KPMG LLP  
  Two Financial Center  
  60 South Street  
  Boston, MA 02111  

 

Report of Independent Registered Public Accounting Firm

 

To the Board of Directors of Massachusetts Mutual Life Insurance Company and Policy Owners of Connecticut Mutual Variable Life Separate Account I:

 

Opinion on the Financial Statements

 

We have audited the accompanying statements of assets and liabilities of the sub-accounts listed in the Appendix that comprise Connecticut Mutual Variable Life Separate Account I (the Sub-Accounts) as of December 31, 2025, the related statements of operations and changes in net assets for each of the years listed in the Appendix, and the related notes (collectively, the financial statements). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Sub-Accounts as of December 31, 2025, the results of their operations, and the changes in their net assets for each of the years listed in the Appendix, in conformity with U.S. generally accepted accounting principles.

 

Basis for Opinion

 

These financial statements are the responsibility of the Sub-Accounts’ management. Our responsibility is to express an opinion on these financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Sub-Accounts in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Such procedures also included confirmation of securities owned as of December 31, 2025, by correspondence with the underlying mutual funds or their transfer agent. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

 

 

 

We have served as the auditor of one or more Massachusetts Mutual Life Insurance Company separate account investment companies since 2004.

 

Boston, Massachusetts

March 10, 2026

 

LA2052 F-1  

 

KPMG LLP, a Delaware limited liability partnership, and its subsidiaries are part of

the KPMG global organization of independent member firms affiliated with KPMG

International Limited, a private English company limited by guarantee.

LA2052                                                                  F-2
Appendix A
Connecticut Mutual Variable Life Separate Account I was comprised of the following sub-accounts as of December
31, 2025.
Sub-Accounts
Fidelity® VIP Government Money Market Sub-Account
Fidelity® VIP High Income Sub-Account
Fidelity® VIP Overseas Sub-Account
Invesco V.I. Core Plus Bond Sub-Account
Invesco V.I. Equity and Income Sub-Account
MML Fundamental Equity Sub-Account
 
See Notes to Financial Statements
F-3
Connecticut Mutual Variable Life Separate Account I
STATEMENTS OF ASSETS AND LIABILITIES
December 31, 2025
Fidelity®
VIP
Fidelity®
Fidelity®
Invesco V.I.
Invesco V.I.
MML
Government
VIP
VIP
Core Plus
Equity and
Fundamental
Money Market
High Income
Overseas
Bond
Income
Equity
Sub-Account
Sub-Account
Sub-Account
Sub-Account
Sub-Account
Sub-Account
ASSETS
Investments
Number of shares
43,747
24,176
31,798
12,199
111,527
690,318
Identified cost
$43,747
$120,303
$706,582
$70,683
$1,927,710
$8,145,742
Value
$43,747
$117,981
$875,092
$71,367
$2,037,593
$8,270,007
Receivable from Massachusetts Mutual  Life Insurance Company
162
        Total assets
43,747
118,143
875,092
71,367
2,037,593
8,270,007
LIABILITIES
Payable to Massachusetts Mutual  Life Insurance Company
30
1,522
55
484
        Total liabilities
30
1,522
55
484
NET ASSETS
$43,717
$118,143
$873,570
$71,312
$2,037,109
$8,270,007
Outstanding units
Policy owners
36,545
43,619
261,195
66,154
170,812
815,523
UNIT VALUE
Blue Chip Variable Universal Life (Note 1)
Tier 2
$1.20
$2.70
$3.35
$1.08
$11.93
$10.14
See Notes to Financial Statements
F-4
Connecticut Mutual Variable Life Separate Account I
STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS
For The Year Ended December 31, 2025
Fidelity®
VIP
Fidelity®
Fidelity®
Invesco V.I.
Invesco V.I.
MML
Government
VIP
VIP
Core Plus
Equity and
Invesco V.I.
Fundamental
Money Market
High Income
Overseas
Bond
Income
Main Street
Equity
Sub-Account
Sub-Account
Sub-Account
Sub-Account
Sub-Account
Sub-Account
Sub-Account
Investment income
Dividends
$1,777
$7,453
$13,600
$2,983
$41,473
$43,411
$
Expenses
Mortality and expense risk charge
and administrative expense charges
396
1,049
7,638
635
19,052
61,683
9,662
Net investment income (loss)
1,381
6,404
5,962
2,348
22,421
(18,272)
(9,662)
Net realized and unrealized gain (loss)  on investments
Realized gain (loss) on sale of fund shares
(2,397)
21,317
(44)
6,139
427,634
Realized gain distribution
75,635
105,352
496,515
Realized gain (loss)
(2,397)
96,952
(44)
111,491
924,149
Change in net unrealized appreciation
(depreciation) of investments
6,405
41,359
1,866
84,580
91,975
124,265
Net gain (loss) on investments
4,008
138,311
1,822
196,071
1,016,124
124,265
Net increase (decrease) in net assets
resulting from operations
1,381
10,412
144,273
4,170
218,492
997,852
114,603
See Notes to Financial Statements
F-5
Connecticut Mutual Variable Life Separate Account I
STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS (Continued)
For The Year Ended December 31, 2025
Fidelity®
VIP
Fidelity®
Fidelity®
Invesco V.I.
Invesco V.I.
MML
Government
VIP
VIP
Core Plus
Equity and
Invesco V.I.
Fundamental
Money Market
High Income
Overseas
Bond
Income
Main Street
Equity
Sub-Account
Sub-Account
Sub-Account
Sub-Account
Sub-Account
Sub-Account
Sub-Account
Capital transactions:
Transfers of net premiums
2,837
6,897
18,821
3,825
62,683
89,190
13,790
Transfers due to withdrawal of funds
(30)
(14,954)
(15,578)
(441)
(69,618)
(291,066)
(126,130)
Transfers due to administrative charges
(5,839)
(9,022)
(34,228)
(5,747)
(109,185)
(215,272)
(32,764)
Transfers between Sub-Accounts and
(to) from General Account
126
(68)
3,115
988
(9,199)
(8,311,016)
8,300,508
Net increase (decrease) in net assets
resulting from capital transactions
(2,906)
(17,147)
(27,870)
(1,375)
(125,319)
(8,728,164)
8,155,404
Total increase (decrease)
(1,525)
(6,735)
116,403
2,795
93,173
(7,730,312)
8,270,007
NET ASSETS, at beginning of the year
45,242
124,878
757,167
68,517
1,943,936
7,730,312
NET ASSETS, at end of the year
$43,717
$118,143
$873,570
$71,312
$2,037,109
$
$8,270,007
See Notes to Financial Statements
F-6
Connecticut Mutual Variable Life Separate Account I
STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS
For The Year Ended December 31, 2024
Fidelity®
VIP
Fidelity®
Fidelity®
Invesco V.I.
Invesco V.I.
Government
VIP
VIP
Core Plus
Equity and
Invesco V.I.
Money Market
High Income
Overseas
Bond
Income
Main Street
Sub-Account
Sub-Account
Sub-Account
Sub-Account
Sub-Account
Sub-Account
Investment income
Dividends
$2,310
$7,389
$13,102
$2,526
$83,533
$
Expenses
Mortality and expense risk charge
and administrative expense charges
421
1,375
7,523
674
16,269
68,065
Net investment income (loss)
1,889
6,014
5,579
1,852
67,264
(68,065)
Net realized and unrealized gain (loss)  on investments
Realized gain (loss) on sale of fund shares
(11,069)
73,008
(478)
117,145
(358,128)
Realized gain distribution
35,816
73,948
738,450
Realized gain (loss)
(11,069)
108,824
(478)
191,093
380,322
Change in net unrealized appreciation
(depreciation) of investments
16,782
(75,156)
153
(89,244)
1,194,075
Net gain (loss) on investments
5,713
33,668
(325)
101,849
1,574,397
Net increase (decrease) in net assets
resulting from operations
1,889
11,727
39,247
1,527
169,113
1,506,332
See Notes to Financial Statements
F-7
Connecticut Mutual Variable Life Separate Account I
STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS (Continued)
For The Year Ended December 31, 2024
Fidelity®
VIP
Fidelity®
Fidelity®
Invesco V.I.
Invesco V.I.
Government
VIP
VIP
Core Plus
Equity and
Invesco V.I.
Money Market
High Income
Overseas
Bond
Income
Main Street
Sub-Account
Sub-Account
Sub-Account
Sub-Account
Sub-Account
Sub-Account
Capital transactions:
Transfers of net premiums
6,077
6,772
26,769
5,802
66,283
144,054
Transfers due to withdrawal of funds
(1,385)
(69,340)
(103,035)
(9,975)
(131,684)
(599,969)
Transfers due to administrative charges
(10,448)
(13,571)
(35,426)
(12,230)
(113,673)
(309,341)
Transfers between Sub-Accounts and
(to) from General Account
(82)
(12,534)
1,160
(1,028)
(2,526)
Net increase (decrease) in net assets
resulting from capital transactions
(5,756)
(76,221)
(124,226)
(15,243)
(180,102)
(767,782)
Total increase (decrease)
(3,867)
(64,494)
(84,979)
(13,716)
(10,989)
738,550
NET ASSETS, at beginning of the year
49,109
189,372
842,146
82,233
1,954,925
6,991,762
NET ASSETS, at end of the year
$45,242
$124,878
$757,167
$68,517
$1,943,936
$7,730,312
F-8
 
Connecticut Mutual Variable Life Separate Account I
Notes To Financial Statements
1. ORGANIZATION
Connecticut Mutual Variable Life Separate Account I (“the Separate Account”) is a separate investment account of
Massachusetts Mutual Life Insurance Company (“MassMutual”). The Separate Account is registered as a unit
investment trust under the Investment Company Act of 1940 (“the 1940 Act”). The Separate Account was formerly a
separate account of Connecticut Mutual Life Insurance Company (“CML”).
On February 29, 1996, CML merged with and into MassMutual. Upon the merger, CML’s existence ceased and
MassMutual became the surviving company under the name Massachusetts Mutual Life Insurance Company. The
Separate Account became a separate account of MassMutual.
The Separate Account was established exclusively for the use of The Blue Chip Company’s Variable Universal Life
(“BCVUL”) product.
The assets and liabilities of the Separate Account are clearly identified and distinguished from MassMutual’s other
assets and liabilities. The Separate Account assets are not chargeable with liabilities arising from any other
MassMutual business.
2. INVESTMENT OF THE SEPARATE ACCOUNT’S ASSETS
As of December 31, 2025, the Separate Account consists of six sub-accounts that invest in the following mutual
funds:
The sub-accounts listed in the first column
Sub-accounts
invests in the fund in this column
Fidelity® VIP Government Money Market Sub-Account
Fidelity® VIP Government Money Market Portfolio1
Fidelity® VIP High Income Sub-Account
Fidelity® VIP High Income Portfolio1
Fidelity® VIP Overseas Sub-Account
Fidelity® VIP Overseas Portfolio1
Invesco V.I. Core Plus Bond Sub-Account
Invesco V.I. Core Plus Bond Fund2
Invesco V.I. Equity and Income Sub-Account
Invesco V.I. Equity and Income Fund2,4
MML Fundamental Equity Sub-Account
MML Fundamental Equity Fund3,5,6
In addition to the six sub-accounts, policy owners may also allocate funds to the Fixed Interest Account (“FIA”),
which is part of MassMutual's general investment account ("General Account"). Because of exemptive and
exclusionary provisions in the securities law, interests in the FIA are not registered under the Securities Act of 1933,
and the FIA is not registered as an investment company under the 1940 Act.
1Fidelity Management & Research Company LLC is the investment adviser to the listed Portfolios.
2Invesco Advisers, Inc. is the investment adviser to this Fund.
3MML Investment Advisers, LLC, a wholly-owned subsidiary of MassMutual, is the investment adviser to this Fund.
4After the close of business on April 26, 2024, Invesco V.I. Equity and Income Fund acquired all the net assets of Invesco V.I. Conservative
Balanced Fund pursuant to a plan of reorganization approved by the Board of Trustees of the Invesco Funds on September 20, 2023 and by the
shareholders of the Invesco V.I. Conservative Balanced Fund on January 18, 2024. Shares of Invesco V.I. Conservative Balanced Fund were
exchanged for the like class of shares of Invesco V.I. Equity and Income Fund, based on the relative net asset value of the two funds which resulted
in Invesco V.I. Conservative Balanced Fund receiving 0.89134224 shares of Invesco V.I. Equity and Income Fund in exchange of 1 share of
Invesco V.I. Conservative Balanced Fund. As a result of the underlying fund merger, the sub-account name changed from Invesco V.I.
Conservative Balanced Fund to Invesco V.I. Equity and Income Fund.
5Effective after the close of the New York Stock Exchange on November 14, 2025, the Invesco V.I. Main Street Fund® substituted into the MML
Fundamental Equity Fund.
6This Sub-Account/Fund became available to the Separate Account as an investment option on November 14, 2025.
3. SIGNIFICANT ACCOUNTING POLICIES
The following is a summary of significant accounting policies followed by the Separate Account in preparation of the
financial statements in conformity with U.S. generally accepted accounting principles (U.S. GAAP). Connecticut
Mutual Variable Life Separate Account I follows the accounting and reporting guidance in FASB Accounting
Standards Codification (ASC) 946, Investment Companies.
A.Investment Valuation
Investments in the underlying funds held by each sub-account are carried at fair value which is based on the
closing net asset value of each of the respective underlying funds, which value their investment securities at
fair value.
B.Accounting for Investments
Investment transactions are accounted for on a trade-date basis and identified cost is the basis followed in
determining the cost of investments sold for financial statement purposes. Dividend income and gains from
realized gain distributions are recorded on the ex-distribution date and they are generally reinvested in the
underlying funds.
F-9
 Notes To Financial Statements (Continued)
C.Federal Income Taxes
MassMutual is taxed under federal law as a life insurance company under the provisions of the 1986
Internal Revenue Code, as amended. Under existing federal law, no taxes are payable on net
investment income and net realized capital gains attributable to policies, which depend on the Separate
Account’s investment performance. Accordingly, no provision for federal income tax has been made.
MassMutual may, however, make such a charge in the future if an unanticipated change of current law
results in a tax liability attributable to the Separate Account.
D.Policy Charges
See Note 8B for charges associated with the policies.
E.Estimates
The preparation of financial statements in conformity with U.S. generally accepted accounting
principles (U.S. GAAP) requires management to make estimates and assumptions that affect the
reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date
of the financial statements and the reported amounts of revenues and expenses during the reporting
period. Actual results could differ from those estimates.
F.Policy Loans
When a policy loan is made, the Separate Account transfers the amount of the loan to MassMutual,
thereby decreasing both the investments and the net assets of the Separate Account by an equal
amount. The policy owner is charged interest on the outstanding policy loan amount generally equal to
8% per year.
As long as the policy is in force, a portion of the policy account value equal to the loan is invested in
the FIA. The amount of the loan earns interest at a specified rate no less than that which produces an
effective annual yield of at least 6% per year. No additional interest will be credited to such policy
value.
                GSingle Reportable Segment
The Separate Account derives revenues from variable life insurance products. MassMutual has
identified the Head of Brand, Product, and Affiliate Distribution and their Team as the chief operating
decision maker (CODM) for overseeing the products and the performance of the underlying funds to
evaluate the results of the business and make operational decisions. The Separate Account’s products
constitute as a single operating segment and therefore, a single reportable segment. Separate Accounts
are structured with a limited purpose by design and their sole purpose, which records and reports the
invested funds and activities and performance chosen by contract/policy holders. Investment
performance of funds may vary based on the underlying fund’s investment objectives specified in the
fund prospectuses. The accounting policies used to measure the profit and loss of the segment are the
same as those described in the summary of significant accounting policies herein.
4. FAIR VALUE OF FINANCIAL INSTRUMENTS
Financial Accounting Standards Board (“FASB”) ASC Topic 820, Fair Value Measurement (“ASC 820”)
defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly
transaction between market participants at the measurement date. In determining fair value, the Separate
Account generally uses the market approach as the valuation technique due to the nature of the mutual fund
investments offered in the Separate Account. This technique maximizes the use of observable inputs and
minimizes the use of unobservable inputs. Investments in mutual funds are valued at the mutual fund’s closing
net asset value per share on the day of valuation.
Valuation Inputs: Various inputs are used to determine the value of the Separate Account’s investments. These
inputs are summarized in the three broad levels listed below:
Level 1 – quoted prices in active markets for identical securities
Level 2 – observable inputs other than Level 1 quoted prices (including, but not limited to, quoted
prices for similar securities, interest rates, prepayment speeds and credit risk)
Level 3 – unobservable inputs
The investments of the Separate Account are measured at fair value. All the investments are categorized as
Level 1 as of December 31, 2025. There have been no transfers between levels for the year ended December 31,
2025.
F-10
 Notes To Financial Statements (Continued)
5. RELATED PARTY TRANSACTIONS
A.Sales Agreements
Pursuant to separate underwriting agreements with MassMutual, on its own behalf and on behalf of the
Separate Account, MML Investors Services, LLC (“MMLIS”) serves as principal underwriter of the
policies sold by its registered representatives, and MML Strategic Distributors, LLC (“MSD”) serves as
principal underwriter of the policies sold by registered representatives of other broker-dealers who have
entered into distribution agreements with MSD.
Both MMLIS and MSD are registered with the Securities and Exchange Commission (the “SEC”) as
broker-dealers under the Securities Exchange Act of 1934 and are members of the Financial Industry
Regulatory Authority (“FINRA”). Commissions for sales of policies by MMLIS registered representatives
are paid on behalf of MMLIS to its registered representatives. Commissions for sales of policies by
registered representatives of other broker-dealers are paid on behalf of MSD to those broker-dealers.
MMLIS and MSD also receive compensation for their actions as principal underwriters of the policies.
The policies are no longer offered for sale to the public. Policy owners may continue, however, to make
purchase payments under existing policies.
B.Payable to MassMutual
Certain fees such as mortality and expense risk fees are charges paid between the General Account and the
Separate Account. The General Account is not registered as an investment company under the 1940 Act.
F-11
 Notes To Financial Statements (Continued)
  6. PURCHASES AND SALES OF INVESTMENTS
The cost of purchases and proceeds from sales of investments for each of the years in the two-year period ended December 31, 2025 were as follows:
Fidelity®
VIP
Fidelity®
Fidelity®
Invesco V.I.
Invesco V.I.
MML
Government
VIP
VIP
Core Plus
Equity and
Invesco V.I.
Fundamental
Money Market
High Income
Overseas
Bond
Income
Main Street
Equity
2025
Sub-Account
Sub-Account
Sub-Account
Sub-Account
Sub-Account
Sub-Account
Sub-Account
Cost of purchases
$4,627
$10,647
$96,499
$6,623
$163,996
$
$8,145,742
Proceeds from sales
(6,122)
(21,498)
(41,233)
(5,597)
(160,872)
(8,250,175)
Fidelity®
VIP
Fidelity®
Fidelity®
Invesco V.I.
Invesco V.I.
Government
VIP
VIP
Core Plus
Equity and
Invesco V.I.
Money Market
High Income
Overseas
Bond
Income
Main Street
2024
Sub-Account
Sub-Account
Sub-Account
Sub-Account
Sub-Account
Sub-Account
Cost of purchases
$11,348
$12,447
$80,511
$13,840
$1,918,447
$900,076
Proceeds from sales
(15,214)
(82,704)
(163,358)
(27,231)
(1,957,524)
(997,219)
F-12
 Notes To Financial Statements (Continued)
  7. NET INCREASE (DECREASE) IN OUTSTANDING UNITS
The changes in outstanding units for each of the years in the two-year period ended December 31, 2025 were as follows:
Fidelity®
VIP
Fidelity®
Fidelity®
Invesco V.I.
Invesco V.I.
MML
Government
VIP
VIP
Core Plus
Equity and
Invesco V.I.
Fundamental
Money Market
High Income
Overseas
Bond
Income
Main Street
Equity
2025
Sub-Account
Sub-Account
Sub-Account
Sub-Account
Sub-Account
Sub-Account
Sub-Account
Units purchased
2,404
1,332
2,553
3,655
1,639
6,550
830,334
Units withdrawn
(4,862)
(8,186)
(10,985)
(4,905)
(12,984)
(1,458,060)
(14,811)
Net increase (decrease)
(2,458)
(6,854)
(8,432)
(1,250)
(11,345)
(1,451,510)
815,523
Fidelity®
VIP
Fidelity®
Fidelity®
Invesco V.I.
Invesco V.I.
Government
VIP
VIP
Core Plus
Equity and
Invesco V.I.
Money Market
High Income
Overseas
Bond
Income
Main Street
2024
Sub-Account
Sub-Account
Sub-Account
Sub-Account
Sub-Account
Sub-Account
Units purchased
7,959
2,199
11,104
11,573
191,796
32,074
Units withdrawn
(13,050)
(34,414)
(53,675)
(26,786)
(971,108)
(189,085)
Net increase (decrease)
(5,091)
(32,215)
(42,571)
(15,213)
(779,312)
(157,011)
F-13
 Notes To Financial Statements (Continued)
8. FINANCIAL HIGHLIGHTS
A.A summary of units outstanding, unit values, net assets, investment income ratios, expense ratios (excluding
expenses of the underlying funds) and total return ratios for each of the years in the five-year period ended
December 31, 2025 follows:
At December 31,
For the Years Ended December 31,
Investment
Income
Expense
Total
Units
Unit Value3
Net Assets
Ratio1
Ratio2
Return3
Fidelity® VIP Government Money Market Sub-Account
2025
36,545
$1.20
$43,717
4.06%
0.90%
3.20%
2024
39,003
1.16
45,242
5.00
0.90
4.15
2023
44,094
1.11
49,109
4.76
0.90
3.95
2022
49,997
1.07
53,565
1.43
0.90
0.53
2021
42,559
1.07
45,357
0.01
0.90
(0.89)
Fidelity® VIP High Income Sub-Account
2025
43,619
2.70
118,143
6.41
0.90
9.37
2024
50,473
2.47
124,878
4.98
0.90
7.99
2023
82,688
2.29
189,372
5.63
0.90
9.49
2022
87,174
2.09
182,348
4.59
0.90
(12.17)
2021
102,783
2.38
244,790
5.29
0.90
3.47
Fidelity® VIP Overseas Sub-Account
2025
261,195
3.35
873,570
1.60
0.90
19.31
2024
269,627
2.81
757,167
1.59
0.90
4.10
2023
312,198
2.70
842,146
1.01
0.90
19.43
2022
335,076
2.26
756,839
1.03
0.90
(25.16)
2021
366,137
3.02
1,105,064
0.52
0.90
18.62
Invesco V.I. Core Plus Bond Sub-Account5
2025
66,154
1.08
71,312
4.23
0.90
6.13
2024
67,404
1.02
68,517
3.42
0.90
2.13
2023
82,617
1.00
82,233
2.54
0.90
5.19
2022
89,982
0.95
85,147
4.04
0.90
(19.95)
2021
102,746
1.18
121,458
2.09
0.90
(2.53)
Invesco V.I. Equity and Income Sub-Account4
2025
170,812
11.93
2,037,109
2.11
0.90
11.79
2024
182,157
10.67
1,943,936
4.30
0.90
8.97
2023
961,469
2.03
1,954,925
1.89
0.90
11.59
2022
994,258
1.82
1,811,599
1.36
0.90
(17.60)
2021
1,134,791
2.21
2,509,350
1.50
0.90
9.64
Invesco V.I. Main Street Sub-Account6
2025
2024
1,451,510
5.33
7,730,312
0.90
22.53
2023
1,608,521
4.35
6,991,762
0.85
0.90
22.11
2022
1,745,547
3.56
6,213,428
1.49
0.90
(20.85)
2021
1,879,918
4.50
8,454,577
0.70
0.90
26.42
MML Fundamental Equity Sub-Account
2025
815,523
10.14
8,270,007
0.90
1.41
F-14
 Notes To Financial Statements (Continued)
8. FINANCIAL HIGHLIGHTS (Continued)
1The investment income ratios represent the dividends excluding distributions of capital gains, received by the sub-accounts from the underlying
fund, divided by the average net assets. These ratios exclude those expenses, such as mortality and expense charges, that are assessed against
policy owner accounts either through reductions in the unit values or the redemption of units. The recognition of investment income by the sub-
accounts is affected by the timing of the declaration of dividends by the underlying fund in which the sub-account invests.
2The expense ratios represent the annualized policy expense of the sub-accounts of the Separate Account, consisting primarily of mortality and
expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction of unit values. Charges made
directly to policy owner accounts through the redemption of units and expenses of the underlying fund have been excluded.
3The total returns are for the periods indicated, including changes in the value of the underlying fund, and the expenses assessed through the
reduction of unit values. These ratios do not include any expenses assessed through the redemption of units. As the total return is presented as a
range of minimum to maximum values, based on the product grouping representing the minimum and maximum expense ratio amounts.
4After the close of business on April 26, 2024, Invesco V.I. Equity and Income Fund acquired all the net assets of Invesco V.I. Conservative 
Balanced Fund pursuant to a plan of reorganization approved by the Board of Trustees of the Invesco Funds on September 20, 2023 and by the
shareholders of the Invesco V.I. Conservative Balanced Fund on January 18, 2024. Shares of Invesco V.I. Conservative Balanced Fund were
exchanged for the like class of shares of Invesco V.I. Equity and Income Fund, based on the relative net asset value of the two funds which
resulted in Invesco V.I. Conservative Balanced Fund receiving 0.89134224 shares of Invesco V.I. Equity and Income Fund in exchange of 1
share of Invesco V.I. Conservative Balanced Fund. As a result of the underlying fund merger, the sub-account name changed from Invesco V.I.
Conservative Balanced Fund to Invesco V.I. Equity and Income Fund. Financial Highlights for the years 2021-2023 correspond to the Invesco
V.I. Conservative Balanced Sub-Account.
5After the close of business on April 29, 2022, Invesco V.I. Core Plus Bond Fund acquired all the net assets of Invesco V.I. Core Bond Fund
pursuant to a plan of reorganization approved by the Board of Trustees of the Invesco V.I. Core Plus Bond Fund on December 1, 2021 and by
the shareholders of the Invesco V.I. Core Bond Fund on March 31, 2022. The acquisition was accomplished by a tax-free exchange as of the
close of business on April 29, 2022. Shares of Invesco V.I. Core Bond Fund were exchanged for the like class of shares of Invesco V.I. Core
Plus Bond Fund, based on the relative net asset value of the two funds which resulted in Invesco V.I. Core Bond Fund receiving 1.15816327
shares of Invesco V.I. Core Plus Bond in exchange of 1 share of Invesco V.I Core Bond. As a result of the underlying fund merger, the sub-
account name changed from Invesco V.I. Core Bond Fund to Invesco V.I. Core Plus Bond Fund. Financial Highlights for the year 2021
correspond to the Invesco V.I. Core Bond Sub-Account.
6For the period January 1, 2025 to November 14, 2025. Effective after the close of the New York Stock Exchange on November 14, 2025, the
Invesco V.I. Main Street Sub-Account® substituted into the MML Fundamental Equity Sub-Account and any contract value in the
corresponding Sub-Account was automatically transferred to the MML Fundamental Equity Sub-Account.
B.The Separate Account assesses “current” charges associated with each policy. These charges are either
assessed as a direct reduction in unit values or through the redemption of units for all policies contained
within the Separate Account. Charges shown below state charges assessed at a monthly rate unless otherwise
specified. The General Account is not registered as an investment company under the 1940 Act.
Administrative Charge
Years 1 - 10:  Effective annual rate of 0.25% of
the daily net asset value of each Sub-account
This charge is assessed through a reduction in
unit values.
Years 11+:  Effective annual rate of 0.00% of the
daily net asset value of each Sub-account
Mortality and Expense Risk Charge
Effective annual rate of 0.90% to 1.15% of the
daily net asset value of each Sub-account
This charge is assessed through reduction of unit
values.
Monthly Administrative Charge
$5 per month
This charge is assessed through the redemption
of units.
Additional Mortality Fees
$.14744 to $990.165 per $1,000 of insurance risk
(annual rates per $1,000)
This charge is assessed through the redemption
of units.
Insurance Charge
$.29488 to $198.033 per $1,000 of insurance risk
(annual rates per $1,000)
This charge is assessed through the redemption
of units.
9. SUBSEQUENT EVENTS
The Separate Account’s management has reviewed events occurring through March 10, 2026, the date the
financial statements were issued, and no subsequent events occurred requiring accrual or disclosure.
 

 




MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY


STATUTORY FINANCIAL STATEMENTS

As of December 31, 2025 and 2024 and
for the years ended December 31, 2025, 2024 and 2023





Table of Contents
Page
Notes to Statutory Financial Statements:
1.
2.
3.
4.
5.
a.
b.
c.
d.
e.
f.
g.
h.
i.
j.
k.
l.
m.
n.
6.
7.
8.
9.
10.
11.
12.
13.
14.
15.
16.
17.
18
19.
20.



 

KPMG LLP

One Financial Plaza

755 Main Street

Hartford, CT 06103

 

Independent Auditors’ Report

Audit Committee of the Board of Directors

Massachusetts Mutual Life Insurance Company:

Opinions

We have audited the financial statements of Massachusetts Mutual Life Insurance Company (the Company), which comprise the statutory statements of financial position as of December 31, 2025 and 2024, and the related statutory statements of operations, changes in surplus, and cash flows for the three-year period ended December 31, 2025, and the related notes to the financial statements.

Unmodified Opinion on Statutory Basis of Accounting

In our opinion, the accompanying financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2025 and 2024, and the results of its operations and its cash flows for the three-year period ended December 31, 2025, in accordance with accounting practices prescribed or permitted by the Commonwealth of Massachusetts Division of Insurance described in Note 2.

Adverse Opinion on U.S. Generally Accepted Accounting Principles

In our opinion, because of the significance of the matter discussed in the Basis for Adverse Opinion on U.S. Generally Accepted Accounting Principles section of our report, the financial statements do not present fairly, in accordance with U.S. generally accepted accounting principles, the financial position of the Company as of December 31, 2025 and 2024, or the results of its operations or its cash flows for the three-year period ended December 31, 2025.

Basis for Opinions

We conducted our audits in accordance with auditing standards generally accepted in the United States of America (GAAS). Our responsibilities under those standards are further described in the Auditors’ Responsibilities for the Audit of the Financial Statements section of our report. We are required to be independent of the Company and to meet our other ethical responsibilities, in accordance with the relevant ethical requirements relating to our audits. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinions.

Basis for Adverse Opinion on U.S. Generally Accepted Accounting Principles

As described in Note 2 to the financial statements, the financial statements are prepared by the Company using accounting practices prescribed or permitted by the Commonwealth of Massachusetts Division of Insurance, which is a basis of accounting other than U.S. generally accepted accounting principles. Accordingly, the financial statements are not intended to be presented in accordance with U.S. generally accepted accounting principles. The effects on the financial statements of the variances between the statutory accounting practices described in Note 2 and U.S. generally accepted accounting principles, although not reasonably determinable, are presumed to be material and pervasive.

Responsibilities of Management for the Financial Statements

Management is responsible for the preparation and fair presentation of the financial statements in accordance with accounting practices prescribed or permitted by the Commonwealth of Massachusetts Division of

KPMG LLP, a Delaware limited liability partnership, and its subsidiaries are part of

the KPMG global organization of independent member firms affiliated with KPMG

International Limited, a private English company limited by guarantee.

 

 

 

Insurance. Management is also responsible for the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, management is required to evaluate whether there are conditions or events, considered in the aggregate, that raise substantial doubt about the Company’s ability to continue as a going concern for one year after the date that the financial statements are issued.

Auditors’ Responsibilities for the Audit of the Financial Statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors’ report that includes our opinion. Reasonable assurance is a high level of assurance but is not absolute assurance and therefore is not a guarantee that an audit conducted in accordance with GAAS will always detect a material misstatement when it exists. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control. Misstatements are considered material if there is a substantial likelihood that, individually or in the aggregate, they would influence the judgment made by a reasonable user based on the financial statements.

In performing an audit in accordance with GAAS, we:

Exercise professional judgment and maintain professional skepticism throughout the audit.
Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, and design and perform audit procedures responsive to those risks. Such procedures include examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements.
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control. Accordingly, no such opinion is expressed.
Evaluate the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluate the overall presentation of the financial statements.
Conclude whether, in our judgment, there are conditions or events, considered in the aggregate, that raise substantial doubt about the Company’s ability to continue as a going concern for a reasonable period of time.

 

We are required to communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit, significant audit findings, and certain internal control related matters that we identified during the audit.

 

Hartford, Connecticut

February 26, 2026

 

 

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY
STATUTORY STATEMENTS OF FINANCIAL POSITION



December 31, December 31,
2025 2024
(In Millions)
Assets:
Bonds $ 171,236 $ 163,629
Preferred stocks 1,651 1,019
Common stocks – subsidiaries and affiliates 25,109 25,840
Common stocks – unaffiliated 1,246 1,198
Mortgage loans 24,698 23,692
Policy loans 19,042 17,658
Real estate 327 323
Partnerships and limited liability companies 15,394 14,747
Derivatives 22,194 24,220
Cash, cash equivalents and short-term investments 8,126 6,004
Other invested assets 6,341 3,515
Total invested assets 295,364 281,845
Investment income due and accrued 4,978 5,347
Federal income taxes 808 552
Net deferred income taxes 2,273 1,857
Other than invested assets 6,659 6,334
Total assets excluding separate accounts 310,082 295,935
Separate account assets 46,047 49,251
Total assets $ 356,129 $ 345,186
Liabilities and Surplus:
Policyholders' reserves $ 187,581 $ 178,258
Liabilities for deposit-type contracts 24,012 21,228
Contract claims and other benefits 719 595
Policyholders' dividends 2,879 2,533
General expenses due or accrued 1,418 917
Asset valuation reserve 6,338 5,952
Repurchase agreements 3,441 3,408
Debt 499 250
Collateral 1,578 1,915
Derivatives 16,916 16,774
Funds held under coinsurance 29,958 29,625
Other liabilities 5,595 6,741
Total liabilities excluding separate accounts 280,934 268,196
Separate account liabilities 45,968 49,108
Total liabilities 326,902 317,304
Surplus 29,227 27,882
Total liabilities and surplus $ 356,129 $ 345,186








See accompanying notes to statutory financial statements
1


MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY
STATUTORY STATEMENTS OF OPERATIONS

Years Ended December 31,
2025 2024 2023
(In Millions)
Revenue:
Premium income $ 21,621  $ 21,198  $ 25,490 
Net investment income 13,362  11,661  11,043 
Fees and other income 1,312  1,258  1,028 
Total revenue 36,295  34,117  37,561 
Benefits, expenses and other deductions:
Policyholders' benefits 19,426  16,945  17,369 
Change in policyholders' reserves 7,087  9,047  12,273 
General insurance expenses 2,606  2,337  2,333 
Commissions 1,310  1,435  1,423 
State taxes, licenses and fees 312  325  329 
Other deductions 1,631  1,070  1,122 
Total benefits, expenses and other deductions 32,372  31,159  34,849 
Net gain from operations before dividends and federal income taxes 3,923  2,958  2,712 
Dividends to policyholders 2,836  2,501  2,131 
Net gain from operations before federal income taxes 1,087  457  581 
Federal income tax (benefit) expense (56) (293) 116 
Net gain from operations 1,143  750  465 
Net realized capital losses (1,062) (801) (490)
Net income (loss) $ 81  $ (51) $ (25)








See accompanying notes to statutory financial statements
2


MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY
STATUTORY STATEMENTS OF CHANGES IN SURPLUS

Years Ended December 31,
2025 2024 2023
(In Millions)
Surplus, beginning of year $ 27,882  $ 28,877  $ 27,941 
Net increase (decrease) due to:
Net income (loss) 81  (51) (25)
Change in net unrealized capital gains (losses), net of tax 579  (194)
Change in net unrealized foreign exchange capital gains (losses), net of tax 844  (261) 376 
Change in other net deferred income taxes 100  244  462 
Change in nonadmitted assets 803  (191) 365 
Change in asset valuation reserve (386) 37  (315)
Change in surplus notes —  (50) (149)
Change in pension overfunded asset (518) 39  (7)
Prior period adjustments (18) (328) 173 
Other (140) (240) 48 
Net increase (decrease) 1,345  (995) 936 
Surplus, end of year
$ 29,227  $ 27,882  $ 28,877 








See accompanying notes to statutory financial statements
3


MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY
STATUTORY STATEMENTS OF CASH FLOWS

Years Ended December 31,
2025 2024 2023
(In Millions)
Cash from operations:
Premium and other income collected $ 22,734  $ 22,405  $ 26,418 
Net investment income 14,650  10,079  12,269 
Benefit payments (18,853) (16,553) (17,077)
Net transfers from separate accounts 2,208  1,943  1,611 
Commissions and other expenses (5,561) (5,132) (5,208)
Dividends paid to policyholders (2,501) (2,118) (1,908)
Federal and foreign income taxes paid 250  82  58 
Net cash from operations 12,927  10,706  16,163 
Cash from investments:
Proceeds from investments sold, matured or repaid:
Bonds 43,326  40,246  23,801 
Preferred and common stocks – unaffiliated 181  251  290 
Common stocks – affiliated 2,040  191  105 
Mortgage loans 5,175  4,545  3,621 
Real estate (21)
Partnerships and limited liability companies 1,757  2,740  1,830 
Derivatives (731) (533) (214)
Other (904) (1,093) (518)
Total investment proceeds 50,848  46,326  28,920 
Cost of investments acquired:
Bonds (50,530) (60,110) (32,278)
Preferred and common stocks – unaffiliated (625) (1,069) (316)
Common stocks – affiliated (304) (177) (256)
Mortgage loans (6,455) (4,667) (2,896)
Real estate (6) (3) (8)
Partnerships and limited liability companies (3,263) (3,231) (2,988)
Derivatives 199  248  — 
Other (591) 441  153 
Total investments acquired (61,575) (68,568) (38,589)
Net (increase) decrease in policy loans (1,384) (1,762) 1,158 
Net cash used in investing activities (12,111) (24,004) (8,511)
Cash from financing and miscellaneous sources:
Net deposits on deposit-type contracts 2,021  1,219  1,238 
Change in surplus notes —  (50) (150)
Change in repurchase agreements 32  195  171 
Change in collateral (320) (114) (2,024)
Other cash (used) provided (427) 6,918  (1,321)
Net cash from (used in) financing and miscellaneous sources 1,306  8,168  (2,086)
Net change in cash, cash equivalents and short-term investments 2,122  (5,130) 5,566 
Cash, cash equivalents and short-term investments:
Beginning of year 6,004  11,134  5,568 
End of year
$ 8,126  $ 6,004  $ 11,134 








See accompanying notes to statutory financial statements
4


MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY
NOTES TO STATUTORY FINANCIAL STATEMENTS

1.    Nature of operations

Massachusetts Mutual Life Insurance Company (MassMutual or the Company), a mutual life insurance company domiciled in the Commonwealth of Massachusetts, and its domestic life insurance subsidiaries provide individual and group life insurance, disability income insurance (DI), individual and group annuities and guaranteed interest contracts (GICs) to individual and institutional customers in all 50 states of the United States of America (U.S.), the District of Columbia and Puerto Rico. Products and services are offered primarily through the Company’s affiliated distribution channel, MassMutual Strategic Distributors (MMSD), Institutional Solutions (IS) and Worksite distribution channels.

The affiliated distribution channel is a sales force of financial professionals that operate in the U.S. The affiliated distribution channel sells life insurance, annuities, hybrid life, and DI. The Company’s MMSD channel sells life insurance, DI, annuity, and hybrid life solutions through a network of third-party distribution partners. The Company’s IS distribution channel places group annuities, life insurance and GICs primarily through retirement advisory firms, actuarial consulting firms, investment banks, insurance benefit advisors and investment management companies. The Company’s Worksite channel works with advisors and employers across the country to provide American workers with voluntary and executive benefits such as group whole life insurance, group critical illness insurance, group accident insurance and DI, through the workplace.

2.    Summary of significant accounting policies

a.    Basis of presentation

The statutory financial statements have been prepared in conformity with the statutory accounting practices of the National Association of Insurance Commissioners (NAIC) and the accounting practices prescribed or permitted by the Commonwealth of Massachusetts Division of Insurance (the Division).

Statutory accounting practices are different in some respects from financial statements prepared in accordance with U.S. generally accepted accounting principles (U.S. GAAP). The more significant differences between statutory accounting practices and U.S. GAAP are as follows:

Invested assets

Bonds are generally carried at amortized cost, whereas U.S. GAAP reports bonds at fair value for bonds available for sale and trading or at amortized cost for bonds held to maturity
Non-conforming bonds are generally carried at purchase price, whereas U.S GAAP does not have the concept of non-conforming bonds
Residual tranches are generally carried at the lower of cost or market, whereas U.S. GAAP reports residual tranches at fair value
Investments in surplus notes are generally carried at purchase price and accrued income is disallowed, whereas U.S. GAAP reports investments in surplus notes at fair value and accrued income is allowed
Changes in the fair value of derivative financial instruments are recorded as changes in surplus, whereas U.S. GAAP generally reports these changes in revenue unless deemed an effective hedge
Interest rate and credit default swaps associated with replicated synthetic investment transactions are carried at amortized cost, whereas U.S. GAAP would carry them at fair value
Embedded derivatives are recorded as part of the underlying contract, whereas U.S. GAAP would identify and bifurcate certain embedded derivatives from the host contract or security and account for them separately at fair value
Income recognition on partnerships and limited liability companies, which are accounted for under the equity method, is limited to the amount of cash distribution and accumulated undistributed earnings, whereas U.S. GAAP is without limitation
Certain majority-owned subsidiaries and variable interest entities are accounted for using the equity method, whereas U.S. GAAP would consolidate these entities
5    

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY
NOTES TO STATUTORY FINANCIAL STATEMENTS, continued
Financial assets including mortgage and other commercial loans, equipment loans, held-to-maturity debt securities, and trade, lease, reinsurance and other receivables are accounted for using the other-than-temporary impairments(s) (OTTI) model described in Note 2ee, whereas U.S. GAAP would use the current expected credit loss impairment model for these financial assets carried at amortized cost

Policyholders’ liabilities

Statutory policy reserves are generally based upon prescribed methods, such as the Commissioners’ Reserve Valuation Method, Commissioners’ Annuity Reserve Valuation Method or net level premium method, and prescribed statutory mortality, morbidity and interest assumptions at the time of issuance, whereas U.S. GAAP policy reserves would generally be based upon the net level premium method or the estimated gross margin method with estimates of future mortality, morbidity, persistency and interest
Liabilities for policyholders’ reserves, unearned premium, and unpaid claims are presented net of reinsurance ceded, whereas U.S. GAAP would present the liabilities on a direct basis and report an asset for the amounts recoverable or due from reinsurers
Payments received for universal and variable life insurance products, certain variable and fixed deferred annuities and group annuity contracts are reported as premium income and corresponding change in reserves, whereas U.S. GAAP would treat these payments as deposits to policyholders’ account balances

General insurance expenses and commissions

Certain acquisition costs, such as commissions and other variable costs, directly related to successfully acquiring new business are charged to current operations as incurred, whereas U.S. GAAP generally would capitalize these expenses and amortize them based on a constant level basis over the expected life of the contracts

Net realized capital (losses) gains

After-tax realized capital (losses) gains that result from changes in the overall level of interest rates for all types of fixed-income investments and interest-related hedging activities are deferred into the interest maintenance reserve (IMR) and amortized into revenue, whereas U.S. GAAP reports these gains and losses as revenue

Surplus

Changes in the balances of deferred income taxes, which provide for book versus tax temporary differences, are subject to limitation and are recorded in surplus, whereas U.S. GAAP would generally include the change in deferred taxes in net income without limitation
Assets are reported at admitted asset value and assets designated as nonadmitted are excluded through a charge against surplus, whereas U.S. GAAP recognizes all assets, net of any valuation allowances
An asset valuation reserve (AVR) is reported as a contingency reserve to stabilize surplus against fluctuations in the statement value of real estate, partnerships and limited liability companies and certain common stocks as well as credit-related changes in the value of bonds, mortgage loans and certain derivatives, whereas U.S. GAAP does not record this reserve and deploys the current expected credit loss impairment model as changes through equity
Changes to the mortgage loan valuation allowance are recognized in net unrealized capital gains (losses), net of tax, in the Statutory Statements of Changes in Surplus, whereas U.S. GAAP follows the current expected credit losses model with changes recognized in the income statement
The overfunded status of pension and other postretirement plans, which is the excess of the fair value of the plan assets over the projected benefit obligation, is a nonadmitted asset for statutory accounting whereas U.S. GAAP recognizes the overfunded status as an asset
Surplus notes issued by the Company are reported in surplus, whereas U.S. GAAP reports these notes as liabilities
6    

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY
NOTES TO STATUTORY FINANCIAL STATEMENTS, continued
Statutory Statements of Changes in Surplus includes net income, change in net unrealized capital gains (losses), change in net unrealized foreign exchange capital gains (losses), change in other net deferred income taxes, change in nonadmitted assets, change in AVR, prior period adjustments and change in minimum pension liability, whereas U.S. GAAP presents net income as retained earnings and net unrealized capital gains (losses), change in net unrealized foreign exchange capital gains (losses), change in minimum pension liability as other comprehensive income
The change in the fair value for unaffiliated common stocks is recorded in surplus, whereas the change in the fair value for ownership interests in an entity not accounted for under the equity method or consolidated are recorded in revenue for U.S. GAAP

Other

Assets and liabilities associated with certain group annuity and variable universal life contracts, which do not pass-through all investment experience to contract holders, are maintained in separate accounts and are presented on a single line in the statutory financial statements, whereas U.S. GAAP reports these contracts as general investments and liabilities of the Company

The preparation of financial statements requires management to make estimates and assumptions that impact the reported amounts of assets and liabilities, the disclosure of assets and liabilities as of the date of these statutory financial statements and the reported amounts of revenues and expenses during the reporting periods. The most significant estimates and assumptions include those used in determining the carrying values of investments including the amount of mortgage loan investment valuation reserves, other-than-temporary impairment, the value of the investment in MassMutual Holding LLC (MMHLLC), the liabilities for policyholders’ reserves, the determination of admissible deferred tax assets (DTA), the liability for taxes and the liability for litigation or other contingencies. Future events including, but not limited to, changes in the level of mortality, morbidity, interest rates, persistency, asset valuations and defaults could cause results to differ from the estimates used in these statutory financial statements. Although some variability is inherent in these estimates, management believes the amounts presented are appropriate.

Certain prior year amounts within these financial statements have been reclassified to conform to the current year presentation.

7    

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY
NOTES TO STATUTORY FINANCIAL STATEMENTS, continued
b.    Corrections of errors and reclassifications

For the years ended December 31, 2025 and 2024 corrections of prior years’ errors were recorded in surplus, net of tax:

Years Ended December 31, 2025 and 2024
 Increase (Decrease) to:
Prior Years'
Net Income
Current Year Surplus Asset or Liability Balances
2025 2024 2025 2024 2025 2024
(In Millions)
Bonds $ (271) $ (82) $ (271) $ (82) $ (271) $ (82)
Common stocks - subsidiaries and affiliates —  (1) (86) (1) (86) (1)
Common stocks - unaffiliated (2) —  142  —  142  — 
Partnerships and limited liability companies (16) (3) (16) (3) (16) (3)
Cash, cash equivalents and short-term investments —  16  —  16  —  16 
Investment income due and accrued (285) (156) (285) (156) (285) (156)
Other than invested assets (13) —  (13) —  (13) — 
Separate account assets —  —  — 
Policyholders' reserves (13) (15) (13) (15) 13  (15)
Asset valuation reserve —  —  84  —  (84) — 
Other liabilities 582  (87) 582  (87) (582) 87 
Separate account liabilities (4) —  (4) — 
Total $ (18) $ (328) $ 124  $ (328)

Of the $124 million increase to surplus for prior years' errors, ($18) million was recorded as prior period adjustments, net of tax, $84 million was recorded as an increase in asset valuation reserve, $58 million was recorded as an increase to unrealized capital gains on the Statutory Statements of Changes in Surplus.

c.    Bonds

Bonds are generally valued at amortized cost using the constant yield interest method with the exception of NAIC Category 6 bonds, which are in or near default, and certain residential mortgage-backed securities (RMBS) and commercial mortgage-backed securities (CMBS), which are rated by outside modelers, which are carried at the lower of amortized cost or fair value. NAIC ratings are applied to bonds and other investments. Categories 1 and 2 are considered investment grade, while Categories 3 through 6 are considered below investment grade. Bonds are recorded on a trade date basis, except for private placement bonds, which are recorded on the funding date.

For loan-backed and structured securities, such as asset-backed securities (ABS), mortgage-backed securities (MBS), including RMBS and CMBS, and structured securities, including collateralized debt obligations (CDOs), amortization or accretion is revalued quarterly based on the current estimated cash flows, using either the prospective or retrospective adjustment methodologies.

Fixed income securities with the highest ratings from a rating agency follow the retrospective method of accounting.

All other fixed income securities, such as floating rate bonds and interest only securities, including those that have been impaired, follow the prospective method of accounting.

8    

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY
NOTES TO STATUTORY FINANCIAL STATEMENTS, continued
The fair value of bonds is based on quoted market prices when available. If quoted market prices are not available, values provided by other third-party organizations are used. If values provided by other third-party organizations are unavailable, fair value is estimated using internal models by discounting expected future cash flows using observable current market rates applicable to yield, credit quality and maturity of the investment or using quoted market values for comparable investments. Internal inputs used in the determination of fair value include estimated prepayment speeds, default rates, discount rates and collateral values, among others. Structure characteristics and cash flow priority are also considered. Fair values resulting from internal models are those expected to be received in an orderly transaction between willing market participants.

Refer to Note 2ee. "Net realized capital losses including other-than-temporary impairments and unrealized capital gains (losses)" for information on the Company’s policy for determining OTTI.

d.    Preferred stocks

Preferred stocks in good standing, those that are rated Categories 1 through 3 by the Securities Valuation Office (SVO) of the NAIC, are generally valued at amortized cost. Preferred stocks not in good standing, those that are rated Categories 4 through 6 by the SVO, are valued at the lower of amortized cost or fair value. Fair values are based on quoted market prices, when available. If quoted market prices are not available, values provided by third-party organizations are used. If values provided by third-party organizations are unavailable, fair value is estimated using internal models. These models use inputs not directly observable or correlated with observable market data. Typical inputs integrated into the Company’s internal discounted expected earnings models include, but are not limited to, earnings before interest, taxes, depreciation and amortization estimates. Fair values resulting from internal models are those expected to be received in an orderly transaction between willing market participants.

Refer to Note 2ee. "Net realized capital losses including other-than-temporary impairments and unrealized capital gains (losses)" for information on the Company’s policy for determining OTTI.

e.    Common stocks - subsidiaries and affiliates

Common stocks of unconsolidated subsidiaries, primarily MMHLLC, Glidepath Holdings Inc. (Glidepath) and MM Investment Holding (MMIH), are accounted for using the statutory equity method. The Company accounts for the value of MMHLLC at its underlying U.S. GAAP equity value less adjustments for the limited statutory basis of accounting related to foreign insurance subsidiaries and controlled affiliated entities as well as an adjustment of $473 million as of December 31, 2025 for a portion of its noncontrolling interests. Glidepath is valued on its underlying U.S. GAAP equity with adjustment to recognize its investment in MassMutual Ascend Life Insurance Company and other subsidiaries and affiliated entities (MM Ascend) based on MM Ascend’s underlying statutory surplus, adjusted for any unamortized goodwill recognized under the statutory purchase method. Operating results, less dividends declared, for MMHLLC, Glidepath and MMIH are reflected as net unrealized capital gains in the Statutory Statements of Changes in Surplus. Dividends declared from MMHLLC, Glidepath and MMIH are recorded in net investment income when declared and are limited to MMHLLC, Glidepath and MMIH’s U.S. GAAP retained earnings. The cost basis of common stocks – subsidiaries and affiliates is adjusted for impairments deemed to be other than temporary.

Refer to Note 5d. "Common stocks - subsidiaries and affiliates" for further information on the valuation of MMHLLC.

9    

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY
NOTES TO STATUTORY FINANCIAL STATEMENTS, continued
f.    Common stocks - unaffiliated

Unaffiliated common stocks are carried at fair value, which is based on quoted market prices when available. If quoted market prices are not available, values provided by third-party organizations are used. If values from third parties are unavailable, fair values are determined by management using estimates based upon internal models. The Company’s internal models include estimates based upon comparable company analysis, review of financial statements, broker quotes and last traded price. Fair values resulting from internal models are those expected to be received in an orderly transaction between willing market participants.

Refer to Note 2ee. "Net realized capital losses including other-than-temporary impairments and unrealized capital gains (losses)" for information on the Company’s policy for determining OTTI.

g.    Mortgage loans

Mortgage loans are valued at the unpaid principal balance of the loan, net of unamortized premium, discount, mortgage origination fees and valuation allowances. Interest income earned on impaired loans is accrued on the outstanding principal balance of the loan based on the loan’s contractual coupon rate. Interest is not accrued for (a) impaired loans more than 60 days past due, (b) delinquent loans more than 90 days past due, or (c) loans that have interest that is not expected to be collected. The Company continually monitors mortgage loans where the accrual of interest has been discontinued, and will resume the accrual of interest on a mortgage loan when the facts and circumstances of the borrower and property indicate that the payments will continue to be received according to the terms of the original or modified mortgage loan agreement.

Refer to Note 2ee. "Net realized capital losses including other-than-temporary impairments and unrealized capital gains (losses)" for information on the Company’s policy for determining OTTI.

h.    Policy loans

Policy loans are carried at the outstanding loan balance less amounts unsecured by the cash surrender value of the policy and amounts ceded to reinsurers.

i.    Real estate

Investment real estate, which the Company has the intent to hold for the production of income, and real estate occupied by the Company are carried at depreciated cost, less encumbrances. Depreciation is calculated using the straight-line method over the estimated useful life of the real estate holding, not to exceed 40 years. Depreciation expense is included in net investment income.

Real estate held for sale is initially carried at the lower of depreciated cost or fair value less estimated selling costs and is no longer depreciated. Adjustments to carrying value, including for further declines in fair value, are recorded in a valuation reserve, which is included in net realized capital (losses) gains.

Fair value is generally estimated using the present value of expected future cash flows discounted at a rate commensurate with the underlying risks, net of encumbrances. The Company also obtains external appraisals for a rotating selection of properties annually. If an external appraisal is not obtained, an internal appraisal is performed.

Refer to Note 2ee. "Net realized capital losses including other-than-temporary impairments and unrealized capital gains (losses)" for information on the Company’s policy for determining OTTI.

10    

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY
NOTES TO STATUTORY FINANCIAL STATEMENTS, continued
j.    Partnerships and limited liability companies

Partnerships and limited liability companies, except for partnerships that generate and realize low-income housing tax credits (LIHTCs), are accounted for using the equity method with the change in the equity value of the underlying investment recorded in surplus. Distributions received are recognized as net investment income to the extent the distribution does not exceed previously recorded accumulated undistributed earnings.

Investments in partnerships that generate LIHTCs are carried at amortized cost unless considered impaired. Under the amortized cost method, the excess of the carrying value of the investment over its estimated residual value is amortized into net investment income during the period in which tax benefits are recognized.

The equity method is suspended if the carrying value of the investment is reduced to zero due to losses from the investment. Once the equity method is suspended, losses are not recorded until the investment returns to profitability and the equity method is resumed. However, if the Company has guaranteed obligations of the investment or is otherwise committed to provide further financial support for the investment, losses will continue to be reported up to the amount of those guaranteed obligations or commitments.

Refer to Note 2ee. "Net realized capital losses including other-than-temporary impairments and unrealized capital gains (losses)" for information on the Company’s policy for determining OTTI.

k.    Derivatives

Interest rate swaps and credit default swaps associated with replicated assets are valued at amortized cost and all other derivative types are carried at fair value, which is based primarily upon quotations obtained from counterparties and independent sources. These quotations are compared to internally derived prices and a price challenge is lodged with the counterparties and independent sources when a significant difference cannot be explained by appropriate adjustments to the internal model. When quoted market values are not reliable or available, the value is based on an internal valuation process using market observable inputs that other market participants would use. Changes in the fair value of these instruments other than interest rate swaps and credit default swaps associated with replicated synthetic investments are recorded as unrealized capital gains (losses) in surplus. Gains and losses realized on settlement, termination, closing or assignment of contracts are recorded in net realized capital (losses) gains. Amounts receivable and payable are accrued as net investment income.

l.    Cash, cash equivalents and short-term investments

Cash and cash equivalents, which are carried at amortized cost, consist of all highly liquid investments purchased with original maturities of three months or less.

Short-term investments, which are carried at amortized cost, consist of short-term bonds, money market mutual funds and all highly liquid investments purchased with maturities of greater than three months and less than or equal to 12 months.

The carrying value reported in the Statutory Statements of Financial Position for cash, cash equivalents and short-term investment instruments approximates the fair value.

m.    Debt securities that do not qualify as bonds

Debt securities that do not qualify as bonds represent investments with fixed schedule of future payments that no not qualify for bond reporting under SSAP No. 26. These include securities that lack a substantive creditor relationship, do not provide meaningful credit enhancement, or do not generate sufficient cash flows.

Refer to Note 2ee. "Net realized capital losses including other-than-temporary impairments and unrealized capital gains (losses)" for information on the Company’s policy for determining OTTI.

11    

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY
NOTES TO STATUTORY FINANCIAL STATEMENTS, continued
n.    Investment income due and accrued

Accrued investment income consists primarily of interest and dividends. Interest is recognized on an accrual basis and dividends are recorded as earned on the ex-dividend date.

o.    Federal income taxes

Total federal income taxes are based upon the Company’s best estimate of its current and deferred tax assets or liabilities. Current tax expense (benefit) is reported in the Statutory Statements of Operations as federal income tax expense (benefit) if resulting from operations and within net realized capital (losses) gains if resulting from invested asset transactions. Changes in the balances of net deferred taxes, which provide for book-to-tax temporary differences, are subject to limitations and are reported within various lines within surplus. Accordingly, the reporting of book-to-tax temporary differences, such as reserves and policy acquisition costs, and of book-to-tax permanent differences, such as tax-exempt interest and tax credits, may result in effective tax rates in the Statutory Statements of Operations that differ from the federal statutory tax rate.

p.    Other than invested assets

Other than invested assets primarily includes the Company’s investment in corporate-owned life insurance, deferred and uncollected life insurance premium, receivable from subsidiaries and affiliates, reinsurance recoverable, fixed assets and other receivables.

q.    Separate accounts

Separate accounts and sub-accounts are segregated funds administered and invested by the Company, the performance of which primarily benefits the policyholders/contract holders with an interest in the separate accounts. Group and individual variable annuity, variable life and other insurance policyholders/contract holders select from among the separate accounts and sub-accounts made available by the Company. The separate accounts and sub-accounts are offered as investment options under certain insurance contracts or policies. The returns produced by separate account assets increase or decrease separate account reserves. Separate account assets consist principally of marketable securities reported at fair value. Except for the Company’s seed money, supplemental accounts and certain guaranteed separate accounts issued in Minnesota, separate account assets can only be used to satisfy separate account liabilities and are not available to satisfy the general obligations of the Company. Separate account administrative and investment advisory fees are included in fees and other income.

Assets may be transferred from the general investments of the Company to seed the separate accounts. When assets are transferred, they are transferred at fair market value. Gains related to the transfer are deferred to the extent that the Company maintains a proportionate interest in the separate account. The deferred gain is recognized as the Company’s ownership decreases or when the underlying assets are sold. Losses associated with these transfers are recognized immediately.

Separate accounts reflect two categories of risk assumption: nonguaranteed separate accounts for which the policyholder/contract holder assumes the investment risk and guaranteed separate accounts for which the Company contractually guarantees a minimum return, a minimum account value, or both to the policyholder/contract holder. For certain guaranteed separate account products such as interest rate guaranteed products and indexed separate account products, reserve adequacy is performed on a contract-by-contract basis using, as applicable, prescribed interest rates, mortality rates and asset risk deductions. If the outcome from this adequacy analysis produces a deficiency relative to the current account value, a liability is recorded in policyholders' reserves or liabilities for deposit-type contracts in the Statutory Statements of Financial Position with the corresponding change in the liability recorded as change in policyholders' reserves or policyholders' benefits in the Statutory Statements of Operations.

12    

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY
NOTES TO STATUTORY FINANCIAL STATEMENTS, continued
Premium income, benefits and expenses of the separate accounts are included in the Statutory Statements of Operations with the offset recorded in the change in policyholders’ reserves. Investment income, realized capital gains (losses) and unrealized capital gains (losses) on the assets of separate accounts, other than seed money, accrue to policyholders/contract holders and are not recorded in the Statutory Statements of Operations.

r.    Nonadmitted assets

Assets designated as nonadmitted by the NAIC primarily include pension plan assets, intangibles, certain electronic data processing equipment, advances and prepayments, certain investments in partnerships and limited liability companies for which qualifying audits are not performed, the amount of DTA (subject to certain limitations) that will not be realized by the end of the third calendar year following the current year end, furniture and equipment, certain other receivables and uncollected premium greater than 90 days past due. Due and accrued income is nonadmitted on: (a) bonds delinquent more than 90 days or where collection of interest is improbable; (b) impaired bonds more than 60 days past due; (c) bonds in default; (d) mortgage loans in default where interest is 180 days past due; (e) rent in arrears for more than 90 days; and (f) policy loan interest due and accrued more than 90 days past due and included in the unpaid balance of the policy loan in excess of the cash surrender value of the underlying contract. Assets that are designated as nonadmitted are excluded from the Statutory Statements of Financial Position through a change in nonadmitted assets on the Statutory Statements of Changes in Surplus.

s.    Reinsurance

The Company enters into reinsurance agreements with affiliated and unaffiliated insurers in the normal course of business to limit its insurance risk or to assume business.

Premium income, policyholders’ benefits (including unpaid claims) and policyholders’ reserves are reported net of reinsurance. Premium, benefits and reserves related to reinsured business are accounted for on bases consistent with those used in accounting for the original policies issued and the terms of the reinsurance contracts. The Company records a receivable for reinsured benefits paid, but not yet reimbursed by the reinsurer and reduces policyholders’ reserves for the portion of insurance liabilities that are reinsured. Commissions and expense allowances on reinsurance ceded and modified coinsurance (Modco) reserve adjustments on reinsurance ceded are recorded as revenue. Commissions and expense allowances on Retirement Plan Group reinsurance assumed and Modco reserve adjustments on reinsurance assumed are recorded as an expense.

t.    Policyholders' reserves

Policyholders’ reserves are developed by actuarial methods that will provide for the present value of estimated future obligations in excess of estimated future premium on policies in force and are determined based on either statutory prescribed mortality/morbidity tables using specified interest rates and valuation methods, or principles-based reserving under Valuation Manual-20, which considers a wide range of future economic conditions, computed using justified company experience factors, such as mortality, policyholder behavior and expenses.

The Company waives deduction of deferred fractional premium at death and returns any portion of the final premium beyond the date of death. Reserves are computed using continuous functions to reflect these practices.

The Company charges a higher premium on certain contracts that cover substandard mortality risk. For these policies, the reserve calculations are based on a substandard mortality rate, which is a multiple of the standard mortality tables.

Certain variable universal life and universal life contracts include features such as guaranteed minimum death benefits (GMDB) or other guarantees that ensure continued death benefit coverage when the policy would otherwise lapse. The value of the guarantee is only available to the beneficiary in the form of a death benefit. The liability for variable and universal life GMDB and other guarantees is included in policyholders’ reserves and the related change in this liability is included in change in policyholders’ reserves in the Statutory Statements of Operations.

13    

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY
NOTES TO STATUTORY FINANCIAL STATEMENTS, continued
Certain individual variable annuity and fixed annuity products have a variety of additional guarantees such as GMDB and variable annuity guaranteed living benefits (VAGLB). The primary types of VAGLBs include guaranteed minimum accumulation benefits (GMAB), guaranteed minimum income benefits (GMIB) including GMIB Basic and GMIB Plus and guaranteed lifetime withdrawal benefits (GLWB). In general, these benefit guarantees require the contract owner or policyholder to adhere to a company-approved asset allocation strategy. The liabilities for individual variable annuity GMDB and VAGLB are included in policyholders’ reserves in the Statements of Financial Position and the related changes in these liabilities are included in change in policyholders’ reserves in the Statutory Statements of Operations.

Separate accounts include certain group annuity contracts used to fund retirement plans that offer a guarantee of a contract holder’s principal, which can be withdrawn over a stated period of time. These contracts offer a stated rate of return backed by the Company. Contract payments are not contingent upon the life of the retirement plan participants.

Unpaid claims and claim expense reserves are related to disability and long-term care (LTC) claims. Unpaid disability claim liabilities are projected based on the average of the last three disability payments. LTC unpaid claim liabilities are projected using policy specific daily benefit amounts and aggregate utilization factors. Claim expense reserves are based on an analysis of the unit expenses related to the processing and examination of new and ongoing claims. Interest accrued on reserves is calculated by applying NAIC prescribed interest rates to the average reserves by year incurred.

Tabular interest, tabular reserves, reserves released, and tabular cost for all life and annuity contracts and supplementary contracts involving life contingencies are determined in accordance with NAIC Annual Statement instructions. For tabular interest, whole life and term products use a formula that applies a weighted average interest rate determined from a seriatim valuation file to the mean average reserves. Universal life, variable life, group life, annuity and supplemental contracts use a formula that applies a weighted average credited rate to the mean account value. For contracts without an account value (e.g., a single premium immediate annuity) a weighted average statutory valuation rate is applied to the mean statutory reserve or accepted actuarial methods using applicable interest rates are applied.

All policyholders’ reserves and accruals are presented net of reinsurance. Management believes that these liabilities and accruals follow statutory accounting requirements and are sufficient, in conjunction with future revenues, to meet future anticipated obligations of policies and contracts in force.

u.    Liabilities for deposit-type contracts

Liabilities for funding agreements, dividend accumulations, premium deposit funds, investment-type contracts such as supplementary contracts not involving life contingencies and certain structured settlement annuities are based on account value or accepted actuarial methods using applicable interest rates.

v.    Participating contracts

Participating contracts are those that may be eligible to share in any dividends declared by the Company. Participating contracts issued by the Company represented 52% and 52% of the Company’s policyholders’ reserves and liabilities for deposit-type contracts as of December 31, 2025 and 2024, respectively.

w.    Policyholders' dividends

Dividends expected to be paid to policyholders in the following year are approved annually by MassMutual’s Board of Directors and are recorded as an expense in the current year. The allocation of these dividends to policyholders reflects the relative contribution of each group of participating policies to surplus and considers, among other factors, investment returns, mortality and morbidity experience, expenses and taxes. The liability for policyholders’ dividends includes the estimated amount of annual dividends and settlement dividends. A settlement dividend is an extra dividend payable at termination of a policy upon maturity, death or surrender.
14    

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY
NOTES TO STATUTORY FINANCIAL STATEMENTS, continued
x.    Asset valuation reserve

The Company maintains an AVR that is a contingency reserve to stabilize surplus against fluctuations in the carrying value of common stocks, real estate, partnerships and limited liability companies as well as credit-related changes in the value of bonds, preferred stocks, mortgage loans, and certain derivatives. The AVR is reported as a liability within the Statutory Statements of Financial Position and the change in AVR, net of tax, is reported within the Statutory Statements of Changes in Surplus.

y.    Repurchase agreements

Repurchase agreements are contracts under which the Company sells securities and simultaneously agrees to repurchase the same or substantially the same securities. These repurchase agreements are carried at cost and accounted for as collateralized borrowings with the proceeds from the sale of the securities recorded as a liability while the underlying securities continue to be recorded as an investment by the Company. Earnings on these investments are recorded as investment income and the difference between the proceeds and the amount at which the securities will be subsequently reacquired is amortized as interest expense. Repurchase agreements are used as a tool for overall portfolio management to help ensure the Company maintains adequate assets in order to provide yield, spread and duration to support liabilities and other corporate needs.

The Company provides collateral, as dictated by the repurchase agreements, to the counterparty in exchange for a loan. If the fair value of the securities sold becomes less than the loan, the counterparty may require additional collateral.

The carrying value reported in the Statutory Statements of Financial Position for repurchase agreements approximates the fair value.

z.    Commercial paper

The Company issues commercial paper (CP) in the form of unsecured notes. Interest on CP is calculated using a 360-day year based on the actual number of days elapsed. Due to the short-term nature of CP, the carrying value approximates fair value.

aa.    Interest maintenance reserve

The Company maintains an IMR that is used to stabilize net income against fluctuations in interest rates. After-tax realized capital gains (losses), which result from changes in interest rates for all types of fixed-income investments and interest-related derivatives, are deferred into the IMR and amortized into net investment income using the grouped amortization method. In the grouped amortization method, assets are grouped based on years of maturity. IMR is reduced by the amount ceded to reinsurers when entering into in force coinsurance ceding agreements. The IMR is included in other liabilities or, if negative, is included as net negative (Disallowed) IMR for any admitted portion in other than invested assets. Refer to Note 3. "New accounting standards - Adoption of new accounting standards" for further information on the adoption of INT 23-O1T - Disallowed IMR. Refer to Note 7. "Other than invested assets" for further information on the amount admitted as disallowed IMR.

bb.    Employee compensation plans

The Company has a long-term incentive compensation plan, under which certain employees of the Company and its subsidiaries may be issued phantom share-based compensation awards. These awards include Phantom Stock Appreciation Rights (PSARs) and Phantom Restricted Stock (PRS). These awards do not grant an equity or ownership interest in the Company.

15    

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY
NOTES TO STATUTORY FINANCIAL STATEMENTS, continued
PSARs provide the participant with the opportunity to share in the value created in the total enterprise. The PSAR value is the appreciation in the phantom stock price between the grant price and the share price at the time of exercise. Awards can only be settled in cash. PSARs typically cliff vest at the end of three years and expire six years after the date of grant. Vested PSARs may be exercised during quarterly two-week exercise periods prior to expiration. The compensation expense for an individual award is recognized over the service period.

PRS provide the participant with the opportunity to share in the value created in the total enterprise. Participants receive the full phantom share value (grant price plus/minus any change in share price) over the award period. Awards can only be settled in cash. PRS typically vests on a graded basis over five years, one third per year after years three, four and five. On each vesting date, a lump sum cash settlement is paid to the participant based on the number of shares vested multiplied by the most recent phantom stock price. Compensation expense is recognized on the accelerated attribution method. The accelerated attribution method recognizes compensation expense over the vesting period by which each separate payout year is treated as if it were, in substance, a separate award.

All awards granted under the Company’s plans are compensatory classified awards. Compensation costs are based on the most recent quarterly calculated intrinsic value of the PSARs (current share price less grant price per share not less than zero) and PRS (current share price per share), considering vesting provisions, net of forfeiture assumptions and are included in the Statutory Statements of Financial Position as a liability in general expenses due or accrued. The compensation expense for an individual award is recognized over the service period. The cumulative compensation expense for all outstanding awards in any period is equal to the change in calculated liability period over period. The requisite service period for the awards is the vesting period.

At the time of death or disability, awards contain vesting conditions, whereby employees’ unvested awards immediately vest on an accelerated basis with a one-year exercise period for PSARs, full accelerated vesting and settlement for PRS awards.

At the time of retirement, both PRS and PSAR vest according to the original grant terms.

The phantom share price is determined using the enterprise value of each entity within the organization provided it is within a pre-established range calculated using the management basis equity method. If outside the range, the maximum or minimum share price established by the management basis equity method would apply, as appropriate.

cc.    Other liabilities

Other liabilities primarily consist of the derivative interest expense liability, remittances and items not allocated, other miscellaneous liabilities, liabilities for employee benefits and accrued separate account transfers.

dd.    Premium and related expense recognition

Life insurance premium revenue is generally recognized annually on the anniversary date of the policy. However, premium for flexible products, primarily universal life and variable universal life contracts, is recognized as revenue when received. Annuity premium is recognized as revenue when received. DI and LTC premium is recognized as revenue when due.

Premium revenue is adjusted by the related deferred premium adjustment. Deferred premium adjusts for the overstatement created in the calculation of reserves as the reserve computation assumes the entire year’s net premium is collected annually at the beginning of the policy year and does not take into account installment or modal payments.
Commissions and other costs related to issuance of new policies and policy maintenance and settlement costs are charged to current operations when incurred. Surrender fee charges on certain life and annuity products are recorded as a reduction of benefits and expenses.

16    

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY
NOTES TO STATUTORY FINANCIAL STATEMENTS, continued
ee.    Net realized capital losses including other-than-temporary impairments and unrealized capital gains (losses)

Net realized capital losses, net of taxes, exclude gains (losses) deferred into the IMR and gains (losses) of the separate accounts. Net realized capital losses, including OTTI, are recognized in net income and are determined using the specific identification method.

Bonds - general

The Company employs a systematic methodology to evaluate OTTI by conducting a quarterly analysis of bonds. OTTI is evaluated in a manner consistent with market participant assumptions. The Company considers the following factors, where applicable depending on the type of securities, in the evaluation of whether a decline in value is other than temporary: (a) the likelihood that the Company will be able to collect all amounts due according to the contractual terms of the debt security; (b) the present value of the expected future cash flows of the security; (c) the characteristics, quality and value of the underlying collateral or issuer securing the position; (d) collateral structure; (e) the length of time and extent to which the fair value has been below amortized cost; (f) the financial condition and near-term prospects of the issuer; (g) adverse conditions related to the security or industry; (h) the rating of the security; (i) the Company’s ability and intent to hold the investment for a period of time sufficient to allow for an anticipated recovery to amortized cost; and (j) other qualitative and quantitative factors in determining the existence of OTTI including, but not limited to, unrealized loss trend analysis and significant short-term changes in value.

In addition, if the Company has the intent to sell, or the inability, or lack of intent to retain the investment for a period sufficient to recover the amortized cost basis, an OTTI is recognized as a realized loss equal to the entire difference between the investment’s amortized cost basis and its fair value at the balance sheet date.

When a bond is other-than-temporarily impaired, a new cost basis is established.

Bonds - corporate

For corporate securities, if it is determined that a decline in the fair value of a bond is other than temporary, OTTI is recognized as a realized loss equal to the difference between the investment’s amortized cost basis and, generally, its fair value at the balance sheet date.

The Company analyzes investments whose fair value is below the cost for impairment. Generally, if the investment experiences significant credit or interest rate related deterioration, the cost of the investment is not recoverable, or the Company intends to sell the investment before anticipated recovery, an OTTI is recognized as realized investment loss.

Bonds - loan-backed and structured securities

For loan-backed and structured securities, if the present value of cash flows expected to be collected is less than the amortized cost basis of the security, an OTTI is recognized as a realized loss equal to the difference between the investment’s amortized cost basis and the present value of cash flows expected to be collected. The expected cash flows are discounted at the security’s effective interest rate. Internal inputs used in determining the amount of the OTTI on structured securities include collateral performance, prepayment speeds, default rates, and loss severity based on borrower and loan characteristics, as well as deal structure including subordination, over-collateralization and cash flow priority.

ABS and MBS are evaluated for OTTI using scenarios and assumptions based on the specifics of each security including collateral type, loan type, vintage and subordination level in the structure. Cash flow estimates are based on these assumptions and inputs obtained from external industry sources along with internal analysis and actual experience. Where applicable, assumptions include prepayment speeds, default rates and loss severity, weighted average maturity and changes in the underlying collateral values.
17    

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY
NOTES TO STATUTORY FINANCIAL STATEMENTS, continued
The Company has a review process for determining if CDOs are at risk for OTTI. For the senior, mezzanine and junior debt tranches, cash flows are modeled using multiple scenarios based on the current ratings and values of the underlying corporate credit risks and incorporating prepayment and default assumptions that vary according to collateral attributes of each CDOs. The prepayment and default assumptions are varied within each model based upon rating (base case), historical expectations (default), rating change improvement (optimistic), rating change downgrade (pessimistic) and fair value (market). The default rates produced by these multiple scenarios are assigned an expectation weight according to current market and economic conditions and fed into a final scenario. OTTI is recorded if this final scenario results in the loss of any principal or interest payments due.

For the most subordinated junior CDOs tranches, the present value of the projected cash flows in the final scenario is measured using an effective yield. If the current book value of the security is greater than the present value measured using an effective yield, an OTTI is taken in an amount sufficient to produce its effective yield. Certain CDOs cannot be modeled using all of the scenarios because of limitations on the data needed for all scenarios. The cash flows for these CDOs, including foreign currency denominated CDOs, are projected using a customized scenario that management believes is reasonable for the applicable collateral pool.

For loan-backed and structured securities, any difference between the new amortized cost basis and any increased present value of future cash flows expected to be collected is accreted into net investment income over the expected remaining life of the bond.

Common and preferred stocks

The cost basis of common and preferred stocks is adjusted for impairments deemed to be other than temporary. The Company considers the following factors in the evaluation of whether a decline in value is other than temporary: (a) the financial condition and near-term prospects of the issuer; (b) the Company’s ability and intent to retain the investment for a period sufficient to allow for a near-term recovery in value; and (c) the period and degree to which the value has been below cost. The Company conducts a quarterly analysis of issuers whose common or preferred stock is not-in-good standing or valued below 80% of cost. The Company also considers other qualitative and quantitative factors in determining the existence of OTTI including, but not limited to, unrealized loss trend analysis and significant short-term changes in value.

Mortgage loans

The Company performs internal reviews at least annually to determine if individual mortgage loans are performing or nonperforming. The fair values of performing mortgage loans are estimated by discounting expected future cash flows using current interest rates for similar loans with similar credit risk. For nonperforming loans, the fair value is the estimated collateral value of the underlying real estate. If foreclosure is probable, the Company will obtain an external appraisal.

Mortgage loans are considered to be impaired when, based upon current available information and events, it is probable that the Company will be unable to collect all amounts of principal and interest due according to the contractual terms of the mortgage loan agreement. A valuation allowance is recorded on a loan-by-loan basis in net unrealized capital losses for the excess of the carrying value of the mortgage loan over the fair value of its underlying collateral. Such information or events could include property performance, capital budgets, future lease roll, a property inspection as well as payment trends. Collectability and estimated decreases in collateral values are also assessed on a loan-by-loan basis considering all events and conditions relevant to the loan. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revisions as more information becomes available, as changes occur in the market or as negotiations with the borrowing entity evolve. If there is a change in the fair value of the underlying collateral or the estimated loss on the loan, the valuation allowance is adjusted accordingly. An OTTI occurs upon the realization of a credit loss, typically through foreclosure or after a decision is made to accept a discounted payoff, and is recognized in realized capital losses. The previously recorded valuation allowance is reversed from unrealized capital losses. When an OTTI is recorded, a new cost basis is established reflecting estimated value of the collateral.

18    

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY
NOTES TO STATUTORY FINANCIAL STATEMENTS, continued
Real estate

For real estate held for the production of income, depreciated cost is adjusted for impairments whenever events or changes in circumstances indicate the carrying amount of the asset may not be recoverable, with the impairment being included in realized capital losses. An impairment is recorded when the property’s estimated future net operating cash flows over ten years, undiscounted and without interest charges, is less than book value.

Adjustments to the carrying value of real estate held for sale are recorded in a valuation reserve as realized capital losses when the fair value less estimated selling costs is less than the carrying value.

Partnerships and limited liability companies

When it is probable that the Company will be unable to recover the outstanding carrying value of an investment based on undiscounted cash flows, or there is evidence indicating an inability of the investee to sustain earnings to justify the carrying value of the investment, OTTI is recognized in realized capital losses reflecting the excess of the carrying value over the estimated fair value of the investment. The estimated fair values of limited partnership interests are generally based on the Company’s share of the net asset value (NAV) as provided in the financial statements of the investees. In certain circumstances, management may adjust the NAV by a premium or discount when it has sufficient evidence to support applying such adjustments.

For determining impairments in partnerships that generate LIHTCs, the Company uses the present value of all future benefits, the majority of which are tax credits, discounted at a risk-free rate for future benefits of ten or more years and compares the results to its current book value. Impairments are recognized in realized capital losses reflecting the excess of the carrying value over the estimated fair value of the investment.

Debt securities that do not qualify as bonds

The Company applies the same systematic OTTI evaluation methodology used for bonds, including quarterly analysis and consideration of factors such as collectability, present value of expected cash flows, collateral quality and structure, duration and severity of unrealized losses, issuer financial condition, credit ratings, intent and ability to hold, and other qualitative and quantitative indicators.

Unrealized capital gains (losses)

Unrealized capital gains (losses) include changes in the fair value of derivatives, excluding interest rate swaps and credit default index swaps associated with replicated assets; currency translation adjustments on foreign-denominated bonds; changes in the fair value of unaffiliated common stocks; changes in the fair value of bonds and preferred stocks that are carried at fair value; and changes in the inflation adjustments on U.S Treasury inflation-indexed securities. Changes in the Company’s equity investments in partnerships and limited liability companies, including the earnings as reported on the financial statements, earnings recorded as accumulated undistributed earnings, foreign exchange asset valuation and mark-to-market on operating assets, and certain subsidiaries and affiliates are also reported as changes in unrealized capital gains (losses). Unrealized capital gains (losses) are recorded as a change in net unrealized capital gains (losses), net of tax, within the Statutory Statements of Changes in Surplus.

3.    New accounting standards

Adoption of new accounting standards

In August 2025, the NAIC adopted revisions to INT 23-01 (Disallowed IMR) which extended the effective date of the INT to December 31, 2026 and added additional disclosure requirements and clarifications to the guidance in the INT.

19    

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY
NOTES TO STATUTORY FINANCIAL STATEMENTS, continued
INT 23-01 provided optional, limited-term guidance for the assessment of disallowed IMR for up to 10% of adjusted general account capital and surplus. An insurer’s capital and surplus must first be adjusted to exclude certain “soft assets” including net positive goodwill, electronic data processing equipment and operating system software, net DTA and admitted disallowed IMR. An insurer is only able to admit the negative IMR if the insurer's risk-based capital is over 300% of the authorized control level after adjusting to remove the assets described above.

Negative IMR may be admitted first in the insurer’s general account and then, if all disallowed IMR in the general account is admitted and the percentage limit is not reached, to the separate account proportionately between insulated and noninsulated accounts. If the insurer can demonstrate historical practice in which acquired gains from derivatives were also reversed to IMR (as liabilities) and amortized, there is no exclusion for derivatives losses. INT 23-01 was adopted by the Company as of September 30, 2023.

To the extent the Company’s IMR balance is a net negative, the effects of INT 23-01 are reflected in the Company’s financial position, results of operations, and financial statement disclosures. The Company has adopted revisions to INT 23-01, which did not have a material effect on the Company’s financial statements.

Effective January 1, 2024, the NAIC adopted revisions to avoid allocating realized gains or losses from bond sales to the IMR when sold before a rating downgrade. Revisions were also made to avoid allocating realized gains or losses from mortgage loan sales when there is a credit loss allowance, where payments are not 90 days past due. Revisions were also made to update guidance on changes in credit ratings used to allocate credit or interest rate related gains or losses, requiring identification of realized losses from acute credit events to be allocated to AVR. The modifications did not have a material effect on the Company’s financial statements.

Effective March 16, 2024, the NAIC adopted revisions to the requirements of audit and admissibility in SSAP No. 97 – Investments in Subsidiary, Controlled and Affiliated Entities (SCA) to better align with the guidance on the look-through methodology. The revisions allow for admitting audited investments in entities owned by unaudited downstream noninsurance holding company SCA entity. The modifications did not have a material effect on the Company’s financial statements.

In August 2023, the NAIC adopted revisions to clarify and incorporate a new bond definition within disclosures SSAP No. 26 – Bonds, SSAP No. 43 – ABS, and other related SSAPs, effective January 1, 2025. The revisions were issued in connection with its principle-based bond definition project, “the Bond Project”.

The Bond Project began in October 2020 through the development of a principle-based bond definition to be used for all securities in determining whether they qualify for reporting on the statutory annual statement Schedule D. Within the new bond definition, bonds are classified as an issuer credit obligation (ICO) or an ABS.

An ICO is defined as a bond where repayment is supported by the general creditworthiness of an operating entity, and an ABS is defined as a bond issued by an entity created for the primary purpose of raising capital through debt backed by financial assets. The revisions to SSAP No. 26 reflect the principle-based bond definition, and SSAP No. 43 provides accounting and reporting guidance for investments that qualify as ABS under the new bond definition. Upon adoption, investments that do not qualify as bonds will not be permitted to be reported as bonds on Schedule D, Part 1 thereafter as there will be no grandfathering for existing investments that do not qualify under the revised SSAPs. The Company has adopted this guidance, resulting in $667 million for all securities reclassed off Schedule D-1, which includes $456 million that resulted with a change in measurement basis. The adoption resulted in a decrease in unrealized capital gains on the Statutory Statement of Changes in Surplus of $50 million for the Company on January 1, 2025. Modifications of disclosures by asset categories are prospectively applied to Note 5a. "Investments – Bonds".

20    

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY
NOTES TO STATUTORY FINANCIAL STATEMENTS, continued
In March 2024, the NAIC adopted revisions to SSAP No. 21 - Other Admitted Assets, effective January 1, 2025, clarifying that residuals follow the effective yield approach with a cap and providing an election for the cost recovery method. The Company elected the effective yield method using the allowable earned yield, capped by the amount of cash distributions received. The modifications did not have a material effect on the Company’s financial statements.

Effective January 1, 2025, revisions were made to short-term investments, which include excluding additional investment types from being reported as cash equivalents or short-term investments regardless of maturity date of the investment at the date of acquisition. Investments will be eliminated from being reported as cash equivalents or short-term investments unless they would qualify under SSAP No. 26 – Bonds as an ICO. Such investments will then only qualify as a cash equivalent or short-term investment if they have a maturity date within 3-months (cash equivalents) or 12-months (short-term) from the date of acquisition or meet the specific requirements for money market mutual funds or cash pooling arrangements. The modifications did not have a material effect on the Company’s financial statements.

The NAIC adopted revisions to various SSAPs for investments in tax credits, acquired tax credits and updated annual statement reporting categories for tax credit investment risk-based capital. These revisions include broad criteria to scope in various tax credit programs, including solar programs and state specific programs. This adoption requires proportional amortization as the measurement approach, as with existing low-income housing tax credits, recording amortization of the investment in the partnership through net investment income and the use of the tax credits in the appropriate tax line. The adopted revisions were effective on January 1, 2025. The modifications were prospectively applied and did not have a material effect on the Company’s financial statements.

In March 2025, the NAIC adopted revisions to clarify how assets held under modified coinsurance (Modco) or funds withheld (FWH) agreements shall be reflected within the restricted asset disclosure in SSAP No. 1 - Accounting Policies, Risks & Uncertainties, and Other Disclosures and in the corresponding disclosures in Note 5n. "Restricted assets" of the statutory financial statements. It also proposes enhanced disclosures to fully identify the extent of restricted assets reported on the balance sheet within a single disclosure as well as identify differences between the restricted asset annual statement disclosure and the amount reported in the annual statement general interrogatories, which is pulled directly into the risk-based capital formulas. The adopted revisions will be effective December 31, 2025. The modifications did not have a material effect on the Company’s financial statements.

In December 2025, the NAIC adopted revisions to SSAP No. 61 - Statutory Accounting for Life & Health Reinsurance and related guidance clarifying that risk transfer for combination reinsurance contracts with interdependent features (e.g., coinsurance and yearly renewable term with aggregate experience refunds or recapture rights) must be evaluated in aggregate. Each component satisfying risk transfer individually is necessary but not sufficient for the contract as a whole. These revisions are effective as of immediately for all for new or newly amended contracts with provisions allowing until December 31, 2026 for existing contracts. The Company is assessing the potential impact on the Company's financial statements.

21    

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY
NOTES TO STATUTORY FINANCIAL STATEMENTS, continued
Future adoption of new accounting standards

In March 2024, the NAIC proposed expansion of the guidance in SSAP No. 56 - Separate Accounts to further address situations and provide consistent accounting guidelines for when assets are reported at a measurement method other than fair value. This is to address an increase in assets reported at book value within the separate investment account, which have been approved under state prescribed practices and/or interpretations that the reference for fund accumulation contracts captures pension risk transfer (PRT) or registered indexed-linked annuities and other similar general-account type products. In August 2024, the NAIC exposed further revisions as to treatment of IMR for transfers between general investment account and separate investment account, with the broad concept that such transfers would have offset IMR impacts between the general investment account and the book value separate investment account with a zero net impact to surplus. In February 2025, the NAIC adopted final revisions to SSAP No. 56 - Separate Accounts. The revisions clarify the measurement method guidance as well as prescribe guidance for how transfers to/from the general investment account and separate investment account shall be recognized. The adopted revisions will be effective on January 1, 2026, with early adoption permitted. The modifications are not expected to have a material impact on the Company’s financial statements.

In November 2024, the NAIC exposed revisions to add guidance for SCAs that are investment in subsidiaries, with consideration to prescribing measurement and potential non-admittance thresholds. Effective December 31, 2026, the concept of investment subsidiaries will be removed from the annual statement. The Company has a material amount of assets within investment subsidiaries and is assessing the potential impact on the Company’s financial statements.

In December 2025, the Statutory Accounting Principles Working Group adopted revisions to SSAP No. 37 - Mortgage Loans to expand the scope to include qualifying statutory investment trusts holding only residential mortgage loans. The revisions require disclosure of all statutory trusts owned by the reporting entity and additional disclosures for mortgage loans acquired through qualifying trusts. These changes are effective January 1, 2027. The Company is assessing the potential impact on the Company’s financial statements.

22    

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY
NOTES TO STATUTORY FINANCIAL STATEMENTS, continued
4.    Fair value of financial instruments

The following presents a summary of the carrying values and fair values of the Company's financial instruments:

December 31, 2025
Carrying Value Fair Value Level 1 Level 2 Level 3
(In Millions)
Financial assets:
Bonds:
ICO $ 108,372  $ 101,434  $ 1,330  $ 51,252  $ 48,852 
ABS 62,864  62,570  —  33,010  29,560 
Preferred stocks 1,651  2,230  282  269  1,679 
Common stocks - subsidiaries and affiliates 319  319  134  —  185 
Common stocks - unaffiliated 1,246  1,246  348  99  799 
Mortgage loans 24,698  23,767  —  —  23,767 
Derivatives 22,194  15,953  106  15,847  — 
Cash, cash equivalents and short-term investments 8,126  8,126  408  7,718  — 
Separate account assets 46,047  46,048  31,273  12,673  2,102 
Financial liabilities:
GICs 20,920  20,572  —  —  20,572 
Group annuity contracts and other deposits 1,654  1,525  —  —  1,525 
Individual annuity contracts 29,002  30,814  —  —  30,814 
Supplementary contracts 835  835  —  —  835 
Repurchase agreements 3,441  3,028  —  3,028  — 
Debt 499  499  —  499  — 
Derivatives 16,916  17,229  63  17,166  — 

Common stocks - subsidiaries and affiliates do not include unconsolidated subsidiaries, which had statutory carrying values of $24,790 million.
23    

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY
NOTES TO STATUTORY FINANCIAL STATEMENTS, continued
December 31, 2024
Carrying Value Fair Value Level 1 Level 2 Level 3
(In Millions)
Financial assets:
Bonds $ 163,629  $ 153,893  $ 725  $ 79,633  $ 73,535 
Preferred stocks 1,019  1,145  187  955 
Common stocks - subsidiaries and affiliates 150  150  16  —  134 
Common stocks - unaffiliated 1,198  1,198  292  —  906 
Mortgage loans 23,692  22,145  —  —  22,145 
Derivatives 24,220  18,021  128  17,893  — 
Cash, cash equivalents and short-term investments 6,004  6,004  572  5,432  — 
Separate account assets 49,251  49,251  33,240  14,194  1,817 
Financial liabilities:
GICs 17,955  17,249  —  —  17,249 
Group annuity contracts and other deposits 1,714  1,570  —  —  1,570 
Individual annuity contracts 29,402  30,328  —  —  30,328 
Supplementary contracts 844  845  —  —  845 
Repurchase agreements 3,408  3,420  —  3,420  — 
Debt 250  250  —  250  — 
Derivatives 16,774  17,240  75  17,165  — 

Common stocks - subsidiaries and affiliates do not include unconsolidated subsidiaries, which had statutory carrying values of $25,690 million.

Fair value is defined as the price that would be received from selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The authoritative guidance for fair value establishes a measurement framework that includes a hierarchy used to classify the inputs used in measuring fair value. The hierarchy prioritizes the inputs to valuation techniques into three levels. Each level reflects a unique description of the inputs that are significant to the fair value measurements. The levels of the fair value hierarchy are as follows:

Level 1 – Observable inputs in the form of quoted prices for identical instruments in active markets.

Level 2 – Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active or other inputs that are observable or can be derived from observable market data for substantially the full term of the assets or liabilities.

Level 3 – One or more unobservable inputs that are supported by little or no market activity and are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using internal models, as well as instruments for which the determination of fair value requires significant management judgment or estimation.

24    

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY
NOTES TO STATUTORY FINANCIAL STATEMENTS, continued
When available, the Company generally uses unadjusted quoted market prices from independent sources to determine the fair value of investments and classifies such items within Level 1 of the fair value hierarchy. If quoted prices are not available, prices are derived from observable market data for similar assets in an active market or obtained directly from brokers for identical assets traded in inactive markets. Investments that are priced using these inputs are classified within Level 2 of the fair value hierarchy. When some of the necessary observable inputs are unavailable, fair value is based upon internally developed models. These models use inputs not directly observable or correlated with observable market data. Typical inputs, which are integrated in the Company’s internal discounted cash flow models and discounted earnings models include, but are not limited to, issuer spreads derived from internal credit ratings and benchmark yields such as Secured Overnight Financing Rate (SOFR), cash flow estimates and earnings before interest, taxes, depreciation and amortization estimates. Investments that are priced with such unobservable inputs are classified within Level 3 of the fair value hierarchy.

The Company reviews the fair value hierarchy classifications at each reporting period. Overall, reclassifications between levels occur when there are changes in the observability of inputs and market activity used in the valuation of a financial asset or liability. Such reclassifications are reported as transfers between levels at the beginning fair value for the reporting period in which the changes occur. Given the types of assets classified as Level 1 (primarily equity securities including mutual fund investments), transfers between Level 1 and Level 2 measurement categories are expected to be infrequent. Transfers into and out of Level 3 are summarized in the schedule of changes in Level 3 assets and liabilities.

The fair value of group annuity contracts and other deposits is determined by multiplying the book value of the contract by an average market value adjustment factor. The market value adjustment factor is directly related to the difference between the book value of client liabilities and the present value of installment payments discounted at current market value yields. The market value yield is measured by the Barclay's Aggregate Bond Index, subject to certain adjustments, and the installment period is equivalent to the duration of the Company’s invested asset portfolio.

The fair value of individual annuity and supplementary contracts is determined using one of several methods based on the specific contract type. For short-term contracts, generally less than 30 days, the fair value is assumed to be the book value. For contracts with longer durations, GICs and investment-type contracts, the fair value is determined by calculating the present value of future cash flows discounted at current market interest rates, the risk-free rate or a current pricing yield curve based on pricing assumptions using assets of a comparable corporate bond quality. Annuities receiving dividends are accumulated at the average minimum guaranteed rate and discounted at the risk-free rate. All others are valued using cash flow projections from the Company's asset/liability management analysis.
25    

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY
NOTES TO STATUTORY FINANCIAL STATEMENTS, continued
The following presents the Company's fair value hierarchy for assets and liabilities that are carried at fair value:

December 31, 2025
Level 1 Level 2 Level 3 Total
(In Millions)
Financial assets:
Bonds:
ICO $ 356 $ 15 $ 391 $ 762
ABS 23 50 73
Preferred stocks 56 67 123
Common stocks - subsidiaries and affiliates 134 185 319
Common stocks - unaffiliated 348 99 799 1,246
Derivatives:
Interest rate swaps 19,060 19,060
Options 111 412 523
Currency swaps 2,566 2,566
Forward contracts 28 28
Financial futures (5) (5)
Separate account assets 31,273 12,673 2,102 46,048
Total financial assets carried at fair value $ 32,273 $ 34,876 $ 3,594 $ 70,743
Financial liabilities:
Derivatives:
Interest rate swaps $ $ 14,278 $ $ 14,278
Options 63 63
Currency swaps 425 425
Forward contracts 278 278
Credit default swaps 179 179
Financial futures
Total financial liabilities carried at fair value $ 63 $ 15,160 $ $ 15,223

The Company does not have any financial instruments that were carried at net asset value as a practical expedient.

26    

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY
NOTES TO STATUTORY FINANCIAL STATEMENTS, continued
The following presents the Company's fair value hierarchy for assets and liabilities that are carried at fair value:

December 31, 2024
Level 1 Level 2 Level 3 Total
(In Millions)
Financial assets:
Bonds:
Special revenue $ $ 1 $ $ 1
Industrial and miscellaneous 725 111 265 1,101
Preferred stocks 44 46 90
Common stocks - subsidiaries and affiliates 16 134 150
Common stocks - unaffiliated 293 905 1,198
Derivatives:
Interest rate swaps 20,508 20,508
Options 114 453 567
Currency swaps 2,631 2,631
Forward contracts 412 412
Credit default swaps 2 2
Financial futures 15 15
Separate account assets 33,240 14,194 1,817 49,251
Total financial assets carried at fair value $ 34,447 $ 38,312 $ 3,167 $ 75,926
Financial liabilities:
Derivatives:
Interest rate swaps $ $ 15,665 $ $ 15,665
Options 63 63
Currency swaps 201 201
Forward contracts 67 67
Credit default swaps 175 175
Financial futures 12 12
Total financial liabilities carried at fair value $ 75 $ 16,108 $ $ 16,183

The Company reviews the fair value hierarchy classifications each reporting period. Changes in the observability of the valuation attributes and the level of market activity may result in a reclassification of certain financial assets or liabilities between fair value hierarchy classifications. Such reclassifications are reported as transfers between levels in the beginning fair value for the reporting period in which the changes occur.

Valuation Techniques and Inputs

The Company determines the fair value of its investments using primarily the market approach or the income approach. The use of quoted prices for identical assets and matrix pricing or other similar techniques are examples of market approaches, while the use of discounted cash flow methodologies is an example of the income approach. The Company attempts to maximize the use of observable inputs and minimize the use of unobservable inputs in selecting whether the market or the income approach is used.

A description of the significant valuation techniques and inputs to the determination of estimated fair value for the more significant asset and liability classes measured at fair value on a recurring basis and categorized within Level 2 and Level 3 of the fair value hierarchy is as follows:

27    

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY
NOTES TO STATUTORY FINANCIAL STATEMENTS, continued
Separate account assets – At December 31, 2025 these assets primarily include ICO bonds, ABS bonds and derivatives as a result of the Bond Project. At December 31, 2024 these assets primarily include bonds (industrial and miscellaneous; U.S. government and agencies), and derivatives. Their fair values of these assets are determined using the same methods as outlined in categories below.

ICO bonds - These securities are principally valued using market or income approaches. Level 2 valuations are based on quoted prices in inactive markets or matrix pricing techniques using observable inputs such as benchmark yield curves, spreads, issuer ratings, and comparable trades. Level 3 valuations rely on discounted cash flow models incorporating significant unobservable inputs, including adjustments for illiquidity, bespoke credit spreads, and issuer-specific factors.

ABS bonds - These securities are valued using market or income approaches. Level 2 valuations utilize observable inputs such as benchmark yield curves, spreads, and comparable structured securities. Level 3 valuations incorporate significant unobservable inputs, including assumptions about prepayment speeds, default rates, and liquidity adjustments.

Bonds (Industrial and miscellaneous) – These securities are principally valued using the market or the income approaches. Level 2 valuations are based primarily on quoted prices in markets that are not active, broker quotes, matrix pricing or other similar techniques that use standard market observable inputs such as benchmark yields, spreads versus benchmark yields, new issuances, issuer ratings, duration, and trades of identical or comparable securities. Privately placed securities are valued using discounted cash flow models using standard market observable inputs and inputs derived from, or corroborated by, market observable data including market yield curve, duration, call provisions, observable prices and spreads for similar publicly traded or privately traded issuances that incorporate the credit quality and industry sector of the issuer. This level also includes securities priced by independent pricing services that use observable inputs. Valuations based on matrix pricing or other similar techniques that utilize significant unobservable inputs or inputs that cannot be derived principally from, or corroborated by, observable market data, including adjustments for illiquidity, delta spread adjustments or spreads to reflect industry trends or specific credit-related issues are classified as Level 3. In addition, inputs including quoted prices for identical or similar securities that are less liquid and based on lower levels of trading activity than securities classified in Level 2 are classified as Level 3.

Bonds (U.S. government and agencies) – These securities are principally valued using the market approach. Level 2 valuations are based primarily on quoted prices in markets that are not active, or using matrix pricing or other similar techniques using standard market observable inputs such as the benchmark U.S. Treasury yield curve, the spreads versus the U.S. Treasury yield curve for the identical security and comparable securities that are actively traded.

Derivative assets and liabilities – These financial instruments are primarily valued using the market approach. The estimated fair value of derivatives is based primarily on quotations obtained from counterparties and independent sources, such as quoted market values received from brokers. These quotations are compared to internally derived prices and a price challenge is lodged with the counterparties and an independent source when a significant difference cannot be explained by appropriate adjustments to the internal model. When quoted market values are not reliable or available, the value is based upon an internal valuation process using market observable inputs that other market participants would use. Significant inputs to the valuation of derivative financial instruments include overnight index swaps (OIS) and SOFR basis curves, interest rate volatility, swap yield curve, currency spot rates, cross currency basis curves and dividend yields. Due to the observability of the significant inputs to these fair value measurements, they are classified as Level 2.

The use of different assumptions or valuation methodologies may have a material impact on the estimated fair value amounts. For the periods presented, there were no significant changes to the Company's valuation techniques.

28    

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY
NOTES TO STATUTORY FINANCIAL STATEMENTS, continued
The following presents changes in the Company's Level 3 assets carried at fair value:

Balance
as of
Gains (Losses) in Net Income Losses (Gains) in Surplus
Balance
as of
Transfers
01/01/25 Purchases Issuances Sales Settlements In Out Other 12/31/25
(In Millions)
Financial assets:
Bonds:
ICO $ 265 $ (18) $ (12) $ 35 $ 106 $ (3) $ (57) $ $ $ 75 $ 391
ABS (26) 11 58 7 50
Preferred stocks 46 1 11 17 (9) 3 (2) 67
Common stocks:
Subsidiaries and affiliates 134 1 12 148 (54) (56) 185
Unaffiliated 905 (29) 50 (3) (22) (99) (3) 799
Separate account assets 1,817 128 435 (208) (15) (55) 2,102
Total financial assets $ 3,167 $ 85 $ (17) $ 531 $ 271 $ (268) $ (103) $ 61 $ (210) $ 77 $ 3,594

Balance
as of
Gains (Losses) in Net Income Losses (Gains) in Surplus
Balance
as of
Transfers
01/01/24 Purchases Issuances Sales Settlements In Out Other 12/31/24
(In Millions)
Financial assets:
Bonds:
Industrial and miscellaneous $ 172 $ (130) $ 9 $ 7 $ 3 $ $ (10) $ $ $ 214 $ 265
Preferred stocks 63 (9) 8 (16) 46
Common stocks:
Subsidiaries and affiliates 177 3 3 415 (259) 66 (346) (156) 231 134
Unaffiliated 957 (6) 136 258 221 (12) (674) 25 905
Separate account assets 1,914 83 21 (196) (5) 1,817
Total financial assets $ 3,283 $ (59) $ 156 $ 701 $ (35) $ (142) $ (1,035) $ 25 $ (156) $ 429 $ 3,167

Other transfers include assets that are either no longer carried at fair value or have just begun to be carried at fair value, such as assets with no level changes but a change in the lower of cost or market carrying basis. Bonds in Other contain assets that are now carried at fair value due to ratings changes and assets are no longer carried at fair value where the fair value is now higher than the book value.

Level 3 Transfers-In are assets that are consistently carried at fair value but have had a level change. Common stocks unaffiliated assets were transferred from Level 2 to Level 3 due to a change in the observability of pricing inputs, at the beginning fair value for the reporting period.

29    

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY
NOTES TO STATUTORY FINANCIAL STATEMENTS, continued
5.    Investments

The Company maintains a diversified investment portfolio. Investment policies limit concentration in any asset class, geographic region, industry group, economic characteristic, investment quality or individual investment.

a.     Bonds

The carrying value and fair value of bonds were as follows:

December 31, 2025
Carrying Value Gross Unrealized Gains Gross Unrealized Losses Fair
Value
(In Millions)
ICO:
Corporate bonds (unaffiliated) $ 74,200  $ 775  $ 6,581  $ 68,394 
Bank loans - acquired & issued 9,984  71  110  9,945 
Corporate bonds (affiliated) 7,887  35  183  7,739 
U.S. government obligation (exempt from RBC) 4,697  24  612  4,109 
Bonds issued from SEC registered BDC/CEF/REIT 2,425  30  52  2,403 
Municipal bonds - general obligation & special revenue 2,062 32 115 1,979
Single entity backed bonds obligation 1,915  25  47  1,893 
Other U.S. government securities (not exempt from RBC) 1,780  69  18  1,831 
Non-U.S. sovereign jurisdiction securities 1,756  22  287  1,491 
SVO - identified bond exchange traded funds - fair value & systemic value 1,330  —  —  1,330 
Project finance bonds issued by operating entities 300  21  284 
Other ICO 36  36 
Total ICO $ 108,372  $ 1,089  $ 8,027  $ 101,434 
30    

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY
NOTES TO STATUTORY FINANCIAL STATEMENTS, continued
December 31, 2025
Carrying Value Gross Unrealized Gains Gross Unrealized Losses Fair
Value
(In Millions)
ABS:
Other financial ABS – self-liquidating (unaffiliated) $ 19,370  $ 77  $ 139  $ 19,308 
Non-agency – CLOs/CBOs/CDOs (unaffiliated) 14,514  35  14,543 
Equity backed securities 11,659  107  11,553 
Non-agency – CLOs/CBOs/CDOs (affiliated) 4,126  4,131 
Non-agency RMBS 4,122  72  20  4,174 
Non-agency CMBS 2,800  14  150  2,664 
Lease-backed securities – full analysis 2,321  40  68  2,293 
Other financial ABS – self-liquidating (affiliated) 1,817  1,817 
Lease-backed securities 873  44  837 
Other non-financial ABS – full analysis 617  11  611 
Other non-financial asset-backed securities 338  333 
Other financial ABS– not self-liquidating 217  218 
Agency CMBS 67  65 
Agency RMBS 23  —  —  23 
Total ABS 62,864  269  563  62,570 
Total bonds $ 171,236  $ 1,358  $ 8,590  $ 164,004 

The December 31, 2025 gross unrealized losses exclude $95 million of losses included in the carrying value. These losses include $92 million from NAIC Class 6 bonds and 3 million from RMBS and CMBS whose ratings were obtained from third-party modelers. These losses were primarily included bank loans, non-agency CMBS and other financial asset-backed securities.

December 31, 2024
Carrying Value Gross Unrealized Gains Gross Unrealized Losses Fair
Value
(In Millions)
U.S. government and agencies $ 5,604 $ 22 $ 658 $ 4,968
All other governments 979 6 176 809
States, territories and possessions 157 11 146
Political subdivisions 276 5 16 265
Special revenue 3,402 36 117 3,321
Industrial and miscellaneous 139,384 743 9,213 130,914
Hybrid securities 1,019 44 22 1,041
Parent, subsidiaries and affiliates 12,808 29 408 12,429
Total $ 163,629 $ 885 $ 10,621 $ 153,893

The December 31, 2024 gross unrealized losses exclude $186 million of losses included in the carrying value. These losses include $183 million from NAIC Class 6 bonds and $3 million from RMBS and CMBS whose ratings were obtained from third-party modelers. These losses were primarily included in industrial and miscellaneous or parent, subsidiaries and affiliates.

31    

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY
NOTES TO STATUTORY FINANCIAL STATEMENTS, continued
The quality of the bond portfolio is determined by the use of SVO ratings and the equivalent rating agency designations, except for RMBS and CMBS that use third-party modelers. The following sets forth the NAIC class ratings for the bond portfolio including RMBS and CMBS:

December 31, 2025 December 31, 2024
NAIC Class Equivalent Rating Agency Designation Carrying Value % of Total Carrying Value % of Total
($ In Millions)
1 Aaa/Aa/A $ 102,787  61  % $ 95,519  59  %
2 Baa 60,203  35  60,140  37 
3 Ba 3,363  3,324 
4 B 2,298  2,227 
5 Caa and lower 1,962  1,862 
6 In or near default 623  —  557  — 
Total $ 171,236  100  % $ 163,629  100  %

The following summarizes NAIC ratings for RMBS and CMBS investments subject to NAIC modeling:

December 31, 2025 December 31, 2024
RMBS CMBS RMBS CMBS
NAIC Class Carrying Value % of
Total
Carrying Value % of
Total
Carrying Value % of
Total
Carrying Value % of
Total
($ In Millions)
1 $ 518  76  % $ 2,237  80  % $ 614  86  % $ 2,162  79  %
2 85  12  247  91  13  160 
3 81  12  81  160 
4 —  —  100  —  34 
5 —  —  54  —  135 
6 —  —  67  —  —  87 
$ 684  100  % $ 2786  100  % $ 711  100  % $ 2,738  100  %

The following is a summary of the carrying value and fair value of bonds as of December 31, 2025 and 2024 by contractual maturity. Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations with or without prepayment penalties. Securities with more than one maturity date are included in the table using the final maturity date.

December 31, 2025 December 31, 2024
Carrying Value Fair
Value
Carrying Value Fair
Value
(In Millions)
Due in one year or less $ 12,987  $ 12,829  $ 5,558  $ 5,541 
Due after one year through five years 44,585  44,607  47,307  46,549 
Due after five years through ten years 35,401  34,749  38,692  37,385 
Due after ten years 78,263  71,819  72,072  64,417 
Total $ 171,236  $ 164,004  $ 163,629  $ 153,892 

32    

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY
NOTES TO STATUTORY FINANCIAL STATEMENTS, continued
Sales proceeds and related gross realized capital gains (losses) from bonds were as follows:

Years Ended December 31,
2025 2024 2023
(In Millions)
Proceeds from sales $ 17,439  $ 18,349  $ 11,489 
Gross realized capital gains from sales 284  210  102 
Gross realized capital losses from sales (593) (451) (645)


The following is a summary of the fair values and gross unrealized losses aggregated by bond category and length of time that the securities were in a continuous unrealized loss position:

December 31, 2025
Less Than 12 Months 12 Months or Longer
Fair Value Unrealized Losses Number of Issuers Fair Value Unrealized Losses Number of Issuers
($ In Millions)
ICO:
U.S. government obligation (exempt from RBC) $ 356  $ $ 2,474  $ 608  15 
Other U.S. government securities (not exempt from RBC) —  —  —  158  18  10 
Non-U.S. sovereign jurisdiction securities 54  927  287  80 
Municipal bonds - general obligation & special revenue 188  29  1,028  109  100 
Project finance bonds issued by operating entities 14  —  151  21  27 
Corporate bonds (affiliated) 36  —  6,009  182 
Corporate bonds (unaffiliated) 4,187  94  386  37,423  6,502  1,589 
Mandatory convertible bonds —  —  —  —  — 
Single entity backed bonds obligation 99  17  527  46  48 
SVO - identified bond exchange traded funds - fair value & systemic value 303  —  —  — 
Bonds issued from SEC registered BDC/CEF/REIT 113  16  513  52  45 
Bank loans - acquired 661  31  138  803  71  151 
Bank loans - issued 363  13  625  40  22 
Other ICO —  17 
Total ICO $ 6,377  $ 150  $ 622  $ 50,655  $ 7,937  $ 2,095 
33    

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY
NOTES TO STATUTORY FINANCIAL STATEMENTS, continued
December 31, 2025
Less Than 12 Months 12 Months or Longer
Fair Value Unrealized Losses Number of Issuers Fair Value Unrealized Losses Number of Issuers
($ In Millions)
ABS:
Agency RMBS $ —  $ —  $ 44  $ 28 
Agency CMBS 11  —  20 
Non-agency RMBS 551  85  286  18  213 
Non-agency CMBS 255  27  1,381  167  145 
Non-agency – CLOs/CBOs/CDOs (affiliated) 730  16  70 
Non-agency – CLOs/CBOs/CDOs (unaffiliated) 1,744  165  48  —  17 
Other financial ABS – self-liquidating 1,524  45  89  2,939  116  143 
Equity backed securities 227  1,751  107 
Other financial ABS– not self-liquidating —  48 
Lease-backed securities 98  12  354  43  22 
Other non-financial asset-backed securities 82  —  123  16 
Lease-backed securities – full analysis 182  11  824  67  18 
Other non-financial ABS – full analysis 204  12  197  14 
Total ABS 5,610  60  435  8,085  538  638 
Total bonds $ 11,987  $ 210  1,057  $ 58,741  $ 8,475  2,733 

December 31, 2024
Less Than 12 Months 12 Months of Longer
Fair Value Unrealized Losses Number of Issuers Fair Value Unrealized Losses Number of Issuers
($ In Millions)
U. S. government and agencies $ 1,240  $ 88  $ 2,440  $ 570  13 
All other governments 61  14  622  174  27 
States, territories and possessions 19  —  109  11 
Political subdivisions 36  143  15 
Special revenue 377  10  39  1,077  107  119 
Industrial and miscellaneous 14,133  249  1,117  52,840  9,150  2,215 
Hybrid securities 159  14  174  20  23 
Parent, subsidiaries and affiliates 1,304  10  12  6,865  398 
Total $ 17,329  $ 363  1,210  $ 64,270  $ 10,445  2,421 

As of December 31, 2025 and 2024, management has not deemed these unrealized losses to be other-than-temporary because the investment’s carrying value is expected to be realized and the Company has the ability and intent not to sell these investments until recovery, which may be at maturity.

34    

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY
NOTES TO STATUTORY FINANCIAL STATEMENTS, continued
As of December 31, 2025, investments in structured and loan-backed securities that had unrealized losses, which were not recognized in earnings, had a fair value of $11,068 million. Securities in an unrealized loss position for less than 12 months had a fair value of $5,167 million and unrealized losses of $58 million. Securities in an unrealized loss position for greater than 12 months had a fair value of $5,900 million and unrealized losses of $453 million. These securities were primarily categorized as non-agency CMBS, non-agency - CLOs/CBOs/CDOs and other financial asset-backed securities.

As of December 31, 2024, investments in structured and loan-backed securities that had unrealized losses, which were not recognized in earnings, had a fair value of $11,250 million. Securities in an unrealized loss position for less than 12 months had a fair value of $4,249 million and unrealized losses of $42 million. Securities in an unrealized loss position for greater than 12 months had a fair value of $7,001 million and unrealized losses of $887 million. These securities were primarily categorized as industrial and miscellaneous or parent, subsidiaries and affiliates.

In the course of the Company’s investment management activities, securities may be sold and reacquired within 30 days to enhance the Company’s yield on its investment portfolio. The Company did not sell any securities with the NAIC Designation 3 or below for the years ended December 31, 2025 or 2024 that were reacquired within 30 days of the sale date.

The Company had assets on deposit with government authorities or trustees, as required by law, in the amount of $10 million and $10 million as of December 31, 2025 and 2024, respectively.

Residential mortgage-backed exposure

The Company's RMBS portfolio includes prime, subprime and Alt-A loans. The Alt-A category includes option adjustable-rate mortgages and the subprime category includes 'scratch and dent' or reperforming pools, high loan-to-value pools and pools where the borrowers have very impaired credit but the average loan-to-value is low, typically 70% or below. In identifying Alt-A and subprime exposure, management used a combination of qualitative and quantitative factors, including FICO (Fair Isaac Corporation) scores and loan-to-value ratios.

As of December 31, 2025, RMBS had a total carrying value of $3,616 million and a fair value of $3,661 million of which approximately 2%, based on carrying value, was classified as Alt-A. Alt-A and subprime RMBS had a total carrying value of $2,196 million and a fair value of $2,228 million. As of December 31, 2024, RMBS had a total carrying value of $3,882 million and a fair value of $3,904 million of which approximately 2%, based on carrying value, was classified as Alt-A. Alt-A and subprime RMBS had a total carrying value of $2,246 million and a fair value of $2,268 million.

During the years ended December 31, 2025 and 2024, there were no significant credit downgrades for the securities held by the Company that were backed by residential mortgage pools.

Leveraged loan exposure

Leveraged loans are loans extended to companies that already have considerable amounts of debt. The Company reports leveraged loans as bonds. These leveraged loans have interest rates higher than typical loans, reflecting the additional risk of default from issuers with high debt-to-equity ratios.

As of December 31, 2025, total leveraged loans had a carrying value of $3,584 million and a fair value of $3,575 million, of which approximately 47%, based on carrying value, were domestic leveraged loans. As of December 31, 2024, total leveraged loans had a carrying value of $3,386 million and a fair value of $3,394 million, of which approximately 45%, based on carrying value, were domestic leveraged loans.

In 2024, the Company refined its definition of leveraged loans to include commercial loans to high-yield corporations.

35    

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY
NOTES TO STATUTORY FINANCIAL STATEMENTS, continued
Commercial mortgage-backed exposure

The Company holds bonds backed by pools of commercial mortgages. The mortgages in these pools have varying risk characteristics related to underlying collateral type, borrower's risk profile and ability to refinance and the return provided to the borrower from the underlying collateral. These investments had a carrying value of $2,727 million and fair value of $2,591 million as of December 31, 2025 and a carrying value of $2,749 million and fair value of $2,449 million as of December 31, 2024.

Prepayment penalty and acceleration fees

Investment income related to securities sold, redeemed or otherwise disposed:

Years Ended December 31,
2025 2024
($ In Millions)
Number of CUSIPS
69  46 
Aggregate Amount of Investment Income
$ 16  $ 15 

b.    5GI Securities

Securities owned by the Company with an NAIC designation of 5GI securities:

December 31, 2025 December 31, 2024
Number of 5GI Securities Carrying Value Fair
Value
Number of 5GI Securities Carrying Value Fair
Value
($ In Millions)
Investments:
Bonds - amortized cost 263  $ 1,196  $ 1,184  242  $ 1,002  $ 987 
Preferred stocks - amortized cost 23  29  —  —  — 
Preferred stocks - fair value
Total 270  $ 1,227  $ 1,220  244  $ 1,003  $ 988 

c.     Preferred stocks

The carrying value and fair value of preferred stocks were as follows:

December 31,
2025 2024
(In Millions)
Carrying value $ 1,651  $ 1,019 
Gross unrealized gains 581  129 
Gross unrealized losses (2) (3)
Fair value $ 2,230  $ 1,145 

36    

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY
NOTES TO STATUTORY FINANCIAL STATEMENTS, continued
As of December 31, 2025, investments in preferred stocks in an unrealized loss position included holdings with a fair value of $259 million in 21 issuers, $4 million of which was in an unrealized loss position for more than 12 months. As of December 31, 2024, investments in preferred stocks in an unrealized loss position included holdings with a fair value of $178 million in 12 issuers, $141 million of which was in an unrealized loss position for more than 12 months. Based upon the Company’s impairment review process discussed in Note 2ee. "Net realized capital losses including other-than-temporary impairments and unrealized capital gains (losses)" the decline in value of these securities was not considered to be other than temporary as of December 31, 2025 or 2024.

As of December 31, 2025 and 2024, the Company held preferred stocks for which the transfer of ownership was restricted by contractual requirements with carrying values of $96 million and $96 million, respectively.

d.     Common stocks – subsidiaries and affiliates

The Company has two primary domestic life insurance subsidiaries, C.M. Life Insurance Company (C.M. Life), which primarily provides fixed and variable annuities and universal life insurance business, and MML Bay State Life Insurance Company (MML Bay State), a subsidiary of C.M. Life, which primarily issues variable life and bank-owned life insurance policies.

Summarized below is certain combined statutory financial information for the unconsolidated domestic life insurance subsidiaries:

As of and for the Years Ended December 31,
2025 2024 2023
(In Millions)
Total Revenue $ 405  $ 341  $ 433 
Net income (19) 48 
Assets 12,348  12,451  12,653 
Liabilities 10,378  10,531  10,515 
Shareholder's equity 1,970  1,920  2,138 

In 2025, C.M. Life did not pay any dividends to MassMutual and paid $190 million in dividends to MassMutual in 2024.

MassMutual did not make any contributions to C.M. Life in 2025 and 2024.

MMHLLC, a wholly-owned subsidiary of MassMutual, is the parent of subsidiaries that include Barings LLC (Barings) and deals in markets that include retail and institutional asset management entities and registered broker dealers.

The MMHLLC statutory carrying value was $16.1 billion, which included $78 million of nonadmitted asset adjustments as of December 31, 2025 and $17.2 billion as of December 31, 2024, which included $122 million of nonadmitted asset adjustments.

37    

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY
NOTES TO STATUTORY FINANCIAL STATEMENTS, continued
Summarized below is certain U.S. GAAP financial information for MMHLLC:

As of and for the Years Ended December 31,
2025 2024 2023
(In Billions)
Total Revenue $ 6.3  $ 5.1  $ 3.4 
Net income 2.0  1.2  0.7 
Assets 27.3  27.7  27.2 
Liabilities 10.2  9.5  9.1 
Member's equity 17.1  18.2  18.1 

MMHLLC paid $874 million in dividends to MassMutual for the year ended December 31, 2025, $570 million of which were declared in 2024, and paid $785 million in dividends to MassMutual for the year ended December 31, 2024, $630 million of which was declared in 2023.

MMHLLC declared an additional $1.2 billion in dividends to MassMutual for the year ended December 31, 2025, which will be paid in 2026.

In May 2025, MMHLLC distributed a return of capital of $1.2 billion to MassMutual as a result of Invesco repurchasing a portion of its outstanding MassMutual preferred shares. This transaction is expected to enhance MassMutual's financial flexibility and be earnings accretive for Invesco. MassMutual will retain approximately 18.2% ownership of Invesco's common shares.

MassMutual contributed capital of $759 million to MMHLLC through the year ended December 31, 2025, and $32 million for the year ended December 31, 2024.

On March 14, 2025, Barings acquired Artemis Real Estate Partners, a U.S.-based real estate debt and equity investment manager with gross assets under management of approximately $11 billion. The total purchase price included an upfront payment of $396 million and a final payment of $255 million to be paid in 2030. The acquisition is expected to bolster Barings' position as a key player in the real estate asset management sector.

As of December 31, 2025 and 2024 the Glidepath statutory carrying value was $4.9 billion and $4.7 billion, respectively.

Summarized below is certain U.S. GAAP financial information for Glidepath:

As of and for the Years Ended December 31,
2025 2024
(In Billions)
Total Revenue $ 3.1  $ 3.0 
Net income —  0.3 
Assets 65.4  58.6 
Liabilities 61.3  55.0 
Shareholder's equity 4.1  3.6 

38    

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY
NOTES TO STATUTORY FINANCIAL STATEMENTS, continued
Summarized below is certain U.S. GAAP financial information for MMIH:

As of and for the Years Ended December 31,
2025 2024 2023
(In Billions)
Total Revenue $ 0.5  $ 0.5  $ 0.4 
Net income 0.1  0.1  0.1 
Assets 11.3  10.9  10.1 
Liabilities 9.3  9.0  8.2 
Member's equity 2.1  1.9  1.9 

Subsidiaries of MMHLLC are involved in litigation and investigations arising in the ordinary course of their business, which seek compensatory damages, punitive damages and equitable remedies. Although the Company is not aware of any actions or allegations that reasonably could give rise to a material adverse impact to the Company’s financial position or liquidity, the outcome of litigation cannot be foreseen with certainty. It is the opinion of management that the ultimate resolution of these matters will not materially impact the Company’s financial position or liquidity. However, the outcome of a particular proceeding may be material to the Company’s Statutory Statements of Changes in Surplus for a particular period depending upon, among other factors, the size of the loss and the level of the Company’s changes in surplus for the period.

The Company does not rely on dividends from its subsidiaries to meet its operating cash flow requirements. For the domestic life insurance subsidiaries, substantially all of their statutory shareholder’s equity of $1,763 million and $1,701 million as of December 31, 2025 and 2024, respectively, was subject to dividend restrictions imposed by the State of Connecticut.

For further information on related party transactions with subsidiaries and affiliates, see Note 17. "Related party transactions".

e.     Common stocks – unaffiliated

The adjusted cost basis and carrying value of unaffiliated common stocks were as follows:

December 31,
2025 2024
(In Millions)
Adjusted cost basis $ 855  $ 783 
Gross unrealized gains 478  437 
Gross unrealized losses (87) (22)
Carrying value $ 1,246  $ 1,198 

As of December 31, 2025, investments in unaffiliated common stocks in an unrealized loss position included holdings with a fair value of $118 million in 42 issuers, $13 million of which were in an unrealized loss position for more than 12 months. As of December 31, 2024, investments in unaffiliated common stocks in an unrealized loss position included holdings with a fair value of $41 million in 22 issuers, $18 million of which were in an unrealized loss position for more than 12 months. Based upon the Company’s impairment review process discussed in Note 2ee. "Net realized capital losses including other-than-temporary impairments and unrealized capital gains (losses)" the decline in value of these securities was not considered to be other than temporary as of December 31, 2025 or 2024.

As of December 31, 2025 and 2024 the Company held common stocks, for which the transfer of ownership was restricted by contractual requirements, with carrying values of $3 million and $6 million, respectively.
39    

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY
NOTES TO STATUTORY FINANCIAL STATEMENTS, continued
f.     Mortgage loans

Mortgage loans are comprised of commercial mortgage loans and residential mortgage loans. The Company’s commercial mortgage loans finance various types of real estate properties primarily throughout the U.S. and the United Kingdom. The Company holds commercial mortgage loans for which it is the primary lender or a participant or co-lender in a mortgage loan agreement and mezzanine loans that are subordinate to senior secured first liens. The Company’s loan agreements with the senior lender contain negotiated provisions that are designed to maximize the Company’s influence with the objective of mitigating the Company’s risks as the secondary lender for mezzanine loans. Commercial mortgage loans have varying risk characteristics including, among others, the borrower’s liquidity, the underlying percentage of completion of a project, the returns generated by the collateral, the refinance risk associated with maturity of the loan and deteriorating collateral value.

Residential mortgage loans are primarily seasoned pools of homogeneous residential mortgage loans some of which are backed by Federal Housing Administration (FHA) and Veterans Administration (VA) guarantees. As of December 31, 2025 and 2024, the Company did not have any direct subprime exposure through the purchases of unsecuritized whole-loan pools.

Geographical concentration is considered prior to the purchase of mortgage loans and residential mortgage loan pools. The mortgage loan portfolio is diverse with no significant collateral concentrations in any particular geographic region as of December 31, 2025 or 2024.

The carrying value and fair value of the Company's mortgage loans were as follows:

December 31, 2025 December 31, 2024
Carrying Fair Carrying Fair
Value Value Value Value
(In Millions)
Commercial mortgage loans:
Primary lender $ 14,911 $ 13,951 $ 16,854 $ 15,477
Mezzanine loans 142 139 108 98
Total commercial mortgage loans 15,053 14,090 16,962 15,575
Residential mortgage loans:
FHA insured and VA guaranteed 1,437 1,358 1,599 1,487
Other residential loans 8,208 8,319 5,131 5,083
Total residential mortgage loans 9,645 9,677 6,730 6,570
Total mortgage loans $ 24,698 $ 23,767 $ 23,692 $ 22,145

The loan-to-value ratios by property type of the Company's commercial mortgage loans were as follows:

December 31, 2025
Less Than 71% 71% to 80% 81% to 90% 91% to 95% Above 95% Total % of Total
($ In Millions)
Office $ 2,011  $ 776  $ 670  $ 192  $ 954  $ 4,603  31  %
Apartments 4,238  519  193  23  273  5,246  35 
Industrial and other 2,445  104  —  —  30  2,579  17 
Hotels 950  208  119  —  —  1,277 
Retail 988  209  142  —  1,348 
Total $ 10,632  $ 1,816  $ 1,124  $ 224  $ 1,257  $ 15,053  100  %
40    

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY
NOTES TO STATUTORY FINANCIAL STATEMENTS, continued
December 31, 2024
Less Than 71% 71% to 80% 81% to 90% 91% to 95% Above 95% Total % of Total
($ In Millions)
Office $ 2,047  $ 818  $ 817  $ 502  $ 1,423  $ 5,607  33  %
Apartments 3,893  711  343  66  371  5,384  32 
Industrial and other 2,478  163  24  —  73  2,738  16 
Retail 1,250  274  145  —  34  1,703  10 
Hotels 1,164  96  179  —  90  1,529 
Total $ 10,832  $ 2,062  $ 1,508  $ 568  $ 1,991  $ 16,961  100  %

For the years ended December 31, 2025 and 2024, the Company’s commercial mortgage loans’ loan-to-value ratios below 71% were 71% and 64%, respectively.

The Company uses an internal rating system as its primary method of monitoring credit quality. The following illustrates the Company’s mortgage loan portfolio rating, translated into the equivalent rating agency designation:

December 31, 2025
 AAA/AA/A BBB BB B CCC and Lower Total
(In Millions)
Commercial mortgage loans:
Primary lender $ 3,586  $ 6,830  $ 3,221  $ 776  $ 498  $ 14,911 
Mezzanine loans —  72  70  —  —  142 
Total commercial mortgage loans 3,586  6,902  3,291  776  498  15,053 
Residential mortgage loans:
FHA insured and VA guaranteed 1,437  —  —  —  —  1,437 
Other residential loans 1,298  6,893  16  —  8,208 
Total residential mortgage loans 2,735  6,893  16  —  9,645 
Total mortgage loans $ 6,321  $ 13,795  $ 3,307  $ 777  $ 498  $ 24,698 

December 31, 2024
 AAA/AA/A BBB BB B CCC and Lower Total
(In Millions)
Commercial mortgage loans:
Primary lender $ 4,324  $ 8,145  $ 2,718  $ 978  $ 689  $ 16,854 
Mezzanine loans —  72  36  —  —  108 
Total commercial mortgage loans 4,324 8,217  2,754  978  689  16,962 
Residential mortgage loans:
FHA insured and VA guaranteed 1,599  —  —  —  —  1,599 
Other residential loans 745  4,365  20  —  5,131 
Total residential mortgage loans 2,344  4,365  20  —  6,730 
Total mortgage loans $ 6,668  $ 12,582  $ 2,774  $ 979  $ 689  $ 23,692 

41    

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY
NOTES TO STATUTORY FINANCIAL STATEMENTS, continued
As of December 31, 2025 and 2024 the maximum percentage of any one commercial mortgage loan to the estimated value of secured collateral at the time the loan was originated, exclusive of mezzanine, insured, guaranteed or purchase money mortgages, was 80%.

The geographic distribution of commercial mortgage loans was as follows:

December 31, 2025 December 31, 2024
Carrying
Value
Average
Loan-to-Value
Ratio
Carrying
Value
Average
Loan-to-Value
Ratio
($ In Millions)
California $ 2,827  75  % $ 3,465  83  %
Texas 1,764  61  % 1,852  63  %
United Kingdom 1,733  55  % 1,710  55  %
New York 1,238  73  % 1,565  81  %
Illinois 942  55  % 1,033  55  %
District of Columbia 805  80  % 875  80  %
Massachusetts 784  62  % 760  63  %
All other 4,960  66  % 5,700  76  %
Total commercial mortgage loans $ 15,053  68  % $ 16,960  73  %

For the years ended December 31, 2025 and 2024, all other consists of 27 jurisdictions with no individual exposure exceeding $687 million and 29 jurisdictions with no individual exposure exceeding $760 million, respectively.

Interest rates, including fixed and variable, on the Company's portfolio of mortgage loans were:

Years Ended December 31,
2025 2024
Low High Low High
Commercial mortgage loans 2.5% 11.5% 2.5% 12.2%
Residential mortgage loans 2.2% 12.2% 2.2% 12.2%
Mezzanine mortgage loans 5.3% 13.0% 5.3% 13.7%

Interest rates, including fixed and variable, on new mortgage loans were:

Years Ended December 31,
2025 2024
Low High Low High
Commercial mortgage loans 3.5% 10.3% 4.3% 11.3%
Residential mortgage loans 6.5% 11.4% 4.1% 11.7%
Mezzanine mortgage loans 11.5% 11.5% 0.0  % 0.0  %

As of December 31, 2025, the Company had impaired mortgage loans with or without a valuation allowance or mortgage loans derecognized as a result of foreclosure, including mortgage loans subject to a participant or co-lender mortgage loan agreement with a unilateral mortgage loan foreclosure restriction or mortgage loan derecognized as a result of a foreclosure.

42    

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY
NOTES TO STATUTORY FINANCIAL STATEMENTS, continued
The following presents a summary of the Company's impaired mortgage loans as of December 31, 2025 and December 31, 2024:

December 31, 2025
Carrying Value Average Carrying Value Unpaid Principal Balance Valuation Allowance Interest Income
(In Millions)
With no allowance recorded:
Commercial mortgage loans:
Primary lender $ 210  $ 189  $ 277  $ —  $ — 
Mezzanine loans 10  — 
Total 213  196  287  — 
Total impaired commercial mortgage loans $ 213  $ 196  $ 287  $ —  $

December 31, 2024
Carrying Value Average Carrying Value Unpaid Principal Balance Valuation Allowance Interest Income
(In Millions)
With allowance recorded:
Commercial mortgage loans:
Primary lender $ 88  $ 102  $ 125  $ (35) $
Total 88  102  125  (35)
With no allowance recorded:
Commercial mortgage loans:
Primary lender $ 399  $ 403  $ 552  $ —  $
Total 399  403  552  — 
Total impaired commercial mortgage loans $ 487  $ 505  $ 677  $ (35) $

As of December 31, 2025, the Company held one restructured mortgage loan with a value of $133 million. The Company did not hold any restructured mortgage loans as of December 31, 2024.

The Company did not hold any mortgage loans with principal or interest past due or mortgage loans with suspended interest accruals as of December 31, 2025 or 2024. As of December 31, 2025 and 2024 the carrying value of commercial mortgage loans subject to a participant or co-lender mortgage loan agreement was $423 million and $724 million, respectively.

Allowance for credit losses:

Years Ended December 31,
2025 2024
Balance at the beginning of year $ (35) $ (157)
Additions charged to operations (14) (94)
Direct write-downs charged against the allowances 38  — 
Recoveries of amounts previously charged off 11  216 
Balance at the end of the year $ —  $ (35)

43    

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY
NOTES TO STATUTORY FINANCIAL STATEMENTS, continued
g.     Real estate

The carrying value of real estate was as follows:

December 31,
2025 2024
 (In Millions)
 Held for the production of income $ 124  $ 356 
 Accumulated depreciation (46) (109)
 Encumbrances (63) (264)
 Held for the production of income, net 15  (17)
 Held for sale 261  76 
 Accumulated depreciation (77) (74)
 Encumbrances (197) — 
 Held for sale, net (13)
 Occupied by the Company 568  568 
 Accumulated depreciation (243) (230)
 Occupied by the Company, net 325  338 
 Total real estate $ 327  $ 323 

For the years ended December 31, 2025, 2024 and 2023 depreciation expense on real estate was $27 million, $30 million and $31 million, respectively.

h.     Partnerships and limited liability companies

The carrying value of partnerships and limited liability companies holdings by annual statement category were:

December 31,
2025 2024
 (In Millions)
Joint venture interests:
Common stocks - subsidiaries and affiliates $ 1,733  $ 2,189 
Common stocks - unaffiliated 3,682  3,268 
Real estate 4,734  3,497 
Bonds / preferred stocks 1,081  959 
Other 1,302  1,716 
Mortgage loans 2,738  2,563 
Surplus notes —  440 
LIHTCs 124  115 
Total $ 15,394  $ 14,747 

As of December 31, 2025 and 2024, the Company held 18 affiliated partnerships and limited liability companies in a loss position with accumulated losses of $19 million and 14 affiliated partnerships and limited liability companies in a loss position with accumulated losses of $57 million, respectively.

The Company’s unexpired tax credits expire within a range of less than 1 year to 13 years.

44    

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY
NOTES TO STATUTORY FINANCIAL STATEMENTS, continued
As of December 31, 2025 and 2024, the Company recorded tax credits on these investments of $51 million and $57 million, respectively. The minimum holding period required for the Company’s LIHTC investments extends from 1 year to 15 years.

For determining impairments for LIHTC investments, the Company uses the present value of all future benefits, the majority of which are tax credits, discounted at a risk-free rate ranging from 3.5% for future benefits of two years to 4.2% for future benefits of ten or more years, and compares the result to its current carry value. The Company recorded $32 million impairments to LIHTC investments for the year ended December 31, 2025 and no impairments to LIHTC investments for the year ended December 31, 2024.
i.     Derivatives

The Company uses derivative financial instruments in the normal course of business to manage risks, primarily to reduce currency, interest rate and duration imbalances determined in asset/liability analyses. The Company also uses a combination of derivatives and fixed income investments to create replicated synthetic investments. These replicated synthetic investments are created when they are economically more attractive than the actual instrument or when similar instruments are unavailable. Replicated synthetic investments are created either to hedge and reduce the Company's credit exposure or to create an investment in a particular asset. The Company held replicated synthetic investments with a notional amount of $38,003 million as of December 31, 2025 and $33,462 million as of December 31, 2024, as defined under statutory accounting practices as the result of pairing of a long derivative contract with cash instruments.

The Company’s derivative strategy employs a variety of derivative financial instruments, including: interest rate, currency, equity, bond, and credit default swaps; options; forward contracts and financial futures. Investment risk is assessed on a portfolio basis and individual derivative financial instruments are not generally designated in hedging relationships; therefore, as allowed by statutory accounting practices, the Company intentionally has not applied hedge accounting.

Interest rate swaps are primarily used to more closely match the cash flows of assets and liabilities. Interest rate swaps are also used to mitigate changes in the value of assets anticipated to be purchased and other anticipated transactions and commitments. The Company uses currency swaps for the purpose of managing currency exchange risks in its assets and liabilities.

The Company does not sell credit default swaps as a participant in the credit insurance market. The Company does, however, use credit default swaps as part of its investment management process. The Company buys credit default swaps as an efficient means to reduce credit exposure to particular issuers or sectors in the Company’s investment portfolio. The Company sells credit default swaps in order to create synthetic investment positions that enhance the return on its investment portfolio by providing comparable exposure to fixed income securities that might not be available in the primary market.

Options grant the purchaser the right to buy or sell a security or enter a derivative transaction at a stated price within a stated period. The Company’s option contracts have terms of up to 15 years. A swaption is an option to enter an interest rate swap to either receive or pay a fixed rate at a future date. The Company purchases these options for the purpose of managing interest rate risks in its assets and liabilities.

The Company adopted a clearly defined hedging strategy (CDHS) to enable the Company to incorporate currently held hedges in risk-based capital (RBC) calculations. The CDHS is used to significantly mitigate the impact that movements in capital markets have on the liabilities associated with annuity guarantees. The hedge portfolio consists mainly of interest rate swaps, equity swaps, interest rate swaptions and equity futures, and provides protection in the stress scenarios under which RBC is calculated. The hedge portfolio has offsetting impacts relative to the total asset requirement for RBC and surplus for GMDB and VAGLB.

45    

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY
NOTES TO STATUTORY FINANCIAL STATEMENTS, continued
The Company utilizes certain other agreements including forward contracts and financial futures. In addition, the Company also uses “to be announced” forward contracts (TBAs) to hedge interest rate risk and participate in the mortgage-backed securities market in an efficient and cost effective way. Typically, the price is agreed upon at contract inception and payment is made at a specified future date. The Company usually does not purchase TBAs with settlement by the first possible delivery date and thus, accounts for these TBAs as derivatives. TBAs that settle on the first possible delivery date are accounted for as bonds. The Company’s futures contracts are exchange traded and have credit risk. Margin requirements are met with the deposit of securities. Futures contracts are generally settled with offsetting transactions. Forward contracts and financial futures are used by the Company to reduce exposures to various risks including interest rates and currency rates.

The Company’s principal derivative exposures to market risk are interest rate risk, which includes inflation and credit risk. Interest rate risk pertains to the change in fair value of the derivative instruments as a result of changes in market interest rates. The Company is exposed to credit-related losses in the event of nonperformance by counterparties to derivative financial instruments. The Company regularly monitors counterparty credit ratings, derivative positions, valuations and the value of collateral posted to ensure counterparties are credit-worthy and the concentration of exposure is minimized and monitors its derivative credit exposure as part of its overall risk management program.

The Company enters derivative transactions through bilateral derivative agreements with counterparties, or through over the counter cleared derivatives with a counterparty and the use of a clearinghouse. To minimize credit risk for bilateral transactions, the Company and its counterparties generally enter into master netting agreements based on agreed upon requirements that outline the framework for how collateral is to be posted in the amount owed under each transaction, subject to certain minimums. For over the counter cleared derivative transactions between the Company and a counterparty, the parties enter into a series of master netting and other agreements that govern, among other things, clearing and collateral requirements. These transactions are cleared through a clearinghouse and each derivative counterparty is only exposed to the default risk of the clearinghouse. Certain interest rate swaps and credit default swaps are considered cleared transactions. These cleared transactions require initial and daily variation margin collateral postings. These agreements allow for contracts in a positive position, in which amounts are due to the Company, to be offset by contracts in a negative position. This right of offset, combined with collateral obtained from counterparties, reduces the Company’s credit exposure.

Net collateral pledged to the counterparties was $2,333 million as of December 31, 2025, and net collateral pledged to the counterparties was $441 million as of December 31, 2024. In the event of default, the full market value exposure at risk, net of offsets and collateral, was $66 million and $160 million as of December 31, 2025 and December 31, 2024, respectively. The statutory net amount at risk, defined as net collateral pledged and statement values excluding accrued interest, was $4,275 million and $5,170 million as of December 31, 2025 and December 31, 2024, respectively.

As of December 31, 2025, the company had the right to rehypothecate or repledge securities totaling $924 million, pledged by the counterparties, of the $2,333 million of the net collateral pledged to counterparties. As of December 31, 2024, the company had the right to rehypothecate or repledge securities totaling $1,489 million, pledged by the counterparties, of the $441 million of the net collateral pledged to counterparties. There were no securities rehypothecated to other counterparties as of December 31, 2025 or December 31, 2024.

46    

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY
NOTES TO STATUTORY FINANCIAL STATEMENTS, continued
The following summarizes the carrying values and notional amounts of the Company’s derivative financial instruments:

December 31, 2025 December 31, 2024
Assets Liabilities Assets Liabilities
Carrying Value Notional Amount Carrying Value Notional Amount Carrying Value Notional Amount Carrying Value Notional Amount
(In Millions)
Interest rate swaps $ 19,065 $ 199,906 $ 14,278 $ 154,527 $ 20,513 $ 173,481 $ 15,665 $ 164,073
Options 523 28,347 63 2,632 567 11,002 63 242
Currency swaps 2,583 26,812 2,118 19,999 2,711 31,042 792 15,461
Forward contracts 28 4,970 278 21,381 412 12,503 67 5,519
Credit default swaps 40 179 8,029 2 162 175 7,903
Financial futures (5) 1,036 15 567 12 506
Total $ 22,194 $ 261,111 $ 16,916 $ 206,568 $ 24,220 $ 228,757 $ 16,774 $ 193,704

The average fair value of outstanding derivative assets was $22,366 and $22,544 million for the years ended December 31, 2025 and 2024, respectively. The average fair value of outstanding derivative liabilities was $16,283 and $15,554 million for the years ended December 31, 2025 and 2024, respectively.

The following summarizes the notional amounts of the Company's credit default swaps by contractual maturity:

December 31,
2025 2024
(In Millions)
Due in one year or less $ 20 $
Due after one year through five years 8,049 8,065
Total $ 8,069 $ 8,065

The following presents the Company’s gross notional interest rate swap positions:

December 31,
2025 2024
(In Millions)
Open interest rate swaps in a fixed pay position $ 156,938 $ 147,691
Open interest rate swaps in a fixed receive position 195,993 186,865
Other interest related swaps 1,502 2,998
Total interest rate swaps $ 354,433 $ 337,554

47    

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY
NOTES TO STATUTORY FINANCIAL STATEMENTS, continued
The following summarizes the Company’s net realized (losses) gains on closed contracts and change in net unrealized (losses) gains related to market fluctuations on open contracts by derivative type:

Years Ended December 31,
2025 2024 2023
Net Realized (Losses) Gains on Closed Contracts Change in Net Unrealized Losses on Open Contracts Net Realized (Losses) Gains on Closed Contracts Change in Net Unrealized (Losses) Gains on Open Contracts Net Realized (Losses) Gains on Closed Contracts Change in Net Unrealized (Losses) Gains on Open Contracts
(In Millions)
Interest rate swaps (35) (61) (294) (521) (267) 118 
Currency swaps (68) (284) 122  (204) 101  (309)
Options (28) (63) (31) 31  (96)
Credit default swaps (10) (3) (69) 43  (39) (24)
Forward contracts (344) (595) (17) 633  (62) (66)
Financial futures (28) (8) (55) (24) (107)
Total $ (513) $ (1,014) $ (344) $ (66) $ (343) $ (368)

Cash flows associated with derivative instruments, including related gains and losses, are presented within miscellaneous proceeds and miscellaneous applications in the statement of cash flows.

j.     Debt securities that do not qualify as bonds

The carrying value and fair value were as follows:

December 31, 2025
Carrying Value Gross Unrealized Gains Gross Unrealized Losses Fair
Value
(In Millions)
Debt securities that do not qualify as bonds $ 498 $ 16 $ $ 514

As of December 31, 2025, the Company had no debt securities that do not qualify as bonds that had been in a continuous unrealized loss position for less than twelve months. The Company had debt securities that do not qualify as bonds that had been in a continuous unrealized loss position for twelve months or longer, which have 4 issuers with a fair value of $14 million and unrealized losses of less than $1 million.

Premiums, discounts, and yield adjustments on these investments are amortized using either the prospective or retrospective method, depending on the nature of the security and changes in expected cash flows:

Prospective Method: When estimated cash flows change, the effective yield is recalculated and applied incrementally over the remaining life of the security
Retrospective Method: When actual cash flows differ significantly from estimates, the prior amortization is adjusted as of the date the cashflow is changed for the full amount of the correction

The Company assigns the amortization method at purchase based on security type and evaluates cash flow estimates quarterly to best reflect the economics of the investment and statutory accounting guidance.

48    

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY
NOTES TO STATUTORY FINANCIAL STATEMENTS, continued
Prepayment assumptions for other invested assets are based on various assumptions and inputs obtained from external industry sources along with internal analysis and actual experience.

The following contains debt securities that do not qualify as bonds that recognized OTTI classified on the following bases for recognizing OTTI:

Amortized cost basis before
OTTI impairment
OTTI recognized in loss
Interest
Non-interest
Fair value
(In Millions)
OTTI recognized
Inability or lack of intent to retain the investment in the security for a period of time sufficient to recover the amortized cost basis
$ 130  $ —  $ 79  $ 51 

All impairments were taken due to the present value of cash flows expected to be collected being less than the amortized cost basis.

The following is impaired debt securities that do not qualify as bonds where the present value of cash flows expected to be collected is less than the amortized cost basis.

Adjusted carrying value amortized cost before OTTI Present value of projected cash flow Recognized
OTTI
Amortized cost
after OTTI
Fair value at time of OTTI
(In Millions)
$ 130  $ 51  $ (79) $ 51  $ 29 

As of December 31, 2025, there were no securities sold, redeemed, or otherwise disposed of as a result of a callable or tender offer feature, and no investment income was generated from prepayment penalties or acceleration fees.

k.     Repurchase agreements

The Company has entered into repurchase agreements whereby the Company sells securities and simultaneously agrees to repurchase the same or substantially the same securities. These repurchase agreements are accounted for as collateralized borrowings with the proceeds from the sale of the securities recorded as a liability and the underlying securities continue to be recorded as an investment by the Company. Earnings on these investments are recorded as investment income and the difference between the proceeds and the amount at which the securities will be subsequently reacquired is amortized as interest expense. Repurchase agreements are used as a tool for overall portfolio management to help ensure the Company maintains adequate assets in order to provide yield, spread and duration to support liabilities and other corporate needs.

The Company provides collateral, as dictated by the repurchase agreements, to the counterparty in exchange for a loan. If the fair value of the securities sold becomes less than the loan, the counterparty may require additional collateral.

The carrying value, which is at cost, reported in the Company’s liabilities as repurchase agreements approximates the fair value.

49    

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY
NOTES TO STATUTORY FINANCIAL STATEMENTS, continued
The following table provides contractual maturity, maximum balance during the year, and ending balance for bilateral repurchase agreements:

December 31,
2025 2024
Maximum Balance Ending Balance Maximum Balance Ending Balance
(In Millions)
2 Days to 1 Week $ —  $ —  $ 425  $ — 
From 1 Week to 1 Month 414  —  1,359  — 
Greater than 1 Month to 3 Months 3,441  3,441  5,437  2,778 
Greater than 3 Months to 1 Year —  —  630  630 
Total $ 3,855  $ 3,441  $ 7,851  $ 3,408 

The company did not have any repurchase agreements where securities sold and/or acquired resulted in default as of December 31, 2025 and 2024.

The following table presents the fair value and amortized cost of securities sold under bilateral repurchase agreement transactions, which were all NAIC rating of 1, for the years ended December 31, 2025 and 2024:

Maximum Balance Ending Balance
(In Millions)
March 31, 2025
Fair Value $ 3,524  $ 3,497 
Carrying Value $ —  $ 3,838 
June 30, 2025
Fair Value $ 3,559  $ 3,451 
Carrying Value $ —  $ 3,466 
September 30, 2025
Fair Value $ 3,540  $ 3,256 
Carrying Value $ —  $ 3,633 
December 31, 2025
Fair Value $ 3,557  $ 3,028 
Carrying Value $ —  $ 3,336 
March 31, 2024
Fair Value $ 4,473  $ 3,466 
Carrying Value $ —  $ 3,466 
June 30, 2024
Fair Value $ 3,532  $ 3,449 
Carrying Value $ —  $ 3,799 
September 30, 2024
Fair Value $ 3,710  $ 3,671 
Carrying Value $ —  $ 3,816 
December 31, 2024
Fair Value $ 3,650  $ 3,420 
Carrying Value $ —  $ 3,824 

50    

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY
NOTES TO STATUTORY FINANCIAL STATEMENTS, continued
The following table presents the cash collateral and the fair value of security collateral, which were all NAIC rating of 1, received in the bilateral repurchase agreement transactions for the years ended December 31, 2025 and 2024:

Maximum Balance Ending Balance
Cash Securities Cash Securities
(In Millions)
March 31, 2025 $ 3,358 $ 10 $ 3,426 $ 5
June 30, 2025 $ 6,388 $ 4 $ 3,391 $ 3
September 30, 2025 $ 3,632 $ 7 $ 3,236 $ 7
December 31, 2025 $ 3,489 $ 3,518 $ 3,441 $ 1
March 31, 2024 $ 96 $ 3,530 $ 16 $ 3,487
June 30, 2024 $ 3,741 $ 14 $ 3,431 $
September 30, 2024 $ 5,658 $ 13 $ 3,622 $
December 31, 2024 $ 5,897 $ 1 $ 3,357 $ 1

The following table presents collateral received, aggregate allocation of the collateral by the remaining contractual maturity of the repurchase agreements for the years ended December 31, 2025 and 2024:

Overnight and Continuous 30 Days or Less 31 to 90 Days > 90days
(In Millions)
Maximum Balance
March 31, 2025 $ $ $ 3,252 $ 145
June 30, 2025 $ $ $ 3,639 $
September 30, 2025 $ $ $ 3,254 $
December 31, 2025 $ —  $ —  $ 3,441  $ — 
March 31, 2024 $ $ $ 1,626 $ 1,880
June 30, 2024 $ $ 14 $ 1,551 $ 1,927
September 30, 2024 $ $ 789 $ 2,164 $ 213
December 31, 2024 $ —  $ 223  $ 3,031  $ 485 
Ending Balance
March 31, 2025 $ $ $ 3,252 $ 145
June 30, 2025 $ $ $ 3,639 $
September 30, 2025 $ $ $ 3,254 $
December 31, 2025 $ $ $ 3,441 $
March 31, 2024 $ $ $ 1,626 $ 1,880
June 30, 2024 $ $ 14 $ 1,551 $ 1,927
September 30, 2024 $ $ 789 $ 2,164 $ 213
December 31, 2024 $ $ 223 $ 3,031 $ 485

51    

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY
NOTES TO STATUTORY FINANCIAL STATEMENTS, continued
The following table presents cash collateral received that has been reinvested, the total reinvested cash and the aggregate amortized cost and fair value of the invest asset acquired with the cash collateral for the years ended December 31, 2025 and 2024:

30 Days or Less 31 to 60 Days 181 to 365 Days
Amortized Cost Fair
Value
Amortized Cost Fair
Value
Amortized Cost Fair
Value
Maximum & Ending Balance
March 31, 2025 $ $ $ $ $ $
June 30, 2025 $ $ $ $ $ $
September 30, 2025 $ $ $ $ $ 4,603 $ 4,650
December 31, 2025 $ (1,544) $ (1,488) $ (1,792) $ (1,540) $ 10,688  $ 10,812 
March 31, 2024 $ $ $ $ $ $
June 30, 2024 $ $ $ $ $ $
September 30, 2024 $ $ $ $ $ $
December 31, 2024 $ —  $ —  $ $ $ $

1 to 2 Years 2 to 3 Years > 3 Years
Amortized Cost Fair
Value
Amortized Cost Fair
Value
Amortized Cost Fair
Value
Maximum & Ending Balance
March 31, 2025 $ $ $ $ $ 2,260 $ 1,947
June 30, 2025 $ $ $ $ $ 1,629 $ 1,422
September 30, 2025 $ $ $ $ $ 42,824 $ 36,432
December 31, 2025 $ —  $ —  $ —  $ —  $ 34,620  $ 29,093 
March 31, 2024 $ $ $ $ $ $
June 30, 2024 $ $ $ 1,125 $ 1,139 $ 2,674 $ 2,310
September 30, 2024 $ $ $ 1,142 $ 1,183 $ 2,674 $ 2,467
December 31, 2024 $ —  $ —  $ 1,149  $ 1,170  $ 2,256  $ 1,881 
    
To help manage the mismatch of maturity dates between the security lending transactions and the related reinvestment of the collateral received, the Company invests in highly liquid assets.

The following table presents liability recognized to return cash collateral, and the liability recognized to return securities received as collateral as required pursuant to the terms of the secured borrowing transactions for the years ended December 31, 2025 and 2024:

Maximum Balance Ending Balance
Cash Securities Cash Securities
(In Millions)
March 31, 2025 $ 3,358 $ 10 $ 3,426 $ 5
June 30, 2025 $ 6,388 $ 4 $ 3,391 $ 3
September 30, 2025 $ 3,632 $ 7 $ 3,236 $ 7
December 31, 2025 $ 3,489 $ 3,518 $ 3,441 $ 1
52    

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY
NOTES TO STATUTORY FINANCIAL STATEMENTS, continued
Maximum Balance Ending Balance
Cash Securities Cash Securities
(In Millions)
March 31, 2024 $ 96 $ 3,530 $ 16 $ 3,487
June 30, 2024 $ 3,741 $ 14 $ 3,431 $
September 30, 2024 $ 5,658 $ 13 $ 3,622 $
December 31, 2024 $ 5,897 $ 1 $ 3,357 $ 1

The company did not have any reverse repurchase transactions accounted for as secured borrowings as of December 31, 2025 and 2024.

The Company did not have any repurchase agreements or reverse repurchase agreements transactions accounted for as a sale as of December 31, 2025 and 2024.

l.     Net investment income

Net investment income, including IMR amortization, comprised the following:

Years Ended December 31,
2025 2024 2023
(In Millions)
Bonds $ 8,787  $ 8,415  $ 7,275 
Preferred stocks 71  24  27 
Common stocks - subsidiaries and affiliates 1,735  919  1,115 
Common stocks - unaffiliated 64  125  111 
Mortgage loans 1,239  1,145  1,102 
Policy loans 1,171  1,062  1,058 
Real estate 80  80  70 
Partnerships and limited liability companies 774  965  957 
Derivatives (48) (455) (84)
Cash, cash equivalents and short-term investments 298  345  363 
Other 382  264  184 
Subtotal investment income 14,553  12,889  12,178 
Amortization of the IMR (75) (127) (51)
Net gains from separate accounts
Investment expenses (1,125) (1,104) (1,087)
Net investment income $ 13,362  $ 11,661  $ 11,043 

53    

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY
NOTES TO STATUTORY FINANCIAL STATEMENTS, continued
m.     Net realized capital losses

Net realized capital losses, which include OTTI and are net of deferral to the IMR, comprised the following:

Years Ended December 31,
2025 2024 2023
 (In Millions)
Bonds $ (309) $ (501) $ (720)
Preferred stocks (31) 16  — 
Common stocks - subsidiaries and affiliates —  62  24 
Common stocks - unaffiliated (4) (44) 15 
Mortgage loans (119) (331) (73)
Real estate — 
Partnerships and limited liability companies (487) (71) (314)
Derivatives (513) (345) (344)
Other invested assets (90) 12  (7)
Net realized capital losses before federal and state taxes and deferral to the IMR (1,551) (1,202) (1,416)
Net federal and state tax benefit (expense) 439  (28) 281 
Net realized capital losses before deferral to the IMR (1,112) (1,230) (1,135)
Net after tax capital losses deferred to the IMR 50  429  645 
Net realized capital losses $ (1,062) $ (801) $ (490)
    

OTTI, included in the net realized capital losses, consisted of the following:

Years Ended December 31,
2025 2024 2023
 (In Millions)
Bonds $ (248) $ (260) $ (178)
Common stocks - subsidiaries and affiliates (5) (3) (1)
Common stocks - unaffiliated —  (18) — 
Preferred stocks —  (9) — 
Mortgage loans (85) (216) (13)
Partnerships and limited liability companies (124) (128) (353)
Debt securities that do not qualify as bonds (94) —  — 
Other invested assets —  — 
Total OTTI $ (556) $ (634) $ (545)

The Company recognized OTTI of $114 million and $17 million for the years ended December 31, 2025 and 2024, respectively, on structured and loan-backed securities, which are included in bonds, primarily due to the present value of expected cash flows being less than the amortized cost.

The Company utilized internally-developed models to determine less than 1% of the $248 million of bond OTTI for the year ended December 31, 2025, less than 1% of the $260 million of bond OTTI for the year ended December 31, 2024 and less than 1% of the $178 million of bond OTTI for the year ended December 31, 2023. The remaining OTTI amounts were determined using external inputs such as publicly observable fair values and credit ratings. Refer to Note 2ee. "Net realized capital losses including other-than-temporary impairments and unrealized capital gains (losses)" for more information on assumptions and inputs used in the Company’s OTTI models.
54    

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY
NOTES TO STATUTORY FINANCIAL STATEMENTS, continued
n.     Restricted assets

Admitted restricted assets by category:

December 31, 2025
Gross (Admitted and Non-admitted) Restricted Percentage
Restricted Asset Category Total General Account Total Separate Account Restricted Assets Total Total From Prior Year Increase (Decrease) Total Admitted Restricted Gross Admitted and Non-admitted) Restricted to Total Assets Admitted Restricted to Total Admitted Assets
($ In Millions)
Subject to repurchase agreements $ 3,449  $ —  $ 3,449  $ 3,419  $ 30  $ 3,449  0.97  % 0.97  %
Letter stock or securities restricted as to sale - excluding FHLB capital stock 99  —  99  102  (3) 99  0.03  % 0.03  %
FHLB capital stock 57  —  57  99  (42) 57  0.02  % 0.02  %
On deposit with states 10  —  10  10  —  10  —  % —  %
Pledged collateral to FHLB (including assets backing funding agreements) 4,193  —  4,193  3,530  663  4,193  1.17  % 1.18  %
Pledged as collateral not captured in other categories 7,402  —  7,402  5,448  1,954  7,402  2.07  % 2.08  %
Assets held under modco reinsurance agreements 159  27,281  27,440  29,927  (2,487) 27,440  7.68  % 7.70  %
Assets held under funds withheld reinsurance agreements 30,410  —  30,410  30,005  405  30,410  8.52  % 8.54  %
Total restricted assets $ 45,779  $ 27,281  $ 73,060  $ 72,540  $ 520  $ 73,060  20.46  % 20.52  %

December 31, 2024
Gross (Admitted and Non-admitted) Restricted Percentage
Restricted Asset Category Total General Account Total Separate Account Restricted Assets Total Total From Prior Year Increase (Decrease) Total Admitted Restricted Gross Admitted and Non-admitted) Restricted to Total Assets Admitted Restricted to Total Admitted Assets
($ In Millions)
Subject to repurchase agreements $ 3,419  $ —  $ 3,419  $ 3,230  $ 189  $ 3,419  0.99  % 0.99  %
Letter stock or securities restricted as to sale - excluding FHLB capital stock 102  —  102  208  (106) 102  0.03  % 0.03  %
FHLB capital stock 99  —  99  99  —  99  0.03  % 0.03  %
On deposit with states 10  —  10  10  —  10  —  % —  %
Pledged collateral to FHLB (including assets backing funding agreements) 3,530  —  3,530  2,886  644  3,530  1.02  % 1.02  %
Pledged as collateral not captured in other categories 5,448  —  5,448  4,490  958  5,448  1.57  % 1.58  %
Total restricted assets $ 12,608  $ —  $ 12,608  $ 10,923  $ 1,685  $ 12,608  3.64  % 3.65  %

55    

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY
NOTES TO STATUTORY FINANCIAL STATEMENTS, continued
6.    Federal income taxes

On August 16th, 2022, the Inflation Reduction Act (IRA) was signed into law and includes certain corporate income tax provisions. Potential impacts to the Company include the imposition of a corporate alternative minimum tax (CAMT). The CAMT imposes a 15% minimum tax on adjusted financial statement income on applicable corporations that have an average adjusted financial statement income over $1 billion in the prior three-year period. The United States Treasury Department and the Internal Revenue Service released proposed regulations on September 12, 2024. As of the reporting date, the Company is not an applicable corporation and therefore not liable for CAMT in 2024 and 2025.

On July 4th, 2025, “An Act to Provide for Reconciliation Pursuant to Title II of the H. Con. Res. 14” (the Act) was enacted. The Act provides for several corporate tax changes including, but not limited to, restoring full expensing of domestic research and development costs, restoring immediate deductibility of certain capital expenditures, and changes in the computations of U.S. taxation on international earnings. The Act will have a tax effect on Company’s financial statements of approximately $22 million in the current year.

The Company has investments in projects that have generated $51 million in tax credits and other tax benefits during the year. The nature of the credits include Low Income Housing Tax Credits (LIHTC) and renewable energy tax credits. The investments have a $124 million balance as of year end. The amount of investment amortization and non-income tax related activity recognized as a component of net investment income was $24 million, which have been recognized outside of income tax expense.

Schedule of aggregate tax credits expected to be generated each year for the subsequent five years and thereafter:

Tax Year Transferable Credit Non-Transferable Credit
(In Millions)
2026 $ —  $ 47 
2027 —  35 
2028 —  19 
2029 —  13 
2030 —  12 
2031 & Beyond —  28 

There is no future guarantees or commitments to provide additional capital contributions related to tax credit investments.

Unused tax credits:

The Company had the following tax credit summary:

Jurisdiction Impairment amounts recognized Method of utilization Carrying Value of Tax Credits Total Unused Tax Credits (transferrable) Total Unused Tax Credits (non-transferrable) Unadmitted portion of tax credits
(In Millions)
US $ —  $ —  $ 45  $ —  $ 45  $ — 
Foreign —  —  —  —  —  — 

The Company has purchased state premium tax credits totaling $261 million as of December 31, 2025. These credits are recorded at face value in accordance with SSAP 94.
56    

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY
NOTES TO STATUTORY FINANCIAL STATEMENTS, continued
Transferable / Certificated Non-Transferable
State Admitted Non-Admitted Admitted Non-Admitted
(In Millions)
AZ $ —  $ —  $ 10  $ — 
CA 68  —  —  — 
CO —  12  — 
CT —  10  — 
GA —  —  18  — 
HI —  — 
IA —  —  — 
IN —  —  — 
KS —  —  — 
KY —  —  — 
LA —  —  — 
MA 23  —  —  — 
MS —  —  — 
NE —  —  — 
NJ 44  —  — 
NV —  —  — 
NY —  —  14  — 
OH —  —  — 
OK —  —  — 
RI —  —  — 
SC —  —  — 
TX —  —  — 
WI —  —  — 
Total $ 149  $ —  $ 113  $ — 

Utilization of remaining tax credits is estimated by reviewing prior year premium tax liability by state and taxable premium trends to determine an estimated tax liability by state by year.

Commitments to purchase additional tax credits in future years are as follows:

State Transferable / Certificated Non-Certificated
(In Millions)
ME $ —  $
MO — 
NJ 74  — 
TX —  23 
VA — 
Total $ 74  $ 31 

57    

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY
NOTES TO STATUTORY FINANCIAL STATEMENTS, continued
The Company provides for DTAs in accordance with statutory accounting practices. All of the companies included in these Statutory Financial Statements have met the required threshold to utilize the three-year reversal period and 15% of surplus limitation.

The net DTA or deferred tax liabilities (DTL) recognized in the Company’s assets, liabilities and surplus is as follows:

December 31, 2025
Ordinary Capital Total
(In Millions)
Gross DTAs $ 7,181  $ 367  $ 7,548 
Statutory valuation allowance adjustment —  —  — 
Adjusted gross DTAs 7,181  367  7,548 
DTAs nonadmitted —  —  — 
Subtotal net admitted DTA 7,181  367  7,548 
Total gross DTLs (4,798) (477) (5,275)
Net admitted DTA(L) $ 2,383  $ (110) $ 2,273 

December 31, 2024
Ordinary Capital Total
(In Millions)
Gross DTAs $ 3,954  $ 761  $ 4,715 
Statutory valuation allowance adjustment —  —  — 
Adjusted gross DTAs 3,954  761  4,715 
DTAs nonadmitted (238) —  (238)
Subtotal net admitted DTA 3,716  761  4,477 
Total gross DTLs (1,862) (758) (2,620)
Net admitted DTA(L) $ 1,854  $ $ 1,857 

Change
Ordinary Capital Total
(In Millions)
Gross DTAs $ 3,227  $ (394) $ 2,833 
Statutory valuation allowance adjustment —  —  — 
Adjusted gross DTAs 3,227  (394) 2,833 
DTAs nonadmitted 238  —  238 
Subtotal net admitted DTA 3,465  (394) 3,071 
Total gross DTLs (2,936) 281  (2,655)
Net admitted DTA(L) $ 529  $ (113) $ 416 
58    

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY
NOTES TO STATUTORY FINANCIAL STATEMENTS, continued
The amount of adjusted gross DTA admitted under each component of the guidance and the resulting change by tax character are as follows:

December 31, 2025
Ordinary Capital Total
(In Millions)
Admitted DTA 3 years:
Federal income taxes that can be recovered $ —  $ —  $ — 
Remaining adjusted gross DTAs expected to be realized within 3 years:
1.Adjusted gross DTA to be realized
2,543  188  2,731 
2.Adjusted gross DTA allowed per limitation threshold
3,854  188  4,042 
Lesser of line 1 or 2 2,543  188  2,731 
Adjusted gross DTAs offset by existing DTLs 4,638  179  4,817 
Total admitted DTA realized within 3 years $ 7,181  $ 367  $ 7,548 

December 31, 2024
Ordinary Capital Total
(In Millions)
Admitted DTA 3 years:
Federal income taxes that can be recovered $ —  $ 29  $ 29 
Remaining adjusted gross DTAs expected to be realized within 3 years:
1.Adjusted gross DTA to be realized
1,774  54  1,828 
2.Adjusted gross DTA allowed per limitation threshold
3,849  54  3,903 
Lesser of line 1 or 2 1,774  54  1,828 
Adjusted gross DTAs offset by existing DTLs 1,942  678  2,620 
Total admitted DTA realized within 3 years $ 3,716  $ 761  $ 4,477 

Change
Ordinary Capital Total
(In Millions)
Admitted DTA 3 years:
Federal income taxes that can be recovered $ —  $ (29) $ (29)
Remaining adjusted gross DTAs expected to be realized within 3 years:
1.Adjusted gross DTA to be realized
769  134  903 
2.Adjusted gross DTA allowed per limitation threshold
134  139 
Lesser of line 1 or 2 769  134  903 
Adjusted gross DTAs offset by existing DTLs 2,696  (499) 2,197 
Total admitted DTA realized within 3 years $ 3,465  $ (394) $ 3,071 

59    

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY
NOTES TO STATUTORY FINANCIAL STATEMENTS, continued
The Company's total realization threshold limitations are as follows:

Years Ended December 31,
2025 2024
(% In Millions)
Ratio percentage used to determine recovery period and threshold limitation 902  % 883  %
Amount of adjusted capital and surplus used to determine recovery period and threshold limitation above $ 26,949  $ 26,020 

The ultimate realization of DTAs depends on the generation of future taxable income during the periods in which the temporary differences are deductible. Management considers the scheduled reversal of DTLs, including the impact of available carryback and carryforward periods, projected taxable income and tax-planning strategies in making this assessment. The impact of tax-planning is as follows:

December 31, 2025
Ordinary Capital Total
(Percent)
Impact of tax-planning strategies:
Adjusted gross DTAs
(% of total adjusted gross DTAs) —  % —  % —  %
Net admitted adjusted gross DTAs
(% of total net admitted adjusted gross DTAs) 71  % —  % 71  %

December 31, 2024
Ordinary Capital Total
(Percent)
Impact of tax-planning strategies:
Adjusted gross DTAs
(% of total adjusted gross DTAs) —  % —  % —  %
Net admitted adjusted gross DTAs
(% of total net admitted adjusted gross DTAs) 72  % 100  % 72  %

Change
Ordinary Capital Total
(Percent)
Impact of tax-planning strategies:
Adjusted gross DTAs
(% of total adjusted gross DTAs) —  % —  % —  %
Net admitted adjusted gross DTAs
(% of total net admitted adjusted gross DTAs) (1) % (100) % (1) %

There are no reinsurance strategies included in the Company’s tax-planning strategies.
60    

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY
NOTES TO STATUTORY FINANCIAL STATEMENTS, continued
The provision for current tax expense on earnings is as follows:

Years Ended December 31,
2025 2024 2023
(In Millions)
Federal income tax expense (benefit) on operating earnings $ (79) $ (293) $ 111 
Foreign income tax expense on operating earnings 23  — 
Total federal and foreign income tax expense (benefit) (56) (293) 116 
on operating earnings
Federal income tax expense (benefit) on net realized capital gains (440) 26  (268)
Total federal and foreign income tax expense (benefit) $ (496) $ (267) $ (152)

61    

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY
NOTES TO STATUTORY FINANCIAL STATEMENTS, continued
The tax effects of temporary differences that give rise to significant portions of the DTAs and DTLs are as follows:

December 31,
2025 2024 Change
(In Millions)
DTAs:
Ordinary
Reserve items $ 2,019  $ 1,939  $ 80 
Policy acquisition costs 1,082  1,008  74 
Nonadmitted assets 208  327  (119)
Policyholders' dividends 293  266  27 
Pension and compensation related items 137  95  42 
Investment items 279  244  35 
Expense items 77  61  16 
Unrealized 2,998  —  2,998 
Other 88  14  74 
Total ordinary DTAs 7,181  3,954  3,227 
Nonadmitted DTAs —  238  (238)
Admitted ordinary DTAs 7,181  3,716  3,465 
Capital
Unrealized investment losses —  409  (409)
Expense items 20  19 
Investment items 340  333 
Other — 
Total capital DTAs 367  761  (394)
Nonadmitted DTAs —  —  — 
Admitted capital DTAs 367  761  (394)
Admitted DTAs 7,548  4,477  3,071 
DTLs:
Ordinary
Reserve items 74  (69)
Unrealized investment gains 4,004  1,019  2,985 
Deferred and uncollected premium 317  315 
Pension items —  65  (65)
Investment items 81  —  81 
Other 391  389 
Total ordinary DTLs 4,798  1,862  2,936 
Capital
Unrealized investment gains 466  756  (290)
Investment items 11 
Total capital DTLs 477  758  (281)
Total DTLs 5,275  2,620  2,655 
Net admitted DTA $ 2,273  $ 1,857  $ 416 

62    

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY
NOTES TO STATUTORY FINANCIAL STATEMENTS, continued
The change in net deferred income taxes comprised the following:

Years Ended December 31,
2025 2024 2023
(In Millions)
Net DTA(L) $ 179  $ 353  $ 512 
Less: Items not recorded in the change in
net deferred income taxes:
Tax-effect of unrealized gains/(losses) 55  (112) (38)
Tax-effect of changes from investment transfers (134) (12)
Change in net deferred income taxes $ 100  $ 244  $ 462 

As of December 31, 2025, the Company had no net operating loss carryforwards but had capital loss carryforwards of $7 million included in deferred income taxes. The Company has $45 million in tax credit carryforwards included in deferred taxes in 2025 and had $9 million in tax credit carryforwards in 2024.

The components of federal and foreign income tax are recorded in the Statutory Statements of Operations and the Statutory Statements of Changes in Surplus and are different from those which would be obtained by applying the prevailing federal income tax rate to net gain from operations before federal income taxes. The significant items causing this difference are as follows:

Years Ended December 31,
2025 2024 2023
(In Millions)
Provision computed at federal statutory rate of 21% $ (97) $ (157) $ (175)
Investment items (404) (248) (218)
Nonadmitted assets 119  (7) (15)
Tax credits (73) (69) (222)
Expense items (30) (72) (4)
Foreign governmental income taxes 23 
Pension (109)
Other (25) 33  13 
Total statutory income tax benefit $ (596) $ (511) $ (614)
Federal and foreign income tax benefit $ (496) $ (267) $ (152)
Change in net deferred income taxes (100) (244) (462)
Total statutory income tax benefit $ (596) $ (511) $ (614)

The Company received refunds in the amount of $264 million in 2025, $82 million in 2024 and $58 million in 2023.

The total income taxes available in the current and prior years that will be available for recoupment in the event of future net capital losses totaled $0 million related to 2025, $0 million related to 2024 and $0 million related to 2023.









63    

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY
NOTES TO STATUTORY FINANCIAL STATEMENTS, continued
MassMutual and its eligible U.S. subsidiaries are included in a consolidated U.S. federal income tax return. MassMutual and its eligible U.S. subsidiaries also file income tax returns in various states and foreign jurisdictions. MassMutual and its eligible U.S. subsidiaries and certain affiliates (the Parties) have executed and are subject to a written tax allocation agreement (the Tax Agreement). The Tax Agreement sets forth the manner in which the total combined federal income tax is allocated among the Parties. The Tax Agreement provides MassMutual with the enforceable right to recoup federal income taxes paid in prior years in the event of future net capital losses, which it may incur. Further, the Tax Agreement provides MassMutual with the enforceable right to utilize its net losses carried forward as an offset to future net income subject to federal income taxes. In accordance with the Tax Agreement, future CAMT is outside of the scope of the general tax allocation method and, consequently any future CAMT liability shall be allocated solely to MassMutual.

Companies are generally required to disclose unrecognized tax benefits, which are the tax effect of positions taken on their tax returns that may be challenged by various taxing authorities, in order to provide users of financial statements more information regarding potential liabilities. The Company recognizes tax benefits and related reserves in accordance with existing statutory accounting practices for liabilities, contingencies and impairments of assets.

The following is a reconciliation of the beginning and ending liability for unrecognized tax benefits (in millions):

Balance, January 1, 2025
$ 231 
Gross change related to positions taken in prior years — 
Gross change related to settlements — 
Gross change related to positions taken in current year 68 
Gross change related to lapse of statutes of limitations — 
Balance, December 31, 2025
$ 299 

Included in the liability for unrecognized tax benefits as of December 31, 2025, are $280 million of tax positions for which the ultimate deductibility is highly certain but for which there is uncertainty about the timing of such deductibility. The liability for the unrecognized tax benefits as of December 31, 2025 includes $12 million of unrecognized tax benefits that, if recognized, would impact the Company’s effective tax rate.

The Company recognized an increase of $0 million in accrued interest related to the liability for unrecognized tax benefits as a component of the provision for income taxes. The amount of net interest recognized was $38 million as of December 31, 2025 and $38 million as of December 31, 2024. The Company has no accrued penalties related to the liability for unrecognized tax benefits. In the next year, the Company does not anticipate the total amount of uncertain tax positions to significantly increase or decrease.

The Internal Revenue Service (IRS) has completed its examination of MassMutual and its subsidiaries for the years 2016 and prior. The 2017-2018 tax years are in Appeals. The adjustments resulting from these examinations are not expected to materially affect the position or liquidity of the Company.

As of December 31, 2025 and 2024, the Company did not recognize any protective deposits as admitted assets.

7.    Other than invested assets

a.    Admitted negative (disallowed) IMR

As of December 31, 2025, the Company had $1,404 million of disallowed IMR in aggregate and in the general account.

64    

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY
NOTES TO STATUTORY FINANCIAL STATEMENTS, continued
The following represents the calculated adjusted general capital and surplus:

December 31, 2025
(In Millions)
Prior period general account capital & surplus $ 28,583 
From prior period financials: 2,014 
Net positive goodwill (admitted)
Equipment and operating system software (admitted)
Net deferred tax asset (admitted) 483 
Net negative (disallowed) IMR (admitted) 1,450 
Adjusted capital and surplus $ 24,626 

As of December 31, 2025, the percentage of adjusted general capital and surplus for which the admitted disallowed IMR represents was 6%.

The following represents allocated gains (losses) to IMR from derivatives:

December 31, 2025
Gains Losses
(In Millions)
Unamortized fair value derivative gains & losses realized to IMR - prior period $ 2,839  $ (4,044)
Fair value derivative gains & losses realized to IMR - added in current period 60  (71)
Fair value derivative gains & losses amortized over current period 133  (152)
Unamortized fair value derivative gains & losses realized to IMR - current period total $ 2,766  $ (3,963)

When the Company sells bonds and recognizes losses due to interest-rate related factors, and the realized losses are transferred to the IMR, the sales proceeds are generally used for reinvestment as governed by prudent asset liability management (ALM) policies and procedures. Such sales of bonds are intermittently used to meet liquidity needs and managed within the ALM framework.

IMR losses for fixed income related derivatives were in accordance with documented risk management procedures, as well as the Company’s derivative use plans, and reflect the same historical treatment of derivative gains reversed to IMR and amortized rather than immediately recognized as realized gain upon termination.

As of December 31, 2025, the IMR asset admitted under the currently adopted statutory accounting interpretation includes approximately $109 million, net of tax, related to various FWH reinsurance treaties. Included in the FWH assets are reimbursements of capital losses on the invested assets to back the ceded reinsurance liabilities and are recorded as an adjustment to the income statement. Both the IMR and FWH assets are admitted under statutory accounting guidance.

b.        Corporate-owned life insurance

MassMutual holds corporate-owned life insurance issued by unaffiliated third-party insurers to cover the lives of certain qualified senior employees. The primary purpose of the program is to offset future employee benefit expenses. MassMutual pays all premiums and is the owner and beneficiary of these policies. MassMutual had recorded cash surrender values of these policies of $3,256 million and $3,023 million as of December 31, 2025 and 2024, respectively.

65    

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY
NOTES TO STATUTORY FINANCIAL STATEMENTS, continued
The cash surrender value is allocated by the following investment categories:

December 31,
2025 2024
Other invested assets 53  % 50  %
Bonds 20  27 
Stocks 19  18 
Cash and short-term investments
100  % 100  %

c.    Deferred and uncollected life insurance premium

Deferred and uncollected life insurance premium, net of loading and reinsurance, are included in other than invested assets in the Company’s Statutory Statements of Financial Position.

The following summarizes the deferred and uncollected life insurance premium on a gross basis, as well as, net of loading and reinsurance:

December 31,
2025 2024
Gross Net Gross Net
(In Millions)
Ordinary new business $ 125  $ 68  $ 146  $ 78 
Ordinary renewal 1,346  1,277  1,317  1,256 
Group life 10  10  10  10 
Total $ 1,481  $ 1,355  $ 1,473  $ 1,344 

Deferred premium is the portion of the annual premium not earned at the reporting date. Loading on deferred premium is an amount obtained by subtracting the valuation net deferred premium from the gross deferred premium and generally includes allowances for acquisition costs and other expenses.

Uncollected premium is gross premium net of reinsurance that is due and unpaid as of the reporting date, net of loading. Net premium is the amount used in the calculation of reserves. The change in deferred and uncollected life insurance premium is included in premium income. The change in loading is included as an expense and is not shown as a reduction to premium income.

Ordinary new business and ordinary renewal business consist of the basic amount of premium required on the underlying life insurance policies.

In certain instances, gross premium is less than net premium according to the standard valuation set by the Division and the Department. The gross premium is less than the net premium needed to establish the reserves because the statutory reserves must use standard conservative valuation mortality tables, while the gross premium calculated in pricing uses mortality tables that reflect both the Company’s experience and the transfer of mortality risk to reinsurers. The Company had life insurance in force of $60,384 million and $63,447 million as of December 31, 2025 and 2024, respectively.

66    

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY
NOTES TO STATUTORY FINANCIAL STATEMENTS, continued
8.     Policyholders’ liabilities

a.     Policyholders’ reserves

The Company had life insurance in force of $1,036 billion and $999 billion as of December 31, 2025 and 2024, respectively.

The following summarizes policyholders’ reserves, net of reinsurance, and the range of interest rates by type of product:
December 31,
2025 2024
Amount Interest Rates Amount Interest Rates
($ In Millions)
Individual life $ 90,666  2.5  % - 6.0  % $ 85,406  2.5  % - 6.0  %
Group annuities 23,146  1.0  % - 11.8  % 20,721  1.0  % - 11.8  %
Individual universal and variable life 25,103  3.5  % - 6.0  % 24,871  3.5  % - 6.0  %
Individual annuities 39,823  1.0  % - 11.8  % 38,878  1.0  % - 11.8  %
Group life 5,082  3.0  % - 4.0  % 4,656  3.0  % - 4.0  %
Disabled life claim reserves 1,908  3.0  % - 6.0  % 1,836  3.0  % - 6.0  %
Disability active life reserves 1,309  3.0  % - 6.0  % 1,364  3.0  % - 6.0  %
Other 544  2.5  % - 6.0  % 526  2.5  % - 6.0  %
Total $ 187,581  $ 178,258 

Individual life includes whole life and term insurance. Group life includes corporate-owned life insurance, group universal life and group variable universal life products. Individual annuities include individual annuity contracts, supplementary contracts involving life contingencies and structured settlements. Group annuities include deferred annuities and single premium annuity contracts. Disabled life claim reserves include disability income and LTC contracts and cover the future payments of known claims. Disability active life reserves include disability income and LTC contracts issued. Other is comprised of disability life and accidental death insurance.

b.     Liabilities for deposit-type contracts

The following summarizes liabilities for deposit-type contracts and the range of interest rates by type of product:

December 31,
2025 2024
Amount Interest Rates Amount Interest Rates
($ In Millions)
GICs:
Note programs $ 17,520  1.2  % - 8.3  % $ 13,986  1.2  % - 9.0  %
Federal Home Loan Bank of Boston 1,279  1.5  % - 3.4  % 2,111  0.8  % - 3.4  %
Municipal contracts 2,121  0.0  % - 9.0  % 1,858  0.0  % - 9.0  %
Supplementary contracts 2,658  1.5  % - 5.3  % 2,825  1.0  % - 5.3  %
Dividend accumulations 415  3.8  % - 3.8  % 427  3.5  % - 3.8  %
Other deposits 19  5.0  % - 6.5  % 21  5.0  % - 6.5  %
Total $ 24,012  $ 21,228 

67    

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY
NOTES TO STATUTORY FINANCIAL STATEMENTS, continued
Note program

Funding agreements are investment contracts sold to domestic and international institutional investors. Funding agreement liabilities are equal to the account value and are established by contract deposits, increased by interest credited and decreased by contract coupon payments and maturities. Contract holders do not have the right to terminate the contract prior to the contractually stated maturity date. The Company may retire funding agreements prior to the contractually-stated maturity date by repurchasing the agreement in the market or, in some cases, by calling the agreement. If this occurs, the difference in value is an adjustment to interest credited to liabilities for deposit-type contracts in the Statutory Statements of Operations. Credited interest rates vary by contract and can be fixed or floating. Agreements do not have put provisions or ratings-based triggers. The liability of non-U.S. dollar denominated funding agreements may increase or decrease due to changes in foreign exchange rates. Currency swaps are employed to eliminate foreign exchange risk from all funding agreements issued to back non-U.S. dollar denominated notes.

Under the note program, MassMutual creates special purpose entities (SPEs), which are investment vehicles or trusts, for the purpose of issuing medium-term notes to investors. Proceeds from the sale of the medium-term notes issued by these SPEs are used to purchase funding agreements from MassMutual. The payment terms of any particular series of notes are matched by the payment terms of the funding agreement securing the series. Notes are currently issued from MassMutual’s $22.0 billion Global Medium-Term Note Program, which increased from $16.0 billion in 2025.

Federal Home Loan Bank of Boston

MassMutual has funding agreements with Federal Home Loan Bank (FHLB) of Boston in an investment spread strategy, consistent with its other funding agreements. These funding agreements are collateralized by securities with estimated fair values of $1,204 million as of December 31, 2025. MassMutual’s borrowing capacity with FHLB of Boston is subject to the lower of the limitation on the pledge of collateral for a loan set forth by law or by MassMutual’s internal limit. MassMutual’s unused capacity was $2,001 million as of December 31, 2025. As a member of FHLB of Boston, MassMutual held common stock of FHLB of Boston with a statement value of $57 million and $92 million as of December 31, 2025 and 2024, respectively.

Collateral pledged to FHLB:

December 31, 2025 December 31, 2024
Fair
Value
Carrying Value Aggregate Total Borrowing Fair
Value
Carrying Value Aggregate Total Borrowing
(In Millions)
Total collateral pledged $ 4,501  $ 3,280  $ 1,279  $ 5,071  $ 3,414  $ 2,111 
Maximum amount pledged $ 4,952  $ 3,357  $ 2,114  $ 5,473  $ 3,925  $ 2,111 

Municipal contracts

Municipal guaranteed investment contracts (municipal contracts) include contracts that contain terms with above market crediting rates. Liabilities for these contracts includes the municipal contracts’ account values, which are established by contract deposits, increased by interest credited (fixed or floating) and decreased by contract coupon payments, additional withdrawals, maturities and amortization of premium. Certain municipal contracts allow additional deposits, subject to restrictions, which are credited based on the rates in the contracts. Contracts have scheduled payment dates and amounts and interest is paid periodically. In addition, certain contracts allow additional withdrawals above and beyond the scheduled payments. These additional withdrawals have certain restrictions on the number per year, minimum dollar amount and are limited to the maximum contract balance. The majority of the municipal contracts allow early contract termination under certain conditions.
68    

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY
NOTES TO STATUTORY FINANCIAL STATEMENTS, continued
Certain municipal contracts contain make-whole provisions, which document the formula for full contract payout. Certain municipal contracts have ratings-based triggers that allow the trustee to declare the entire balance due and payable. Municipal contracts may also have terms that require the Company to post collateral to a third party based on the contract balance in the event of a downgrade in ratings below certain levels under certain circumstances. When the collateral is other than cash, the collateral value is required to be greater than the account balance. The collateral was $16 million and $153 million as of December 31, 2025 and 2024, respectively. The Company employs a rigorous asset/liability management process to help mitigate the economic impacts of various liability risks. By performing asset liability management and performing other risk management activities, the Company believes that these contract provisions do not create an undue level of operating risk to the Company.

Other deposits

Other deposits primarily consist of investment contracts assumed as part of the indemnity reinsurance agreement discussed in Note 9. "Reinsurance". These contracts are used to fund retirement plans. Contract payments are not contingent upon the life of the retirement plan participant.

As of December 31, 2025, the Company’s GICs by expected maturity year were as follows (in millions):

2026 $ 3,370 
2027 3,933 
2028 2,611 
2029 1,989 
2030 3,121 
Thereafter 5,897 
Total $ 20,921 

Most GICs only mature on their contractual maturity date. Actual maturities for municipal contracts may differ from their contractual maturity dates, as these contracts permit early contract termination under certain conditions.

c.     Unpaid claims and claim expense reserves

The Company establishes unpaid claims and claim expense reserves to provide for the estimated costs of claims for individual disability and LTC policies. These reserves include estimates for both claims that have been reported and those that have been incurred but not reported, and include estimates of all future expenses associated with the processing and settling of these claims. This estimation process is primarily based on the assumption that experience is an appropriate indicator of future events and involves a variety of actuarial techniques that analyze experience, trends and other relevant factors. The amounts recorded for unpaid claims and claim expense reserves represent the Company’s best estimate based upon facts and actuarial guidelines. Accordingly, actual claim payouts may vary from these estimates.

69    

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY
NOTES TO STATUTORY FINANCIAL STATEMENTS, continued
The following summarizes the changes in disabled life and LTC unpaid claims and claim expense reserves:

December 31,
2025 2024
 (In Millions)
Claim reserves, beginning of year $ 2,608  $ 2,542 
Less: Reinsurance recoverables 742  651 
Net claim reserves, beginning of year 1,866  1,891 
Claims paid related to:
Current year (16) (14)
Prior years (317) (343)
Total claims paid (333) (357)
Incurred related to:
Current year's incurred 291  326 
Current year's interest
Prior year's incurred 15  (69)
Prior year's interest 64  67 
Total incurred 377  332 
Adjustments through surplus 24  — 
Net claim reserves, end of year 1,934  1,866 
Reinsurance recoverables 828  742 
Claim reserves, end of year $ 2,762  $ 2,608 

The changes in reserves for incurred claims related to prior years are generally the result of recent loss development trends. The $15 million increase in the prior years’ incurred claims for 2025 and the $69 million decrease in the prior years’ incurred claims for 2024 were generally the result of differences between actual termination experience and statutorily prescribed termination tables. In 2025, claim experience included normal claim volume with higher terminations, resulting in a reduction to the incurred reserve from favorable experience, while 2024 claims incurred was due to maturing LTC business partially offset by a corresponding increase in reinsurance recoverable.

The following reconciles disabled life claim reserves to the net claim reserves at the end of the years presented in the previous table. Disabled life claim reserves are recorded in policyholders’ reserves. Accrued claim liabilities are recorded in other liabilities.

December 31,
2025 2024
(In Millions)
 Disabled life claim reserves $ 1,908  $ 1,836 
 Accrued claim liabilities 26  30 
 Net claim reserves, end of year $ 1,934  $ 1,866 

d.     Additional liability for annuity contracts

Certain variable annuity contracts include additional death or other insurance benefit features, such as GMDB, GMIB, GMAB and GLWB. In general, living benefit guarantees require the contract holder or policyholder to adhere to a company approved asset allocation strategy. Election of these benefit guarantees is generally only available at contract issue.

70    

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY
NOTES TO STATUTORY FINANCIAL STATEMENTS, continued
The following shows the changes in the liabilities for GMDB, GMIB, GMAB and GLWB (in millions):

Liability as of January 1, 2024
$ 49
Incurred guarantee benefits 20
Paid guarantee benefits (8)
Liability as of December 31, 2024
61
Incurred guarantee benefits (21)
Paid guarantee benefits (10)
Liability as of December 31, 2025
$ 30

The following summarizes the account values, net amount at risk and weighted average attained age for variable annuity contracts with GMDB, GMIB, GMAB and GLWB classified as policyholders’ reserves and separate account liabilities. The net amount at risk is defined as the minimum guarantee less the account value calculated on a policy-by-policy basis, but not less than zero.

December 31, 2025 December 31, 2024
Account Value Net Amount at Risk Weighted Average Attained Age Account Value Net Amount at Risk Weighted Average Attained Age
($ In Millions)
GMDB $ 7,950 $ 80 68 $ 8,161 $ 80 68
GMIB Basic 372 1 74 412 3 73
GMIB Plus 1,176 389 70 1,200 429 69
GMAB 922 1 65 1,089 4 64
GLWB 67 9 77 82 13 76

As of December 31, 2025, the GMDB account value above consists of $936 million within the general account and $7,014 million within separate accounts that includes $3,982 million of Modco assumed. As of December 31, 2024, the GMDB account value above consists of $819 million within the general account and $7,342 million within separate accounts that includes $3,807 million of Modco assumed.

Account values of variable annuity contracts with GMDB, GMIB, GMAB and GLWB are summarized below:

December 31, 2025 December 31, 2024
Separate Account General Account Total Separate Account General Account Total
(In Millions)
GMDB $ 7,014  $ 936  $ 7,950  $ 7,342  $ 819  $ 8,161 
GMIB Basic 310  62  372  403  412 
GMIB Plus 1,158  17  1,175  1,200  —  1,200 
GMAB 873  49  922  1,061  28  1,089 
GLWB 67  —  67  82  —  82 

71    

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY
NOTES TO STATUTORY FINANCIAL STATEMENTS, continued
e.    Additional liability for individual life contracts

Certain universal life and variable universal life contracts include features such as GMDB or other guarantees that ensure continued death benefit coverage when the policy would otherwise lapse. The value of the guarantee is only available to the beneficiary in the form of a death benefit.

The following presents the changes in the liability, net of reinsurance, for guarantees on universal life and variable universal life type contracts:

December 31,
2025 2024
(In Millions)
Beginning balance $ 5,798  $ 5,486 
Net liability increase (decrease) 267  312 
Ending balance $ 6,065  $ 5,798 

9.     Reinsurance

The Company enters into reinsurance agreements with affiliated and unaffiliated insurers in the normal course of business in order to mitigate the impact of underwriting mortality and morbidity risks or to assume business. Such transfers do not relieve the Company of its primary liability to its customers and, as such, failure of reinsurers to honor their obligations could result in credit losses that could arise if a reinsurer defaults. The Company reduces reinsurance default risk by evaluating the financial condition of reinsurers and monitoring for possible concentrations within the Company’s reinsurers and using trust structures, when appropriate. The Company reinsures a portion of its mortality risk in its life business under either a first dollar quota-share arrangement or an in excess of the retention limit arrangement with reinsurers. The Company also reinsures a portion of its morbidity risk in its DI and LTC business. The amounts reinsured are on a yearly renewable term (YRT), coinsurance funds withheld, coinsurance or Modco basis. The Company’s highest retention limit for new issues of life policies ranges from $15 million to $35 million.

Refer to Note 17. "Related party transactions" for information about the Company’s affiliated assumed reinsurance transactions.

There are no reinsurance agreements in effect under which the reinsurer may unilaterally cancel any reinsurance for reasons other than for nonpayment of premium or other similar credits. The Company has no reinsurance agreements in effect such that the amount of losses paid or accrued through the statement date may result in a payment to the reinsurer of amounts which, in aggregate and allowing for offset of mutual credits from other reinsurance agreements with the same reinsurer, exceed the total direct premium collected under the reinsured policies.

72    

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY
NOTES TO STATUTORY FINANCIAL STATEMENTS, continued
Reinsurance amounts included in the Statutory Statements of Operations were as follows:

Years Ended December 31,
2025 2024 2023
(In Millions)
Direct premium $ 31,063  $ 34,221  $ 34,223 
Premium assumed 1,526  1,049  977 
Premium ceded (10,968) (14,072) (9,711)
Total net premium $ 21,621  $ 21,198  $ 25,490 
Ceded reinsurance recoveries $ 2,352  $ 1,925  $ 1,842 
Assumed losses $ 643  $ 524  $ 425 

Reinsurance amounts included in the Statutory Statements of Financial Position were as follows:

December 31,
2025 2024
(In Millions)
Reinsurance reserves
Assumed $ 5,624  $ 5,832 
Ceded (57,283) (54,419)
Ceded amounts recoverable $ 309  $ 322 
Benefits payable on assumed business $ 101  $ 62 
Funds held under coinsurance
Ceded $ 29,958  $ 29,625 

Reinsurance reserves ceded to unaffiliated reinsurers as of December 31, 2025, include $9,317 million associated with life insurance policies, $6,669 million for LTC, $19,028 million for annuity, $12 million for disability and $5 million for group life and health. Reinsurance reserves ceded to unaffiliated reinsurers as of December 31, 2024 include $9,206 million associated with life insurance policies, $6,916 million for LTC, $19,985 million for annuity, $13 million for disability and $5 million for group life and health.

LTC policyholders' deficiency reserves were as follows:

December 31, 2025
Direct Ceded Net
 (In Millions)
LTC premium deficiency reserves, beginning of year $ 3,365  $ (3,145) $ 220 
Assumption changes (480) 400  (80)
LTC premium deficiency reserves, end of year $ 2,885  $ (2,745) $ 140 

73    

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY
NOTES TO STATUTORY FINANCIAL STATEMENTS, continued
For the year ended December 31, 2025, the Company decreased its gross LTC policyholders’ premium deficiency reserve by $480 million primarily related to inforce rollforwards and yield updates. The majority of the risk is ceded to unaffiliated reinsurers resulting in the ceded policyholders’ premium deficiency reserves decreasing by $400 million. The total net impact of the change is $(80) million, which was recorded as a decrease to policyholders’ liabilities on the Statutory Statements of Financial Position and an increase to change in policyholders’ reserves on the Statutory Statements of Operations.

December 31, 2024
Direct Ceded Net
 (In Millions)
LTC premium deficiency reserves, beginning of year $ 3,800  $ (3,615) $ 185 
Assumption changes (435) 470  35 
LTC premium deficiency reserves, end of year $ 3,365  $ (3,145) $ 220 

For the year ended December 31, 2024, the Company decreased its gross LTC policyholders’ premium deficiency reserve by $435 million primarily through a combination of various assumption changes to reflect the risk inherent in the cash flows of this business. The majority of the risk is ceded to unaffiliated reinsurers resulting in the ceded policyholders’ premium deficiency reserves decreasing by $470 million. The total net impact of the change is $35 million, which was recorded as an increase to policyholders’ liabilities on the Statutory Statements of Financial Position and an increase to change in policyholders’ reserves on the Statutory Statements of Operations.

As of December 31, 2025, one reinsurer accounted for 28% of the outstanding balance of the reinsurance recoverable and the next largest reinsurer had 20%. The Company continues to monitor its morbidity risk ceded to one reinsurer for its LTC business, in which 81% of the reserves are held in trust.

On July 5, 2023, the Company recaptured approximately $16 million of statutory reserves reinsured on a yearly renewable term (YRT) basis for certain closed blocks of LTC business and reinsured on a coinsurance basis a portion of this product resulting in ceding $692 million statutory reserves to a different reinsurer. The recapture settlement of $17 million relieved the reinsurer of all obligations under the YRT agreement and resulted in an offset to premiums and disability benefits. As part of the coinsurance transaction, the Company transferred $657 million of premium to the reinsurer.

On October 25, 2024, the Company executed a certain coinsurance treaty amendment to increase quota share reinsurance of certain closed long-term care business by 25%. The Company transferred $357 million of premium to the reinsurer in exchange for ceding $325 million in statutory reserves.

74    

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY
NOTES TO STATUTORY FINANCIAL STATEMENTS, continued
The Company holds invested assets associated with FWH that are managed externally, as of December 31, 2025 and 2024, these assets, at carry value, included:

December 31,
2025 2024
 (In Millions)
Bonds $ 21,557  $ 21,471 
Preferred stocks 252  51 
Common stocks - unaffiliated 88  — 
Mortgage loans 1,944  1,556 
Partnerships and LLCs 410  190 
Other invested assets 246  — 
Cash, cash equivalents and short-term investments 745  776 
Total $ 25,242  $ 24,044 

On October 1, 2025, the Company converted the FWH reinsurance agreement covering the Pension Risk Transfer business with an affiliate of the Company to a coinsurance agreement. This transaction resulted in the transfer of $1.3 billion of assets from the Statutory Statements of Financial Position. Simultaneously, the FWH note payable supporting such assets was extinguished. Upon conversion, the affiliate continues to cover the reinsured liabilities ceded prior to October 1, 2025.

10.     Withdrawal characteristics

a.     Annuity actuarial reserves and liabilities for deposit-type contracts

The withdrawal characteristics of the Company’s annuity actuarial reserves and deposit-type contracts as of December 31, 2025 are illustrated below:

Individual annuities
General Account Separate Account with Guarantees Separate Account Non-Guaranteed Total % of Total
($ In Millions)
Subject to discretionary withdrawal:
With market value adjustment $ 3,882  $ —  $ —  $ 3,882  %
At book value less current surrender charge of 5% or more 41,815  —  —  41,815  60 
At fair value —  —  7,645  7,645  11 
Total with market value adjustment or at fair value 45,697  —  7,645  53,342  77 
At book value without adjustment (minimal or no charge or adjustment) 5,468  —  —  5,468 
Not subject to discretionary withdrawal 10,203  —  —  10,203  15 
Total 61,368  —  7,645  69,013  100  %
Reinsurance ceded 21,575  —  —  21,575 
Total, net of reinsurance $ 39,793  $ —  $ 7,645  $ 47,438 
Amount included in book value moving to at book value without adjustment after statement date $ 1,709  $ —  $ —  $ 1,709 
75    

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY
NOTES TO STATUTORY FINANCIAL STATEMENTS, continued
Group annuities
General Account Separate Account with Guarantees Separate Account Non-Guaranteed Total % of Total
($ In Millions)
Subject to discretionary withdrawal:
With market value adjustment $ 10,765  $ —  $ —  $ 10,765  16  %
At fair value —  7,903  17,244  25,147  38 
Total with market value adjustment or at fair value 10,765  7,903  17,244  35,912  54 
At book value without adjustment (minimal or no charge or adjustment) 211  286  —  497 
Not subject to discretionary withdrawal 29,663  —  —  29,663  45 
Total 40,639  8,189  17,244  66,072  100  %
Reinsurance ceded 17,516  —  —  17,516 
Total, net of reinsurance $ 23,123  $ 8,189  $ 17,244  $ 48,556 

Deposit-type contracts
General Account Separate Account with Guarantees Separate Account Non-Guaranteed Total % of Total
($ In Millions)
Subject to discretionary withdrawal:
With market value adjustment $ 1,651  $ —  $ —  $ 1,651  %
At fair value —  —  8,819  8,819  25 
Total with market value adjustment or at fair value 1,651  —  8,819  10,470  30 
At book value without adjustment (minimal or no charge or adjustment) 3,069  —  —  3,069 
Not subject to discretionary withdrawal 21,481  —  —  21,481  61 
Total 26,201  —  8,819  35,020  100  %
Reinsurance ceded 2,189  —  —  2,189 
Total, net of reinsurance $ 24,012  $ —  $ 8,819  $ 32,831 

The following is a summary of total annuity actuarial reserves and liabilities for deposit-type contracts as of December 31, 2025 (in millions):

Statutory Statements of Financial Position:
Policyholders’ reserves – group annuities $ 23,123 
Policyholders’ reserves – individual annuities 39,793 
Liabilities for deposit-type contracts 24,012 
Subtotal 86,928 
Separate Account Annual Statement:
Annuities 33,078 
Other annuity contract deposit-funds and GICs 8,819 
Subtotal 41,897 
Total $ 128,825 




76    

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY
NOTES TO STATUTORY FINANCIAL STATEMENTS, continued
b.     Analysis of life actuarial reserves by withdrawal characteristics

The withdrawal characteristics of the Company's life actuarial reserves as of December 31, 2025 are illustrated below:

General account
Account Value Cash Value Reserve
(In Millions)
Subject to discretionary withdrawal, surrender values, or policy loans:
Universal life $ 21,402  $ 21,401  $ 21,456 
Universal life with secondary guarantees 1,519  1,381  7,499 
Other permanent cash value life insurance —  90,297  95,667 
Variable life — 
Variable universal life 1,322  1,319  1,377 
Not subject to discretionary withdrawal or no cash values:    
Term policies without cash value —  —  3,060 
Accidental death benefits —  — 
Disability - active lives —  —  205 
Disability - disabled lives —  —  322 
Miscellaneous reserves —  —  1,121 
Total (gross: direct + assumed) 24,244  114,399  130,710 
Reinsurance ceded 4,239  5,223  9,317 
Total (net) $ 20,005  $ 109,176  $ 121,393 

Separate account with guarantees
Account Value Cash Value Reserve
(In Millions)
Subject to discretionary withdrawal, surrender values, or policy loans:
Variable universal life $ 1,567  $ 1,567  $ 1,567 
Total (gross: direct + assumed) 1,567  1,567  1,567 
Total (net) $ 1,567  $ 1,567  $ 1,567 

Separate account nonguaranteed
Account Value Cash Value Reserve
(In Millions)
Subject to discretionary withdrawal, surrender values, or policy loans:
Variable life $ $ $
Variable universal life 2,213  2,194  2,195 
Total (gross: direct + assumed) 2,214  2,195  2,198 
Total (net) $ 2,214  $ 2,195  $ 2,198 

77    

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY
NOTES TO STATUTORY FINANCIAL STATEMENTS, continued
c.     Separate accounts

The Company has guaranteed separate accounts classified as the following: nonindexed, which have multiple concurrent guarantees, including a guarantee that applies for as long as the contract is in effect and does not exceed a 4% rate of return. The Company has nonguaranteed separate accounts which are variable accounts where the benefit is determined by the performance and/or market value of the investments held in the separate account with incidental risk, notional expense and minimum death benefit guarantees.

Information regarding the separate accounts of the Company as of and for the year ended December 31, 2025 is as follows:

Guaranteed
Indexed Nonindexed Less than/ Equal to 4% Non Guaranteed Total
(In Millions)
Net premium, considerations or deposits for the year ended December 31, 2025
$ —  $ —  $ 4,382  $ 4,382 
Reserves at December 31, 2025:
For accounts with assets at:
Fair value $ —  $ 8,475  $ 35,926  $ 44,401 
Amortized cost/book value —  1,567  —  1,567 
Total Separate Account Liabilities $ —  $ 10,042  $ 35,926  $ 45,968 
Reserves by withdrawal characteristics:
Subject to discretionary withdrawal:
At fair value $ —  $ 8,475  $ 35,926  $ 44,401 
At book value without market value adjustment and current surrender charge of less than 5% —  1,567  —  1,567 
Total Separate Account Liabilities $ —  $ 10,042  $ 35,926  $ 45,968 

As of December 31, 2025, the Company has $6,404 million of AVR related to book value separate accounts.

The following is a reconciliation of amounts reported as transfers (from) to separate accounts in the Summary of Operations of the Company’s NAIC Separate Account Annual Statement to the amounts reported as net transfers (from) to separate accounts in change in policyholders’ reserves in the accompanying Statutory Statements of Operations:

Years Ended December 31,
2025 2024 2023
(In Millions)
From the Separate Account Annual Statement:
Transfers to separate accounts $ 2,142  $ 1,862  $ 1,935 
Transfers from separate accounts (10,383) (10,151) (9,387)
Subtotal (8,241) (8,289) (7,452)
Reconciling adjustments:
Miscellaneous 4,635  4,816  4,278 
Net deposits on deposit-type liabilities 1,386  1,531  1,573 
Net transfers from separate accounts $ (2,220) $ (1,942) $ (1,601)

78    

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY
NOTES TO STATUTORY FINANCIAL STATEMENTS, continued
Net deposits on deposit-type liabilities are not considered premium and therefore are excluded from the Statutory Statements of Operations.

11.     Debt

The Company issues CP in the form of Notes in minimum denominations of $250 thousand up to a total aggregation of $1,000 million with maturity dates up to a maximum of 270 days from the date of issuance. Noninterest bearing Notes are sold at par less a discount representing an interest factor. Interest bearing Notes are sold at par. The Notes are not redeemable or subject to voluntary prepayments by MassMutual. The Notes have a carrying value and face amount of $499 million as of December 31, 2025 and $250 million as of December 31, 2024. Notes issued in 2025 had interest rates ranging from 3.80% to 4.45% with maturity dates ranging from 6 to 62 days. Interest expense for CP for the years ended December 31, 2025 and 2024, was $16 million and $20 million, respectively.

The Company has a $1,500 million five-year credit facility, $1,000 million of undrawn commitment, with a syndicate of lenders that can be used for general corporate purposes and to support CP borrowings. During December 2022, the facility was renewed and the scheduled maturity is December 16, 2027. The facility includes two one-year extension options that may be exercised with proper notification as set forth in the agreement. The facility has an upsize option for an additional $500 million. The terms of the credit facility additionally provide for, among other provisions, covenants pertaining to liens, fundamental changes, transactions with affiliates and adjusted statutory surplus. As of and for the years ended December 31, 2025 and 2024, MassMutual was in compliance with all covenants under the credit facility. For the years ended December 31, 2025 and 2024, there were no draws on the credit facilities. Credit facility fees were less than $1 million for the years ended December 31, 2025 and 2024.

12.     Employee benefit plans

The Company sponsors multiple employee benefit plans, providing retirement, life, health and other benefits to employees, certain employees of unconsolidated subsidiaries, agents, general agents and retirees who meet plan eligibility requirements.

a.    Pension plans

The Company sponsors funded and unfunded noncontributory defined benefit pension plans for its eligible employees, agents and retirees. Effective December 31, 2024, the plans were amended to cease future benefit accruals on or after January 1, 2025.

The funded qualified defined benefit plan generally provides benefits under a cash balance formula based on age, service and salary during the participants’ careers. Certain eligible participants may be entitled to benefits under a legacy defined benefit formula. The Company’s policy is to fund the qualified pension plan in accordance with the Employee Retirement Income Security Act (ERISA) of 1974. It is the policy of the Company to satisfy the ERISA Minimum Required Contribution by funding the Plan or by reducing the Plan’s funding standard carryover balance or the Plan’s prefunding balance.

b.     Defined contribution plans

The Company sponsors funded qualified defined contribution plans and unfunded nonqualified deferred compensation thrift savings plans for its employees, agents and retirees. Defined contribution plan expense for 2025 and 2024 was $147 million and $58 million, respectively.

79    

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY
NOTES TO STATUTORY FINANCIAL STATEMENTS, continued
c.    Other postretirement benefits

The Company provides certain life insurance and health care benefits (other postretirement benefits) for its retired employees and agents, their beneficiaries and covered dependents. MMHLLC has the obligation to pay the Company’s other postretirement benefits. The transfer of this obligation to MMHLLC does not relieve the Company of its primary liability. MMHLLC is allocated other postretirement expenses related to interest cost, amortization of actuarial gains (losses) and expected return on plan assets, whereas service cost and amortization of prior service cost are recorded by the Company.

Substantially all of the Company’s U.S. employees and agents may become eligible to receive other postretirement benefits. These benefits are funded as the benefits are provided to the participants. For eligible employees who retire after 2009, except certain employees who were close to retirement in 2010, the Company’s cost is limited to a retiree health reimbursement account (RHRA), which accumulates a notional balance during an employee’s career and can be drawn down by the retiree to purchase coverage outside of the Company or for other health care costs. Retired employees with a RHRA also have access to postretirement health care plans through a private retiree exchange.

For other eligible current and future retired employees, and current and future retired agents, the Company provides access to postretirement health care plans through a private retiree exchange. The Company’s cost is limited to the fixed annual subsidy provided to retirees through a Health Reimbursement Account each year that the retiree can use to purchase coverage on the exchange or for other health care costs.

Company-paid basic life insurance is provided to retirees who retired before 2010 and certain employees who retire after 2009 but were close to retirement in 2010. Supplemental life insurance is available to certain retirees on a retiree-pay-all basis.

The Company provides retiree life insurance coverage for home office employees who, as of January 1, 2010, were age 50 with at least 10 years of service or had attained 75 points, generally age plus service, with a minimum 10 years of service.

d.     Benefit obligations

Accumulated and projected benefit obligations are the present value of pension benefits earned as of a December 31 measurement date (the Measurement Date) based on service and compensation as of that date.

Refer to Note 12f. “Amounts recognized in the Statutory Statements of Financial Position” for details on the funded status of the plans. Accumulated and projected postretirement benefit obligations for other postretirement benefits are the present value of postretirement medical and life insurance benefits earned as of the Measurement Date projected for estimated salary increases to an assumed date with respect to retirement, disability or death.

Actuarial (gains) losses represent the difference between the expected results and the actual results used to determine the projected benefit obligation, accumulated benefit obligation and current year expense. Select assumptions used in this calculation include expected future compensation levels, mortality and expected retirement age.

The following presents the total pension and other postretirement accumulated benefit obligation:

December 31,
2025 2024 2025 2024
Pension Benefits Other Postretirement Benefits
(In Millions)
Accumulated benefit obligation $ 2,713  $ 2,570  $ 281  $ 307 

80    

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY
NOTES TO STATUTORY FINANCIAL STATEMENTS, continued
The following sets forth the change in projected benefit obligation of the defined benefit pension and other postretirement plans:

December 31,
2025 2024 2025 2024
Pension Benefits Other Postretirement Benefits
(In Millions)
Projected benefit obligation, beginning of year $ 2,570  $ 2,634  $ 307  $ 313 
Service cost 99 
Interest cost 136  123  16  15 
Actuarial (gains) losses 47  (5) (8) (1)
Benefits paid (185) (150) (14) (15)
Change in discount rate 54  (138) (12)
Change in actuarial assumptions 83  (30) — 
Projected benefit obligation, end of year $ 2,713  $ 2,570  $ 281  $ 307 

The determination of the discount rate is based upon rates commensurate with current yields on high quality corporate bonds as of the Measurement Date. A spot yield curve is developed from this data that is used to determine the present value for the obligation. The projected plan cash flows are discounted to the Measurement Date based on the spot yield curve. A single discount rate is utilized to ensure the present value of the benefits cash flow equals the present value computed using the spot yield curve. A 25-basis point change in the discount rate results in approximately a $56 million change in the projected pension benefit obligation. The methodology includes producing a cash flow of annual accrued benefits. Refer to Note 12h. “Assumptions” for details on the discount rate.

e.     Plan assets

The assets of the qualified pension plan are invested in a MassMutual group annuity contract and in the MassMutual Pension Plan Trust (Pension Trust). The group annuity contract includes a general investment account (GIA). As of December 31, 2025 and 2024, GIA assets managed by the Company were $517 million and $143 million, respectively. The Company was rated AA+ by Standards and Poor’s as of December 31, 2025.

The Company’s overall objective is to manage the assets in a liability framework where investments are selected that are expected to have similar changes in fair value as the related liabilities will have upon changes in interest rates. The company invests in a portfolio of both return-seeking and liability-hedging assets, to achieve long-term growth and to insulate the funded position from interest rate volatility.

The target range allocations are based on two broad categories, return-seeking (generally equities and alternative investments) and liability-hedging (generally fixed income). The return-seeking allocation range is 35% and liability-hedging range is 65%. The return-seeking portfolio currently consists of 100% alternatives. The pension plan assets invested in the GIA through the unallocated group annuity contract earn a fixed interest. These assets comprised approximately 21% and 6% of the plan assets as of December 31, 2025 and 2024, respectively.
81    

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY
NOTES TO STATUTORY FINANCIAL STATEMENTS, continued
The following presents the change in plan assets:

December 31,
2025 2024 2025 2024
Pension Benefits Other Postretirement Benefits
(In Millions)
Plan assets, beginning of year $ 2,470  $ 2,521  $ —  $
Actual return on plan assets 144  73  —  — 
Employer contributions 31  26  12  12 
Benefits paid (185) (150) (14) (15)
Other —  —  (1)
Plan assets, end of year $ 2,460  $ 2,470  $ $ — 

The GIA is designed to provide stable, long-term investment growth. Investments in the GIA are stated at contract value. Contract value is the amount participants would receive if they were to initiate certain transactions under the terms of the plan. It provides for a stated return on principal invested over a specified period and permits withdrawals at contract value for benefit payments, loans, or transfers.

Investments in the Pension Trust are stated at fair value. Noninterest bearing cash is stated at cost value.

Fair Value Measurements

The Company’s fair value hierarchy is defined in Note 4. "Fair Value of financial instruments".

The following is a description of the valuation methodologies used to measure fair value for the investments in the qualified pension plan.

Cash and short-term investments: Short-term investments are stated at cost, which is equal to fair value. Foreign currencies are stated at cost and adjusted for foreign currency gains and losses.

Government securities: Marked to market daily based on values provided by third-party vendors or market makers to the extent available or based on model prices. Valuations furnished by a pricing service take into account factors such as institutional-size trading in similar securities, yield, quality, coupon rate, maturity, type of issue, trading characteristics, and other market data and are therefore classified as Level 2.

Bonds: If Level 1 valuations are not available, the fair value is determined using models such as matrix pricing and therefore, is classified as Level 2, which uses quoted market prices of debt securities with similar characteristics. Valued using the closing price reported on the active market on which the individual securities are traded.

Mutual funds: Mutual funds are valued at the daily closing price as reported by the fund. Certain mutual funds held by the Plan are registered with the SEC and are required to publish their daily NAV. These mutual funds held by the Plan are deemed to be actively traded and are therefore classified as Level 1.

Exchange-Traded Funds: Exchange-traded funds are valued at daily closing price. Exchange-traded funds held by the Plan are registered with the SEC and are required to publish a daily price. These investments held by the Plan are deemed to be actively traded and are therefore classified as Level 1.

Real estate investment trusts: Real estate investment trusts are valued using the plan’s pro-rata interest in the fund and does not have a lock-up period, a funding commitment, or a specific redemption period but are dependent upon the liquidation of underlying assets. Therefore, these investments are classified as NAV practical expedient.

82    

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY
NOTES TO STATUTORY FINANCIAL STATEMENTS, continued
Hedge funds: Hedge funds are based on the plan’s pro rata interest in the fund and have a 45-day redemption period and therefore classified as NAV practical expedient.

Limited partnerships – Private equity/venture capital: The plan utilizes the NAV practical expedient to calculate fair value of its investments based on the Plan’s pro rata interest in net assets of each underlying partnership. All valuations utilize financial information supplied by the partnership, including income, expenses, gains and losses. The underlying investments are accounted for at fair value as described in the partnership’s audited financial statements. These funds can be redeemed periodically with notice that generally ranges from 45 to 90 days. There are no lock-ups or funding commitments.

Limited partnerships – Real estate: The plan utilizes the NAV practical expedient to calculate fair value of its investments based on the Plan’s pro rata interest in net assets of each underlying partnership. All valuations utilize financial information supplied by the partnership, including income, expenses, gains and losses. The underlying investments of the partnership are accounted for at fair value as described in the partnership’s audited financial statements. These funds can be redeemed periodically with notice that generally ranges from 45 to 90 days. There are no lock-ups or funding commitments.

Limited partnerships – Hedge: The Plan utilizes the NAV practical expedient to calculate fair value of its investments based on the Plan’s pro rata interest in net assets of each underlying partnership. All valuations utilize financial information supplied by the partnership, including income, expenses, gains and losses. The underlying investments of the partnership are accounted for at fair value as described in the partnership’s audited financial statements. The hedge funds can be redeemed semi-annually with 95-days notice. There are no lockups or funding commitments.

Other investments: Investments included in this category include asset backed securities, mortgage backed securities, swaps, derivatives, futures and options. Closing prices are not available on the active market. Fair value is determined using models such as matrix pricing and therefore, these securities are classified as Level 2.

The following tables set forth by level, within the fair value hierarchy, the plan’s assets at fair value as of December 31, 2025 and 2024.

Fair Value as of December 31, 2025
Level 1 Level 2 Level 3 NAV Practical Expedient Total
(In Millions)
Cash and short-term investments $ 81  $ —  $ —  $ —  $ 81 
Government securities —  489  —  —  489 
Bonds —  399  —  —  399 
Mutual funds 257  —  —  —  257 
Exchange traded funds 41  —  —  —  41 
Real estate investment trusts —  —  —  40  40 
Hedge funds —  —  —  17  17 
Limited partnerships:
Private equity/venture capital —  —  —  448  448 
Real estate —  —  —  89  89 
Hedge —  —  —  69  69 
Other investments —  —  — 
Total $ 379  $ 890  $ —  $ 663  $ 1,932 

83    

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY
NOTES TO STATUTORY FINANCIAL STATEMENTS, continued
Fair Value as of December 31, 2024
Level 1 Level 2 Level 3 NAV Practical Expedient Total
(In Millions)
Cash and short-term investments $ 44  $ —  $ —  $ —  $ 44 
Government securities —  459  —  —  459 
Bonds —  374  —  —  374 
Mutual funds 512  —  —  —  512 
Real estate investment trusts —  —  —  47  47 
Hedge funds —  —  —  34  34 
Limited partnerships:
Private equity/venture capital —  —  —  512  512 
Real estate —  —  —  108  108 
Hedge —  —  —  225  225 
Other investments —  —  — 
Total $ 556  $ 836  $ —  $ 926  $ 2,318 

Plan assets measured at contract value and non-interest bearing cash are excluded from the preceding tables.

f.     Amounts recognized in the Statutory Statements of Financial Position

Unrecognized prior service cost is the adjustment to the projected benefit obligation as a result of plan amendments. It represents the increase or decrease in benefits for service performed in prior periods. For pension benefits, this cost is amortized into net periodic benefit cost over the average remaining service years of active employees at the time of the amendment. For other postretirement benefits, this cost is amortized into net periodic benefit cost over the average remaining lifetime of eligible employees and retirees at the time of the amendment.

Unrecognized net actuarial (gains) losses are variances between assumptions used and actual experience. These assumptions include return on assets, discount rate, demographics and mortality. The unrecognized net actuarial (gains) losses are amortized if they exceed 10% of the projected benefit obligation and are amortized starting in the period after recognition. These are amortized for pension and other postretirement benefits into net periodic benefit cost over the remaining service-years of active employees.

The prepaid pension asset is the overfunded projected benefit obligation. It is the excess of the fair value of plan assets over the projected benefit obligation. The prepaid pension asset is a nonadmitted asset.

The following sets forth the projected benefit obligation funded status of the plans:

December 31,
2025 2024 2025 2024
Pension Benefits Other Postretirement Benefits
(In Millions)
Projected benefit obligation $ (2,713) $ (2,570) $ (281) $ (307)
Less: plan assets 2,460  2,470  — 
Projected benefit obligation funded status $ (253) $ (100) $ (279) $ (307)

The qualified pension plan was overfunded by $170 million and $307 million as of December 31, 2025 and 2024, respectively. The nonqualified pension plans are not funded and have total projected benefit obligations of $423 million and $407 million as of December 31, 2025 and 2024, respectively.

84    

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY
NOTES TO STATUTORY FINANCIAL STATEMENTS, continued
The qualified pension plan nonadmitted pension plan asset was $170 million and $631 million as of December 31, 2025 and 2024, respectively.

The Company intends to fund $64 million in 2026 to meet its expected current obligations under its qualified and nonqualified pension plans and other postretirement benefit plans.

g.    Net periodic cost

The net periodic cost represents the annual accounting income or expense recognized by the Company and is included in general insurance expenses in the Statutory Statements of Operations. The net periodic cost recognized is as follows:

Years Ended December 31,
2025 2024 2023 2025 2024 2023
Pension
Benefits
Other Postretirement Benefits
(In Millions)
Service cost $ $ 99  $ 86  $ $ $
Interest cost 135  123  125  16  15  15 
Expected return on plan assets (167) (171) (169) —  —  — 
Amortization of unrecognized losses (gains) 14  19  27  (11) (10) (9)
Amortization of unrecognized prior service benefit —  —  —  (3) (5) (5)
Total net periodic (benefit)/expense $ (10) $ 70  $ 69  $ $ $

The following represents amounts in unassigned funds recognized as components of net periodic cost during the current year:

Years Ended December 31,
2025 2024 2025 2024
Pension
Benefits
Other Postretirement Benefits
(In Millions)
Items not yet recognized as a component of net periodic cost, beginning of year $ 362  $ 418  $ (82) $ (84)
Net prior service cost or credit recognized
—  — 
Net gain and loss arising during the period
208  (37) (39) (12)
Net gain and loss recognized
(14) (19) 10 
Items not yet recognized as a component of net periodic cost, beginning of year $ 556  $ 362  $ (107) $ (82)

The amounts in unassigned funds that have not yet been recognized as components of net period cost as of December 31, 2025 and 2024 are as follows:

Years Ended December 31,
2025 2024 2025 2024
Pension
Benefits
Other Postretirement Benefits
(In Millions)
Net prior service cost or credit —  —  (3) (8)
Net recognized gains and losses 556  362  (103) (74)

85    

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY
NOTES TO STATUTORY FINANCIAL STATEMENTS, continued
The expected future pension and other postretirement benefit payments which reflect expected future service are as follows:
Pension Benefits Other Postretirement Benefits
(In Millions)
2026 $ 239  $ 18 
2027 226  18 
2028 221  19 
2029 214  19 
2030 214  20 
2031 - 2035 977  101 

h.    Assumptions

The assumptions the Company used to calculate the benefit obligations and to determine the benefit costs are as follows:

Years Ended December 31,
2025 2024 2023 2025 2024 2023
Pension Benefits Other Postretirement Benefits
(Percent)
Weighted-average assumptions used to determine:
Benefit obligations:
Discount rate 5.25  % 5.50  % 4.85  % 5.35  % 5.55  % 4.85  %
Expected rate of compensation increase —  % 3.50  % 3.50  % 3.50  % 3.50  % 3.50  %
Interest Crediting rate 6.10  % 5.00  % 5.00  % 5.35  % 5.55  % 4.85  %
Net periodic benefit cost:
Discount rate 5.50  % 4.85  % 5.00  % 5.55  % 4.85  % 5.05  %
Expected long-term rate of return on plan assets 7.00  % 7.00  % 7.00  % 3.00  % 3.00  % 3.00  %
Expected rate of compensation increase —  % 3.50  % 3.50  % 3.50  % 3.50  % 3.50  %
Interest crediting rate 5.00  % 5.00  % 5.00  % 5.55  % 4.85  % 5.05  %

The discount rate used to determine the benefit obligations as of year-end is used to determine the expense in the next fiscal year.

The Company determines its assumptions for the expected rate of return on plan assets for its plans using a “building block” approach, which focuses on ranges of anticipated rates of return for each asset class. A weighted range of nominal rates is determined based on target allocations for each class of asset.

13.     Employee compensation plans

The Company has a long-term incentive compensation plan under which certain employees of the Company and its subsidiaries may be issued phantom stock-based compensation awards. These awards include PSARs and PRS. These awards do not grant an equity or ownership interest in the Company.

86    

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY
NOTES TO STATUTORY FINANCIAL STATEMENTS, continued
A summary of the weighted average grant price of PSARs and PRS shares granted, the intrinsic value of PSARs shares exercised, the PRS liabilities paid and the fair value of shares vested during the year is as follows:

December 31,
2025 2024 2023
Weighted average grant date fair value:
PSARs granted during the year $ 119.07  $ 151.50  $ 145.77 
PRS granted during the year 121.88  150.96  145.67 
Intrinsic value (in thousands):
PSARs options exercised 535  1,986  65,810 
PRS liabilities paid 33,269  103,656  45,600 
Fair value of shares vested during the year 72,145  99,903  64,779 

A summary of PSARs and PRS shares is as follows:

PSARs PRS
Weighted Average Weighted Average
Number of Share Units Price Remaining Contract Terms Number of Share Units Price Remaining Contract Terms
(In Thousands) (In Years) (In Thousands) (In Years)
Outstanding as of December 31, 2023
4,039  $ 144.46  4.4 1,585  $ 152.73  2.1
Granted 1,591  151.50  332  150.96 
Exercised (215) 141.60  (684) 142.11 
Forfeited (229) 147.01  (85) 160.51 
Outstanding as of December 31, 2024
5,186  146.66  4.0 1,148  157.97  2.8
Granted 2,337  119.07  527  121.88 
Exercised (41) 138.93  (272) 158.85 
Forfeited (237) 140.41  (80) 146.72 
Outstanding as of December 31, 2025
7,245  137.98  3.7 1,323  144.09  3.0
Exercisable as of December 31, 2025
1,700  $ 143.16  1.7 $ 177.00  1.5

The PSARs compensation was an expense of $162 million, $10 million and $17 million for the years ended December 31, 2025, 2024, and 2023, respectively. The PSARs accrued compensation liability was $162 million and $1 million as of December 31, 2025 and 2024, respectively. Unrecognized compensation expense related to nonvested PSAR awards as of December 31, 2025 was $140 million and there was no unrecognized compensation expense related to nonvested PSAR awards as of December 31, 2024. The weighted average period over which the expense is expected to be recognized is 3.7 years. The PSARs unrecognized compensation expense represents the total intrinsic value of all shares issued if 100% vested at current stock price, minus current compensation liability.

The PRS compensation expense was $59 million, $39 million and $96 million for the years ended December 31, 2025, 2024, and 2023, respectively. The PRS accrued compensation liability was $111 million and $85 million as of December 31, 2025 and 2024, respectively. The unrecognized compensation expense related to nonvested PRS awards was $97 million, $66 million and $87 million as of December 31, 2025, 2024, and 2023, respectively. The weighted average period over which the expense is expected to be recognized is 3.0 years. The PRS unrecognized compensation expense represents the total value of all shares issued if 100% vested at the current stock price, minus current compensation liability.
87    

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY
NOTES TO STATUTORY FINANCIAL STATEMENTS, continued
14.     Surplus notes

The following table summarizes the surplus notes issued and outstanding as of December 31, 2025:

Issue Date Face
Amount
Carrying
Value
Interest
Rate
Maturity
Date
Scheduled Interest
 Payment Dates
Type of Assets Received Upon Issuance
($ In Millions)
05/12/03 $ 193  $ 193  5.625% 05/15/33 May 15 & Nov 15 Cash
06/01/09 130  129  8.875% 06/01/39 Jun 1 & Dec 1 Cash
01/17/12 263  263  5.375% 12/01/41 Jun 1 & Dec 1 Cash
04/15/15 258  254  4.500% 04/15/65 Apr 15 & Oct 15 Cash
03/23/17 475  471  4.900% 04/01/77 Apr 1 & Oct 1 Cash
10/11/19 838  608  3.729% 10/15/70 Apr 15 & Oct 15 Cash
04/16/20 700  698  3.375% 04/15/50 Apr 15 & Oct 15 Cash
06/26/20 600  811  5.077% 02/15/69 Feb 15 & Aug 15 Treasury Notes
03/01/21 200  230  5.077% 02/15/69 Feb 15 & Aug 15 Treasury Notes
11/18/21 675  670  3.200% 12/01/61 Jun 1 & Dec 1 Treasury Notes
12/01/22 500  500  5.672% 12/01/52 Jun 1 & Dec 1 Treasury Notes
     Total $ 4,832  $ 4,827 

All payments of interest and principal are subject to the prior approval of the Division. Interest expense is not recorded until approval for payment is received from the Division. As of December 31, 2025, the unapproved interest was $43 million. Through December 31, 2025, MassMutual paid cumulative interest of $2,267 million on surplus notes. Interest of $217 million was approved and paid during the year ended December 31, 2025.

There are no sinking fund requirements for the notes issued in 2003, 2009, 2012, 2015, 2017, 2019, 2020, 2021 or 2022.

These notes are unsecured and subordinate to all present and future indebtedness of MassMutual, all policy claims and all prior claims against MassMutual as provided by the Massachusetts General Laws. The surplus notes are all held by bank custodians for unaffiliated investors. All issuances were approved by the Division. Surplus notes are included in surplus on the Statutory Statements of Financial Position.

88    

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY
NOTES TO STATUTORY FINANCIAL STATEMENTS, continued
15.     Presentation of the Statutory Statements of Cash Flows

The following table presents those transactions that have affected the Company's recognized assets or liabilities but have not resulted in cash receipts or payments during the years ended December 31, 2025 and 2024. Accordingly, the Company has excluded these non-cash activities from the Statutory Statements of Cash Flows for the years ended December 31, 2025, 2024 and 2023.

Years Ended December 31,
2025 2024 2023
(In Millions)
Bond conversions and refinancing $ 7,373 $ 1,815 $ 1,460
Bonds transferred to affiliates 1,111
Transfer of bonds to partnerships and limited liability companies 745 122
Change in market value of corporate owned life insurance asset 417 204 217
Transfer of mortgage loans to partnerships and limited liability companies 278 186
Transfer of bonds to preferred stocks 259
Transfer of mortgage loans to bonds 154 66 132
MMI related party transfer 146
Transfer of partnerships and limited liability companies to common stocks - subsidiaries and affiliates 111
Stock conversions 67 5,747 202
Net investment income payment-in-kind bonds 52 31 14
Transfer of mortgage loans to real estate 28
New Haven Holdco related party transfer 25
Transfer of partnerships and limited liability companies to mortgage loans 23
Transfers between other invested assets 19 76 277
Preferred stock transferred to affiliates 12
Transfer of affiliated common stocks to partnerships and limited liability companies 1,652 38
Transfer of mortgage loans to mortgage loans 17
Transfer of partnerships and limited liability companies to stocks 3
Transfer of partnerships and limited liability companies to bonds 100
Transfer of mortgage loans to short-term investments 60
Accrued discount on mortgage loans 10

16.     Business risks, commitments and contingencies

a.        Risks and uncertainties

The Company operates in a business environment subject to various risks and uncertainties. The principal risks include insurance and underwriting risks, investment and interest rate risks, currency exchange risk and credit risk. The combined impact of these risks could have a material, adverse effect on the Company’s financial statements or result in operating losses in future periods. The Company employs the use of reinsurance, portfolio diversification, asset/liability management processes and other risk management techniques to mitigate the impact of these risks.


89    

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY
NOTES TO STATUTORY FINANCIAL STATEMENTS, continued
Insurance and underwriting risks

The Company prices its products based on estimated benefit payments reflecting assumptions with respect to mortality, morbidity, longevity, persistency, interest rates and other factors. If actual policy experience emerges that is significantly and adversely different from assumptions used in product pricing, the effect could be material to the profitability of the Company. For participating whole life products, the Company’s dividends to policyholders primarily reflect the difference between actual investment, mortality, expense and persistency experience and the experience embedded in the whole life premiums and guaranteed elements. The Company also reinsures certain life insurance and other LTC insurance policies to mitigate the impact of its underwriting risk.

Investment and interest rate risks

The fair value, cash flows and earnings of investments can be influenced by a variety of factors including changes in interest rates, credit spreads, equity markets, portfolio asset allocation and general economic conditions. The Company employs a rigorous asset/liability management process to help mitigate the economic impacts of various investment risks, in particular interest rate risk. By effectively matching the market sensitivity of assets with the liabilities they support, the impact of interest rate changes is addressed, on an economic basis, as the change in the value of the asset is offset by a corresponding change in the value of the supported liability. The Company uses derivatives, such as interest rate swaps and swaptions, as well as synthetic assets to reduce interest rate and duration imbalances determined in asset/liability analyses.

The levels of U.S. interest rates are influenced by U.S. monetary policies and by the relative attractiveness of U.S. markets to investors versus other global markets. As interest rates increase, certain debt securities may experience amortization or prepayment speeds that are slower than those assumed at purchase, impacting the expected maturity of these securities and the ability to reinvest the proceeds at the higher yields. Rising interest rates may also result in a decrease in the fair value of the investment portfolio. As interest rates decline, certain debt securities may experience accelerated amortization and prepayment speeds than what was assumed at purchase. During such periods, the Company is at risk of lower net investment income as it may not be able to reinvest the proceeds at comparable yields. Declining interest rates may also increase the fair value of the investment portfolio.

Interest rates also have an impact on the Company’s products with guaranteed minimum payouts and on interest credited to account holders. As interest rates decrease, investment spreads may contract as crediting rates approach minimum guarantees, resulting in an increased liability.

In periods of increasing interest rates, policy loans, surrenders and withdrawals may increase as policyholders seek investments with higher perceived returns. This could result in cash outflows requiring the Company to sell invested assets at a time when the prices of those assets are adversely affected by the increase in market interest rates, which could cause the Company to realize investment losses.

Currency exchange risk

The Company has currency risk due to its non-U.S. dollar denominated investments and medium-term notes along with its indirect international operations. The Company mitigates a portion of its currency risk through the use of currency swaps and forward contracts. Currency swaps are used to minimize currency risk for certain non-U.S. dollar assets and liabilities through a pre-specified exchange of interest and principal. Forward contracts are used to hedge movements in exchange rates.

Credit and other market risks

The Company manages its investments to limit credit and other market risks by diversifying its portfolio among various security types and industry sectors as well as purchasing credit default swaps to transfer some of the risk.
90    

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY
NOTES TO STATUTORY FINANCIAL STATEMENTS, continued
Stressed conditions, volatility and disruptions in global capital markets or in particular markets or financial asset classes can have an adverse effect on the Company, in part because the Company has a large investment portfolio and assets supporting the Company’s insurance liabilities are sensitive to changing market factors. Global market factors, including interest rates, credit spread, equity prices, real estate markets, foreign currency exchange rates, consumer spending, business investment, government spending, the volatility and strength of the capital markets, deflation and inflation, all affect the business and economic environment and, ultimately, the profitability of the Company’s business. Disruptions in one market or asset class can also spread to other markets or asset classes. Upheavals in the financial markets can also affect the Company’s business through their effects on general levels of economic activity, employment and customer behavior.

Real estate markets are monitored continuously with attention on regional differences in price performance, absorption trends and supply and demand fundamentals that can impact the rate of foreclosures and delinquencies. Public sector strengths and weaknesses, job growth and macro-economic issues are factors that are closely monitored to identify any impact on the Company’s real estate related investments.

The CMBS, RMBS and leveraged loan sectors are sensitive to evolving conditions that can impair the cash flows realized by investors and is subject to uncertainty. Management’s judgment regarding OTTI and estimated fair value depends upon the evolving investment sector and economic conditions. It can also be affected by the market liquidity, a lack of which can make it difficult to obtain accurate market prices for RMBS and other investments, including CMBS and leveraged loans. Any deterioration in economic fundamentals, especially related to the housing sector could affect management’s judgment regarding OTTI.

The Company has investments in structured products exposed primarily to the credit risk of corporate bank loans, corporate bonds or credit default swap contracts referencing corporate credit risk. Most of these structured investments are backed by corporate loans and are commonly known as collateralized loan obligations that are classified as CDOs. The portfolios backing these investments are actively managed and diversified by industry and individual issuer concentrations. Due to the complex nature of CDOs and the reduced level of transparency to the underlying collateral pools for many market participants, the recovery in CDOs valuations generally lags the overall recovery in the underlying assets. Management believes its scenario analysis approach, based primarily on actual collateral data and forward looking assumptions, does capture the credit and most other risks in each pool. However, in a rapidly changing economic environment, the credit and other risks in each collateral pool will be more volatile and actual credit performance of CDOs may differ from the Company’s assumptions.

The Company continuously monitors its investments and assesses their liquidity and financial viability; however, the existence of the factors described above, as well as other market factors, could negatively impact the market value of the Company's investments. If the Company sells its investments prior to maturity or market recovery, these investments may yield a return that is less than the Company otherwise would have been able to realize.

Asset-based fees calculated as a percentage of the separate account assets are a source of revenue to the Company. Gains and losses in the investment markets may result in corresponding increases and decreases in the Company’s separate account assets and related revenue.

Market risk arises within the Company’s employee benefit plans to the extent that the obligations of the plans are not fully matched by assets with determinable cash flows. Pension and postretirement obligations are subject to change due to fluctuations in the discount rates used to measure the liabilities as well as factors such as changes in inflation, salary increases and participants living longer. The risks are that such fluctuations could result in assets that are insufficient over time to cover the level of projected benefit obligations. In addition, increases in inflation and members living longer could increase the pension and postretirement obligations. Management determines the level of this risk using reports prepared by independent actuaries and takes action, where appropriate, in terms of setting investment strategy and determining contribution levels. In the event that the pension obligations arising under the Company’s employee benefit plans exceed the assets set aside to meet the obligations, the Company may be required to make additional contributions or increase its level of contributions to these plans.

91    

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY
NOTES TO STATUTORY FINANCIAL STATEMENTS, continued
Political Uncertainties

Political events, domestically or internationally, may directly or indirectly trigger or exacerbate risks related to product offerings, profitability, or any of the risk factors described above. Whether those underlying risk factors are driven by geopolitics or not, the Company’s dynamic approach to managing risks enables management to identify risks, internally and externally, develop mitigation plans, and respond to risks in an attempt to proactively reduce the potential impact of each underlying risk factor on the Company.

b.     Leases

The Company leases office space and equipment in the normal course of business under various noncancelable operating lease agreements. Additionally, the Company, as lessee, has entered various sublease agreements with affiliates for office space, such as Barings. Total rental expense on net operating leases, recorded in general insurance expenses, was $84 million and $77 million for the years ended December 31, 2025 and 2024, respectively. Net operating leases are net of sublease receipts of $5 million and $9 million for the years ended December 31, 2025 and 2024, respectively.

For the years ended December 31, 2025 and 2024, the company has not entered into any sale-leaseback transactions with any unrelated parties.

Future minimum commitments for all lease obligations as of December 31, 2025 were as follows:

Gross Affiliated Subleases Nonaffiliated Subleases Net
(In Millions)
2026 $ 89  $ $ $ 83 
2027 88  81 
2028 83  78 
2029 78  72 
2030 70  64 
Thereafter 267  261 
Total $ 675  $ 15  $ 21  $ 639 

The Company engaged in a sale-leaseback transaction with Bank of America, PNC, and US Bank (collectively the Banks) on May 22, 2025. The sale-leaseback transaction covered $133 million of software assets (capitalized costs, primarily consisting of software externally purchased and internally developed and/or customized), which were non-admitted under statutory accounting guidance. In return for the assets, the Banks provided $172 million of cash to the Company. The initial portion of the transaction is treated as sale and resulted in a deferred gain of $38 million. The second portion of the agreement is treated as an operating lease, which has a five-year term.

c.     Guaranty funds

The Company is subject to state insurance guaranty fund laws. These laws assess insurance companies’ amounts to be used to pay benefits to policyholders and policy claimants of insolvent insurance companies. Many states allow these assessments to be credited against future premium taxes. The Company believes such assessments in excess of amounts accrued will not materially impact its financial position, results of operations or liquidity.

92    

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY
NOTES TO STATUTORY FINANCIAL STATEMENTS, continued
d.     Litigation and regulatory matters

In the normal course of business, the Company is involved in disputes, litigation and governmental or regulatory inquiries, administrative proceedings, examinations and investigations, both pending and threatened. These matters, if resolved adversely against the Company or settled, may result in monetary damages, fines and penalties or require changes in the Company’s business practices. The resolution or settlement of these matters is inherently difficult to predict. Based upon the Company’s assessment of these pending matters, the Company does not believe that the amount of any judgment, settlement or other action arising from any pending matter is likely to have a material adverse effect on the statement of financial position. However, an adverse outcome in certain matters could have a material adverse effect on the results of operations for the period in which such matter is resolved, or an accrual is determined to be required, on the financial statement financial position, or on our reputation.

The Company evaluates the need for accruals of loss contingencies for each matter. When a liability for a matter is probable and can be estimated, the Company accrues an estimate of the loss offset by related insurance recoveries or other contributions, if any. An accrual may be subject to subsequent adjustment as a result of additional information and other developments. The resolution of matters is inherently difficult to predict, especially in the early stages of matter. Even if a loss is probable, due to many complex factors, such as speed of discovery and the timing of court decisions or rulings, a loss or range of loss may not be reasonably estimated until the later stages of the matter. For matters where a loss is material and it is either probable or reasonably possible then it is disclosed. For matters where a loss may be reasonably possible, but not probable, or is probable but not reasonably estimated, no accrual is established, but the matter, if material, is disclosed.

e.     Commitments

In the normal course of business, the Company provides specified guarantees and funding to MMHLLC and certain of its subsidiaries. As of December 31, 2025 and 2024, the Company had approximately $800 million of these unsecured funding commitments to its subsidiaries. The unsecured commitments are included in private placements in the table below. As of December 31, 2025 and 2024, the Company had not funded, nor had an outstanding balance due on, these commitments.

In the normal course of business, the Company enters into letter of credit arrangements. The Company had outstanding letter of credit arrangements of approximately $77 million and $77 million as of December 31, 2025 and 2024, respectively. As of December 31, 2025 and 2024, the Company did not have any funding requests attributable to these letter of credit arrangements.

In the normal course of business, the Company enters into commitments to purchase certain investments. The majority of these commitments have funding periods that extend between one and five years. The Company is not required to fund commitments once the commitment period expires.

As of December 31, 2025, the Company had the following outstanding commitments:

2026 2027 2028 2029 2030 Thereafter Total
(In Millions)
Private placements
$ 3,919  $ 4,854  $ 2,952  $ 1,339  $ 1,122  $ 773  $ 14,959 
Mortgage loans
246  128  577  —  100  1,060 
Partnerships and limited liability companies 2,070  1,792  735  596  698  1,327  7,218 
LIHTCs (including equity contributions) —  —  45  51  98 
Total $ 6,236  $ 6,774  $ 4,264  $ 1,989  $ 1,821  $ 2,251  $ 23,335 

93    

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY
NOTES TO STATUTORY FINANCIAL STATEMENTS, continued
In the normal course of business the Company enters into commitments related to property lease arrangements, certain indemnities, investments and other business obligations. As of December 31, 2025 and 2024, the Company had no outstanding obligations attributable to these commitments.

f.     Guarantees

In the normal course of business the Company enters into guarantees related to employee and retirement benefits, the maintenance of subsidiary regulatory capital, surplus levels and liquidity sufficient to meet certain obligations, and other property lease arrangements. If the Company were to recognize a liability, the financial statement impact would be to recognize either an expense or an investment in a subsidiary, controlled, or affiliated entity. The Company has no expectations for recoveries from third parties should these guarantees be triggered. As of December 31, 2025 and 2024, the Company had no outstanding obligations to any obligor attributable to these guarantees.

The following details contingent guarantees that are made on behalf of the Company’s subsidiaries and affiliates as of December 31, 2025.

Type of
guarantee
Nature of guarantee (including term) and events and circumstances that would require the guarantor to perform under guarantee Carrying amount of liability Maximum potential amount of future payments (undiscounted) required under the guarantee
Employee and Retirement Benefits The Company guarantees the payment of certain employee and retirement benefits for its wholly-owned subsidiary Barings, if the subsidiary is unable to pay. The liabilities for these plans of $605 million have been recorded on the subsidiaries' books and represent the Company's maximum obligation.
Capital and Surplus Support of Subsidiaries Certain guarantees of the Company provide for the maintenance of a subsidiary's regulatory capital, surplus levels and liquidity sufficient to meet certain obligations. These unlimited guarantees are made on behalf of certain wholly-owned subsidiaries. (C.M. Life and MML Bay State). These guarantees are not limited and cannot be estimated.
Other Property Lease Arrangements The Company guarantees the payment of various lease obligations on behalf of its subsidiaries and affiliates. The future maximum potential obligations are immaterial to the Company.
Deferred Equity Guaranty The lender for the Kimpton Tryon Park hotel has required a “Deferred Equity Guaranty” in the amount of $3 million. The Guaranteed Equity Amount is equal to the sum of the remaining costs and expenses necessary to complete a planned renovation project at the hotel, less any amounts over $0.5 million deposited in the FF&E Reserve. The Guaranty will remain in place until the renovation project at the hotel is completed, which was anticipated to occur in April 2025. The complete renovation is being delayed as a sale is being completed. $3 million
Secure Capital for Variable Annuity Separate Accounts The Company guarantees the capital contributions required to be made by a variable annuity separate account contract holder in the event the contract holder fails to payoff a subscription line utilized to deploy capital for the separate account. $126 million with the right to increase the line to $345 million.

94    

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY
NOTES TO STATUTORY FINANCIAL STATEMENTS, continued
17.     Related party transactions

MassMutual has management and service contracts and cost-sharing arrangements with various subsidiaries and affiliates where MassMutual, for a fee, will furnish a subsidiary or affiliate, as required, operating facilities, human resources, computer software development and managerial services.

MassMutual has agreements with its subsidiaries and affiliates, including MML Investment Advisers LLC, The MassMutual Private Wealth & Trust, FSB, and Baring International Investment Limited, where MassMutual receives revenue for certain recordkeeping and other services that MassMutual provides to customers who select, as investment options, mutual funds managed by these affiliates.

MassMutual has agreements with its subsidiaries, Barings, MML Investment Advisers LLC and MassMutual Intellectual Property LLC, which provide investment advisory services and licensing agreements to MassMutual.

The following table summarizes the transactions between the Company and the related parties:

Years Ended December 31,
2025 2024 2023
(In Millions)
Fee income:
Management and service contracts and cost-sharing arrangements $ 480  $ 471  $ 425 
Investment advisory income 15  16  16 
Recordkeeping and other services 12  12  11 
Fee expense:
Investment advisory services 268  277  221 
Royalty and licensing fees 83  83  84 

The Company reported amounts due from subsidiaries and affiliates of $138 million and $114 million as of December 31, 2025 and 2024, respectively. The Company reported amounts due to subsidiaries and affiliates of $93 million and $108 million as of December 31, 2025 and 2024, respectively. Terms generally require settlement of these amounts within 30 to 90 days.

The Company held debt issued by MMHLLC that amounted to $2,144 million as of December 31, 2025 and $2,144 million as of December 31, 2024. The Company recorded interest income on MMHLLC debt of $154 million in 2025 and $168 million in 2024.

As of December 31, 2025, MMIH provided financing of $7,500 million for MassMutual Asset Finance (MMAF) that can be used to finance ongoing asset purchases. During 2025, MMAF borrowed $2,514 million and repaid $2,912 million under the credit facility. During 2024, MMAF borrowed $2,790 million and repaid $1,806 million under the credit facility. Outstanding borrowings under the facility were $5,636 million as of December 31, 2025 and $6,035 million as of December 31, 2024. Interest for these borrowings was $229 million for the year ended December 31, 2025 and $207 million for the year ended December 31, 2024. The floating rate borrowings bear interest at a spread over the 30-day SOFR. The fixed rate borrowings bear an interest at a spread over average life Treasuries.

95    

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY
NOTES TO STATUTORY FINANCIAL STATEMENTS, continued
Together, MassMutual and C.M. Life, provide a credit facility to Jefferies Finance, LLC (Jefferies) whereby Jefferies borrows cash through short-term approved financings to fund the purchase of loans for securitization. During 2025, Jefferies borrowed $90 million and repaid $113 million under the credit facility. During 2024, there were no borrowings or repayments recorded. As of December 31, 2025, there were no outstanding borrowings under this facility. All outstanding interest due under the facility, as of December 31, 2025, had been paid. The interest of this facility is calculated based on a full pass through of interest accrued on the underlying loans purchased.

Capital Contributions from MassMutual

$142 million and $135 million to DPI Acres Capital LLC in 2025 and 2024, respectively
$118 million to Counterpointe MM Mortgage Lending in 2025
$56 million to LNL MM LLC in 2025
$26 million and $70 million to ITPS Holdings LLC in 2025 and 2024, respectively
$15 million and $27 million to MMV Europe APAC LP in 2025 and 2024, respectively
$300 million to DPI Ares Mortgage Lending LLC in 2024
$64 million to MassMutual Mortgage Lending LLC in 2024
$98 million to MM Ascend in 2024
$15 million to MMV SEA III in 2024

Non-Cash Capital Contributions from MassMutual

Investments valued at $1.2 billion to MM Vine Street LLC in 2024
Investments valued at $404 million to Stillings Street LLC in 2024

Return of Capital to MassMutual

MM International paid $301 million ($44 million cash and $257 million non-cash) in 2025
DPI Ares paid $300 million in 2025
DPI Acres paid $250 million in 2025
MM Mortgage Lending paid $95 million and $10 million in 2025 and 2024, respectively
Trad Investments paid $37 million in 2025
ITPS Holding LLC paid $25 million (non-cash) in 2025
MMIH paid $50 million in 2024
MM/Barings Multifamily paid $20 million in 2024
Glidepath Holdings paid $100 million in 2024

Dividends paid to MassMutual

Glidepath Holdings paid $175 million in 2025
Insurance Road LLC paid $90 million and $199 million in 2025 and 2024, respectively
MMLIA paid $35 million and $33 million in 2025 and 2024, respectively
MM/Barings Multifamily paid $22 million in 2024
MM Mortgage Lending paid $39 million in 2024

The Company has reinsurance agreements with its subsidiary, C.M. Life, and its indirect subsidiary, MML Bay State, including stop-loss, coinsurance, Modco and yearly renewable term agreements on life insurance and annuity products. The Company also has coinsurance agreements with C.M. Life where the Company assumes substantially all of the premium on certain universal life policies.

As of December 31, 2025, the net reinsurance amounts due to C.M. Life and MML Bay State were $51 million and as of December 31, 2024, the net reinsurance amounts due to C.M. Life and MML Bay State were $19 million. These outstanding balances are due and payable with terms ranging from monthly to annually, depending on the agreement in effect.
96    

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY
NOTES TO STATUTORY FINANCIAL STATEMENTS, continued
The following table summarizes the reinsurance transactions for these reinsurance agreements:

Years Ended December 31,
2025 2024 2023
(In Millions)
Premium assumed $ 472  $ 44  $ 43 
Modco adjustments, included in fees and other income 30  28  24 
Expense allowance on reinsurance assumed, included in commissions (24) (12) (13)
Policyholders' benefits (171) (110) (108)
Experience refunds (paid) received (2)

The Company currently has one longevity swap agreement with Rothesay Life Plc on certain inforce annuity products. Under this agreement, the Company is the reinsurer and Rothesay Life Plc is the cedent.

The following summarizes the related party transactions between the Company and Rothesay Life Plc:

December 31,
2025 2024 2023
(In Millions)
Premium assumed $ (416) $ (351) $ (248)
Policyholders' benefits 397  334  235 

18.     Subsidiaries and affiliated companies

A summary of ownership and relationship of the Company and its subsidiaries and affiliated companies as of December 31, 2025 is illustrated below.

Direct and Indirect Subsidiaries of MassMutual
C.M. Life Insurance Company
CML Global Capabilities LLC
MM Global Capabilities I LLC
MM Global Capabilities II LLC
MM Global Capabilities III LLC
MM/Barings Multifamily TEBS 2020 LLC
Berkshire Way LLC
MML Special Situations Investor LLC
Timberland Forest Holding LLC
Insurance Road LLC
EM Opportunities LLC
MassMutual MCAM Insurance Company, Inc.
MassMutual Ventures US IV GP, LLC
MassMutual Ventures US IV, L.P.
MassMutual Ventures Europe/APAC I GP, LLC
MassMutual Ventures Europe/APAC I GP, L.P.
MassMutual Ventures Europe/APAC I L.P.
Counterpointe Sustainable Advisors LLC
Jefferies Finance LLC (50% owned by MMLIC)
Glidepath Holdings Inc.
MassMutual Mortgage Lending LLC
MM Copper Hill Road LLC
97    

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY
NOTES TO STATUTORY FINANCIAL STATEMENTS, continued
MMV CTF I GP LLC
MassMutual Ventures Climate Technology Fund I L.P.
MM Direct Private Investments Holding LLC
DPI-ACRES Capital LLC
DPI-ARES Mortgage Lending LLC
MM Investment Holding
MML CM LLC
MML Distributors LLC
MML Investment Advisers, LLC
MML Strategic Distributors, LLC
MassMutual Private Wealth & Trust, FSB
MML Private Placement Investment Company I, LLC
MML Private Equity Fund Investor LLC
MM Private Equity Intercontinental LLC
Pioneers Gate LLC
MassMutual Holding LLC
Amherst Long Term Holdings, LLC
Enroll Confidently, Inc.
Imbiba Growth LLP
Yunfeng Financial Group Limited
MassMutual External Benefits Group LLC
Stillings Street LLC
Eclipse Business Capital LLC
Port 51 Lending Holdings LLC
Counterpoint - MM Mortgage Lending LLC
LNL MM, LLC
CapSec LLC
LNL MM, LLC
MML Bay State Life Insurance Company
CML Special Situations Investor LLC
CM Life Mortgage Lending LLC
MassMutual Global Business Services India LLP
MM Global Capabilities (Netherlands) B.V.
Lyme Adirondack Forest Company, LLC
MassMutual Trad Private Equity LLC
MassMutual Intellectual Property LLC
Trad Investments I LLC
MassMutual Ventures Southeast Asia III LLC
CSA Intermediate Holdco LLC
CSA Incentive Holdco LLC
JFIN GP Adviser LLC
Jefferies MM Lending LLC
Jefferies Credit Partners LLC
Jefferies Private Credit BDC Inc.
JCP Funding 2024 LLC
JFIN Revolver Holdings II LLC
JFIN Co-Issuer Corporation
JFIN Europe GP, S.a.r.l.
Jefferies Finance Business Credit LLC
JFIN Funding 2021 LLC
JSPCS MM LLC
JFIN LC Fund LLC
98    

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY
NOTES TO STATUTORY FINANCIAL STATEMENTS, continued
JFIN Revolver CLO 2017 Ltd.
JFIN Revolver CLO 2017-III Ltd.
JFIN Revolver CLO 2018 Ltd.
JFIN Revolver CLO 2019 Ltd.
JFIN Revolver CLO 2019-II Ltd.
JFIN Revolver CLO 2020 Ltd.
JFIN Revolver CLO 2021-II Ltd.
JFIN Revolver CLO 2021-V Ltd.
JFIN Revolver CLO 2022-II Ltd.
JFIN Revolver CLO 2022-III Ltd.
JFIN Revolver CLO 2022-IV Ltd.
JFIN Revolver CLO 2024-I Ltd.
JFIN Revolver CLO 2025-I Ltd.
JFIN Revolver CLO 2022-IV LLC
JFIN Revolver Fund, L.P.
JFIN Revolver Funding 2021 Ltd.
JFIN Revolver Funding 2021 III Ltd.
JFIN Revolver Funding 2021 IV Ltd.
JFIN Revolver Funding 2022-I Ltd.
JFIN Revolver SPE1 2022 LLC
JFIN Revolver SPE3 2022 LLC
JFIN Revolver SPE4 2022 LLC
JFIN Revolver SPE4 2022 Ltd.
JCP Private Loan Management GP LLC
JF CEI Holdings 1 LLC
Apex Credit CLO 2024-I Ltd.
Apex Credit Holdings LLC
Custom Ecology Holdco, LLC
MassMutual Ascend Life Insurance Company
MMIH Bond Holdings LLC
MassMutual Asset Finance LLC (MM Investment Holding owns 99.6%; CM Life owns .4%)
MML Management Corporation
Flourish Holding Company LLC
Fern Street LLC
Low Carbon Energy Holding
Sleeper Street LLC
GASL Holdings LLC
Barings Asset-Based Income Fund (US) LP
Barings Perpetual European Direct Lending Fund
Barings Emerging Generation Fund II
Babson Capital Global Special Situation Credit Fund 2
Barings Global Real Assets Fund LP
Barings Global Special Situations Credit Fund 3
MassMutual Assignment Company
MassMutual Capital Partners LLC
Marco Hotel LLC
HB Naples Golf Owner LLC
Intermodal Holding II LLC
MassMutual Ventures Holding LLC
MM Catalyst Fund LLC
MM Catalyst Fund II LLC
MM Rothesay Holdco US LLC
MML Investors Services, LLC
LifeScore Labs, LLC
99    

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY
NOTES TO STATUTORY FINANCIAL STATEMENTS, continued
MM Asset Management Holding LLC
Port 51 Lending LLC
Port 51 Commercial LLC
100 w. 3rd Street LLC
300 South Tryon Hotel LLC
300 South Tryon LLC
Almack Mezzanine Fund II Unleveraged LP
Barings Affordable Housing Mortgage Fund I LLC
Barings Affordable Housing Mortgage Fund II LLC
Barings Affordable Housing Mortgage Fund III LLC
Barings Capital Solutions Perpetual Fund (CA), L.P.
Barings Construction Lending Fund LP
12-18 West 55th Street Predevelopment, LLC
21 West 86th LLC
Barings Diversified Residential Fund LP
Barings Emerging Generation Fund II LP
Barings Emerging Generation Fund III GP, LLC
Barings Emerging Generation Fund, LP
Barings Emerging Markets Corporate Bond Fund
Barings Hotel Opportunity Venture I LP
Barings Miller Investment Trust
Barings Real Estate Debt Income Fund LP
Barings Real Estate European Value Add I SCSp
Barings Real Estate European Value Add Fund 3 SCSp
Barings Small Business Fund, L.P.
Barings Storage Operations Trust
Barings U.S. Core Bond Fund
Barings U.S. High Yield Fund
Barings-MM Revolver Fund LP
Barings Australia Storage Trust
Beauty Brands Acquisition LLC
Beauty Brands Acquisition Intermediate LLC
Forma Brands, LLC
Cornerstone Permanent Mortgage Fund LLC
CREA Ridge Apartments, LLC
Euro Real Estate Holdings Herleshausen LLC
London Office JV Holdings LLC
MALIC Australia BSOT LLC
Riverwalk MM Member, LLC
Aland Royalty Holdings LP
Chassis Acquisition Holding LLC
CRA Aircraft Holding LLC
EIP Holdings I, LLC
Validus Holding Company LLC
SBNP SIA III LLC
100    

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY
NOTES TO STATUTORY FINANCIAL STATEMENTS, continued
MM Speedway El Paso Member LLC
MM Speedway El Paso Member II LLC
Barings European Real Estate Debt Income Fund
Babson Capital Loan Strategies Fund, L.P.
Barings US High Yield Bond Fund
Barings US High Yield Fund
Babson CLO Ltd. 2015-I
Barings CLO 2019-II
Barings CLO 2019-III
Barings CLO 2019-IV
Barings CLO 2020-I
Barings CLO 2020-III
Barings CLO 2020-IV
Barings CLO 2021-I
Barings CLO 2021-II
Barings CLO 2021-III
Barings CLO 2024-II
Babson Euro CLO 2015-I BV
Barings Euro CLO 2019-I BV
Barings Euro CLO 2019-II BV
Barings Euro CLO 2020-I DAC
Barings Euro CLO 2021-I DAC
Barings Euro CLO 2021-II DAC
Barings Euro CLO 2021-III DAC
Barings Euro CLO 2023-II DAC
Barings Euro CLO 2024-II
Barings CLO 2025 - IV
Barings Global Energy Infrastructure Fund I LP
Barings Joondalup Trust
Barings Construction Lending Fund
Barings Liquidity Investment Strategy
Artemis Real Estate Income and Growth Fund II LP
Artemis EM Strategy Sponsor Investor, LLC
Barings Global Special Situations Credit 4 Delaware
Barings Global Special Situations Credit 4 LUX
Barings Europe Select Fund
Barings Hotel Opportunity Venture
Barings Innovations & Growth Real Estate Fund
Barings Middle Market CLO 2017-I Ltd & LLC
Barings Middle Market CLO Ltd 2021-I
Barings Middle Market CLO Ltd 2023-I
Barings Middle Market CLO Ltd 2023-II
Barings Euro Middle Market CLO 2024-1 DAC
Barings Middle Market Loan Partners 1
Barings Middle Market Loan Partners 2
101    

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY
NOTES TO STATUTORY FINANCIAL STATEMENTS, continued
Barings Loan Partners 5
Barings Loan Partners 4
Barings RE Credit Strategies VII LP
Barings Target Yield Infrastructure Debt Fund
Barings CLO Investment Partners LP
Barings Euro Value Add II (BREEVA II)
Barings Transportation Fund LP
Braemar Energy Ventures I, L.P.
BRAVA 5 MALIC Investor LLC
BRAVA 5 MM Investor LLC
Barings European Core Property Fund SCSp
Barings European Private Loan Fund III A
Benchmark 2018-B2 Mortgage Trust
Benchmark 2018-B4
Benchmark 2018-B8
Barings Core Property Fund LP
DPI Acres Capital SPV LLC
DPI-ARES Mortgage Lending SPV, LLC
E2E Affordable Housing Debt Fund LLC
GIA EU Holdings - Emerson JV Sarl
JPMCC Commercial Mortgage Securities Trust 2017-JP7
JPMDB Commercial Mortgage Securities Trust 2017-C5
Martello Re Feeder LP
Martello Re LP
Martello Re Holding Limited LLC
Martello Re Limited
Martello Re Services Company
Miami Douglas Three MM, LLC
MM BIG Peninsula Co-Invest Member LLC
MM Direct Private Invetment Holding
MM CM Holding LLC
MM Debt Participations LLC
Barings Capital Solutions Perpetual Fund (DE) LP
Barings Capital Solutions Perpetual Fund (LUX)
Barings Income Navigator Fund
Barings Capital Solutions Perpetual Fund (CA), LP
Barings Emerging Market Debt Blended Total Return Fund
40 Exchange MM Member LLC
Barings Global Investment Grade Credit Fund
MM MD2 Station Member LLC
MM National IOS Program Member LLC
MM National Self-Storage Program Member II LLC
MMV Climate Technology Fund GP
MM REED District Landco Member LLC
MM Sedona Vortex Investor LLC
102    

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY
NOTES TO STATUTORY FINANCIAL STATEMENTS, continued
MM SL Willistown LLC
MM Subline Borrower LLC
MM The Gilman Member LLC
MM Tokyo BTR1 LLC
MM Tokyo BTR1 LLC – Project Zeus
MMLIC Australia BAST LLC
MMLIC Australia BSOT LLC
SBNP SIA IV LLC
Washington Pine LLC
PDX SW Third Hotel Owner LLC
Trailside MM Member LLC
Washington Gateway Two LLC
Washington Gateway Three LLC
MALIC Debt Participations LLC
Invesco Ltd
Babson Capital Loan Strategies Master Fund LP
Barings China Aggregate Bond Private Securities Investment Fund
Barings Global High Yield Fund
Great Lakes II LLC
Wood Creek Venture Fund LLC
Barings California Mortgage Fund IV
Barings Umbrella Fund LUX SCSp SICAV RAIF
Calgary Railway Holding LLC
Cornbrook PRS Holdings LLC
Cornerstone California Mortgage Fund I LLC
Cornerstone California Mortgage Fund II LLC
Cornerstone California Mortgage Fund III LLC
Cornerstone Fort Pierce Development LLC
Cornerstone Permanent Mortgage Fund II
Cornerstone Permanent Mortgage Fund III LLC
Cornerstone Permanent Mortgage Fund IV
Danville Riverwalk Venture, LLC
Euro Real Estate Holdings LLC
Fan Pier Development LLC
GIA EU Holdings LLC - Avalon Spain
GIA EU Holdings LLC- GIA Italy SCSp
GIA EU Holdings LLC
Landmark Manchester Holdings LLC
MMLIC Debt Participations LLC
MM Brookhaven Member LLC
MM Ascend Mtg. Lending LLC
MM Kannapolis Industrial Member LLC
MM East South Crossing Member LLC
MM Fremont Member LLC
MM Horizon Savannah Member LLC
103    

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY
NOTES TO STATUTORY FINANCIAL STATEMENTS, continued
MM Horizon Savannah Member II LLC
MM Ironhead Commerce Center
BRAVA5 MM Investor LLC
BRAVA5 MALIC Investor LLC
MM Ironhead Commerce Center Member LLC
MM 425 Montgomery Member LLC
MM 550 Corporate Member LLC
MM Ascend DS Investor LLC
MM Century Square LLC
MM Horizon Savannah Member III LLC
MM Liberty Centre LLC
MM National Self-Storage Program Member LLC
MM Park City Investor LLC
MM ReDiscover Member LLC
MM Liberty Centre Member LLC
MM Century Square Member LLC
MM Stowe Investor LLC
MM Virginian Investor LLC
MM 340 Madison Member LLC
MM 1370 AVE OF AM LLC
MM 1400 E 4th Street Member LLC
Miami Douglas Four MM LLC
MM Five50West Member LLC
MM Breton Village Member LLC
One Harbor Shore LLC
Paco France Logistics LLC
Salomon Brothers Commercial Mortgage Trust 2001-MM
Trailside MM Member II LLC
Unna, Dortmund Holding LLC
Washington Gateway Apartments Venture LLC
West 37th Street Hotel LLC
MassMutual Select Small Capital Value Equity Fund
MML Series II Dynamic Bond Fund
MML SER INVT FD II ISHARES 80/20 ALLOCATION FD
MassMutual ishares 60/40 Allocation Fund
MassMutual Blue Chip Growth Fund
MassMutual Core Bond Fund
MassMutual Diversified Value Fund
MassMutual Inflation-Protected and Income Fund
MassMutual Mid Cap Growth Fund
MassMutual Premier Diversified Bond Fund
MassMutual Select Overseas Fund
MassMutual High Yield Fund

104    

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY
NOTES TO STATUTORY FINANCIAL STATEMENTS, continued
Information regarding filings of Subsidiaries and Controlled Affiliates

The following presents certain information regarding the Company’s valuation filings for controlled affiliates of the Company:

As of December 31, 2025
CUSIP
Gross Value
Non-admitted
Admitted
Latest Filing
2024 Approved Valuation
Filing Code
Valuation Method Disallowed?
($ In Millions)
MassMutual Holding LLC
57543#-11-8
$ 16,133  $ —  $ 16,133  8/18/2025 $ 17,248 
Sub-2
No
The MassMutual Trust Co, FSB
57631@-10-5
26  —  26 
7/8/2025
27 
Sub-2
No
MM Investment Holding
G5695#12-4
— 
7/8/2025
Sub-2
No
MM Investment Holding
G5695#10-8
769  —  769 
7/8/2025
758 
Sub-2
No
MM Investment Holding
G5695#11-6
1,289  —  1,289 
7/8/2025
1,239 
Sub-2
No
Glidepath Holdings Inc
37930@-10-5
4,807  —  4,807 
2/9/2026
4,716 
Sub-2
No
Yungen Financial Group Y9880R10-9 158  —  158  — 
Aggregate Total
$ 23,184  $ —  $ 23,184  $ 23,990 

19.     Subsequent events

Management of the Company has evaluated subsequent events through February 26, 2026, the date the financial statements were available to be issued to state regulators and subsequently on the Company’s website. No events have occurred subsequent to the date of the financial statements, except for:

On January 22, 2026, MassMutual issued a $1 billion funding agreement with a 3-year maturity; $600 million with a fixed rate of 4.0% and $400 million with a floating rate based on the SOFR plus spread.

On February 4, 2026, MassMutual issued a CHF 200 million funding agreement with a 0.54% fixed rate and a 3-year maturity.

On November 17, 2025, MassMutual announced that MS&AD Insurance Group Holdings, Inc., through its subsidiary Mitsui Sumitomo Insurance Co., Ltd., agreed to acquire an 18% equity interest in Barings for approximately $1.44 billion. MassMutual will retain an 82% ownership stake and continue to maintain governance control over Barings. The transaction is subject to customary regulatory approvals and is expected to close in the first half of 2026.

On December 21, 2025, Janus Henderson Group plc (Janus Henderson), Trian Fund Management, L.P. and its affiliated funds (Trian), and General Catalyst Group Management, LLC and its affiliated funds (General Catalyst), announced that they have entered into a definitive agreement under which Janus Henderson will be acquired by Trian and General Catalyst in an all-cash transaction at an equity value of approximately $7.4 billion. The transaction will be funded in part by investment vehicles managed by Trian and General Catalyst, supported by financing commitments from global investors including, Qatar Investment Authority and Sun Hung Kai & Co. Limited, as well as MassMutual, and others. The Company expects to make a preferred stock investment up to $1.0 billion.

105    

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY
NOTES TO STATUTORY FINANCIAL STATEMENTS, continued
20.     Impairment listing for loan-backed and structured securities

The following are the total cumulative adjustments and impairments for loan-backed and structured securities since July 1, 2009:

Period Ended Amortized Cost before Cumulative Adjustment Cumulative Adjustment Amortized Cost before OTTI Projected Cash Flow Recognized
OTTI
Amortized Cost
after OTTI
Fair Value
December 31, 2025 $ 263,326,282  $ —  $ 263,326,282  $ 167,251,882  $ (96,074,400) $ 167,251,882  $ 197,603,866 
September 30, 2025 11,501,969  —  11,501,969  5,487,289  (6,014,680) 5,487,289  1,227,345 
June 30, 2025 4,240,593  —  4,240,593  3,970,364  (270,229) 3,970,364  3,852,115 
March 31, 2025 39,862,354  —  39,862,354  28,301,166  (11,561,188) 28,301,166  27,669,096 
December 31, 2024 22,493,605  —  22,493,605  15,603,907  (6,889,698) 15,603,907  14,525,080 
September 30, 2024 9,854,964  —  9,854,964  8,633,308  (1,221,656) 8,633,308  8,589,373 
June 30, 2024 54,957,279  —  54,957,279  49,033,522  (5,923,757) 49,033,522  36,231,196 
March 31, 2024 36,924,401  —  36,924,401  33,979,195  (2,945,206) 33,979,195  33,244,880 
December 31, 2023 53,672,524  —  53,672,524  51,118,891  (2,553,633) 51,118,891  42,903,097 
September 30, 2023 24,928,010  —  24,928,010  24,065,666  (862,344) 24,065,666  21,743,474 
June 30, 2023 16,432,523  —  16,432,523  15,955,963  (476,560) 15,955,963  15,431,923 
March 31, 2023 56,797,193  —  56,797,193  45,999,577  (10,797,616) 45,999,577  39,477,567 
December 31, 2022 47,152,655  —  47,152,655  42,630,344  (4,522,311) 42,630,344  35,962,545 
September 30, 2022 23,315,048  —  23,315,048  22,016,070  (1,298,978) 22,016,070  19,284,696 
June 30, 2022 17,306,639  —  17,306,639  15,826,391  (1,480,248) 15,826,391  13,534,918 
March 31, 2022 30,135,997  —  30,135,997  23,857,778  (6,278,219) 23,857,778  23,674,371 
December 31, 2021 6,658,614  —  6,658,614  6,490,508  (168,106) 6,490,508  6,369,198 
September 30, 2021 4,061,382  —  4,061,382  3,955,723  (105,659) 3,955,723  3,595,213 
June 30, 2021 11,352,643  —  11,352,643  10,386,581  (966,062) 10,386,581  11,323,900 
March 31, 2021 11,247,256  —  11,247,256  5,074,493  (6,172,763) 5,074,493  5,237,174 
December 31, 2020 16,071,907  —  16,071,907  14,674,300  (1,397,607) 14,674,300  15,473,517 
September 30, 2020 21,375,383  —  21,375,383  19,160,250  (2,215,133) 19,160,250  18,862,027 
June 30, 2020 10,180,123  —  10,180,123  8,992,610  (1,187,513) 8,992,610  9,249,851 
March 31, 2020 24,799,788  —  24,799,788  20,197,344  (4,602,444) 20,197,344  24,683,947 
December 31, 2019 3,992,400  —  3,992,400  3,539,281  (453,119) 3,539,281  3,439,138 
September 30, 2019 16,909,029  —  16,909,029  15,191,932  (1,717,097) 15,191,932  14,639,756 
June 30, 2019 6,980,030  —  6,980,030  6,187,029  (793,001) 6,187,029  7,133,620 
March 31, 2019 7,791,000  —  7,791,000  7,634,637  (156,363) 7,634,637  7,683,021 
December 31, 2018 4,550,173  —  4,550,173  3,815,559  (734,614) 3,815,559  4,014,514 
September 30, 2018 4,320,826  —  4,320,826  3,663,181  (657,645) 3,663,181  3,687,297 
June 30, 2018 634,235  —  634,235  279,221  (355,014) 279,221  386,752 
March 31, 2018 645,690  —  645,690  488,181  (157,509) 488,181  448,494 
December 31, 2017 3,949,513  —  3,949,513  1,958,759  (1,990,754) 1,958,759  2,023,952 
September 30, 2017 4,436,542  —  4,436,542  876,942  (3,559,600) 876,942  4,647,683 
June 30, 2017 40,538,551  —  40,538,551  39,808,956  (729,595) 39,808,956  60,990,732 
March 31, 2017 41,788,380  —  41,788,380  41,391,889  (396,491) 41,391,889  56,156,936 
December 31, 2016 42,175,938  —  42,175,938  42,045,721  (130,217) 42,045,721  54,619,477 
September 30, 2016 44,266,478  —  44,266,478  41,890,535  (2,375,943) 41,890,535  61,300,066 
June 30, 2016 49,097,217  —  49,097,217  48,202,703  (894,514) 48,202,703  63,207,410 
March 31, 2016 57,985,071  —  57,985,071  55,783,979  (2,201,092) 55,783,979  70,578,397 
December 31, 2015 4,881,394  —  4,881,394  4,783,194  (98,200) 4,783,194  4,728,736 
September 30, 2015 50,531,382  —  50,531,382  45,665,859  (4,865,523) 45,665,859  58,523,652 
June 30, 2015 66,924,927  —  66,924,927  65,240,585  (1,684,342) 65,240,585  72,953,475 
March 31, 2015 17,856,447  —  17,856,447  17,681,510  (174,937) 17,681,510  17,553,999 
December 31, 2014 69,225,743  —  69,225,743  68,301,291  (924,452) 68,301,291  79,410,553 
September 30, 2014 645,721  —  645,721  604,437  (41,284) 604,437  627,381 
June 30, 2014 57,012,606  —  57,012,606  55,422,168  (1,590,438) 55,422,168  75,253,388 
March 31, 2014 91,702,041  —  91,702,041  80,744,074  (10,957,967) 80,744,074  97,672,071 
December 31, 2013 113,707,951  —  113,707,951  108,815,640  (4,892,311) 108,815,640  111,783,052 
September 30, 2013 81,945,730  —  81,945,730  80,589,482  (1,356,248) 80,589,482  77,049,314 
June 30, 2013 147,215,936  —  147,215,936  142,140,572  (5,075,364) 142,140,572  130,973,023 
March 31, 2013 194,772,025  —  194,772,025  188,372,089  (6,399,936) 188,372,089  176,678,910 
December 31, 2012 378,096,660  —  378,096,660  366,323,110  (11,773,550) 366,323,110  333,086,073 
September 30, 2012 816,573,456  —  816,573,456  788,350,823  (28,222,633) 788,350,823  697,683,289 
June 30, 2012 912,025,937  —  912,025,937  890,494,221  (21,531,716) 890,494,221  708,872,106 
March 31, 2012 1,095,018,529  —  1,095,018,529  1,058,132,041  (36,886,488) 1,058,132,041  841,095,013 
December 31, 2011 1,090,904,993  —  1,090,904,993  1,056,761,288  (34,143,705) 1,056,761,288  754,310,838 
106    

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY
NOTES TO STATUTORY FINANCIAL STATEMENTS, continued
September 30, 2011 762,320,632  —  762,320,632  738,510,048  (23,810,584) 738,510,048  546,494,232 
June 30, 2011 1,130,732,656  —  1,130,732,656  1,078,535,670  (52,196,986) 1,078,535,670  839,143,290 
March 31, 2011 1,097,705,351  —  1,097,705,351  1,068,852,204  (28,853,147) 1,068,852,204  816,688,348 
December 31, 2010 968,742,508  —  968,742,508  950,111,417  (18,631,091) 950,111,417  708,895,637 
September 30, 2010 915,728,030  —  915,728,030  889,896,058  (25,831,972) 889,896,058  673,462,493 
June 30, 2010 1,362,887,892  —  1,362,887,892  1,335,628,212  (27,259,680) 1,335,628,212  975,241,506 
March 31, 2010 1,471,905,696  —  1,471,905,696  1,391,337,543  (80,568,153) 1,391,337,543  1,015,645,802 
December 31, 2009 1,349,124,214  —  1,349,124,214  1,290,817,168  (58,307,046) 1,290,817,168  852,088,739 
September 30, 2009 2,953,442,689  (106,853,708) 2,846,588,981  2,700,948,264  (145,640,717) 2,700,948,264  1,692,409,640 
Totals $ (106,853,708) $ (825,007,048)

The following contains asset-backed and structured securities that recognized OTTI classified on the following bases for recognizing OTTI:

Amortized Cost Basis Before
OTTI Impairment
OTTI Recognized in Loss
Interest
Non-interest
Fair Value
(In Millions)
OTTI recognized in the first quarter
Intent to sell
$ —  $ —  $ —  $ — 
Inability or lack of intent to retain the investment in the security for a period of time sufficient to recover the amortized cost basis
40  —  12  28 
Total first quarter $ 40  $ —  $ 12  $ 28 
OTTI recognized in the second quarter
Intent to sell
$ —  $ —  $ —  $ — 
Inability or lack of intent to retain the investment in the security for a period of time sufficient to recover the amortized cost basis
—  — 
Total second quarter $ $ —  $ —  $
OTTI recognized in the third quarter
Intent to sell
$ —  $ —  $ —  $ — 
Inability or lack of intent to retain the investment in the security for a period of time sufficient to recover the amortized cost basis
12  — 
Total third quarter $ 12  $ —  $ $
OTTI recognized in the fourth quarter
Intent to sell
$ —  $ —  $ —  $ — 
Inability or lack of intent to retain the investment in the security for a period of time sufficient to recover the amortized cost basis
263  —  96  167 
Total fourth quarter $ 263  $ —  $ 96  $ 167 
Annual aggregate total
$ —  $ 114 

All impairments were taken due to the present value of cash flows expected to be collected being less than the amortized cost basis.
107    

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY
NOTES TO STATUTORY FINANCIAL STATEMENTS, continued
The following is a CUSIP detail list of impaired structured securities where the present value of cash flows expected to be collected is less than the amortized cost basis.

1 2 3 4 5 6 7
CUSIP
Adjusted Carrying Value Amortized Cost before OTTI
Present Value of Projected Cash Flow
Recognized
OTTI
Amortized Cost
after OTTI
Fair Value at Time of OTTI
Date of Financial Instrument Where Reported
12591KAK1 $ 2,522,379  $ 146,877  $ 2,375,502  $ 146,877  $ 124,746  March 31, 2025
12624SAE9 248,748  110,461  138,287  110,461  98,365  March 31, 2025
36192RAL6 1,551,160  90,269  1,460,891  90,269  89,025  March 31, 2025
46639YAX5 4,586,035  556,702  4,029,333  556,702  485,515  March 31, 2025
040104TF8 34,691  32,812  1,879  32,812  32,430  March 31, 2025
04012XAC9 118,897  111,231  7,666  111,231  109,745  March 31, 2025
12479DAC2 1,401,484  1,191,041  210,443  1,191,041  1,197,453  March 31, 2025
1248MGAJ3 37,490  31,642  5,848  31,642  30,707  March 31, 2025
17311YAC7 1,141,895  1,011,829  130,066  1,011,829  1,005,185  March 31, 2025
30247DAD3 466,662  454,606  12,056  454,606  453,035  March 31, 2025
35729RAE6 3,352,329  3,071,627  280,702  3,071,627  2,989,992  March 31, 2025
40431KAE0 1,891,530  1,867,901  23,629  1,867,901  1,858,939  March 31, 2025
46629NAC7 30,472  26,243  4,229  26,243  26,040  March 31, 2025
46630KAA4 135,020  132,318  2,702  132,318  133,052  March 31, 2025
57643LMP8 589,786  563,237  26,549  563,237  559,730  March 31, 2025
617463AA2 7,401  7,391  10  7,391  6,264  March 31, 2025
61750MAB1 2,890  2,825  65  2,825  2,801  March 31, 2025
61757MAB4 1,725,577  1,519,928  205,649  1,519,928  1,357,104  March 31, 2025
86363HAB8 30,993  27,056  3,937  27,056  26,975  March 31, 2025
05535DAN4 415,847  372,365  43,482  372,365  395,389  March 31, 2025
12667GKG7 37,835  37,336  499  37,336  37,191  March 31, 2025
12669FKR3 29,890  28,642  1,248  28,642  28,822  March 31, 2025
18974BAA7 110,444  107,107  3,337  107,107  106,506  March 31, 2025
22541NUB3 128,939  23,799  105,140  23,799  33,947  March 31, 2025
22943HAD8 3,018,787  1,546,388  1,472,399  1,546,388  1,478,700  March 31, 2025
251510FB4 913,345  894,538  18,807  894,538  889,965  March 31, 2025
32053LAA0 14,933  14,019  914  14,019  13,988  March 31, 2025
45254TRX4 47,367  43,619  3,748  43,619  43,547  March 31, 2025
45660LYW3 623,135  561,324  61,811  561,324  565,004  March 31, 2025
466247XE8 591,715  419,365  172,350  419,365  414,726  March 31, 2025
65535VRK6 423,317  365,711  57,606  365,711  356,789  March 31, 2025
75115DAH8 2,809  2,522  287  2,522  2,507  March 31, 2025
761118FM5 1,263,358  1,249,033  14,325  1,249,033  1,187,830  March 31, 2025
761118RJ9 57,864  56,661  1,203  56,661  56,265  March 31, 2025
85554NAG5 42,648  39,744  2,904  39,744  39,702  March 31, 2025
86358HHX0 76,292  54,864  21,428  54,864  54,655  March 31, 2025
86359BLQ2 563,115  462,214  100,901  462,214  488,829  March 31, 2025
92978EAA2 72,298  62,785  9,513  62,785  61,254  March 31, 2025
93935PAH2 105,569  103,242  2,327  103,242  102,522  March 31, 2025
23332UCM4 14,705  14,499  206  14,499  14,471  March 31, 2025
41161PTP8 147,426  138,290  9,136  138,290  137,423  March 31, 2025
45660N5H4 930,508  891,303  39,205  891,303  887,231  March 31, 2025
45660NT88 12,754  12,017  737  12,017  11,543  March 31, 2025
86360UAF3 781,063  660,195  120,868  660,195  652,812  March 31, 2025
12669GTE1 3,216  3,132  84  3,132  3,392  March 31, 2025
32051DCJ9 15,503  15,444  59  15,444  15,423  March 31, 2025
362341VU0 1,141,358  1,083,000  58,358  1,083,000  1,052,829  March 31, 2025
36298XAA0 3,898,283  3,779,774  118,509  3,779,774  3,774,883  March 31, 2025
36298XAB8 3,874,410  3,684,784  189,626  3,684,784  3,679,498  March 31, 2025
576433NH5 255,668  247,477  8,191  247,477  123,743  March 31, 2025
5899292N7 22,441  22,348  93  22,348  22,324  March 31, 2025
589929N38 59,285  58,382  903  58,382  58,287  March 31, 2025
86359DME4 290,788  289,247  1,541  289,247  289,996  March 31, 2025
17311YAC7 1,013,708  1,013,177  531  1,013,177  980,490  June 30. 2025
05535DAN4 361,141  360,499  642  360,499  377,588  June 30. 2025
073879QF8 161,432  126,012  35,420  126,012  133,184  June 30. 2025
124860CB1 3,325  2,439  886  2,439  2,437  June 30. 2025
22541N5E5 88,816  71,950  16,866  71,950  62,343  June 30. 2025
45660LYW3 564,025  560,760  3,265  560,760  563,901  June 30. 2025
108    

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY
NOTES TO STATUTORY FINANCIAL STATEMENTS, continued
761118FM5 1,256,693  1,256,647  46  1,256,647  1,194,692  June 30. 2025
79548KXQ6 212,046  5,037  207,009  5,037  2,194  June 30. 2025
79549AYB9 4,228  1,281  2,947  1,281  1,061  June 30. 2025
86359BLQ2 471,481  468,869  2,612  468,869  431,758  June 30. 2025
93935PAH2 103,698  103,693  103,693  102,467  June 30. 2025
46590LBG6 10,206,860  4,266,932  5,939,928  4,266,932  —  September 30, 2025
02660THL0 153,147  95,782  57,365  95,782  95,727  September 30, 2025
93934XAB9 103,425  103,260  165  103,260  107,912  September 30, 2025
18974BAA7 105,946  105,554  392  105,554  101,892  September 30, 2025
251510FB4 868,298  858,175  10,123  858,175  864,888  September 30, 2025
75115DAH8 2,434  2,423  11  2,423  2,407  September 30, 2025
761118RJ9 61,859  55,163  6,696  55,163  54,519  September 30, 2025
08161CAR2 47,606,395  39,774,652  7,831,743  39,774,652  42,337,681  December 31,2025
08161CAT8 15,957,258  1,836,045  14,121,213  1,836,045  12,244,841  December 31,2025
08161CAV3 14,887,657  —  14,887,657  —  905,844  December 31,2025
08161HAS9 32,624,666  30,613,398  2,011,268  30,613,398  30,670,885  December 31,2025
08161HAU4 17,877,290  2,661,306  15,215,984  2,661,306  16,673,474  December 31,2025
08161HAW0 8,713,294  983,249  7,730,045  983,249  8,069,682  December 31,2025
08162UAE0 22,051,673  21,827,421  224,252  21,827,421  20,091,912  December 31,2025
08162UAG5 18,033,464  16,656,654  1,376,810  16,656,654  17,537,652  December 31,2025
08162UAJ9 7,808,258  6,956,016  852,242  6,956,016  3,712,988  December 31,2025
46590LBC5 29,681,455  —  29,681,455  —  1,076,847  December 31,2025
465968AP0 24,147,068  23,931,845  215,223  23,931,845  21,463,935  December 31,2025
465968AR6 13,163,192  12,720,870  442,322  12,720,870  12,648,924  December 31,2025
465968AT2 7,058,550  5,674,904  1,383,646  5,674,904  6,603,623  December 31,2025
040104TF8 38,463  32,333  6,130  32,333  30,116  December 31,2025
30247DAD3 480,323  438,249  42,074  438,249  435,867  December 31,2025
35729RAE6 3,027,365  2,992,100  35,265  2,992,100  2,968,671  December 31,2025
46629NAC7 27,522  26,648  874  26,648  24,848  December 31,2025
86359DXD4 139,261  123,064  16,197  123,064  102,689  December 31,2025
12669GTE1 3,128  3,128  —  3,128  3,387  December 31,2025
Totals
$ 318,931,198  $ 205,010,701  $ 113,920,497  $ 205,010,701  $ 230,352,422  XXX
109