| | | |
| | | |
| | |
| Accumulated amortization | |
| | | |
| | | |
| | |
| At January 1, 2024 | |
| (673,289 | ) | |
| — | | |
| (673,289 | ) |
| Amortization charge for the year | |
| (42,185 | ) | |
| — | | |
| (42,185 | ) |
| Exchange differences | |
| (439 | ) | |
| — | | |
| (439 | ) |
| At December 31, 2024 | |
| (715,913 | ) | |
| — | | |
| (715,913 | ) |
| Amortization charge for the year | |
| (15,963 | ) | |
| — | | |
| (15,963 | ) |
| Exchange differences | |
| 850 | | |
| — | | |
| 850 | |
| At December 31, 2025 | |
| (731,026 | ) | |
| — | | |
| (731,026 | ) |
| | |
| | | |
| | | |
| | |
| Net book value | |
| | | |
| | | |
| | |
| At December 31, 2024 | |
| 7,263 | | |
| 43,518 | | |
| 50,781 | |
| At December 31, 2025 | |
| 30,319 | | |
| 11,936 | | |
| 42,255 | |
|
| Schedule of Lease Liabilities |
Set out below, are the carrying amounts and the movements
of the Group’s lease liabilities:
| Lease liabilities | |
2025 | | |
2024 | |
| | |
(in €) | |
| As of January 1 | |
| 805,086 | | |
| 1,120,048 | |
| Additions | |
| 451,427 | | |
| 68,604 | |
| Payments | |
| (357,583 | ) | |
| (388,114 | ) |
| Short-term liability for accrued interest expense | |
| 4,768 | | |
| (409 | ) |
| Foreign exchange difference | |
| (5,779 | ) | |
| 4,959 | |
| As of December 31 | |
| 897,917 | | |
| 805,086 | |
|
| Schedule of Amounts Recognized in Profit or Loss |
The following are the amounts recognized in profit
or loss:
| | |
2025 | | |
2024 | | |
2023 | |
| | |
| | |
(in €) | | |
| |
| Depreciation expense of right-of-use assets (see Note E.2.) | |
| 342,313 | | |
| 386,853 | | |
| 377,925 | |
| Interest expense on lease liabilities | |
| 36,547 | | |
| 19,770 | | |
| 19,090 | |
| Rental expense from leases | |
| 11,055 | | |
| 10,429 | | |
| 6,261 | |
| Thereof short-term leases (included in administrative expenses) | |
| 3,960 | | |
| 4,168 | | |
| — | |
| Thereof leases of low-value assets (included in administrative expenses) | |
| 7,095 | | |
| 6,261 | | |
| 6,261 | |
| Total amounts recognized in profit or loss | |
| 389,915 | | |
| 417,052 | | |
| 403,276 | |
|
| Schedule of Inventory |
Inventory
| | |
2025 | | |
2024 | | |
2023 | |
| | |
| | |
(in €) | | |
| |
| Raw material and supplies | |
| — | | |
| 82,087 | | |
| 423,560 | |
| Unfinished goods | |
| — | | |
| 6,758,952 | | |
| 10,614,159 | |
| Finished goods | |
| — | | |
| 56,627 | | |
| 330,087 | |
| Total | |
| — | | |
| 6,897,666 | | |
| 11,367,807 | |
|
| Schedule of Other Assets |
Other assets
| | |
December 31, 2025 | | |
December 31, 2024 | |
| | |
(in €) | |
| Non-current other assets | |
| | |
| |
| Prepaid expenses | |
| 151,198 | | |
| 204,233 | |
| Total non-current other assets | |
| 151,198 | | |
| 204,233 | |
| Current other assets | |
| | | |
| | |
| Prepayments on research & development projects | |
| 2,222,380 | | |
| 4,628,878 | |
| Prepaid expenses | |
| 923,832 | | |
| 354,948 | |
| Others | |
| 114,826 | | |
| 119,576 | |
| Total current other assets | |
| 3,261,038 | | |
| 5,103,402 | |
| Other assets from research allowances | |
| | | |
| | |
| Current other assets from research allowances | |
| 2,487,763 | | |
| 5,081,772 | |
| Total other assets from research allowances | |
| 2,487,763 | | |
| 5,081,772 | |
| Total other assets | |
| 5,899,999 | | |
| 10,389,407 | |
|
| Schedule of Applicable Tax Rate and Current Income Taxes Recognized in Profit or Loss |
The table below shows a reconciliation between the
product of loss before tax multiplied by the Company's applicable tax rate and current income taxes recognized in profit or loss.
| InflaRx Group | |
2025 | | |
2024 | | |
2023 | |
| | |
(in €) | |
| Loss for the period (accounting profit before income tax) | |
| (45,621,498 | ) | |
| (46,059,185 | ) | |
| (42,667,529 | ) |
| Tax rate | |
| 28.6 | % | |
| 28.6 | % | |
| 28.6 | % |
| Tax benefits at tax rate | |
| 13,089,429 | | |
| 13,159,368 | | |
| 12,160,545 | |
| Temporary differences and tax losses for which no deferred tax asset was recognized | |
| (13,797,393 | ) | |
| (14,577,752 | ) | |
| (12,127,977 | ) |
| Non-recognition of tax effect on share-based payments | |
| — | | |
| — | | |
| (32,182 | ) |
| Non-deductible expenses for tax purposes | |
| (54,846 | ) | |
| (56,721 | ) | |
| (46,907 | ) |
| Tax free income | |
| 762,810 | | |
| 1,475,105 | | |
| — | |
| Taxes prior years | |
| (12,282 | ) | |
| (5,217 | ) | |
| — | |
| Other differences due to tax rate | |
| — | | |
| — | | |
| 46,521 | |
| Income tax | |
| (12,282 | ) | |
| (5,217 | ) | |
| — | |
|
| Schedule of Financial Assets and Liabilities |
Set out below is an overview of financial assets
and liabilities, other than cash and short-term deposits included in cash equivalents, held by the Group as at December 31, 2025 and December
31, 2024:
| | |
December 31, 2025 | | |
December 31, 2024 | |
| | |
(in €) | |
| Financial assets at amortized cost | |
| | |
| |
| Non-current financial assets | |
| 237,373 | | |
| 3,092,290 | |
| Thereof marketable securities | |
| — | | |
| 2,854,405 | |
| Current financial assets | |
| 30,435,088 | | |
| 34,462,352 | |
| Thereof marketable securities | |
| 30,211,169 | | |
| 33,969,390 | |
| Financial liabilities at amortized cost | |
| | | |
| | |
| Trade and other payables | |
| 5,608,204 | | |
| 11,549,150 | |
| Financial liabilities at fair value | |
| | | |
| | |
| Current liabilities to shareholders | |
| 5,802,128 | | |
| — | |
|
| Schedule of Cash and Cash Equivalents |
Cash and cash equivalents
| | |
December 31, 2025 | | |
December 31, 2024 | |
| | |
(in €) | |
| Short-term deposits | |
| | |
| |
| Deposits held in U.S. dollars | |
| 7,510,452 | | |
| 13,408,478 | |
| Deposits held in Euro | |
| 7,235,080 | | |
| 700,000 | |
| Total | |
| 14,745,532 | | |
| 14,108,478 | |
| Cash at banks | |
| | | |
| | |
| Cash held in U.S. dollars | |
| 843,915 | | |
| 2,805,655 | |
| Cash held in Euro | |
| 432,724 | | |
| 1,461,847 | |
| Total | |
| 1,276,639 | | |
| 4,267,501 | |
| Total cash and cash equivalents | |
| 16,022,171 | | |
| 18,375,979 | |
|
| Schedule of Trade Payables and Other Accrued Liabilities |
Trade payables and other accrued liabilities
| | |
December 31, 2025 | | |
December 31, 2024 | |
| | |
(in €) | |
| Accrued liabilities from R&D projects | |
| 3,424,362 | | |
| 6,609,925 | |
| Accrued liabilities from commercial activities | |
| 8,000 | | |
| 69,250 | |
| Accounts payable | |
| 972,383 | | |
| 3,413,064 | |
| Other accrued liabilities and payables | |
| 1,353,593 | | |
| 1,603,538 | |
| Total | |
| 5,758,338 | | |
| 11,695,777 | |
|
| Schedule of Senior Management Oversees The Management of These Risks |
The
Group’s senior management oversees the management of these risks. | | | Exposure | | Measurement | | Risk Management | | Market risk | | Future development costs; Recognized financial assets and liabilities not denominated in Euro | | Forecasted cash flows Sensitivity analysis | | Achievement of a natural hedge in the future | | Credit risk | | Cash and cash equivalents, current and non-current financial assets | | Credit rating | | Diversification of bank deposits, Investment guidelines for debt investments | | Liquidity | | R&D and G&A cost, equity, trade and other payables | | Rolling cash flow forecast | | Availability of funds through financing rounds or public offerings |
|
| Schedule of Cash, Cash Equivalents and Financial Assets |
In 2025, if the Euro had weakened/strengthened by
10% against the U.S. dollar with all other variables held constant, the Group’s loss would have been €4.0 million higher/€3.3
million lower, mainly as a result of foreign exchange on translation of U.S. dollar-denominated assets of InflaRx N.V. and InflaRx GmbH.
| Cash, cash equivalents and financial assets denominated in U.S. dollars, InflaRx N.V. and InflaRx GmbH | |
December 31, 2025 | | |
December 31, 2024 | |
| | |
(in €) | |
| Current and non current financial assets (securities and accrued interest) | |
| 28,434,961 | | |
| 37,316,756 | |
| Cash and cash equivalents | |
| 8,354,358 | | |
| 14,983,597 | |
| Total assets exposed to the risk | |
| 36,789,319 | | |
| 52,300,353 | |
| Conversion rate Euro to U.S. dollars at reporting date 1/1.1750 | |
| | | |
| | |
|
| Schedule of Sensitivity Analysis |
| Sensitivity analysis: | |
Conversion rate | | |
Profit/(loss) | | |
Carrying amount | |
| | |
(in €) | |
| Euro strengths against U.S. dollars | |
| 1.2925 | | |
| (3,344,484 | ) | |
| 33,444,835 | |
| Euro weakens against U.S. dollars | |
| 1.0575 | | |
| 4,087,702 | | |
| 40,877,021 | |
|
| Schedule of Outstanding Financial Commitments |
At the end of the reporting period, the Group held
the following deposits that are expected to readily generate cash inflows to meet the outstanding financial commitments.
| Liquidity | |
December 31, 2025 | | |
December 31, 2024 | |
| | |
(in €) | |
| Short-term deposits | |
| 14,745,532 | | |
| 14,108,478 | |
| Cash at banks | |
| 1,276,639 | | |
| 4,267,501 | |
| Marketable Securities (current and non-current) | |
| 30,214,669 | | |
| 36,829,741 | |
| Other (non-current portion) | |
| 237,373 | | |
| 237,886 | |
| Other (current) | |
| 223,932 | | |
| 5,574,734 | |
| Total funds available | |
| 46,698,145 | | |
| 61,018,339 | |
|