 |
|
|
| |
KPMG LLP |
|
| |
Two Financial Center |
|
| |
60 South Street |
|
| |
Boston, MA 02111 |
|
Report of Independent Registered
Public Accounting Firm
To the Board of Directors of Massachusetts Mutual Life Insurance Company
and Policy Owners of Connecticut Mutual Variable Life Separate Account I:
Opinion on the Financial Statements
We have audited the accompanying statements of assets and liabilities of
the sub-accounts listed in the Appendix that comprise Connecticut Mutual Variable Life Separate Account I (the Sub-Accounts) as of December
31, 2025, the related statements of operations and changes in net assets for each of the years listed in the Appendix, and the related
notes (collectively, the financial statements). In our opinion, the financial statements present fairly, in all material respects, the
financial position of the Sub-Accounts as of December 31, 2025, the results of their operations, and the changes in their net assets for
each of the years listed in the Appendix, in conformity with U.S. generally accepted accounting principles.
Basis for Opinion
These financial statements are the responsibility of the Sub-Accounts’
management. Our responsibility is to express an opinion on these financial statements based on our audits. We are a public accounting
firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect
to the Sub-Accounts in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and
Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB.
Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free
of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement
of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included
examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Such procedures also included
confirmation of securities owned as of December 31, 2025, by correspondence with the underlying mutual funds or their transfer agent.
Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating
the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
We have served as the auditor of one or more Massachusetts Mutual Life
Insurance Company separate account investment companies since 2004.
Boston, Massachusetts
March 10, 2026
KPMG LLP, a Delaware limited liability partnership, and its subsidiaries
are part of
the KPMG global organization of independent member firms affiliated with KPMG
International Limited, a private English company
limited by guarantee.
Appendix A
Connecticut Mutual Variable Life Separate Account I was comprised of the following sub-accounts as of December
31, 2025.
Sub-Accounts
|
Fidelity® VIP Government Money Market Sub-Account |
Fidelity® VIP High Income Sub-Account |
Fidelity® VIP Overseas Sub-Account |
Invesco V.I. Core Plus Bond Sub-Account |
Invesco V.I. Equity and Income Sub-Account |
MML Fundamental Equity Sub-Account |
See Notes to Financial Statements
F-3
Connecticut Mutual Variable Life Separate Account I
STATEMENTS OF ASSETS AND LIABILITIES
December 31, 2025
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Receivable from Massachusetts Mutual Life Insurance Company | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | |
Payable to Massachusetts Mutual Life Insurance Company | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | |
Blue Chip Variable Universal Life (Note 1) | | | | | | | | | | | | |
| | | | | | | | | | | | | |
See Notes to Financial Statements
F-4
Connecticut Mutual Variable Life Separate Account I
STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS
For The Year Ended December 31, 2025
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Mortality and expense risk charge | | | | | | | | | | | | | | |
| and administrative expense charges | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Net investment income (loss) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Net realized and unrealized gain (loss) on investments | | | | | | | | | | | | | | |
| Realized gain (loss) on sale of fund shares | | | | | | | | | | | | | | |
| Realized gain distribution | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Change in net unrealized appreciation | | | | | | | | | | | | | | |
| (depreciation) of investments | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Net gain (loss) on investments | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Net increase (decrease) in net assets | | | | | | | | | | | | | | |
| resulting from operations | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
See Notes to Financial Statements
F-5
Connecticut Mutual Variable Life Separate Account I
STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS (Continued)
For The Year Ended December 31, 2025
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| Transfers of net premiums | | | | | | | | | | | | | | |
| Transfers due to withdrawal of funds | | | | | | | | | | | | | | |
| Transfers due to administrative charges | | | | | | | | | | | | | | |
| Transfers between Sub-Accounts and | | | | | | | | | | | | | | |
| | (to) from General Account | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Net increase (decrease) in net assets | | | | | | | | | | | | | | |
| | resulting from capital transactions | | | | | | | | | | | | | | |
Total increase (decrease) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
NET ASSETS, at beginning of the year | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
NET ASSETS, at end of the year | | | | | | | | | | | | | | |
See Notes to Financial Statements
F-6
Connecticut Mutual Variable Life Separate Account I
STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS
For The Year Ended December 31, 2024
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | |
Mortality and expense risk charge | | | | | | | | | | | | |
| and administrative expense charges | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Net investment income (loss) | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Net realized and unrealized gain (loss) on investments | | | | | | | | | | | | |
| Realized gain (loss) on sale of fund shares | | | | | | | | | | | | |
| Realized gain distribution | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Change in net unrealized appreciation | | | | | | | | | | | | |
| (depreciation) of investments | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Net gain (loss) on investments | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Net increase (decrease) in net assets | | | | | | | | | | | | |
| resulting from operations | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
See Notes to Financial Statements
F-7
Connecticut Mutual Variable Life Separate Account I
STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS (Continued)
For The Year Ended December 31, 2024
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | |
| Transfers of net premiums | | | | | | | | | | | | |
| Transfers due to withdrawal of funds | | | | | | | | | | | | |
| Transfers due to administrative charges | | | | | | | | | | | | |
| Transfers between Sub-Accounts and | | | | | | | | | | | | |
| | (to) from General Account | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Net increase (decrease) in net assets | | | | | | | | | | | | |
| | resulting from capital transactions | | | | | | | | | | | | |
Total increase (decrease) | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
NET ASSETS, at beginning of the year | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
NET ASSETS, at end of the year | | | | | | | | | | | | |
Connecticut Mutual Variable Life Separate Account I
Notes To Financial Statements
1. ORGANIZATION
Connecticut Mutual Variable Life Separate Account I (“the Separate Account”) is a separate investment account of
Massachusetts Mutual Life Insurance Company (“MassMutual”). The Separate Account is registered as a unit
investment trust under the Investment Company Act of 1940 (“the 1940 Act”). The Separate Account was formerly a
separate account of Connecticut Mutual Life Insurance Company (“CML”).
On February 29, 1996, CML merged with and into MassMutual. Upon the merger, CML’s existence ceased and
MassMutual became the surviving company under the name Massachusetts Mutual Life Insurance Company. The
Separate Account became a separate account of MassMutual.
The Separate Account was established exclusively for the use of The Blue Chip Company’s Variable Universal Life
(“BCVUL”) product.
The assets and liabilities of the Separate Account are clearly identified and distinguished from MassMutual’s other
assets and liabilities. The Separate Account assets are not chargeable with liabilities arising from any other
MassMutual business.
2. INVESTMENT OF THE SEPARATE ACCOUNT’S ASSETS
As of December 31, 2025, the Separate Account consists of six sub-accounts that invest in the following mutual
funds:
| |
| The sub-accounts listed in the first column |
| invests in the fund in this column |
| |
Fidelity® VIP Government Money Market Sub-Account | Fidelity® VIP Government Money Market Portfolio1 |
Fidelity® VIP High Income Sub-Account | Fidelity® VIP High Income Portfolio1 |
Fidelity® VIP Overseas Sub-Account | Fidelity® VIP Overseas Portfolio1 |
Invesco V.I. Core Plus Bond Sub-Account | Invesco V.I. Core Plus Bond Fund2 |
Invesco V.I. Equity and Income Sub-Account | Invesco V.I. Equity and Income Fund2,4 |
MML Fundamental Equity Sub-Account | MML Fundamental Equity Fund3,5,6 |
In addition to the six sub-accounts, policy owners may also allocate funds to the Fixed Interest Account (“FIA”),
which is part of MassMutual's general investment account ("General Account"). Because of exemptive and
exclusionary provisions in the securities law, interests in the FIA are not registered under the Securities Act of 1933,
and the FIA is not registered as an investment company under the 1940 Act.
1Fidelity Management & Research Company LLC is the investment adviser to the listed Portfolios.
2Invesco Advisers, Inc. is the investment adviser to this Fund.
3MML Investment Advisers, LLC, a wholly-owned subsidiary of MassMutual, is the investment adviser to this Fund.
4After the close of business on April 26, 2024, Invesco V.I. Equity and Income Fund acquired all the net assets of Invesco V.I. Conservative
Balanced Fund pursuant to a plan of reorganization approved by the Board of Trustees of the Invesco Funds on September 20, 2023 and by the
shareholders of the Invesco V.I. Conservative Balanced Fund on January 18, 2024. Shares of Invesco V.I. Conservative Balanced Fund were
exchanged for the like class of shares of Invesco V.I. Equity and Income Fund, based on the relative net asset value of the two funds which resulted
in Invesco V.I. Conservative Balanced Fund receiving 0.89134224 shares of Invesco V.I. Equity and Income Fund in exchange of 1 share of
Invesco V.I. Conservative Balanced Fund. As a result of the underlying fund merger, the sub-account name changed from Invesco V.I.
Conservative Balanced Fund to Invesco V.I. Equity and Income Fund.
5Effective after the close of the New York Stock Exchange on November 14, 2025, the Invesco V.I. Main Street Fund® substituted into the MML
Fundamental Equity Fund.
6This Sub-Account/Fund became available to the Separate Account as an investment option on November 14, 2025.
3. SIGNIFICANT ACCOUNTING POLICIES
The following is a summary of significant accounting policies followed by the Separate Account in preparation of the
financial statements in conformity with U.S. generally accepted accounting principles (U.S. GAAP). Connecticut
Mutual Variable Life Separate Account I follows the accounting and reporting guidance in FASB Accounting
Standards Codification (ASC) 946, Investment Companies.
A.Investment Valuation
Investments in the underlying funds held by each sub-account are carried at fair value which is based on the
closing net asset value of each of the respective underlying funds, which value their investment securities at
fair value.
B.Accounting for Investments
Investment transactions are accounted for on a trade-date basis and identified cost is the basis followed in
determining the cost of investments sold for financial statement purposes. Dividend income and gains from
realized gain distributions are recorded on the ex-distribution date and they are generally reinvested in the
underlying funds.
Notes To Financial Statements (Continued)
C.Federal Income Taxes
MassMutual is taxed under federal law as a life insurance company under the provisions of the 1986
Internal Revenue Code, as amended. Under existing federal law, no taxes are payable on net
investment income and net realized capital gains attributable to policies, which depend on the Separate
Account’s investment performance. Accordingly, no provision for federal income tax has been made.
MassMutual may, however, make such a charge in the future if an unanticipated change of current law
results in a tax liability attributable to the Separate Account.
D.Policy Charges
See Note 8B for charges associated with the policies.
E.Estimates
The preparation of financial statements in conformity with U.S. generally accepted accounting
principles (U.S. GAAP) requires management to make estimates and assumptions that affect the
reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date
of the financial statements and the reported amounts of revenues and expenses during the reporting
period. Actual results could differ from those estimates.
F.Policy Loans
When a policy loan is made, the Separate Account transfers the amount of the loan to MassMutual,
thereby decreasing both the investments and the net assets of the Separate Account by an equal
amount. The policy owner is charged interest on the outstanding policy loan amount generally equal to
8% per year.
As long as the policy is in force, a portion of the policy account value equal to the loan is invested in
the FIA. The amount of the loan earns interest at a specified rate no less than that which produces an
effective annual yield of at least 6% per year. No additional interest will be credited to such policy
value.
G. Single Reportable Segment
The Separate Account derives revenues from variable life insurance products. MassMutual has
identified the Head of Brand, Product, and Affiliate Distribution and their Team as the chief operating
decision maker (CODM) for overseeing the products and the performance of the underlying funds to
evaluate the results of the business and make operational decisions. The Separate Account’s products
constitute as a single operating segment and therefore, a single reportable segment. Separate Accounts
are structured with a limited purpose by design and their sole purpose, which records and reports the
invested funds and activities and performance chosen by contract/policy holders. Investment
performance of funds may vary based on the underlying fund’s investment objectives specified in the
fund prospectuses. The accounting policies used to measure the profit and loss of the segment are the
same as those described in the summary of significant accounting policies herein.
4. FAIR VALUE OF FINANCIAL INSTRUMENTS
Financial Accounting Standards Board (“FASB”) ASC Topic 820, Fair Value Measurement (“ASC 820”)
defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly
transaction between market participants at the measurement date. In determining fair value, the Separate
Account generally uses the market approach as the valuation technique due to the nature of the mutual fund
investments offered in the Separate Account. This technique maximizes the use of observable inputs and
minimizes the use of unobservable inputs. Investments in mutual funds are valued at the mutual fund’s closing
net asset value per share on the day of valuation.
Valuation Inputs: Various inputs are used to determine the value of the Separate Account’s investments. These
inputs are summarized in the three broad levels listed below:
• Level 1 – quoted prices in active markets for identical securities
•Level 2 – observable inputs other than Level 1 quoted prices (including, but not limited to, quoted
prices for similar securities, interest rates, prepayment speeds and credit risk)
•Level 3 – unobservable inputs
The investments of the Separate Account are measured at fair value. All the investments are categorized as
Level 1 as of December 31, 2025. There have been no transfers between levels for the year ended December 31,
2025.
Notes To Financial Statements (Continued)
5. RELATED PARTY TRANSACTIONS
A.Sales Agreements
Pursuant to separate underwriting agreements with MassMutual, on its own behalf and on behalf of the
Separate Account, MML Investors Services, LLC (“MMLIS”) serves as principal underwriter of the
policies sold by its registered representatives, and MML Strategic Distributors, LLC (“MSD”) serves as
principal underwriter of the policies sold by registered representatives of other broker-dealers who have
entered into distribution agreements with MSD.
Both MMLIS and MSD are registered with the Securities and Exchange Commission (the “SEC”) as
broker-dealers under the Securities Exchange Act of 1934 and are members of the Financial Industry
Regulatory Authority (“FINRA”). Commissions for sales of policies by MMLIS registered representatives
are paid on behalf of MMLIS to its registered representatives. Commissions for sales of policies by
registered representatives of other broker-dealers are paid on behalf of MSD to those broker-dealers.
MMLIS and MSD also receive compensation for their actions as principal underwriters of the policies.
The policies are no longer offered for sale to the public. Policy owners may continue, however, to make
purchase payments under existing policies.
B.Payable to MassMutual
Certain fees such as mortality and expense risk fees are charges paid between the General Account and the
Separate Account. The General Account is not registered as an investment company under the 1940 Act.
Notes To Financial Statements (Continued)
6. PURCHASES AND SALES OF INVESTMENTS
The cost of purchases and proceeds from sales of investments for each of the years in the two-year period ended December 31, 2025 were as follows:
Notes To Financial Statements (Continued)
7. NET INCREASE (DECREASE) IN OUTSTANDING UNITS
The changes in outstanding units for each of the years in the two-year period ended December 31, 2025 were as follows:
Notes To Financial Statements (Continued)
8. FINANCIAL HIGHLIGHTS
A.A summary of units outstanding, unit values, net assets, investment income ratios, expense ratios (excluding
expenses of the underlying funds) and total return ratios for each of the years in the five-year period ended
December 31, 2025 follows:
| | | | | | | | | | | | |
| | | | For the Years Ended December 31, |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Fidelity® VIP Government Money Market Sub-Account | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Fidelity® VIP High Income Sub-Account | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Fidelity® VIP Overseas Sub-Account | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Invesco V.I. Core Plus Bond Sub-Account5 | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Invesco V.I. Equity and Income Sub-Account4 | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Invesco V.I. Main Street Sub-Account6 | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
MML Fundamental Equity Sub-Account |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Notes To Financial Statements (Continued)
8. FINANCIAL HIGHLIGHTS (Continued)
1The investment income ratios represent the dividends excluding distributions of capital gains, received by the sub-accounts from the underlying
fund, divided by the average net assets. These ratios exclude those expenses, such as mortality and expense charges, that are assessed against
policy owner accounts either through reductions in the unit values or the redemption of units. The recognition of investment income by the sub-
accounts is affected by the timing of the declaration of dividends by the underlying fund in which the sub-account invests.
2The expense ratios represent the annualized policy expense of the sub-accounts of the Separate Account, consisting primarily of mortality and
expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction of unit values. Charges made
directly to policy owner accounts through the redemption of units and expenses of the underlying fund have been excluded.
3The total returns are for the periods indicated, including changes in the value of the underlying fund, and the expenses assessed through the
reduction of unit values. These ratios do not include any expenses assessed through the redemption of units. As the total return is presented as a
range of minimum to maximum values, based on the product grouping representing the minimum and maximum expense ratio amounts.
4After the close of business on April 26, 2024, Invesco V.I. Equity and Income Fund acquired all the net assets of Invesco V.I. Conservative
Balanced Fund pursuant to a plan of reorganization approved by the Board of Trustees of the Invesco Funds on September 20, 2023 and by the
shareholders of the Invesco V.I. Conservative Balanced Fund on January 18, 2024. Shares of Invesco V.I. Conservative Balanced Fund were
exchanged for the like class of shares of Invesco V.I. Equity and Income Fund, based on the relative net asset value of the two funds which
resulted in Invesco V.I. Conservative Balanced Fund receiving 0.89134224 shares of Invesco V.I. Equity and Income Fund in exchange of 1
share of Invesco V.I. Conservative Balanced Fund. As a result of the underlying fund merger, the sub-account name changed from Invesco V.I.
Conservative Balanced Fund to Invesco V.I. Equity and Income Fund. Financial Highlights for the years 2021-2023 correspond to the Invesco
V.I. Conservative Balanced Sub-Account.
5After the close of business on April 29, 2022, Invesco V.I. Core Plus Bond Fund acquired all the net assets of Invesco V.I. Core Bond Fund
pursuant to a plan of reorganization approved by the Board of Trustees of the Invesco V.I. Core Plus Bond Fund on December 1, 2021 and by
the shareholders of the Invesco V.I. Core Bond Fund on March 31, 2022. The acquisition was accomplished by a tax-free exchange as of the
close of business on April 29, 2022. Shares of Invesco V.I. Core Bond Fund were exchanged for the like class of shares of Invesco V.I. Core
Plus Bond Fund, based on the relative net asset value of the two funds which resulted in Invesco V.I. Core Bond Fund receiving 1.15816327
shares of Invesco V.I. Core Plus Bond in exchange of 1 share of Invesco V.I Core Bond. As a result of the underlying fund merger, the sub-
account name changed from Invesco V.I. Core Bond Fund to Invesco V.I. Core Plus Bond Fund. Financial Highlights for the year 2021
correspond to the Invesco V.I. Core Bond Sub-Account.
6For the period January 1, 2025 to November 14, 2025. Effective after the close of the New York Stock Exchange on November 14, 2025, the
Invesco V.I. Main Street Sub-Account® substituted into the MML Fundamental Equity Sub-Account and any contract value in the
corresponding Sub-Account was automatically transferred to the MML Fundamental Equity Sub-Account.
B.The Separate Account assesses “current” charges associated with each policy. These charges are either
assessed as a direct reduction in unit values or through the redemption of units for all policies contained
within the Separate Account. Charges shown below state charges assessed at a monthly rate unless otherwise
specified. The General Account is not registered as an investment company under the 1940 Act.
| |
| Years 1 - 10: Effective annual rate of 0.25% of the daily net asset value of each Sub-account |
This charge is assessed through a reduction in unit values. | Years 11+: Effective annual rate of 0.00% of the daily net asset value of each Sub-account |
| |
Mortality and Expense Risk Charge | Effective annual rate of 0.90% to 1.15% of the daily net asset value of each Sub-account |
This charge is assessed through reduction of unit values. | |
| |
Monthly Administrative Charge | |
| |
This charge is assessed through the redemption of units. | |
| |
Additional Mortality Fees | $.14744 to $990.165 per $1,000 of insurance risk (annual rates per $1,000) |
This charge is assessed through the redemption of units. | |
| |
| $.29488 to $198.033 per $1,000 of insurance risk (annual rates per $1,000) |
|
This charge is assessed through the redemption of units. | |
9. SUBSEQUENT EVENTS
The Separate Account’s management has reviewed events occurring through March 10, 2026, the date the
financial statements were issued, and no subsequent events occurred requiring accrual or disclosure.
MASSACHUSETTS
MUTUAL LIFE INSURANCE COMPANY
STATUTORY
FINANCIAL STATEMENTS
As
of December 31, 2025 and 2024 and
for
the years ended December 31, 2025, 2024 and 2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Table
of Contents |
|
|
|
|
Page |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Notes
to Statutory Financial Statements: |
|
|
|
1. |
|
|
|
|
|
2. |
|
|
|
|
|
3. |
|
|
|
|
|
4. |
|
|
|
|
|
5. |
|
|
|
|
|
|
a. |
|
|
|
|
|
b. |
|
|
|
|
|
c. |
|
|
|
|
|
d. |
|
|
|
|
|
e. |
|
|
|
|
|
f. |
|
|
|
|
|
g. |
|
|
|
|
|
h. |
|
|
|
|
|
i. |
|
|
|
|
|
j. |
|
|
|
|
|
k. |
|
|
|
|
|
l. |
|
|
|
|
|
m. |
|
|
|
|
|
n. |
|
|
|
|
6. |
|
|
|
|
|
7. |
|
|
|
|
|
8. |
|
|
|
|
|
9. |
|
|
|
|
|
10. |
|
|
|
|
|
11. |
|
|
|
|
|
12. |
|
|
|
|
|
13. |
|
|
|
|
|
14. |
|
|
|
|
|
15. |
|
|
|
|
|
16. |
|
|
|
|
|
17. |
|
|
|
|
|
18 |
|
|
|
|
|
19. |
|
|
|
|
|
20. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|

KPMG LLP
One Financial
Plaza
755 Main
Street
Hartford,
CT 06103
Independent Auditors’ Report
Audit Committee of the Board of Directors
Massachusetts
Mutual Life Insurance Company:
Opinions
We have audited the financial statements of Massachusetts
Mutual Life Insurance Company (the Company), which comprise the statutory statements of financial position as of December 31, 2025 and
2024, and the related statutory statements of operations, changes in surplus, and cash flows for the three-year period ended December
31, 2025, and the related notes to the financial statements.
Unmodified Opinion on Statutory Basis of Accounting
In our opinion, the accompanying financial statements present
fairly, in all material respects, the financial position of the Company as of December 31, 2025 and 2024, and the results of its operations
and its cash flows for the three-year period ended December 31, 2025, in accordance with accounting practices prescribed or permitted
by the Commonwealth of Massachusetts Division of Insurance described in Note 2.
Adverse Opinion on U.S. Generally Accepted Accounting Principles
In our opinion, because of the significance of the matter
discussed in the Basis for Adverse Opinion on U.S. Generally Accepted Accounting Principles section of our report, the financial statements
do not present fairly, in accordance with U.S. generally accepted accounting principles, the financial position of the Company as of
December 31, 2025 and 2024, or the results of its operations or its cash flows for the three-year period ended December 31, 2025.
Basis for Opinions
We conducted our audits in accordance with auditing standards
generally accepted in the United States of America (GAAS). Our responsibilities under those standards are further described in the Auditors’
Responsibilities for the Audit of the Financial Statements section of our report. We are required to be independent of the Company and
to meet our other ethical responsibilities, in accordance with the relevant ethical requirements relating to our audits. We believe that
the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinions.
Basis for Adverse Opinion on U.S. Generally Accepted Accounting
Principles
As described in Note 2 to the financial statements, the
financial statements are prepared by the Company using accounting practices prescribed or permitted by the Commonwealth of Massachusetts
Division of Insurance, which is a basis of accounting other than U.S. generally accepted accounting principles. Accordingly, the financial
statements are not intended to be presented in accordance with U.S. generally accepted accounting principles. The effects on the financial
statements of the variances between the statutory accounting practices described in Note 2 and U.S. generally accepted accounting principles,
although not reasonably determinable, are presumed to be material and pervasive.
Responsibilities of Management for the Financial Statements
Management is responsible for the preparation and fair
presentation of the financial statements in accordance with accounting practices prescribed or permitted by the Commonwealth of Massachusetts
Division of
KPMG LLP, a Delaware limited
liability partnership, and its subsidiaries are part of
the KPMG global organization
of independent member firms affiliated with KPMG
International Limited, a private
English company limited by guarantee.

Insurance. Management is also responsible for the design,
implementation, and maintenance of internal control relevant to the preparation and fair presentation of financial statements that are
free from material misstatement, whether due to fraud or error.
In preparing the financial statements, management is required
to evaluate whether there are conditions or events, considered in the aggregate, that raise substantial doubt about the Company’s
ability to continue as a going concern for one year after the date that the financial statements are issued.
Auditors’ Responsibilities for the Audit of the Financial
Statements
Our objectives are to obtain reasonable assurance about
whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors’
report that includes our opinion. Reasonable assurance is a high level of assurance but is not absolute assurance and therefore is not
a guarantee that an audit conducted in accordance with GAAS will always detect a material misstatement when it exists. The risk of not
detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery,
intentional omissions, misrepresentations, or the override of internal control. Misstatements are considered material if there is a substantial
likelihood that, individually or in the aggregate, they would influence the judgment made by a reasonable user based on the financial
statements.
In performing an audit in accordance with GAAS, we:
| ● | Exercise
professional judgment and maintain professional skepticism throughout the audit. |
| ● | Identify
and assess the risks of material misstatement of the financial statements, whether due to
fraud or error, and design and perform audit procedures responsive to those risks. Such procedures
include examining, on a test basis, evidence regarding the amounts and disclosures in the
financial statements. |
| ● | Obtain
an understanding of internal control relevant to the audit in order to design audit procedures
that are appropriate in the circumstances, but not for the purpose of expressing an opinion
on the effectiveness of the Company’s internal control. Accordingly, no such
opinion is expressed. |
| ● | Evaluate
the appropriateness of accounting policies used and the reasonableness of significant accounting
estimates made by management, as well as evaluate the overall presentation of the financial
statements. |
| ● | Conclude
whether, in our judgment, there are conditions or events, considered in the aggregate, that
raise substantial doubt about the Company’s ability to continue as a going concern
for a reasonable period of time. |
We are required to communicate with those charged with
governance regarding, among other matters, the planned scope and timing of the audit, significant audit findings, and certain internal
control related matters that we identified during the audit.

Hartford, Connecticut
February 26, 2026
MASSACHUSETTS
MUTUAL LIFE INSURANCE COMPANY
STATUTORY
STATEMENTS OF FINANCIAL POSITION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December
31, |
|
December
31, |
|
2025 |
|
2024 |
|
(In
Millions) |
| Assets: |
|
|
|
| Bonds |
$ |
171,236 |
|
$ |
163,629 |
| Preferred
stocks |
1,651 |
|
1,019 |
| Common
stocks – subsidiaries and affiliates |
25,109 |
|
25,840 |
| Common
stocks – unaffiliated |
1,246 |
|
1,198 |
| Mortgage
loans |
24,698 |
|
23,692 |
| Policy
loans |
19,042 |
|
17,658 |
| Real
estate |
327 |
|
323 |
| Partnerships
and limited liability companies |
15,394 |
|
14,747 |
| Derivatives |
22,194 |
|
24,220 |
| Cash,
cash equivalents and short-term investments |
8,126 |
|
6,004 |
| Other
invested assets |
6,341 |
|
3,515 |
| Total
invested assets |
295,364 |
|
281,845 |
| Investment
income due and accrued |
4,978 |
|
5,347 |
| Federal
income taxes |
808 |
|
552 |
| Net
deferred income taxes |
2,273 |
|
1,857 |
| Other
than invested assets |
6,659 |
|
6,334 |
| Total
assets excluding separate accounts |
310,082 |
|
295,935 |
| Separate
account assets |
46,047 |
|
49,251 |
| Total
assets |
$ |
356,129 |
|
$ |
345,186 |
|
|
|
|
| Liabilities
and Surplus: |
|
|
|
| Policyholders'
reserves |
$ |
187,581 |
|
$ |
178,258 |
| Liabilities
for deposit-type contracts |
24,012 |
|
21,228 |
| Contract
claims and other benefits |
719 |
|
595 |
| Policyholders'
dividends |
2,879 |
|
2,533 |
| General
expenses due or accrued |
1,418 |
|
917 |
|
|
|
|
| Asset
valuation reserve |
6,338 |
|
5,952 |
| Repurchase
agreements |
3,441 |
|
3,408 |
| Debt |
499 |
|
250 |
| Collateral |
1,578 |
|
1,915 |
| Derivatives |
16,916 |
|
16,774 |
| Funds
held under coinsurance |
29,958 |
|
29,625 |
| Other
liabilities |
5,595 |
|
6,741 |
| Total
liabilities excluding separate accounts |
280,934 |
|
268,196 |
| Separate
account liabilities |
45,968 |
|
49,108 |
| Total
liabilities |
326,902 |
|
317,304 |
| Surplus |
29,227 |
|
27,882 |
| Total
liabilities and surplus |
$ |
356,129 |
|
$ |
345,186 |
See
accompanying notes to statutory financial statements
1
MASSACHUSETTS
MUTUAL LIFE INSURANCE COMPANY
STATUTORY
STATEMENTS OF OPERATIONS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years
Ended December 31, |
|
2025 |
|
2024 |
|
2023 |
|
(In
Millions) |
| Revenue: |
|
|
|
|
|
| Premium
income |
$ |
21,621 |
|
|
$ |
21,198 |
|
|
$ |
25,490 |
|
| Net
investment income |
13,362 |
|
|
11,661 |
|
|
11,043 |
|
| Fees
and other income |
1,312 |
|
|
1,258 |
|
|
1,028 |
|
| Total
revenue |
36,295 |
|
|
34,117 |
|
|
37,561 |
|
| Benefits,
expenses and other deductions: |
|
|
|
|
|
| Policyholders'
benefits |
19,426 |
|
|
16,945 |
|
|
17,369 |
|
| Change
in policyholders' reserves |
7,087 |
|
|
9,047 |
|
|
12,273 |
|
| General
insurance expenses |
2,606 |
|
|
2,337 |
|
|
2,333 |
|
| Commissions |
1,310 |
|
|
1,435 |
|
|
1,423 |
|
| State
taxes, licenses and fees |
312 |
|
|
325 |
|
|
329 |
|
| Other
deductions |
1,631 |
|
|
1,070 |
|
|
1,122 |
|
| Total
benefits, expenses and other deductions |
32,372 |
|
|
31,159 |
|
|
34,849 |
|
| Net
gain from operations before dividends and federal income taxes |
3,923 |
|
|
2,958 |
|
|
2,712 |
|
| Dividends
to policyholders |
2,836 |
|
|
2,501 |
|
|
2,131 |
|
| Net
gain from operations before federal income taxes |
1,087 |
|
|
457 |
|
|
581 |
|
| Federal
income tax (benefit) expense |
(56) |
|
|
(293) |
|
|
116 |
|
| Net
gain from operations |
1,143 |
|
|
750 |
|
|
465 |
|
| Net
realized capital losses |
(1,062) |
|
|
(801) |
|
|
(490) |
|
| Net
income (loss) |
$ |
81 |
|
|
$ |
(51) |
|
|
$ |
(25) |
|
See
accompanying notes to statutory financial statements
2
MASSACHUSETTS
MUTUAL LIFE INSURANCE COMPANY
STATUTORY
STATEMENTS OF CHANGES IN SURPLUS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years
Ended December 31, |
|
2025 |
|
2024 |
|
2023 |
|
(In
Millions) |
| Surplus,
beginning of year |
$ |
27,882 |
|
|
$ |
28,877 |
|
|
$ |
27,941 |
|
| Net
increase (decrease) due to: |
|
|
|
|
|
| Net
income (loss) |
81 |
|
|
(51) |
|
|
(25) |
|
| Change
in net unrealized capital gains (losses), net of tax |
579 |
|
|
(194) |
|
|
8 |
|
| Change
in net unrealized foreign exchange capital gains (losses), net of tax |
844 |
|
|
(261) |
|
|
376 |
|
| Change
in other net deferred income taxes |
100 |
|
|
244 |
|
|
462 |
|
| Change
in nonadmitted assets |
803 |
|
|
(191) |
|
|
365 |
|
| Change
in asset valuation reserve |
(386) |
|
|
37 |
|
|
(315) |
|
|
|
|
|
|
|
| Change
in surplus notes |
— |
|
|
(50) |
|
|
(149) |
|
| Change
in pension overfunded asset |
(518) |
|
|
39 |
|
|
(7) |
|
| Prior
period adjustments |
(18) |
|
|
(328) |
|
|
173 |
|
| Other |
(140) |
|
|
(240) |
|
|
48 |
|
| Net
increase (decrease) |
1,345 |
|
|
(995) |
|
|
936 |
|
|
Surplus, end of year |
$ |
29,227 |
|
|
$ |
27,882 |
|
|
$ |
28,877 |
|
See
accompanying notes to statutory financial statements
3
MASSACHUSETTS
MUTUAL LIFE INSURANCE COMPANY
STATUTORY
STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years
Ended December 31, |
|
2025 |
|
2024 |
|
2023 |
|
(In
Millions) |
| Cash
from operations: |
|
|
|
|
|
| Premium
and other income collected |
$ |
22,734 |
|
|
$ |
22,405 |
|
|
$ |
26,418 |
|
| Net
investment income |
14,650 |
|
|
10,079 |
|
|
12,269 |
|
| Benefit
payments |
(18,853) |
|
|
(16,553) |
|
|
(17,077) |
|
| Net
transfers from separate accounts |
2,208 |
|
|
1,943 |
|
|
1,611 |
|
| Commissions
and other expenses |
(5,561) |
|
|
(5,132) |
|
|
(5,208) |
|
| Dividends
paid to policyholders |
(2,501) |
|
|
(2,118) |
|
|
(1,908) |
|
| Federal
and foreign income taxes paid |
250 |
|
|
82 |
|
|
58 |
|
| Net
cash from operations |
12,927 |
|
|
10,706 |
|
|
16,163 |
|
| Cash
from investments: |
|
|
|
|
|
| Proceeds
from investments sold, matured or repaid: |
|
|
|
|
|
| Bonds |
43,326 |
|
|
40,246 |
|
|
23,801 |
|
| Preferred
and common stocks – unaffiliated |
181 |
|
|
251 |
|
|
290 |
|
| Common
stocks – affiliated |
2,040 |
|
|
191 |
|
|
105 |
|
| Mortgage
loans |
5,175 |
|
|
4,545 |
|
|
3,621 |
|
| Real
estate |
4 |
|
|
(21) |
|
|
5 |
|
| Partnerships
and limited liability companies |
1,757 |
|
|
2,740 |
|
|
1,830 |
|
| Derivatives |
(731) |
|
|
(533) |
|
|
(214) |
|
| Other |
(904) |
|
|
(1,093) |
|
|
(518) |
|
| Total
investment proceeds |
50,848 |
|
|
46,326 |
|
|
28,920 |
|
| Cost
of investments acquired: |
|
|
|
|
|
| Bonds |
(50,530) |
|
|
(60,110) |
|
|
(32,278) |
|
| Preferred
and common stocks – unaffiliated |
(625) |
|
|
(1,069) |
|
|
(316) |
|
| Common
stocks – affiliated |
(304) |
|
|
(177) |
|
|
(256) |
|
| Mortgage
loans |
(6,455) |
|
|
(4,667) |
|
|
(2,896) |
|
| Real
estate |
(6) |
|
|
(3) |
|
|
(8) |
|
| Partnerships
and limited liability companies |
(3,263) |
|
|
(3,231) |
|
|
(2,988) |
|
| Derivatives |
199 |
|
|
248 |
|
|
— |
|
| Other |
(591) |
|
|
441 |
|
|
153 |
|
| Total
investments acquired |
(61,575) |
|
|
(68,568) |
|
|
(38,589) |
|
| Net
(increase) decrease in policy loans |
(1,384) |
|
|
(1,762) |
|
|
1,158 |
|
| Net
cash used in investing activities |
(12,111) |
|
|
(24,004) |
|
|
(8,511) |
|
| Cash
from financing and miscellaneous sources: |
|
|
|
|
|
| Net
deposits on deposit-type contracts |
2,021 |
|
|
1,219 |
|
|
1,238 |
|
| Change
in surplus notes |
— |
|
|
(50) |
|
|
(150) |
|
| Change
in repurchase agreements |
32 |
|
|
195 |
|
|
171 |
|
| Change
in collateral |
(320) |
|
|
(114) |
|
|
(2,024) |
|
| Other
cash (used) provided |
(427) |
|
|
6,918 |
|
|
(1,321) |
|
| Net
cash from (used in) financing and miscellaneous sources |
1,306 |
|
|
8,168 |
|
|
(2,086) |
|
| Net
change in cash, cash equivalents and short-term investments |
2,122 |
|
|
(5,130) |
|
|
5,566 |
|
| Cash,
cash equivalents and short-term investments: |
|
|
|
|
|
| Beginning
of year |
6,004 |
|
|
11,134 |
|
|
5,568 |
|
|
End
of year |
$ |
8,126 |
|
|
$ |
6,004 |
|
|
$ |
11,134 |
|
See
accompanying notes to statutory financial statements
4
MASSACHUSETTS
MUTUAL LIFE INSURANCE COMPANY
NOTES
TO STATUTORY FINANCIAL STATEMENTS
1. Nature
of operations
Massachusetts
Mutual Life Insurance Company (MassMutual or the Company), a mutual life insurance company domiciled in the Commonwealth of Massachusetts,
and its domestic life insurance subsidiaries provide individual and group life insurance, disability income insurance (DI), individual
and group annuities and guaranteed interest contracts (GICs) to individual and institutional customers in all 50 states of the United
States of America (U.S.), the District of Columbia and Puerto Rico. Products and services are offered primarily through the Company’s
affiliated distribution channel, MassMutual Strategic Distributors (MMSD), Institutional Solutions (IS) and Worksite distribution channels.
The
affiliated distribution channel is a sales force of financial professionals that operate in the U.S. The affiliated distribution channel
sells life insurance, annuities, hybrid life, and DI. The Company’s MMSD channel sells life insurance, DI, annuity, and hybrid life
solutions through a network of third-party distribution partners. The Company’s IS distribution channel places group annuities,
life insurance and GICs primarily through retirement advisory firms, actuarial consulting firms, investment banks, insurance benefit advisors
and investment management companies. The Company’s Worksite channel works with advisors and employers across the country to provide
American workers with voluntary and executive benefits such as group whole life insurance, group critical illness insurance, group accident
insurance and DI, through the workplace.
2. Summary
of significant accounting policies
a. Basis
of presentation
The
statutory financial statements have been prepared in conformity with the statutory accounting practices of the National Association of
Insurance Commissioners (NAIC) and the accounting practices prescribed or permitted by the Commonwealth of Massachusetts Division of Insurance
(the Division).
Statutory
accounting practices are different in some respects from financial statements prepared in accordance with U.S. generally accepted accounting
principles (U.S. GAAP). The more significant differences between statutory accounting practices and U.S. GAAP are as follows:
Invested
assets
•Bonds
are generally carried at amortized cost, whereas U.S. GAAP reports bonds at fair value for bonds available for sale and trading or at
amortized cost for bonds held to maturity
•Non-conforming
bonds are generally carried at purchase price, whereas U.S GAAP does not have the concept of non-conforming bonds
•Residual
tranches are generally carried at the lower of cost or market, whereas U.S. GAAP reports residual tranches at fair value
•Investments
in surplus notes are generally carried at purchase price and accrued income is disallowed, whereas U.S. GAAP reports investments in surplus
notes at fair value and accrued income is allowed
•Changes
in the fair value of derivative financial instruments are recorded as changes in surplus, whereas U.S. GAAP generally reports these changes
in revenue unless deemed an effective hedge
•Interest
rate and credit default swaps associated with replicated synthetic investment transactions are carried at amortized cost, whereas U.S.
GAAP would carry them at fair value
•Embedded
derivatives are recorded as part of the underlying contract, whereas U.S. GAAP would identify and bifurcate certain embedded derivatives
from the host contract or security and account for them separately at fair value
•Income
recognition on partnerships and limited liability companies, which are accounted for under the equity method, is limited to the amount
of cash distribution and accumulated undistributed earnings, whereas U.S. GAAP is without limitation
•Certain
majority-owned subsidiaries and variable interest entities are accounted for using the equity method, whereas U.S. GAAP would consolidate
these entities
MASSACHUSETTS
MUTUAL LIFE INSURANCE COMPANY
NOTES
TO STATUTORY FINANCIAL STATEMENTS, continued
•Financial
assets including mortgage and other commercial loans, equipment loans, held-to-maturity debt securities, and trade, lease, reinsurance
and other receivables are accounted for using the other-than-temporary impairments(s) (OTTI) model described in Note
2ee, whereas U.S.
GAAP would use the current expected credit loss impairment model for these financial assets carried at amortized cost
Policyholders’
liabilities
•Statutory
policy reserves are generally based upon prescribed methods, such as the Commissioners’ Reserve Valuation Method, Commissioners’
Annuity Reserve Valuation Method or net level premium method, and prescribed statutory mortality, morbidity and interest assumptions at
the time of issuance, whereas U.S. GAAP policy reserves would generally be based upon the net level premium method or the estimated gross
margin method with estimates of future mortality, morbidity, persistency and interest
•Liabilities
for policyholders’ reserves, unearned premium, and unpaid claims are presented net of reinsurance ceded, whereas U.S. GAAP would
present the liabilities on a direct basis and report an asset for the amounts recoverable or due from reinsurers
•Payments
received for universal and variable life insurance products, certain variable and fixed deferred annuities and group annuity contracts
are reported as premium income and corresponding change in reserves, whereas U.S. GAAP would treat these payments as deposits to policyholders’
account balances
General
insurance expenses and commissions
•Certain
acquisition costs, such as commissions and other variable costs, directly related to successfully acquiring new business are charged to
current operations as incurred, whereas U.S. GAAP generally would capitalize these expenses and amortize them based on a constant level
basis over the expected life of the contracts
Net
realized capital (losses) gains
•After-tax
realized capital (losses) gains that result from changes in the overall level of interest rates for all types of fixed-income investments
and interest-related hedging activities are deferred into the interest maintenance reserve (IMR) and amortized into revenue, whereas U.S.
GAAP reports these gains and losses as revenue
Surplus
•Changes
in the balances of deferred income taxes, which provide for book versus tax temporary differences, are subject to limitation and are recorded
in surplus, whereas U.S. GAAP would generally include the change in deferred taxes in net income without limitation
•Assets
are reported at admitted asset value and assets designated as nonadmitted are excluded through a charge against surplus, whereas U.S.
GAAP recognizes all assets, net of any valuation allowances
•An
asset valuation reserve (AVR) is reported as a contingency reserve to stabilize surplus against fluctuations in the statement value of
real estate, partnerships and limited liability companies and certain common stocks as well as credit-related changes in the value of
bonds, mortgage loans and certain derivatives, whereas U.S. GAAP does not record this reserve and deploys the current expected credit
loss impairment model as changes through equity
•Changes
to the mortgage loan valuation allowance are recognized in net unrealized capital gains (losses), net of tax, in the Statutory Statements
of Changes in Surplus, whereas U.S. GAAP follows the current expected credit losses model with changes recognized in the income statement
•The
overfunded status of pension and other postretirement plans, which is the excess of the fair value of the plan assets over the projected
benefit obligation, is a nonadmitted asset for statutory accounting whereas U.S. GAAP recognizes the overfunded status as an asset
•Surplus
notes issued by the Company are reported in surplus, whereas U.S. GAAP reports these notes as liabilities
MASSACHUSETTS
MUTUAL LIFE INSURANCE COMPANY
NOTES
TO STATUTORY FINANCIAL STATEMENTS, continued
•Statutory
Statements of Changes in Surplus includes net income, change in net unrealized capital gains (losses), change in net unrealized foreign
exchange capital gains (losses), change in other net deferred income taxes, change in nonadmitted assets, change in AVR, prior period
adjustments and change in minimum pension liability, whereas U.S. GAAP presents net income as retained earnings and net unrealized capital
gains (losses), change in net unrealized foreign exchange capital gains (losses), change in minimum pension liability as other comprehensive
income
•The
change in the fair value for unaffiliated common stocks is recorded in surplus, whereas the change in the fair value for ownership interests
in an entity not accounted for under the equity method or consolidated are recorded in revenue for U.S. GAAP
Other
•Assets
and liabilities associated with certain group annuity and variable universal life contracts, which do not pass-through all investment
experience to contract holders, are maintained in separate accounts and are presented on a single line in the statutory financial statements,
whereas U.S. GAAP reports these contracts as general investments and liabilities of the Company
The
preparation of financial statements requires management to make estimates and assumptions that impact the reported amounts of assets and
liabilities, the disclosure of assets and liabilities as of the date of these statutory financial statements and the reported amounts
of revenues and expenses during the reporting periods. The most significant estimates and assumptions include those used in determining
the carrying values of investments including the amount of mortgage loan investment valuation reserves, other-than-temporary impairment,
the value of the investment in MassMutual Holding LLC (MMHLLC), the liabilities for policyholders’ reserves, the determination of
admissible deferred tax assets (DTA), the liability for taxes and the liability for litigation or other contingencies. Future events including,
but not limited to, changes in the level of mortality, morbidity, interest rates, persistency, asset valuations and defaults could cause
results to differ from the estimates used in these statutory financial statements. Although some variability is inherent in these estimates,
management believes the amounts presented are appropriate.
Certain
prior year amounts within these financial statements have been reclassified to conform to the current year presentation.
MASSACHUSETTS
MUTUAL LIFE INSURANCE COMPANY
NOTES
TO STATUTORY FINANCIAL STATEMENTS, continued
b. Corrections
of errors and reclassifications
For
the years ended December 31, 2025 and 2024 corrections of prior years’ errors were recorded in surplus, net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years
Ended December 31, 2025 and 2024 |
|
Increase
(Decrease) to: |
|
Prior
Years' Net Income |
|
Current
Year Surplus |
|
Asset
or Liability Balances |
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
(In
Millions) |
| Bonds |
$ |
(271) |
|
|
$ |
(82) |
|
|
$ |
(271) |
|
|
$ |
(82) |
|
|
$ |
(271) |
|
|
$ |
(82) |
|
| Common
stocks - subsidiaries and affiliates |
— |
|
|
(1) |
|
|
(86) |
|
|
(1) |
|
|
(86) |
|
|
(1) |
|
| Common
stocks - unaffiliated |
(2) |
|
|
— |
|
|
142 |
|
|
— |
|
|
142 |
|
|
— |
|
| Partnerships
and limited liability companies |
(16) |
|
|
(3) |
|
|
(16) |
|
|
(3) |
|
|
(16) |
|
|
(3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash,
cash equivalents and short-term investments |
— |
|
|
16 |
|
|
— |
|
|
16 |
|
|
— |
|
|
16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Investment
income due and accrued |
(285) |
|
|
(156) |
|
|
(285) |
|
|
(156) |
|
|
(285) |
|
|
(156) |
|
| Other
than invested assets |
(13) |
|
|
— |
|
|
(13) |
|
|
— |
|
|
(13) |
|
|
— |
|
| Separate
account assets |
4 |
|
|
— |
|
|
4 |
|
|
— |
|
|
4 |
|
|
— |
|
| Policyholders'
reserves |
(13) |
|
|
(15) |
|
|
(13) |
|
|
(15) |
|
|
13 |
|
|
(15) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Asset
valuation reserve |
— |
|
|
— |
|
|
84 |
|
|
— |
|
|
(84) |
|
|
— |
|
| Other
liabilities |
582 |
|
|
(87) |
|
|
582 |
|
|
(87) |
|
|
(582) |
|
|
87 |
|
| Separate
account liabilities |
(4) |
|
|
— |
|
|
(4) |
|
|
— |
|
|
4 |
|
|
|
| Total |
$ |
(18) |
|
|
$ |
(328) |
|
|
$ |
124 |
|
|
$ |
(328) |
|
|
|
|
|
Of
the $124 million increase to surplus for prior years' errors, ($18) million was recorded as prior period adjustments, net of tax, $84
million was recorded as an increase in asset valuation reserve, $58 million was recorded as an increase to unrealized capital gains on
the Statutory Statements of Changes in Surplus.
c. Bonds
Bonds
are generally valued at amortized cost using the constant yield interest method with the exception of NAIC Category 6 bonds, which are
in or near default, and certain residential mortgage-backed securities (RMBS) and commercial mortgage-backed securities (CMBS), which
are rated by outside modelers, which are carried at the lower of amortized cost or fair value. NAIC ratings are applied to bonds and other
investments. Categories 1 and 2 are considered investment grade, while Categories 3 through 6 are considered below investment grade. Bonds
are recorded on a trade date basis, except for private placement bonds, which are recorded on the funding date.
For
loan-backed and structured securities, such as asset-backed securities (ABS), mortgage-backed securities (MBS), including RMBS and CMBS,
and structured securities, including collateralized debt obligations (CDOs), amortization or accretion is revalued quarterly based on
the current estimated cash flows, using either the prospective or retrospective adjustment methodologies.
Fixed
income securities with the highest ratings from a rating agency follow the retrospective method of accounting.
All
other fixed income securities, such as floating rate bonds and interest only securities, including those that have been impaired, follow
the prospective method of accounting.
MASSACHUSETTS
MUTUAL LIFE INSURANCE COMPANY
NOTES
TO STATUTORY FINANCIAL STATEMENTS, continued
The
fair value of bonds is based on quoted market prices when available. If quoted market prices are not available, values provided by other
third-party organizations are used. If values provided by other third-party organizations are unavailable, fair value is estimated using
internal models by discounting expected future cash flows using observable current market rates applicable to yield, credit quality and
maturity of the investment or using quoted market values for comparable investments. Internal inputs used in the determination of fair
value include estimated prepayment speeds, default rates, discount rates and collateral values, among others. Structure characteristics
and cash flow priority are also considered. Fair values resulting from internal models are those expected to be received in an orderly
transaction between willing market participants.
Refer
to Note
2ee. "Net realized capital losses
including
other-than-temporary impairments and unrealized capital gains (losses)"
for information on the Company’s policy for determining OTTI.
d. Preferred
stocks
Preferred
stocks in good standing, those that are rated Categories 1 through 3 by the Securities Valuation Office (SVO) of the NAIC, are generally
valued at amortized cost. Preferred stocks not in good standing, those that are rated Categories 4 through 6 by the SVO, are valued at
the lower of amortized cost or fair value. Fair values are based on quoted market prices, when available. If quoted market prices are
not available, values provided by third-party organizations are used. If values provided by third-party organizations are unavailable,
fair value is estimated using internal models. These models use inputs not directly observable or correlated with observable market data.
Typical inputs integrated into the Company’s internal discounted expected earnings models include, but are not limited to, earnings
before interest, taxes, depreciation and amortization estimates. Fair values resulting from internal models are those expected to be received
in an orderly transaction between willing market participants.
Refer
to Note
2ee. "Net realized capital losses including other-than-temporary impairments and unrealized capital gains (losses)"
for information on the Company’s policy for determining OTTI.
e. Common
stocks - subsidiaries and affiliates
Common
stocks of unconsolidated subsidiaries, primarily MMHLLC, Glidepath Holdings Inc. (Glidepath) and MM Investment Holding (MMIH), are accounted
for using the statutory equity method. The Company accounts for the value of MMHLLC at its underlying U.S. GAAP equity value less adjustments
for the limited statutory basis of accounting related to foreign insurance subsidiaries and controlled affiliated entities as well as
an adjustment of $473 million as of December 31, 2025 for a portion of its noncontrolling interests. Glidepath is valued on its underlying
U.S. GAAP equity with adjustment to recognize its investment in MassMutual Ascend Life Insurance Company and other subsidiaries and affiliated
entities (MM Ascend) based on MM Ascend’s underlying statutory surplus, adjusted for any unamortized goodwill recognized under the
statutory purchase method. Operating results, less dividends declared, for MMHLLC, Glidepath and MMIH are reflected as net unrealized
capital gains in the Statutory Statements of Changes in Surplus. Dividends declared from MMHLLC, Glidepath and MMIH are recorded in net
investment income when declared and are limited to MMHLLC, Glidepath and MMIH’s U.S. GAAP retained earnings. The cost basis of common
stocks – subsidiaries and affiliates is adjusted for impairments deemed to be other than temporary.
Refer
to Note
5d. "Common stocks - subsidiaries and affiliates"
for further information on the valuation of MMHLLC.
MASSACHUSETTS
MUTUAL LIFE INSURANCE COMPANY
NOTES
TO STATUTORY FINANCIAL STATEMENTS, continued
f. Common
stocks - unaffiliated
Unaffiliated
common stocks are carried at fair value, which is based on quoted market prices when available. If quoted market prices are not available,
values provided by third-party organizations are used. If values from third parties are unavailable, fair values are determined by management
using estimates based upon internal models. The Company’s internal models include estimates based upon comparable company analysis,
review of financial statements, broker quotes and last traded price. Fair values resulting from internal models are those expected to
be received in an orderly transaction between willing market participants.
Refer
to Note
2ee. "Net realized capital losses including other-than-temporary impairments and unrealized capital gains (losses)"
for information on the Company’s policy for determining OTTI.
g. Mortgage
loans
Mortgage
loans are valued at the unpaid principal balance of the loan, net of unamortized premium, discount, mortgage origination fees and valuation
allowances. Interest income earned on impaired loans is accrued on the outstanding principal balance of the loan based on the loan’s
contractual coupon rate. Interest is not accrued for (a) impaired loans more than 60 days past due, (b) delinquent loans more than 90
days past due, or (c) loans that have interest that is not expected to be collected. The Company continually monitors mortgage loans where
the accrual of interest has been discontinued, and will resume the accrual of interest on a mortgage loan when the facts and circumstances
of the borrower and property indicate that the payments will continue to be received according to the terms of the original or modified
mortgage loan agreement.
Refer
to Note
2ee. "Net realized capital losses
including
other-than-temporary impairments and unrealized capital gains (losses)"
for information on the Company’s policy for determining OTTI.
h. Policy
loans
Policy
loans are carried at the outstanding loan balance less amounts unsecured by the cash surrender value of the policy and amounts ceded to
reinsurers.
i. Real
estate
Investment
real estate, which the Company has the intent to hold for the production of income, and real estate occupied by the Company are carried
at depreciated cost, less encumbrances. Depreciation is calculated using the straight-line method over the estimated useful life of the
real estate holding, not to exceed 40 years. Depreciation expense is included in net investment income.
Real
estate held for sale is initially carried at the lower of depreciated cost or fair value less estimated selling costs and is no longer
depreciated. Adjustments to carrying value, including for further declines in fair value, are recorded in a valuation reserve, which is
included in net realized capital (losses) gains.
Fair
value is generally estimated using the present value of expected future cash flows discounted at a rate commensurate with the underlying
risks, net of encumbrances. The Company also obtains external appraisals for a rotating selection of properties annually. If an external
appraisal is not obtained, an internal appraisal is performed.
Refer
to Note
2ee. "Net realized capital losses
including
other-than-temporary impairments and unrealized capital gains (losses)"
for information on the Company’s policy for determining OTTI.
MASSACHUSETTS
MUTUAL LIFE INSURANCE COMPANY
NOTES
TO STATUTORY FINANCIAL STATEMENTS, continued
j. Partnerships
and limited liability companies
Partnerships
and limited liability companies, except for partnerships that generate and realize low-income housing tax credits (LIHTCs), are accounted
for using the equity method with the change in the equity value of the underlying investment recorded in surplus. Distributions received
are recognized as net investment income to the extent the distribution does not exceed previously recorded accumulated undistributed earnings.
Investments
in partnerships that generate LIHTCs are carried at amortized cost unless considered impaired. Under the amortized cost method, the excess
of the carrying value of the investment over its estimated residual value is amortized into net investment income during the period in
which tax benefits are recognized.
The
equity method is suspended if the carrying value of the investment is reduced to zero due to losses from the investment. Once the equity
method is suspended, losses are not recorded until the investment returns to profitability and the equity method is resumed. However,
if the Company has guaranteed obligations of the investment or is otherwise committed to provide further financial support for the investment,
losses will continue to be reported up to the amount of those guaranteed obligations or commitments.
Refer
to Note
2ee. "Net realized capital losses
including
other-than-temporary impairments and unrealized capital gains (losses)"
for information on the Company’s policy for determining OTTI.
k. Derivatives
Interest
rate swaps and credit default swaps associated with replicated assets are valued at amortized cost and all other derivative types are
carried at fair value, which is based primarily upon quotations obtained from counterparties and independent sources. These quotations
are compared to internally derived prices and a price challenge is lodged with the counterparties and independent sources when a significant
difference cannot be explained by appropriate adjustments to the internal model. When quoted market values are not reliable or available,
the value is based on an internal valuation process using market observable inputs that other market participants would use. Changes in
the fair value of these instruments other than interest rate swaps and credit default swaps associated with replicated synthetic investments
are recorded as unrealized capital gains (losses) in surplus. Gains and losses realized on settlement, termination, closing or assignment
of contracts are recorded in net realized capital (losses) gains. Amounts receivable and payable are accrued as net investment income.
l. Cash,
cash equivalents and short-term investments
Cash
and cash equivalents, which are carried at amortized cost, consist of all highly liquid investments purchased with original maturities
of three months or less.
Short-term
investments, which are carried at amortized cost, consist of short-term bonds, money market mutual funds and all highly liquid investments
purchased with maturities of greater than three months and less than or equal to 12 months.
The
carrying value reported in the Statutory Statements of Financial Position for cash, cash equivalents and short-term investment instruments
approximates the fair value.
m. Debt
securities that do not qualify as bonds
Debt
securities that do not qualify as bonds represent investments with fixed schedule of future payments that no not qualify for bond reporting
under SSAP No. 26. These include securities that lack a substantive creditor relationship, do not provide meaningful credit enhancement,
or do not generate sufficient cash flows.
Refer
to Note
2ee. "Net realized capital losses including other-than-temporary impairments and unrealized capital gains (losses)"
for information on the Company’s policy for determining OTTI.
MASSACHUSETTS
MUTUAL LIFE INSURANCE COMPANY
NOTES
TO STATUTORY FINANCIAL STATEMENTS, continued
n. Investment
income due and accrued
Accrued
investment income consists primarily of interest and dividends. Interest is recognized on an accrual basis and dividends are recorded
as earned on the ex-dividend date.
o. Federal
income taxes
Total
federal income taxes are based upon the Company’s best estimate of its current and deferred tax assets or liabilities. Current tax
expense (benefit) is reported in the Statutory Statements of Operations as federal income tax expense (benefit) if resulting from operations
and within net realized capital (losses) gains if resulting from invested asset transactions. Changes in the balances of net deferred
taxes, which provide for book-to-tax temporary differences, are subject to limitations and are reported within various lines within surplus.
Accordingly, the reporting of book-to-tax temporary differences, such as reserves and policy acquisition costs, and of book-to-tax permanent
differences, such as tax-exempt interest and tax credits, may result in effective tax rates in the Statutory Statements of Operations
that differ from the federal statutory tax rate.
p. Other
than invested assets
Other
than invested assets primarily includes the Company’s investment in corporate-owned life insurance, deferred and uncollected life
insurance premium, receivable from subsidiaries and affiliates, reinsurance recoverable, fixed assets and other receivables.
q. Separate
accounts
Separate
accounts and sub-accounts are segregated funds administered and invested by the Company, the performance of which primarily benefits the
policyholders/contract holders with an interest in the separate accounts. Group and individual variable annuity, variable life and
other insurance policyholders/contract holders select from among the separate accounts and sub-accounts made available by the Company.
The separate accounts and sub-accounts are offered as investment options under certain insurance contracts or policies. The returns produced
by separate account assets increase or decrease separate account reserves. Separate account assets consist principally of marketable securities
reported at fair value. Except for the Company’s seed money, supplemental accounts and certain guaranteed separate accounts issued
in Minnesota, separate account assets can only be used to satisfy separate account liabilities and are not available to satisfy the general
obligations of the Company. Separate account administrative and investment advisory fees are included in fees and other income.
Assets
may be transferred from the general investments of the Company to seed the separate accounts. When assets are transferred, they are transferred
at fair market value. Gains related to the transfer are deferred to the extent that the Company maintains a proportionate interest in
the separate account. The deferred gain is recognized as the Company’s ownership decreases or when the underlying assets are sold.
Losses associated with these transfers are recognized immediately.
Separate
accounts reflect two categories of risk assumption: nonguaranteed separate accounts for which the policyholder/contract holder
assumes the investment risk and guaranteed separate accounts for which the Company contractually guarantees a minimum return, a minimum
account value, or both to the policyholder/contract holder. For certain guaranteed separate account products such as interest rate
guaranteed products and indexed separate account products, reserve adequacy is performed on a contract-by-contract basis using, as applicable,
prescribed interest rates, mortality rates and asset risk deductions. If the outcome from this adequacy analysis produces a deficiency
relative to the current account value, a liability is recorded in policyholders' reserves or liabilities for deposit-type contracts in
the Statutory Statements of Financial Position with the corresponding change in the liability recorded as change in policyholders' reserves
or policyholders' benefits in the Statutory Statements of Operations.
MASSACHUSETTS
MUTUAL LIFE INSURANCE COMPANY
NOTES
TO STATUTORY FINANCIAL STATEMENTS, continued
Premium
income, benefits and expenses of the separate accounts are included in the Statutory Statements of Operations with the offset recorded
in the change in policyholders’ reserves. Investment income, realized capital gains (losses) and unrealized capital gains (losses)
on the assets of separate accounts, other than seed money, accrue to policyholders/contract holders and are not recorded in the Statutory
Statements of Operations.
r. Nonadmitted
assets
Assets
designated as nonadmitted by the NAIC primarily include pension plan assets, intangibles, certain electronic data processing equipment,
advances and prepayments, certain investments in partnerships and limited liability companies for which qualifying audits are not performed,
the amount of DTA (subject to certain limitations) that will not be realized by the end of the third calendar year following the current
year end, furniture and equipment, certain other receivables and uncollected premium greater than 90 days past due. Due and accrued income
is nonadmitted on: (a) bonds delinquent more than 90 days or where collection of interest is improbable; (b) impaired bonds more
than 60 days past due; (c) bonds in default; (d) mortgage loans in default where interest is 180 days past due; (e) rent in
arrears for more than 90 days; and (f) policy loan interest due and accrued more than 90 days past due and included in the unpaid
balance of the policy loan in excess of the cash surrender value of the underlying contract. Assets that are designated as nonadmitted
are excluded from the Statutory Statements of Financial Position through a change in nonadmitted assets on the Statutory Statements of
Changes in Surplus.
s. Reinsurance
The
Company enters into reinsurance agreements with affiliated and unaffiliated insurers in the normal course of business to limit its insurance
risk or to assume business.
Premium
income, policyholders’ benefits (including unpaid claims) and policyholders’ reserves are reported net of reinsurance. Premium,
benefits and reserves related to reinsured business are accounted for on bases consistent with those used in accounting for the original
policies issued and the terms of the reinsurance contracts. The Company records a receivable for reinsured benefits paid, but not yet
reimbursed by the reinsurer and reduces policyholders’ reserves for the portion of insurance liabilities that are reinsured. Commissions
and expense allowances on reinsurance ceded and modified coinsurance (Modco) reserve adjustments on reinsurance ceded are recorded as
revenue. Commissions and expense allowances on Retirement Plan Group reinsurance assumed and Modco reserve adjustments on reinsurance
assumed are recorded as an expense.
t. Policyholders'
reserves
Policyholders’
reserves are developed by actuarial methods that will provide for the present value of estimated future obligations in excess of estimated
future premium on policies in force and are determined based on either statutory prescribed mortality/morbidity tables using specified
interest rates and valuation methods, or principles-based reserving under Valuation Manual-20, which considers a wide range of future
economic conditions, computed using justified company experience factors, such as mortality, policyholder behavior and expenses.
The
Company waives deduction of deferred fractional premium at death and returns any portion of the final premium beyond the date of death.
Reserves are computed using continuous functions to reflect these practices.
The
Company charges a higher premium on certain contracts that cover substandard mortality risk. For these policies, the reserve calculations
are based on a substandard mortality rate, which is a multiple of the standard mortality tables.
Certain
variable universal life and universal life contracts include features such as guaranteed minimum death benefits (GMDB) or other guarantees
that ensure continued death benefit coverage when the policy would otherwise lapse. The value of the guarantee is only available to the
beneficiary in the form of a death benefit. The liability for variable and universal life GMDB and other guarantees is included in policyholders’
reserves and the related change in this liability is included in change in policyholders’ reserves in the Statutory Statements of
Operations.
MASSACHUSETTS
MUTUAL LIFE INSURANCE COMPANY
NOTES
TO STATUTORY FINANCIAL STATEMENTS, continued
Certain
individual variable annuity and fixed annuity products have a variety of additional guarantees such as GMDB and variable annuity guaranteed
living benefits (VAGLB). The primary types of VAGLBs include guaranteed minimum accumulation benefits (GMAB), guaranteed minimum income
benefits (GMIB) including GMIB Basic and GMIB Plus and guaranteed lifetime withdrawal benefits (GLWB). In general, these benefit guarantees
require the contract owner or policyholder to adhere to a company-approved asset allocation strategy. The liabilities for individual variable
annuity GMDB and VAGLB are included in policyholders’ reserves in the Statements of Financial Position and the related changes in
these liabilities are included in change in policyholders’ reserves in the Statutory Statements of Operations.
Separate
accounts include certain group annuity contracts used to fund retirement plans that offer a guarantee of a contract holder’s principal,
which can be withdrawn over a stated period of time. These contracts offer a stated rate of return backed by the Company. Contract payments
are not contingent upon the life of the retirement plan participants.
Unpaid
claims and claim expense reserves are related to disability and long-term care (LTC) claims. Unpaid disability claim liabilities are projected
based on the average of the last three disability payments. LTC unpaid claim liabilities are projected using policy specific daily benefit
amounts and aggregate utilization factors. Claim expense reserves are based on an analysis of the unit expenses related to the processing
and examination of new and ongoing claims. Interest accrued on reserves is calculated by applying NAIC prescribed interest rates to the
average reserves by year incurred.
Tabular
interest, tabular reserves, reserves released, and tabular cost for all life and annuity contracts and supplementary contracts involving
life contingencies are determined in accordance with NAIC Annual Statement instructions. For tabular interest, whole life and term products
use a formula that applies a weighted average interest rate determined from a seriatim valuation file to the mean average reserves. Universal
life, variable life, group life, annuity and supplemental contracts use a formula that applies a weighted average credited rate to the
mean account value. For contracts without an account value (e.g., a single premium immediate annuity) a weighted average statutory valuation
rate is applied to the mean statutory reserve or accepted actuarial methods using applicable interest rates are applied.
All
policyholders’ reserves and accruals are presented net of reinsurance. Management believes that these liabilities and accruals follow
statutory accounting requirements and are sufficient, in conjunction with future revenues, to meet future anticipated obligations of policies
and contracts in force.
u. Liabilities
for deposit-type contracts
Liabilities
for funding agreements, dividend accumulations, premium deposit funds, investment-type contracts such as supplementary contracts not involving
life contingencies and certain structured settlement annuities are based on account value or accepted actuarial methods using applicable
interest rates.
v. Participating
contracts
Participating
contracts are those that may be eligible to share in any dividends declared by the Company. Participating contracts issued by the Company
represented 52% and 52% of the Company’s policyholders’ reserves and liabilities for deposit-type contracts as of December
31, 2025 and 2024, respectively.
w. Policyholders'
dividends
Dividends
expected to be paid to policyholders in the following year are approved annually by MassMutual’s Board of Directors and are recorded
as an expense in the current year. The allocation of these dividends to policyholders reflects the relative contribution of each group
of participating policies to surplus and considers, among other factors, investment returns, mortality and morbidity experience, expenses
and taxes. The liability for policyholders’ dividends includes the estimated amount of annual dividends and settlement dividends.
A settlement dividend is an extra dividend payable at termination of a policy upon maturity, death or surrender.
MASSACHUSETTS
MUTUAL LIFE INSURANCE COMPANY
NOTES
TO STATUTORY FINANCIAL STATEMENTS, continued
x. Asset
valuation reserve
The
Company maintains an AVR that is a contingency reserve to stabilize surplus against fluctuations in the carrying value of common stocks,
real estate, partnerships and limited liability companies as well as credit-related changes in the value of bonds, preferred stocks, mortgage
loans, and certain derivatives. The AVR is reported as a liability within the Statutory Statements of Financial Position and the change
in AVR, net of tax, is reported within the Statutory Statements of Changes in Surplus.
y. Repurchase
agreements
Repurchase
agreements are contracts under which the Company sells securities and simultaneously agrees to repurchase the same or substantially the
same securities. These repurchase agreements are carried at cost and accounted for as collateralized borrowings with the proceeds from
the sale of the securities recorded as a liability while the underlying securities continue to be recorded as an investment by the Company.
Earnings on these investments are recorded as investment income and the difference between the proceeds and the amount at which the securities
will be subsequently reacquired is amortized as interest expense. Repurchase agreements are used as a tool for overall portfolio management
to help ensure the Company maintains adequate assets in order to provide yield, spread and duration to support liabilities and other corporate
needs.
The
Company provides collateral, as dictated by the repurchase agreements, to the counterparty in exchange for a loan. If the fair value of
the securities sold becomes less than the loan, the counterparty may require additional collateral.
The
carrying value reported in the Statutory Statements of Financial Position for repurchase agreements approximates the fair value.
z. Commercial
paper
The
Company issues commercial paper (CP) in the form of unsecured notes. Interest on CP is calculated using a 360-day year based on the actual
number of days elapsed. Due to the short-term nature of CP, the carrying value approximates fair value.
aa. Interest
maintenance reserve
The
Company maintains an IMR that is used to stabilize net income against fluctuations in interest rates. After-tax realized capital gains
(losses), which result from changes in interest rates for all types of fixed-income investments and interest-related derivatives, are
deferred into the IMR and amortized into net investment income using the grouped amortization method. In the grouped amortization method,
assets are grouped based on years of maturity. IMR is reduced by the amount ceded to reinsurers when entering into in force coinsurance
ceding agreements. The IMR is included in other liabilities or, if negative, is included as net negative (Disallowed) IMR for any admitted
portion in other than invested assets. Refer to Note
3. "New accounting standards - Adoption of new accounting standards"
for further information on the adoption of INT 23-O1T - Disallowed IMR. Refer to Note
7. "Other than invested assets"
for further information on the amount admitted as disallowed IMR.
bb. Employee
compensation plans
The
Company has a long-term incentive compensation plan, under which certain employees of the Company and its subsidiaries may be issued phantom
share-based compensation awards. These awards include Phantom Stock Appreciation Rights (PSARs) and Phantom Restricted Stock (PRS). These
awards do not grant an equity or ownership interest in the Company.
MASSACHUSETTS
MUTUAL LIFE INSURANCE COMPANY
NOTES
TO STATUTORY FINANCIAL STATEMENTS, continued
PSARs
provide the participant with the opportunity to share in the value created in the total enterprise. The PSAR value is the appreciation
in the phantom stock price between the grant price and the share price at the time of exercise. Awards can only be settled in cash. PSARs
typically cliff vest at the end of three years and expire six years after the date of grant. Vested PSARs may be exercised during quarterly
two-week exercise periods prior to expiration. The compensation expense for an individual award is recognized over the service period.
PRS
provide the participant with the opportunity to share in the value created in the total enterprise. Participants receive the full phantom
share value (grant price plus/minus any change in share price) over the award period. Awards can only be settled in cash. PRS typically
vests on a graded basis over five years, one third per year after years three, four and five. On each vesting date, a lump sum cash settlement
is paid to the participant based on the number of shares vested multiplied by the most recent phantom stock price. Compensation expense
is recognized on the accelerated attribution method. The accelerated attribution method recognizes compensation expense over the vesting
period by which each separate payout year is treated as if it were, in substance, a separate award.
All
awards granted under the Company’s plans are compensatory classified awards. Compensation costs are based on the most recent quarterly
calculated intrinsic value of the PSARs (current share price less grant price per share not less than zero) and PRS (current share price
per share), considering vesting provisions, net of forfeiture assumptions and are included in the Statutory Statements of Financial Position
as a liability in general expenses due or accrued. The compensation expense for an individual award is recognized over the service period.
The cumulative compensation expense for all outstanding awards in any period is equal to the change in calculated liability period over
period. The requisite service period for the awards is the vesting period.
At
the time of death or disability, awards contain vesting conditions, whereby employees’ unvested awards immediately vest on an accelerated
basis with a one-year exercise period for PSARs, full accelerated vesting and settlement for PRS awards.
At
the time of retirement, both PRS and PSAR vest according to the original grant terms.
The
phantom share price is determined using the enterprise value of each entity within the organization provided it is within a pre-established
range calculated using the management basis equity method. If outside the range, the maximum or minimum share price established by the
management basis equity method would apply, as appropriate.
cc. Other
liabilities
Other
liabilities primarily consist of the derivative interest expense liability, remittances and items not allocated, other miscellaneous liabilities,
liabilities for employee benefits and accrued separate account transfers.
dd. Premium
and related expense recognition
Life
insurance premium revenue is generally recognized annually on the anniversary date of the policy. However, premium for flexible products,
primarily universal life and variable universal life contracts, is recognized as revenue when received. Annuity premium is recognized
as revenue when received. DI and LTC premium is recognized as revenue when due.
Premium
revenue is adjusted by the related deferred premium adjustment. Deferred premium adjusts for the overstatement created in the calculation
of reserves as the reserve computation assumes the entire year’s net premium is collected annually at the beginning of the policy
year and does not take into account installment or modal payments.
Commissions
and other costs related to issuance of new policies and policy maintenance and settlement costs are charged to current operations when
incurred. Surrender fee charges on certain life and annuity products are recorded as a reduction of benefits and expenses.
MASSACHUSETTS
MUTUAL LIFE INSURANCE COMPANY
NOTES
TO STATUTORY FINANCIAL STATEMENTS, continued
ee. Net
realized capital losses including other-than-temporary impairments and unrealized capital gains (losses)
Net
realized capital losses, net of taxes, exclude gains (losses) deferred into the IMR and gains (losses) of the separate accounts. Net realized
capital losses, including OTTI, are recognized in net income and are determined using the specific identification method.
Bonds
- general
The
Company employs a systematic methodology to evaluate OTTI by conducting a quarterly analysis of bonds. OTTI is evaluated in a manner consistent
with market participant assumptions. The Company considers the following factors, where applicable depending on the type of securities,
in the evaluation of whether a decline in value is other than temporary: (a) the likelihood that the Company will be able to collect
all amounts due according to the contractual terms of the debt security; (b) the present value of the expected future cash flows of
the security; (c) the characteristics, quality and value of the underlying collateral or issuer securing the position; (d) collateral
structure; (e) the length of time and extent to which the fair value has been below amortized cost; (f) the financial condition
and near-term prospects of the issuer; (g) adverse conditions related to the security or industry; (h) the rating of the security;
(i) the Company’s ability and intent to hold the investment for a period of time sufficient to allow for an anticipated recovery
to amortized cost; and (j) other qualitative and quantitative factors in determining the existence of OTTI including, but not limited
to, unrealized loss trend analysis and significant short-term changes in value.
In
addition, if the Company has the intent to sell, or the inability, or lack of intent to retain the investment for a period sufficient
to recover the amortized cost basis, an OTTI is recognized as a realized loss equal to the entire difference between the investment’s
amortized cost basis and its fair value at the balance sheet date.
When
a bond is other-than-temporarily impaired, a new cost basis is established.
Bonds
- corporate
For
corporate securities, if it is determined that a decline in the fair value of a bond is other than temporary, OTTI is recognized as a
realized loss equal to the difference between the investment’s amortized cost basis and, generally, its fair value at the balance
sheet date.
The
Company analyzes investments whose fair value is below the cost for impairment. Generally, if the investment experiences significant credit
or interest rate related deterioration, the cost of the investment is not recoverable, or the Company intends to sell the investment before
anticipated recovery, an OTTI is recognized as realized investment loss.
Bonds
- loan-backed and structured securities
For
loan-backed and structured securities, if the present value of cash flows expected to be collected is less than the amortized cost basis
of the security, an OTTI is recognized as a realized loss equal to the difference between the investment’s amortized cost basis
and the present value of cash flows expected to be collected. The expected cash flows are discounted at the security’s effective
interest rate. Internal inputs used in determining the amount of the OTTI on structured securities include collateral performance, prepayment
speeds, default rates, and loss severity based on borrower and loan characteristics, as well as deal structure including subordination,
over-collateralization and cash flow priority.
ABS
and MBS are evaluated for OTTI using scenarios and assumptions based on the specifics of each security including collateral type, loan
type, vintage and subordination level in the structure. Cash flow estimates are based on these assumptions and inputs obtained from external
industry sources along with internal analysis and actual experience. Where applicable, assumptions include prepayment speeds, default
rates and loss severity, weighted average maturity and changes in the underlying collateral values.
MASSACHUSETTS
MUTUAL LIFE INSURANCE COMPANY
NOTES
TO STATUTORY FINANCIAL STATEMENTS, continued
The
Company has a review process for determining if CDOs are at risk for OTTI. For the senior, mezzanine and junior debt tranches, cash flows
are modeled using multiple scenarios based on the current ratings and values of the underlying corporate credit risks and incorporating
prepayment and default assumptions that vary according to collateral attributes of each CDOs. The prepayment and default assumptions are
varied within each model based upon rating (base case), historical expectations (default), rating change improvement (optimistic), rating
change downgrade (pessimistic) and fair value (market). The default rates produced by these multiple scenarios are assigned an expectation
weight according to current market and economic conditions and fed into a final scenario. OTTI is recorded if this final scenario results
in the loss of any principal or interest payments due.
For
the most subordinated junior CDOs tranches, the present value of the projected cash flows in the final scenario is measured using an effective
yield. If the current book value of the security is greater than the present value measured using an effective yield, an OTTI is taken
in an amount sufficient to produce its effective yield. Certain CDOs cannot be modeled using all of the scenarios because of limitations
on the data needed for all scenarios. The cash flows for these CDOs, including foreign currency denominated CDOs, are projected using
a customized scenario that management believes is reasonable for the applicable collateral pool.
For
loan-backed and structured securities, any difference between the new amortized cost basis and any increased present value of future cash
flows expected to be collected is accreted into net investment income over the expected remaining life of the bond.
Common
and preferred stocks
The
cost basis of common and preferred stocks is adjusted for impairments deemed to be other than temporary. The Company considers the following
factors in the evaluation of whether a decline in value is other than temporary: (a) the financial condition and near-term prospects
of the issuer; (b) the Company’s ability and intent to retain the investment for a period sufficient to allow for a near-term
recovery in value; and (c) the period and degree to which the value has been below cost. The Company conducts a quarterly analysis
of issuers whose common or preferred stock is not-in-good standing or valued below 80% of cost. The Company also considers other qualitative
and quantitative factors in determining the existence of OTTI including, but not limited to, unrealized loss trend analysis and significant
short-term changes in value.
Mortgage
loans
The
Company performs internal reviews at least annually to determine if individual mortgage loans are performing or nonperforming. The fair
values of performing mortgage loans are estimated by discounting expected future cash flows using current interest rates for similar loans
with similar credit risk. For nonperforming loans, the fair value is the estimated collateral value of the underlying real estate. If
foreclosure is probable, the Company will obtain an external appraisal.
Mortgage
loans are considered to be impaired when, based upon current available information and events, it is probable that the Company will be
unable to collect all amounts of principal and interest due according to the contractual terms of the mortgage loan agreement. A valuation
allowance is recorded on a loan-by-loan basis in net unrealized capital losses for the excess of the carrying value of the mortgage loan
over the fair value of its underlying collateral. Such information or events could include property performance, capital budgets, future
lease roll, a property inspection as well as payment trends. Collectability and estimated decreases in collateral values are also assessed
on a loan-by-loan basis considering all events and conditions relevant to the loan. This evaluation is inherently subjective as it requires
estimates that are susceptible to significant revisions as more information becomes available, as changes occur in the market or as negotiations
with the borrowing entity evolve. If there is a change in the fair value of the underlying collateral or the estimated loss on the loan,
the valuation allowance is adjusted accordingly. An OTTI occurs upon the realization of a credit loss, typically through foreclosure or
after a decision is made to accept a discounted payoff, and is recognized in realized capital losses. The previously recorded valuation
allowance is reversed from unrealized capital losses. When an OTTI is recorded, a new cost basis is established reflecting estimated value
of the collateral.
MASSACHUSETTS
MUTUAL LIFE INSURANCE COMPANY
NOTES
TO STATUTORY FINANCIAL STATEMENTS, continued
Real
estate
For
real estate held for the production of income, depreciated cost is adjusted for impairments whenever events or changes in circumstances
indicate the carrying amount of the asset may not be recoverable, with the impairment being included in realized capital losses. An impairment
is recorded when the property’s estimated future net operating cash flows over ten years, undiscounted and without interest charges,
is less than book value.
Adjustments
to the carrying value of real estate held for sale are recorded in a valuation reserve as realized capital losses when the fair value
less estimated selling costs is less than the carrying value.
Partnerships
and limited liability companies
When
it is probable that the Company will be unable to recover the outstanding carrying value of an investment based on undiscounted cash flows,
or there is evidence indicating an inability of the investee to sustain earnings to justify the carrying value of the investment, OTTI
is recognized in realized capital losses reflecting the excess of the carrying value over the estimated fair value of the investment.
The estimated fair values of limited partnership interests are generally based on the Company’s share of the net asset value (NAV)
as provided in the financial statements of the investees. In certain circumstances, management may adjust the NAV by a premium or discount
when it has sufficient evidence to support applying such adjustments.
For
determining impairments in partnerships that generate LIHTCs, the Company uses the present value of all future benefits, the majority
of which are tax credits, discounted at a risk-free rate for future benefits of ten or more years and compares the results to its current
book value. Impairments are recognized in realized capital losses reflecting the excess of the carrying value over the estimated fair
value of the investment.
Debt
securities that do not qualify as bonds
The
Company applies the same systematic OTTI evaluation methodology used for bonds, including quarterly analysis and consideration of factors
such as collectability, present value of expected cash flows, collateral quality and structure, duration and severity of unrealized losses,
issuer financial condition, credit ratings, intent and ability to hold, and other qualitative and quantitative indicators.
Unrealized
capital gains (losses)
Unrealized
capital gains (losses) include changes in the fair value of derivatives, excluding interest rate swaps and credit default index swaps
associated with replicated assets; currency translation adjustments on foreign-denominated bonds; changes in the fair value of
unaffiliated common stocks; changes in the fair value of bonds and preferred stocks that are carried at fair value; and changes
in the inflation adjustments on U.S Treasury inflation-indexed securities. Changes in the Company’s equity investments in partnerships
and limited liability companies, including the earnings as reported on the financial statements, earnings recorded as accumulated undistributed
earnings, foreign exchange asset valuation and mark-to-market on operating assets, and certain subsidiaries and affiliates are also reported
as changes in unrealized capital gains (losses). Unrealized capital gains (losses) are recorded as a change in net unrealized capital
gains (losses), net of tax, within the Statutory Statements of Changes in Surplus.
3. New
accounting standards
Adoption
of new accounting standards
In
August 2025, the NAIC adopted revisions to INT 23-01 (Disallowed IMR) which extended the effective date of the INT to December 31, 2026
and added additional disclosure requirements and clarifications to the guidance in the INT.
MASSACHUSETTS
MUTUAL LIFE INSURANCE COMPANY
NOTES
TO STATUTORY FINANCIAL STATEMENTS, continued
INT
23-01 provided optional, limited-term guidance for the assessment of disallowed IMR for up to 10% of adjusted general account capital
and surplus. An insurer’s capital and surplus must first be adjusted to exclude certain “soft assets” including net
positive goodwill, electronic data processing equipment and operating system software, net DTA and admitted disallowed IMR. An insurer
is only able to admit the negative IMR if the insurer's risk-based capital is over 300% of the authorized control level after adjusting
to remove the assets described above.
Negative
IMR may be admitted first in the insurer’s general account and then, if all disallowed IMR in the general account is admitted and
the percentage limit is not reached, to the separate account proportionately between insulated and noninsulated accounts. If the insurer
can demonstrate historical practice in which acquired gains from derivatives were also reversed to IMR (as liabilities) and amortized,
there is no exclusion for derivatives losses. INT 23-01 was adopted by the Company as of September 30, 2023.
To
the extent the Company’s IMR balance is a net negative, the effects of INT 23-01 are reflected in the Company’s financial
position, results of operations, and financial statement disclosures. The Company has adopted revisions to INT 23-01, which did not have
a material effect on the Company’s financial statements.
Effective
January 1, 2024, the NAIC adopted revisions to avoid allocating realized gains or losses from bond sales to the IMR when sold before a
rating downgrade. Revisions were also made to avoid allocating realized gains or losses from mortgage loan sales when there is a credit
loss allowance, where payments are not 90 days past due. Revisions were also made to update guidance on changes in credit ratings used
to allocate credit or interest rate related gains or losses, requiring identification of realized losses from acute credit events to be
allocated to AVR. The modifications did not have a material effect on the Company’s financial statements.
Effective
March 16, 2024, the NAIC adopted revisions to the requirements of audit and admissibility in SSAP No. 97 – Investments in Subsidiary,
Controlled and Affiliated Entities (SCA) to better align with the guidance on the look-through methodology. The revisions allow for admitting
audited investments in entities owned by unaudited downstream noninsurance holding company SCA entity. The modifications did not have
a material effect on the Company’s financial statements.
In
August 2023, the NAIC adopted revisions to clarify and incorporate a new bond definition within disclosures SSAP No. 26 – Bonds,
SSAP No. 43 – ABS, and other related SSAPs, effective January 1, 2025. The revisions were issued in connection with its principle-based
bond definition project, “the Bond Project”.
The
Bond Project began in October 2020 through the development of a principle-based bond definition to be used for all securities in determining
whether they qualify for reporting on the statutory annual statement Schedule D. Within the new bond definition, bonds are classified
as an issuer credit obligation (ICO) or an ABS.
An
ICO is defined as a bond where repayment is supported by the general creditworthiness of an operating entity, and an ABS is defined as
a bond issued by an entity created for the primary purpose of raising capital through debt backed by financial assets. The revisions to
SSAP No. 26 reflect the principle-based bond definition, and SSAP No. 43 provides accounting and reporting guidance for investments that
qualify as ABS under the new bond definition. Upon adoption, investments that do not qualify as bonds will not be permitted to be reported
as bonds on Schedule D, Part 1 thereafter as there will be no grandfathering for existing investments that do not qualify under the revised
SSAPs. The Company has adopted this guidance, resulting in $667 million for all securities reclassed off Schedule D-1, which includes
$456 million that resulted with a change in measurement basis. The adoption resulted in a decrease in unrealized capital gains on the
Statutory Statement of Changes in Surplus of $50 million for the Company on January 1, 2025. Modifications of disclosures by asset categories
are prospectively applied to Note
5a. "Investments – Bonds".
MASSACHUSETTS
MUTUAL LIFE INSURANCE COMPANY
NOTES
TO STATUTORY FINANCIAL STATEMENTS, continued
In
March 2024, the NAIC adopted revisions to SSAP No. 21 - Other Admitted Assets, effective January 1, 2025, clarifying that residuals follow
the effective yield approach with a cap and providing an election for the cost recovery method. The Company elected the effective yield
method using the allowable earned yield, capped by the amount of cash distributions received. The modifications did not have a material
effect on the Company’s financial statements.
Effective
January 1, 2025, revisions were made to short-term investments, which include excluding additional investment types from being reported
as cash equivalents or short-term investments regardless of maturity date of the investment at the date of acquisition. Investments will
be eliminated from being reported as cash equivalents or short-term investments unless they would qualify under SSAP No. 26 – Bonds
as an ICO. Such investments will then only qualify as a cash equivalent or short-term investment if they have a maturity date within 3-months
(cash equivalents) or 12-months (short-term) from the date of acquisition or meet the specific requirements for money market mutual funds
or cash pooling arrangements. The modifications did not have a material effect on the Company’s financial statements.
The
NAIC adopted revisions to various SSAPs for investments in tax credits, acquired tax credits and updated annual statement reporting categories
for tax credit investment risk-based capital. These revisions include broad criteria to scope in various tax credit programs, including
solar programs and state specific programs. This adoption requires proportional amortization as the measurement approach, as with existing
low-income housing tax credits, recording amortization of the investment in the partnership through net investment income and the use
of the tax credits in the appropriate tax line. The adopted revisions were effective on January 1, 2025. The modifications were prospectively
applied and did not have a material effect on the Company’s financial statements.
In
March 2025, the NAIC adopted revisions to clarify how assets held under modified coinsurance (Modco) or funds withheld (FWH) agreements
shall be reflected within the restricted asset disclosure in SSAP No. 1 - Accounting Policies, Risks & Uncertainties, and Other Disclosures
and in the corresponding disclosures in Note
5n. "Restricted
assets" of
the statutory financial statements. It also proposes enhanced disclosures to fully identify the extent of restricted assets reported on
the balance sheet within a single disclosure as well as identify differences between the restricted asset annual statement disclosure
and the amount reported in the annual statement general interrogatories, which is pulled directly into the risk-based capital formulas.
The adopted revisions will be effective December 31, 2025. The modifications did not have a material effect on the Company’s financial
statements.
In
December 2025, the NAIC adopted revisions to SSAP No. 61 - Statutory Accounting for Life & Health Reinsurance and related guidance
clarifying that risk transfer for combination reinsurance contracts with interdependent features (e.g., coinsurance and yearly renewable
term with aggregate experience refunds or recapture rights) must be evaluated in aggregate. Each component satisfying risk transfer individually
is necessary but not sufficient for the contract as a whole. These revisions are effective as of immediately for all for new or newly
amended contracts with provisions allowing until December 31, 2026 for existing contracts. The Company is assessing the potential impact
on the Company's financial statements.
MASSACHUSETTS
MUTUAL LIFE INSURANCE COMPANY
NOTES
TO STATUTORY FINANCIAL STATEMENTS, continued
Future
adoption of new accounting standards
In
March 2024, the NAIC proposed expansion of the guidance in SSAP No. 56 - Separate Accounts to further address situations and provide consistent
accounting guidelines for when assets are reported at a measurement method other than fair value. This is to address an increase in assets
reported at book value within the separate investment account, which have been approved under state prescribed practices and/or interpretations
that the reference for fund accumulation contracts captures pension risk transfer (PRT) or registered indexed-linked annuities and other
similar general-account type products. In August 2024, the NAIC exposed further revisions as to treatment of IMR for transfers between
general investment account and separate investment account, with the broad concept that such transfers would have offset IMR impacts between
the general investment account and the book value separate investment account with a zero net impact to surplus. In February 2025, the
NAIC adopted final revisions to SSAP No. 56 - Separate Accounts. The revisions clarify the measurement method guidance as well as prescribe
guidance for how transfers to/from the general investment account and separate investment account shall be recognized. The adopted
revisions will be effective on January 1, 2026, with early adoption permitted. The modifications are not expected to have a material impact
on the Company’s financial statements.
In
November 2024, the NAIC exposed revisions to add guidance for SCAs that are investment in subsidiaries, with consideration to prescribing
measurement and potential non-admittance thresholds. Effective December 31, 2026, the concept of investment subsidiaries will be removed
from the annual statement. The Company has a material amount of assets within investment subsidiaries and is assessing the potential impact
on the Company’s financial statements.
In
December 2025, the Statutory Accounting Principles Working Group adopted revisions to SSAP No. 37 - Mortgage Loans to expand the scope
to include qualifying statutory investment trusts holding only residential mortgage loans. The revisions require disclosure of all statutory
trusts owned by the reporting entity and additional disclosures for mortgage loans acquired through qualifying trusts. These changes are
effective January 1, 2027. The Company is assessing the potential impact on the Company’s financial statements.
MASSACHUSETTS
MUTUAL LIFE INSURANCE COMPANY
NOTES
TO STATUTORY FINANCIAL STATEMENTS, continued
4. Fair
value of financial instruments
The
following presents a summary of the carrying values and fair values of the Company's financial instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December
31, 2025 |
|
Carrying
Value |
|
Fair
Value |
|
Level
1 |
|
Level
2 |
|
Level
3 |
|
(In
Millions) |
| Financial
assets: |
|
|
|
|
|
|
|
|
|
| Bonds: |
|
|
|
|
|
|
|
|
|
| ICO |
$ |
108,372 |
|
|
$ |
101,434 |
|
|
$ |
1,330 |
|
|
$ |
51,252 |
|
|
$ |
48,852 |
|
| ABS |
62,864 |
|
|
62,570 |
|
|
— |
|
|
33,010 |
|
|
29,560 |
|
| Preferred
stocks |
1,651 |
|
|
2,230 |
|
|
282 |
|
|
269 |
|
|
1,679 |
|
| Common
stocks - subsidiaries and affiliates |
319 |
|
|
319 |
|
|
134 |
|
|
— |
|
|
185 |
|
| Common
stocks - unaffiliated |
1,246 |
|
|
1,246 |
|
|
348 |
|
|
99 |
|
|
799 |
|
| Mortgage
loans |
24,698 |
|
|
23,767 |
|
|
— |
|
|
— |
|
|
23,767 |
|
| Derivatives |
22,194 |
|
|
15,953 |
|
|
106 |
|
|
15,847 |
|
|
— |
|
| Cash,
cash equivalents and short-term investments |
8,126 |
|
|
8,126 |
|
|
408 |
|
|
7,718 |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
| Separate
account assets |
46,047 |
|
|
46,048 |
|
|
31,273 |
|
|
12,673 |
|
|
2,102 |
|
| Financial
liabilities: |
|
|
|
|
|
|
|
|
|
| GICs |
20,920 |
|
|
20,572 |
|
|
— |
|
|
— |
|
|
20,572 |
|
| Group
annuity contracts and other deposits |
1,654 |
|
|
1,525 |
|
|
— |
|
|
— |
|
|
1,525 |
|
| Individual
annuity contracts |
29,002 |
|
|
30,814 |
|
|
— |
|
|
— |
|
|
30,814 |
|
| Supplementary
contracts |
835 |
|
|
835 |
|
|
— |
|
|
— |
|
|
835 |
|
| Repurchase
agreements |
3,441 |
|
|
3,028 |
|
|
— |
|
|
3,028 |
|
|
— |
|
| Debt |
499 |
|
|
499 |
|
|
— |
|
|
499 |
|
|
— |
|
| Derivatives |
16,916 |
|
|
17,229 |
|
|
63 |
|
|
17,166 |
|
|
— |
|
Common
stocks - subsidiaries and affiliates do not include unconsolidated subsidiaries, which had statutory carrying values of $24,790 million.
MASSACHUSETTS
MUTUAL LIFE INSURANCE COMPANY
NOTES
TO STATUTORY FINANCIAL STATEMENTS, continued
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December
31, 2024 |
|
Carrying
Value |
|
Fair
Value |
|
Level
1 |
|
Level
2 |
|
Level
3 |
|
(In
Millions) |
| Financial
assets: |
|
|
|
|
|
|
|
|
|
| Bonds |
$ |
163,629 |
|
|
$ |
153,893 |
|
|
$ |
725 |
|
|
$ |
79,633 |
|
|
$ |
73,535 |
|
| Preferred
stocks |
1,019 |
|
|
1,145 |
|
|
187 |
|
|
3 |
|
|
955 |
|
| Common
stocks - subsidiaries and affiliates |
150 |
|
|
150 |
|
|
16 |
|
|
— |
|
|
134 |
|
| Common
stocks - unaffiliated |
1,198 |
|
|
1,198 |
|
|
292 |
|
|
— |
|
|
906 |
|
| Mortgage
loans |
23,692 |
|
|
22,145 |
|
|
— |
|
|
— |
|
|
22,145 |
|
| Derivatives |
24,220 |
|
|
18,021 |
|
|
128 |
|
|
17,893 |
|
|
— |
|
| Cash,
cash equivalents and short-term investments |
6,004 |
|
|
6,004 |
|
|
572 |
|
|
5,432 |
|
|
— |
|
| Separate
account assets |
49,251 |
|
|
49,251 |
|
|
33,240 |
|
|
14,194 |
|
|
1,817 |
|
| Financial
liabilities: |
|
|
|
|
|
|
|
|
|
| GICs |
17,955 |
|
|
17,249 |
|
|
— |
|
|
— |
|
|
17,249 |
|
| Group
annuity contracts and other deposits |
1,714 |
|
|
1,570 |
|
|
— |
|
|
— |
|
|
1,570 |
|
| Individual
annuity contracts |
29,402 |
|
|
30,328 |
|
|
— |
|
|
— |
|
|
30,328 |
|
| Supplementary
contracts |
844 |
|
|
845 |
|
|
— |
|
|
— |
|
|
845 |
|
| Repurchase
agreements |
3,408 |
|
|
3,420 |
|
|
— |
|
|
3,420 |
|
|
— |
|
| Debt |
250 |
|
|
250 |
|
|
— |
|
|
250 |
|
|
— |
|
| Derivatives |
16,774 |
|
|
17,240 |
|
|
75 |
|
|
17,165 |
|
|
— |
|
Common
stocks - subsidiaries and affiliates do not include unconsolidated subsidiaries, which had statutory carrying values of $25,690 million.
Fair
value is defined as the price that would be received from selling an asset or paid to transfer a liability in an orderly transaction between
market participants at the measurement date. The authoritative guidance for fair value establishes a measurement framework that includes
a hierarchy used to classify the inputs used in measuring fair value. The hierarchy prioritizes the inputs to valuation techniques into
three levels. Each level reflects a unique description of the inputs that are significant to the fair value measurements. The levels of
the fair value hierarchy are as follows:
Level
1 – Observable inputs in the form of quoted prices for identical instruments in active markets.
Level
2 – Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets
that are not active or other inputs that are observable or can be derived from observable market data for substantially the full term
of the assets or liabilities.
Level
3 – One or more unobservable inputs that are supported by little or no market activity and are significant to the fair value of
the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using internal models,
as well as instruments for which the determination of fair value requires significant management judgment or estimation.
MASSACHUSETTS
MUTUAL LIFE INSURANCE COMPANY
NOTES
TO STATUTORY FINANCIAL STATEMENTS, continued
When
available, the Company generally uses unadjusted quoted market prices from independent sources to determine the fair value of investments
and classifies such items within Level 1 of the fair value hierarchy. If quoted prices are not available, prices are derived from observable
market data for similar assets in an active market or obtained directly from brokers for identical assets traded in inactive markets.
Investments that are priced using these inputs are classified within Level 2 of the fair value hierarchy. When some of the necessary observable
inputs are unavailable, fair value is based upon internally developed models. These models use inputs not directly observable or correlated
with observable market data. Typical inputs, which are integrated in the Company’s internal discounted cash flow models and discounted
earnings models include, but are not limited to, issuer spreads derived from internal credit ratings and benchmark yields such as Secured
Overnight Financing Rate (SOFR), cash flow estimates and earnings before interest, taxes, depreciation and amortization estimates. Investments
that are priced with such unobservable inputs are classified within Level 3 of the fair value hierarchy.
The
Company reviews the fair value hierarchy classifications at each reporting period. Overall, reclassifications between levels occur when
there are changes in the observability of inputs and market activity used in the valuation of a financial asset or liability. Such reclassifications
are reported as transfers between levels at the beginning fair value for the reporting period in which the changes occur. Given the types
of assets classified as Level 1 (primarily equity securities including mutual fund investments), transfers between Level 1 and Level 2
measurement categories are expected to be infrequent. Transfers into and out of Level 3 are summarized in the schedule of changes in Level
3 assets and liabilities.
The
fair value of group annuity contracts and other deposits is determined by multiplying the book value of the contract by an average market
value adjustment factor. The market value adjustment factor is directly related to the difference between the book value of client liabilities
and the present value of installment payments discounted at current market value yields. The market value yield is measured by the Barclay's
Aggregate Bond Index, subject to certain adjustments, and the installment period is equivalent to the duration of the Company’s
invested asset portfolio.
The
fair value of individual annuity and supplementary contracts is determined using one of several methods based on the specific contract
type. For short-term contracts, generally less than 30 days, the fair value is assumed to be the book value. For contracts with longer
durations, GICs and investment-type contracts, the fair value is determined by calculating the present value of future cash flows discounted
at current market interest rates, the risk-free rate or a current pricing yield curve based on pricing assumptions using assets of a comparable
corporate bond quality. Annuities receiving dividends are accumulated at the average minimum guaranteed rate and discounted at the risk-free
rate. All others are valued using cash flow projections from the Company's asset/liability management analysis.
MASSACHUSETTS
MUTUAL LIFE INSURANCE COMPANY
NOTES
TO STATUTORY FINANCIAL STATEMENTS, continued
The
following presents the Company's fair value hierarchy for assets and liabilities that are carried at fair value:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December
31, 2025 |
|
Level
1 |
|
Level
2 |
|
Level
3 |
|
Total |
|
(In
Millions) |
| Financial
assets: |
|
|
|
|
|
|
|
| Bonds: |
|
|
|
|
|
|
|
| ICO |
$ |
356 |
|
$ |
15 |
|
$ |
391 |
|
$ |
762 |
| ABS |
— |
|
23 |
|
50 |
|
73 |
| Preferred
stocks |
56 |
|
— |
|
67 |
|
123 |
| Common
stocks - subsidiaries and affiliates |
134 |
|
— |
|
185 |
|
319 |
| Common
stocks - unaffiliated |
348 |
|
99 |
|
799 |
|
1,246 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Derivatives: |
|
|
|
|
|
|
|
| Interest
rate swaps |
— |
|
19,060 |
|
— |
|
19,060 |
| Options |
111 |
|
412 |
|
— |
|
523 |
| Currency
swaps |
— |
|
2,566 |
|
— |
|
2,566 |
| Forward
contracts |
— |
|
28 |
|
— |
|
28 |
|
|
|
|
|
|
|
|
| Financial
futures |
(5) |
|
— |
|
— |
|
(5) |
|
|
|
|
|
|
|
|
| Separate
account assets |
31,273 |
|
12,673 |
|
2,102 |
|
46,048 |
| Total
financial assets carried at fair value |
$ |
32,273 |
|
$ |
34,876 |
|
$ |
3,594 |
|
$ |
70,743 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Financial
liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Derivatives: |
|
|
|
|
|
|
|
| Interest
rate swaps |
$ |
— |
|
$ |
14,278 |
|
$ |
— |
|
$ |
14,278 |
| Options |
63 |
|
— |
|
— |
|
63 |
| Currency
swaps |
— |
|
425 |
|
— |
|
425 |
| Forward
contracts |
— |
|
278 |
|
— |
|
278 |
| Credit
default swaps |
— |
|
179 |
|
— |
|
179 |
| Financial
futures |
— |
|
— |
|
— |
|
— |
| Total
financial liabilities carried at fair value |
$ |
63 |
|
$ |
15,160 |
|
$ |
— |
|
$ |
15,223 |
The
Company does not have any financial instruments that were carried at net asset value as a practical expedient.
MASSACHUSETTS
MUTUAL LIFE INSURANCE COMPANY
NOTES
TO STATUTORY FINANCIAL STATEMENTS, continued
The
following presents the Company's fair value hierarchy for assets and liabilities that are carried at fair value:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December
31, 2024 |
|
Level
1 |
|
Level
2 |
|
Level
3 |
|
Total |
|
(In
Millions) |
| Financial
assets: |
|
|
|
|
|
|
|
| Bonds: |
|
|
|
|
|
|
|
| Special
revenue |
$ |
— |
|
$ |
1 |
|
$ |
— |
|
$ |
1 |
| Industrial
and miscellaneous |
725 |
|
111 |
|
265 |
|
1,101 |
| Preferred
stocks |
44 |
|
— |
|
46 |
|
90 |
| Common
stocks - subsidiaries and affiliates |
16 |
|
— |
|
134 |
|
150 |
| Common
stocks - unaffiliated |
293 |
|
— |
|
905 |
|
1,198 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Derivatives: |
|
|
|
|
|
|
|
| Interest
rate swaps |
— |
|
20,508 |
|
— |
|
20,508 |
| Options |
114 |
|
453 |
|
— |
|
567 |
| Currency
swaps |
— |
|
2,631 |
|
— |
|
2,631 |
| Forward
contracts |
— |
|
412 |
|
— |
|
412 |
| Credit
default swaps |
— |
|
2 |
|
— |
|
2 |
| Financial
futures |
15 |
|
— |
|
— |
|
15 |
|
|
|
|
|
|
|
|
| Separate
account assets |
33,240 |
|
14,194 |
|
1,817 |
|
49,251 |
| Total
financial assets carried at fair value |
$ |
34,447 |
|
$ |
38,312 |
|
$ |
3,167 |
|
$ |
75,926 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Financial
liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Derivatives: |
|
|
|
|
|
|
|
| Interest
rate swaps |
$ |
— |
|
$ |
15,665 |
|
$ |
— |
|
$ |
15,665 |
| Options |
63 |
|
— |
|
— |
|
63 |
| Currency
swaps |
— |
|
201 |
|
— |
|
201 |
| Forward
contracts |
— |
|
67 |
|
— |
|
67 |
| Credit
default swaps |
— |
|
175 |
|
— |
|
175 |
| Financial
futures |
12 |
|
— |
|
— |
|
12 |
| Total
financial liabilities carried at fair value |
$ |
75 |
|
$ |
16,108 |
|
$ |
— |
|
$ |
16,183 |
The
Company reviews the fair value hierarchy classifications each reporting period. Changes in the observability of the valuation attributes
and the level of market activity may result in a reclassification of certain financial assets or liabilities between fair value hierarchy
classifications. Such reclassifications are reported as transfers between levels in the beginning fair value for the reporting period
in which the changes occur.
Valuation
Techniques and Inputs
The
Company determines the fair value of its investments using primarily the market approach or the income approach. The use of quoted prices
for identical assets and matrix pricing or other similar techniques are examples of market approaches, while the use of discounted cash
flow methodologies is an example of the income approach. The Company attempts to maximize the use of observable inputs and minimize the
use of unobservable inputs in selecting whether the market or the income approach is used.
A
description of the significant valuation techniques and inputs to the determination of estimated fair value for the more significant asset
and liability classes measured at fair value on a recurring basis and categorized within Level 2 and Level 3 of the fair value hierarchy
is as follows:
MASSACHUSETTS
MUTUAL LIFE INSURANCE COMPANY
NOTES
TO STATUTORY FINANCIAL STATEMENTS, continued
Separate
account assets – At
December 31, 2025 these assets primarily include ICO bonds, ABS bonds and derivatives as a result of the Bond Project. At December 31,
2024 these assets primarily include bonds (industrial and miscellaneous; U.S. government and agencies), and derivatives. Their fair
values of these assets are determined using the same methods as outlined in categories below.
ICO
bonds - These securities
are principally valued using market or income approaches. Level 2 valuations are based on quoted prices in inactive markets or matrix
pricing techniques using observable inputs such as benchmark yield curves, spreads, issuer ratings, and comparable trades. Level 3 valuations
rely on discounted cash flow models incorporating significant unobservable inputs, including adjustments for illiquidity, bespoke credit
spreads, and issuer-specific factors.
ABS
bonds - These securities
are valued using market or income approaches. Level 2 valuations utilize observable inputs such as benchmark yield curves, spreads, and
comparable structured securities. Level 3 valuations incorporate significant unobservable inputs, including assumptions about prepayment
speeds, default rates, and liquidity adjustments.
Bonds
(Industrial and miscellaneous) – These
securities are principally valued using the market or the income approaches. Level 2 valuations are based primarily on quoted prices in
markets that are not active, broker quotes, matrix pricing or other similar techniques that use standard market observable inputs such
as benchmark yields, spreads versus benchmark yields, new issuances, issuer ratings, duration, and trades of identical or comparable securities.
Privately placed securities are valued using discounted cash flow models using standard market observable inputs and inputs derived from,
or corroborated by, market observable data including market yield curve, duration, call provisions, observable prices and spreads for
similar publicly traded or privately traded issuances that incorporate the credit quality and industry sector of the issuer. This level
also includes securities priced by independent pricing services that use observable inputs. Valuations based on matrix pricing or other
similar techniques that utilize significant unobservable inputs or inputs that cannot be derived principally from, or corroborated by,
observable market data, including adjustments for illiquidity, delta spread adjustments or spreads to reflect industry trends or specific
credit-related issues are classified as Level 3. In addition, inputs including quoted prices for identical or similar securities that
are less liquid and based on lower levels of trading activity than securities classified in Level 2 are classified as Level 3.
Bonds
(U.S. government and agencies)
– These securities are principally valued using the market approach. Level 2 valuations are based primarily on quoted prices in
markets that are not active, or using matrix pricing or other similar techniques using standard market observable inputs such as the benchmark
U.S. Treasury yield curve, the spreads versus the U.S. Treasury yield curve for the identical security and comparable securities that
are actively traded.
Derivative
assets and liabilities – These
financial instruments are primarily valued using the market approach. The estimated fair value of derivatives is based primarily on quotations
obtained from counterparties and independent sources, such as quoted market values received from brokers. These quotations are compared
to internally derived prices and a price challenge is lodged with the counterparties and an independent source when a significant difference
cannot be explained by appropriate adjustments to the internal model. When quoted market values are not reliable or available, the value
is based upon an internal valuation process using market observable inputs that other market participants would use. Significant inputs
to the valuation of derivative financial instruments include overnight index swaps (OIS) and SOFR basis curves, interest rate volatility,
swap yield curve, currency spot rates, cross currency basis curves and dividend yields. Due to the observability of the significant inputs
to these fair value measurements, they are classified as Level 2.
The
use of different assumptions or valuation methodologies may have a material impact on the estimated fair value amounts. For the periods
presented, there were no significant changes to the Company's valuation techniques.
MASSACHUSETTS
MUTUAL LIFE INSURANCE COMPANY
NOTES
TO STATUTORY FINANCIAL STATEMENTS, continued
The
following presents changes in the Company's Level 3 assets carried at fair value:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance
as
of |
|
Gains
(Losses) in Net Income |
|
Losses
(Gains) in Surplus |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance
as
of |
|
|
|
|
|
|
|
|
|
|
|
|
Transfers |
|
|
|
|
01/01/25 |
|
|
|
Purchases |
|
Issuances |
|
Sales |
|
Settlements |
|
In |
|
Out |
|
Other |
|
12/31/25 |
|
(In
Millions) |
| Financial
assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Bonds: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ICO |
$ |
265 |
|
$ |
(18) |
|
$ |
(12) |
|
$ |
35 |
|
$ |
106 |
|
$ |
(3) |
|
$ |
(57) |
|
$ |
— |
|
$ |
— |
|
$ |
75 |
|
$ |
391 |
| ABS |
— |
|
(26) |
|
11 |
|
— |
|
— |
|
— |
|
— |
|
58 |
|
— |
|
7 |
|
50 |
| Preferred
stocks |
46 |
|
— |
|
1 |
|
11 |
|
17 |
|
— |
|
(9) |
|
3 |
|
— |
|
(2) |
|
67 |
| Common
stocks: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Subsidiaries
and affiliates |
134 |
|
1 |
|
12 |
|
— |
|
148 |
|
(54) |
|
— |
|
— |
|
(56) |
|
— |
|
185 |
| Unaffiliated |
905 |
|
— |
|
(29) |
|
50 |
|
— |
|
(3) |
|
(22) |
|
— |
|
(99) |
|
(3) |
|
799 |
| Separate
account assets |
1,817 |
|
128 |
|
— |
|
435 |
|
— |
|
(208) |
|
(15) |
|
— |
|
(55) |
|
— |
|
2,102 |
| Total
financial assets |
$ |
3,167 |
|
$ |
85 |
|
$ |
(17) |
|
$ |
531 |
|
$ |
271 |
|
$ |
(268) |
|
$ |
(103) |
|
$ |
61 |
|
$ |
(210) |
|
$ |
77 |
|
$ |
3,594 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance
as
of |
|
Gains
(Losses) in Net Income |
|
Losses
(Gains) in Surplus |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance
as
of |
|
|
|
|
|
|
|
|
|
|
|
|
Transfers |
|
|
|
|
01/01/24 |
|
|
|
Purchases |
|
Issuances |
|
Sales |
|
Settlements |
|
In |
|
Out |
|
Other |
|
12/31/24 |
|
(In
Millions) |
| Financial
assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Bonds: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Industrial
and miscellaneous |
$ |
172 |
|
$ |
(130) |
|
$ |
9 |
|
$ |
7 |
|
$ |
3 |
|
$ |
— |
|
$ |
(10) |
|
$ |
— |
|
$ |
— |
|
$ |
214 |
|
$ |
265 |
| Preferred
stocks |
63 |
|
(9) |
|
8 |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
(16) |
|
46 |
| Common
stocks: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Subsidiaries
and affiliates |
177 |
|
3 |
|
3 |
|
415 |
|
(259) |
|
66 |
|
(346) |
|
— |
|
(156) |
|
231 |
|
134 |
| Unaffiliated |
957 |
|
(6) |
|
136 |
|
258 |
|
221 |
|
(12) |
|
(674) |
|
25 |
|
— |
|
— |
|
905 |
| Separate
account assets |
1,914 |
|
83 |
|
— |
|
21 |
|
— |
|
(196) |
|
(5) |
|
— |
|
— |
|
— |
|
1,817 |
| Total
financial assets |
$ |
3,283 |
|
$ |
(59) |
|
$ |
156 |
|
$ |
701 |
|
$ |
(35) |
|
$ |
(142) |
|
$ |
(1,035) |
|
$ |
25 |
|
$ |
(156) |
|
$ |
429 |
|
$ |
3,167 |
Other
transfers include assets that are either no longer carried at fair value or have just begun to be carried at fair value, such as assets
with no level changes but a change in the lower of cost or market carrying basis. Bonds in Other contain assets that are now carried at
fair value due to ratings changes and assets are no longer carried at fair value where the fair value is now higher than the book value.
Level
3 Transfers-In are assets that are consistently carried at fair value but have had a level change. Common stocks unaffiliated assets were
transferred from Level 2 to Level 3 due to a change in the observability of pricing inputs, at the beginning fair value for the reporting
period.
MASSACHUSETTS
MUTUAL LIFE INSURANCE COMPANY
NOTES
TO STATUTORY FINANCIAL STATEMENTS, continued
5. Investments
The
Company maintains a diversified investment portfolio. Investment policies limit concentration in any asset class, geographic region, industry
group, economic characteristic, investment quality or individual investment.
a.
Bonds
The
carrying value and fair value of bonds were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December
31, 2025 |
|
Carrying
Value |
|
Gross
Unrealized Gains |
|
Gross
Unrealized Losses |
|
Fair
Value |
|
(In
Millions) |
| ICO: |
|
|
|
|
|
|
|
| Corporate
bonds (unaffiliated) |
$ |
74,200 |
|
|
$ |
775 |
|
|
$ |
6,581 |
|
|
$ |
68,394 |
|
| Bank
loans - acquired & issued |
9,984 |
|
|
71 |
|
|
110 |
|
|
9,945 |
|
| Corporate
bonds (affiliated) |
7,887 |
|
|
35 |
|
|
183 |
|
|
7,739 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| U.S.
government obligation (exempt from RBC) |
4,697 |
|
|
24 |
|
|
612 |
|
|
4,109 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Bonds
issued from SEC registered BDC/CEF/REIT |
2,425 |
|
|
30 |
|
|
52 |
|
|
2,403 |
|
| Municipal
bonds - general obligation & special revenue |
2,062 |
|
32 |
|
115 |
|
1,979 |
| Single
entity backed bonds obligation |
1,915 |
|
|
25 |
|
|
47 |
|
|
1,893 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other
U.S. government securities (not exempt from RBC) |
1,780 |
|
|
69 |
|
|
18 |
|
|
1,831 |
|
| Non-U.S.
sovereign jurisdiction securities |
1,756 |
|
|
22 |
|
|
287 |
|
|
1,491 |
|
| SVO
- identified bond exchange traded funds - fair value & systemic value |
1,330 |
|
|
— |
|
|
— |
|
|
1,330 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Project
finance bonds issued by operating entities |
300 |
|
|
5 |
|
|
21 |
|
|
284 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other
ICO |
36 |
|
|
1 |
|
|
1 |
|
|
36 |
|
| Total
ICO |
$ |
108,372 |
|
|
$ |
1,089 |
|
|
$ |
8,027 |
|
|
$ |
101,434 |
|
|
|
|
|
|
|
|
|
MASSACHUSETTS
MUTUAL LIFE INSURANCE COMPANY
NOTES
TO STATUTORY FINANCIAL STATEMENTS, continued
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December
31, 2025 |
|
Carrying
Value |
|
Gross
Unrealized Gains |
|
Gross
Unrealized Losses |
|
Fair
Value |
|
(In
Millions) |
| ABS: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other
financial ABS – self-liquidating (unaffiliated) |
$ |
19,370 |
|
|
$ |
77 |
|
|
$ |
139 |
|
|
$ |
19,308 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Non-agency
– CLOs/CBOs/CDOs (unaffiliated) |
14,514 |
|
|
35 |
|
|
6 |
|
|
14,543 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Equity
backed securities |
11,659 |
|
|
1 |
|
|
107 |
|
|
11,553 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Non-agency
– CLOs/CBOs/CDOs (affiliated) |
4,126 |
|
|
7 |
|
|
2 |
|
|
4,131 |
|
| Non-agency
RMBS |
4,122 |
|
|
72 |
|
|
20 |
|
|
4,174 |
|
| Non-agency
CMBS |
2,800 |
|
|
14 |
|
|
150 |
|
|
2,664 |
|
|
|
|
|
|
|
|
|
| Lease-backed
securities – full analysis |
2,321 |
|
|
40 |
|
|
68 |
|
|
2,293 |
|
| Other
financial ABS – self-liquidating (affiliated) |
1,817 |
|
|
5 |
|
|
5 |
|
|
1,817 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Lease-backed
securities |
873 |
|
|
8 |
|
|
44 |
|
|
837 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other
non-financial ABS – full analysis |
617 |
|
|
5 |
|
|
11 |
|
|
611 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other
non-financial asset-backed securities |
338 |
|
|
2 |
|
|
7 |
|
|
333 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other
financial ABS– not self-liquidating |
217 |
|
|
2 |
|
|
1 |
|
|
218 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Agency
CMBS |
67 |
|
|
1 |
|
|
3 |
|
|
65 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Agency
RMBS |
23 |
|
|
— |
|
|
— |
|
|
23 |
|
| Total
ABS |
62,864 |
|
|
269 |
|
|
563 |
|
|
62,570 |
|
| Total
bonds |
$ |
171,236 |
|
|
$ |
1,358 |
|
|
$ |
8,590 |
|
|
$ |
164,004 |
|
The
December 31, 2025 gross unrealized losses exclude $95 million of losses included in the carrying value. These losses include $92 million
from NAIC Class 6 bonds and 3 million from RMBS and CMBS whose ratings were obtained from third-party modelers. These losses were primarily
included bank loans, non-agency CMBS and other financial asset-backed securities.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December
31, 2024 |
|
Carrying
Value |
|
Gross
Unrealized Gains |
|
Gross
Unrealized Losses |
|
Fair
Value |
|
(In
Millions) |
| U.S.
government and agencies |
$ |
5,604 |
|
$ |
22 |
|
$ |
658 |
|
$ |
4,968 |
| All
other governments |
979 |
|
6 |
|
176 |
|
809 |
| States,
territories and possessions |
157 |
|
— |
|
11 |
|
146 |
| Political
subdivisions |
276 |
|
5 |
|
16 |
|
265 |
| Special
revenue |
3,402 |
|
36 |
|
117 |
|
3,321 |
| Industrial
and miscellaneous |
139,384 |
|
743 |
|
9,213 |
|
130,914 |
| Hybrid
securities |
1,019 |
|
44 |
|
22 |
|
1,041 |
| Parent,
subsidiaries and affiliates |
12,808 |
|
29 |
|
408 |
|
12,429 |
| Total |
$ |
163,629 |
|
$ |
885 |
|
$ |
10,621 |
|
$ |
153,893 |
The
December 31, 2024 gross unrealized losses exclude $186 million of losses included in the carrying value. These losses include $183 million
from NAIC Class 6 bonds and $3 million from RMBS and CMBS whose ratings were obtained from third-party modelers. These losses were primarily
included in industrial and miscellaneous or parent, subsidiaries and affiliates.
MASSACHUSETTS
MUTUAL LIFE INSURANCE COMPANY
NOTES
TO STATUTORY FINANCIAL STATEMENTS, continued
The
quality of the bond portfolio is determined by the use of SVO ratings and the equivalent rating agency designations, except for RMBS and
CMBS that use third-party modelers. The following sets forth the NAIC class ratings for the bond portfolio including RMBS and CMBS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December
31, 2025 |
|
December
31, 2024 |
| NAIC
Class |
Equivalent
Rating Agency Designation |
Carrying
Value |
|
%
of Total |
|
Carrying
Value |
|
%
of Total |
|
|
($
In Millions) |
| 1 |
Aaa/Aa/A |
$ |
102,787 |
|
|
61 |
% |
|
$ |
95,519 |
|
|
59 |
% |
| 2 |
Baa |
60,203 |
|
|
35 |
|
|
60,140 |
|
|
37 |
|
| 3 |
Ba |
3,363 |
|
|
2 |
|
|
3,324 |
|
|
2 |
|
| 4 |
B |
2,298 |
|
|
1 |
|
|
2,227 |
|
|
1 |
|
| 5 |
Caa
and lower |
1,962 |
|
|
1 |
|
|
1,862 |
|
|
1 |
|
| 6 |
In
or near default |
623 |
|
|
— |
|
|
557 |
|
|
— |
|
|
Total |
$ |
171,236 |
|
|
100 |
% |
|
$ |
163,629 |
|
|
100 |
% |
The
following summarizes NAIC ratings for RMBS and CMBS investments subject to NAIC modeling:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December
31, 2025 |
|
December
31, 2024 |
|
RMBS |
|
CMBS |
|
RMBS |
|
CMBS |
| NAIC
Class |
Carrying
Value |
|
%
of Total |
|
Carrying
Value |
|
%
of Total |
|
Carrying
Value |
|
%
of Total |
|
Carrying
Value |
|
%
of Total |
|
($
In Millions) |
| 1 |
$ |
518 |
|
|
76 |
% |
|
$ |
2,237 |
|
|
80 |
% |
|
$ |
614 |
|
|
86 |
% |
|
$ |
2,162 |
|
|
79 |
% |
| 2 |
85 |
|
|
12 |
|
|
247 |
|
|
9 |
|
|
91 |
|
|
13 |
|
|
160 |
|
|
6 |
|
| 3 |
81 |
|
|
12 |
|
|
81 |
|
|
3 |
|
|
4 |
|
|
1 |
|
|
160 |
|
|
6 |
|
| 4 |
— |
|
|
— |
|
|
100 |
|
|
4 |
|
|
1 |
|
|
— |
|
|
34 |
|
|
1 |
|
| 5 |
— |
|
|
— |
|
|
54 |
|
|
2 |
|
|
1 |
|
|
— |
|
|
135 |
|
|
5 |
|
| 6 |
— |
|
|
— |
|
|
67 |
|
|
2 |
|
|
— |
|
|
— |
|
|
87 |
|
|
3 |
|
|
$ |
684 |
|
|
100 |
% |
|
$ |
2786 |
|
|
100 |
% |
|
$ |
711 |
|
|
100 |
% |
|
$ |
2,738 |
|
|
100 |
% |
The
following is a summary of the carrying value and fair value of bonds as of December 31, 2025 and 2024 by contractual maturity. Expected
maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations with or without prepayment
penalties. Securities with more than one maturity date are included in the table using the final maturity date.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December
31, 2025 |
|
December
31, 2024 |
|
Carrying
Value |
|
Fair
Value |
|
Carrying
Value |
|
Fair
Value |
|
(In
Millions) |
| Due
in one year or less |
$ |
12,987 |
|
|
$ |
12,829 |
|
|
$ |
5,558 |
|
|
$ |
5,541 |
|
| Due
after one year through five years |
44,585 |
|
|
44,607 |
|
|
47,307 |
|
|
46,549 |
|
| Due
after five years through ten years |
35,401 |
|
|
34,749 |
|
|
38,692 |
|
|
37,385 |
|
| Due
after ten years |
78,263 |
|
|
71,819 |
|
|
72,072 |
|
|
64,417 |
|
| Total |
$ |
171,236 |
|
|
$ |
164,004 |
|
|
$ |
163,629 |
|
|
$ |
153,892 |
|
MASSACHUSETTS
MUTUAL LIFE INSURANCE COMPANY
NOTES
TO STATUTORY FINANCIAL STATEMENTS, continued
Sales
proceeds and related gross realized capital gains (losses) from bonds were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years
Ended December 31, |
|
2025 |
|
2024 |
|
2023 |
|
(In
Millions) |
| Proceeds
from sales |
$ |
17,439 |
|
|
$ |
18,349 |
|
|
$ |
11,489 |
|
| Gross
realized capital gains from sales |
284 |
|
|
210 |
|
|
102 |
|
| Gross
realized capital losses from sales |
(593) |
|
|
(451) |
|
|
(645) |
|
The
following is a summary of the fair values and gross unrealized losses aggregated by bond category and length of time that the securities
were in a continuous unrealized loss position:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December
31, 2025 |
|
Less
Than 12 Months |
|
12
Months or Longer |
|
Fair
Value |
Unrealized
Losses |
Number
of Issuers |
|
Fair
Value |
Unrealized
Losses |
Number
of Issuers |
|
($
In Millions) |
| ICO: |
|
|
|
|
|
|
|
| U.S.
government obligation (exempt from RBC) |
$ |
356 |
|
$ |
4 |
|
6 |
|
|
$ |
2,474 |
|
$ |
608 |
|
15 |
|
| Other
U.S. government securities (not exempt from RBC) |
— |
|
— |
|
— |
|
|
158 |
|
18 |
|
10 |
|
| Non-U.S.
sovereign jurisdiction securities |
54 |
|
1 |
|
8 |
|
|
927 |
|
287 |
|
80 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Municipal
bonds - general obligation & special revenue |
188 |
|
7 |
|
29 |
|
|
1,028 |
|
109 |
|
100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Project
finance bonds issued by operating entities |
14 |
|
— |
|
5 |
|
|
151 |
|
21 |
|
27 |
|
| Corporate
bonds (affiliated) |
36 |
|
— |
|
1 |
|
|
6,009 |
|
182 |
|
4 |
|
| Corporate
bonds (unaffiliated) |
4,187 |
|
94 |
|
386 |
|
|
37,423 |
|
6,502 |
|
1,589 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Mandatory
convertible bonds |
— |
|
— |
|
1 |
|
|
— |
|
— |
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Single
entity backed bonds obligation |
99 |
|
1 |
|
17 |
|
|
527 |
|
46 |
|
48 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| SVO
- identified bond exchange traded funds - fair value & systemic value |
303 |
|
2 |
|
1 |
|
|
— |
|
— |
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Bonds
issued from SEC registered BDC/CEF/REIT |
113 |
|
5 |
|
16 |
|
|
513 |
|
52 |
|
45 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Bank
loans - acquired |
661 |
|
31 |
|
138 |
|
|
803 |
|
71 |
|
151 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Bank
loans - issued |
363 |
|
5 |
|
13 |
|
|
625 |
|
40 |
|
22 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other
ICO |
3 |
|
— |
|
1 |
|
|
17 |
|
1 |
|
4 |
|
| Total
ICO |
$ |
6,377 |
|
$ |
150 |
|
$ |
622 |
|
|
$ |
50,655 |
|
$ |
7,937 |
|
$ |
2,095 |
|
|
|
|
|
|
|
|
|
MASSACHUSETTS
MUTUAL LIFE INSURANCE COMPANY
NOTES
TO STATUTORY FINANCIAL STATEMENTS, continued
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December
31, 2025 |
|
Less
Than 12 Months |
|
12
Months or Longer |
|
Fair
Value |
Unrealized
Losses |
Number
of Issuers |
|
Fair
Value |
Unrealized
Losses |
Number
of Issuers |
|
($
In Millions) |
| ABS: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Agency
RMBS |
$ |
— |
|
$ |
— |
|
7 |
|
|
$ |
44 |
|
$ |
3 |
|
28 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Agency
CMBS |
11 |
|
— |
|
2 |
|
|
20 |
|
1 |
|
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Non-agency
RMBS |
551 |
|
2 |
|
85 |
|
|
286 |
|
18 |
|
213 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Non-agency
CMBS |
255 |
|
1 |
|
27 |
|
|
1,381 |
|
167 |
|
145 |
|
| Non-agency
– CLOs/CBOs/CDOs (affiliated) |
730 |
|
1 |
|
16 |
|
|
70 |
|
1 |
|
5 |
|
| Non-agency
– CLOs/CBOs/CDOs (unaffiliated) |
1,744 |
|
5 |
|
165 |
|
|
48 |
|
— |
|
17 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other
financial ABS – self-liquidating |
1,524 |
|
45 |
|
89 |
|
|
2,939 |
|
116 |
|
143 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Equity
backed securities |
227 |
|
1 |
|
4 |
|
|
1,751 |
|
107 |
|
8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other
financial ABS– not self-liquidating |
2 |
|
— |
|
1 |
|
|
48 |
|
1 |
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Lease-backed
securities |
98 |
|
1 |
|
12 |
|
|
354 |
|
43 |
|
22 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other
non-financial asset-backed securities |
82 |
|
— |
|
4 |
|
|
123 |
|
7 |
|
16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Lease-backed
securities – full analysis |
182 |
|
1 |
|
11 |
|
|
824 |
|
67 |
|
18 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other
non-financial ABS – full analysis |
204 |
|
3 |
|
12 |
|
|
197 |
|
7 |
|
14 |
|
| Total
ABS |
5,610 |
|
60 |
|
435 |
|
|
8,085 |
|
538 |
|
638 |
|
| Total
bonds |
$ |
11,987 |
|
$ |
210 |
|
1,057 |
|
|
$ |
58,741 |
|
$ |
8,475 |
|
2,733 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December
31, 2024 |
|
Less
Than 12 Months |
|
12
Months of Longer |
|
Fair
Value |
|
Unrealized
Losses |
|
Number
of Issuers |
|
Fair
Value |
|
Unrealized
Losses |
|
Number
of Issuers |
|
($
In Millions) |
| U.
S. government and agencies |
$ |
1,240 |
|
|
$ |
88 |
|
|
6 |
|
|
$ |
2,440 |
|
|
$ |
570 |
|
|
13 |
|
| All
other governments |
61 |
|
|
2 |
|
|
14 |
|
|
622 |
|
|
174 |
|
|
27 |
|
| States,
territories and possessions |
19 |
|
|
— |
|
|
4 |
|
|
109 |
|
|
11 |
|
|
7 |
|
| Political
subdivisions |
36 |
|
|
1 |
|
|
4 |
|
|
143 |
|
|
15 |
|
|
9 |
|
| Special
revenue |
377 |
|
|
10 |
|
|
39 |
|
|
1,077 |
|
|
107 |
|
|
119 |
|
| Industrial
and miscellaneous |
14,133 |
|
|
249 |
|
|
1,117 |
|
|
52,840 |
|
|
9,150 |
|
|
2,215 |
|
| Hybrid
securities |
159 |
|
|
3 |
|
|
14 |
|
|
174 |
|
|
20 |
|
|
23 |
|
| Parent,
subsidiaries and affiliates |
1,304 |
|
|
10 |
|
|
12 |
|
|
6,865 |
|
|
398 |
|
|
8 |
|
| Total |
$ |
17,329 |
|
|
$ |
363 |
|
|
1,210 |
|
|
$ |
64,270 |
|
|
$ |
10,445 |
|
|
2,421 |
|
As
of December 31, 2025 and 2024, management has not deemed these unrealized losses to be other-than-temporary because the investment’s
carrying value is expected to be realized and the Company has the ability and intent not to sell these investments until recovery, which
may be at maturity.
MASSACHUSETTS
MUTUAL LIFE INSURANCE COMPANY
NOTES
TO STATUTORY FINANCIAL STATEMENTS, continued
As
of December 31, 2025, investments in structured and loan-backed securities that had unrealized losses, which were not recognized in earnings,
had a fair value of $11,068 million. Securities in an unrealized loss position for less than 12 months had a fair value of $5,167 million
and unrealized losses of $58 million. Securities in an unrealized loss position for greater than 12 months had a fair value of $5,900
million and unrealized losses of $453 million. These securities were primarily categorized as non-agency CMBS, non-agency - CLOs/CBOs/CDOs
and other financial asset-backed securities.
As
of December 31, 2024, investments in structured and loan-backed securities that had unrealized losses, which were not recognized in earnings,
had a fair value of $11,250 million. Securities in an unrealized loss position for less than 12 months had a fair value of $4,249 million
and unrealized losses of $42 million. Securities in an unrealized loss position for greater than 12 months had a fair value of $7,001
million and unrealized losses of $887 million. These securities were primarily categorized as industrial and miscellaneous or parent,
subsidiaries and affiliates.
In
the course of the Company’s investment management activities, securities may be sold and reacquired within 30 days to enhance the
Company’s yield on its investment portfolio. The Company did not sell any securities with the NAIC Designation 3 or below for the
years ended December 31, 2025 or 2024 that were reacquired within 30 days of the sale date.
The
Company had assets on deposit with government authorities or trustees, as required by law, in the amount of $10 million and $10 million
as of December 31, 2025 and 2024, respectively.
Residential
mortgage-backed exposure
The
Company's RMBS portfolio includes prime, subprime and Alt-A loans. The Alt-A category includes option adjustable-rate mortgages and the
subprime category includes 'scratch and dent' or reperforming pools, high loan-to-value pools and pools where the borrowers have very
impaired credit but the average loan-to-value is low, typically 70% or below. In identifying Alt-A and subprime exposure, management used
a combination of qualitative and quantitative factors, including FICO (Fair Isaac Corporation) scores and loan-to-value ratios.
As
of December 31, 2025, RMBS had a total carrying value of $3,616 million and a fair value of $3,661 million of which approximately 2%,
based on carrying value, was classified as Alt-A. Alt-A and subprime RMBS had a total carrying value of $2,196 million and a fair value
of $2,228 million. As of December 31, 2024, RMBS had a total carrying value of $3,882 million and a fair value of $3,904 million of which
approximately 2%, based on carrying value, was classified as Alt-A. Alt-A and subprime RMBS had a total carrying value of $2,246 million
and a fair value of $2,268 million.
During
the years ended December 31, 2025 and 2024, there were no significant credit downgrades for the securities held by the Company that were
backed by residential mortgage pools.
Leveraged
loan exposure
Leveraged
loans are loans extended to companies that already have considerable amounts of debt. The Company reports leveraged loans as bonds. These
leveraged loans have interest rates higher than typical loans, reflecting the additional risk of default from issuers with high debt-to-equity
ratios.
As
of December 31, 2025, total leveraged loans had a carrying value of $3,584 million and a fair value of $3,575 million, of which approximately
47%, based on carrying value, were domestic leveraged loans. As of December 31, 2024, total leveraged loans had a carrying value of $3,386
million and a fair value of $3,394 million, of which approximately 45%, based on carrying value, were domestic leveraged loans.
In
2024, the Company refined its definition of leveraged loans to include commercial loans to high-yield corporations.
MASSACHUSETTS
MUTUAL LIFE INSURANCE COMPANY
NOTES
TO STATUTORY FINANCIAL STATEMENTS, continued
Commercial
mortgage-backed exposure
The
Company holds bonds backed by pools of commercial mortgages. The mortgages in these pools have varying risk characteristics related to
underlying collateral type, borrower's risk profile and ability to refinance and the return provided to the borrower from the underlying
collateral. These investments had a carrying value of $2,727 million and fair value of $2,591 million as of December 31, 2025 and a carrying
value of $2,749 million and fair value of $2,449 million as of December 31, 2024.
Prepayment
penalty and acceleration fees
Investment
income related to securities sold, redeemed or otherwise disposed:
|
|
|
|
|
|
|
|
|
|
|
|
|
Years
Ended December 31, |
|
2025 |
|
2024 |
|
($
In Millions) |
|
Number
of CUSIPS |
69 |
|
|
46 |
|
|
Aggregate
Amount of Investment Income |
$ |
16 |
|
|
$ |
15 |
|
b. 5GI
Securities
Securities
owned by the Company with an NAIC designation of 5GI securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December
31, 2025 |
|
December
31, 2024 |
|
Number
of 5GI Securities |
|
Carrying
Value |
|
Fair
Value |
|
Number
of 5GI Securities |
|
Carrying
Value |
|
Fair
Value |
|
($
In Millions) |
| Investments: |
|
|
|
|
|
|
|
|
|
|
|
| Bonds
- amortized cost |
263 |
|
|
$ |
1,196 |
|
|
$ |
1,184 |
|
|
242 |
|
|
$ |
1,002 |
|
|
$ |
987 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Preferred
stocks - amortized cost |
4 |
|
|
23 |
|
|
29 |
|
|
— |
|
|
— |
|
|
— |
|
| Preferred
stocks - fair value |
3 |
|
|
8 |
|
|
7 |
|
|
2 |
|
|
1 |
|
|
1 |
|
| Total |
270 |
|
|
$ |
1,227 |
|
|
$ |
1,220 |
|
|
244 |
|
|
$ |
1,003 |
|
|
$ |
988 |
|
c.
Preferred stocks
The
carrying value and fair value of preferred stocks were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
December
31, |
|
2025 |
|
2024 |
|
(In
Millions) |
| Carrying
value |
$ |
1,651 |
|
|
$ |
1,019 |
|
| Gross
unrealized gains |
581 |
|
|
129 |
|
| Gross
unrealized losses |
(2) |
|
|
(3) |
|
| Fair
value |
$ |
2,230 |
|
|
$ |
1,145 |
|
MASSACHUSETTS
MUTUAL LIFE INSURANCE COMPANY
NOTES
TO STATUTORY FINANCIAL STATEMENTS, continued
As
of December 31, 2025, investments in preferred stocks in an unrealized loss position included holdings with a fair value of $259 million
in 21 issuers, $4 million of which was in an unrealized loss position for more than 12 months. As of December 31, 2024, investments in
preferred stocks in an unrealized loss position included holdings with a fair value of $178 million in 12 issuers, $141 million of which
was in an unrealized loss position for more than 12 months. Based upon the Company’s impairment review process discussed in Note
2ee. "Net realized capital losses including other-than-temporary impairments and unrealized capital gains (losses)"
the decline in value of these securities was not considered to be other than temporary as of December 31, 2025 or 2024.
As
of December 31, 2025 and 2024, the Company held preferred stocks for which the transfer of ownership was restricted by contractual requirements
with carrying values of $96 million and $96 million, respectively.
d.
Common stocks – subsidiaries and affiliates
The
Company has two primary domestic life insurance subsidiaries, C.M. Life Insurance Company (C.M. Life), which primarily provides fixed
and variable annuities and universal life insurance business, and MML Bay State Life Insurance Company (MML Bay State), a subsidiary of
C.M. Life, which primarily issues variable life and bank-owned life insurance policies.
Summarized
below is certain combined statutory financial information for the unconsolidated domestic life insurance subsidiaries:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As
of and for the Years Ended December 31, |
|
2025 |
|
2024 |
|
2023 |
|
(In
Millions) |
| Total
Revenue |
$ |
405 |
|
|
$ |
341 |
|
|
$ |
433 |
|
| Net
income |
(19) |
|
|
9 |
|
|
48 |
|
| Assets |
12,348 |
|
|
12,451 |
|
|
12,653 |
|
| Liabilities |
10,378 |
|
|
10,531 |
|
|
10,515 |
|
| Shareholder's
equity |
1,970 |
|
|
1,920 |
|
|
2,138 |
|
In
2025, C.M. Life did not pay any dividends to MassMutual and paid $190 million in dividends to MassMutual in 2024.
MassMutual
did not make any contributions to C.M. Life in 2025 and 2024.
MMHLLC,
a wholly-owned subsidiary of MassMutual, is the parent of subsidiaries that include Barings LLC (Barings) and deals in markets that include
retail and institutional asset management entities and registered broker dealers.
The
MMHLLC statutory carrying value was $16.1 billion, which included $78 million of nonadmitted asset adjustments as of December 31, 2025
and $17.2 billion as of December 31, 2024, which included $122 million of nonadmitted asset adjustments.
MASSACHUSETTS
MUTUAL LIFE INSURANCE COMPANY
NOTES
TO STATUTORY FINANCIAL STATEMENTS, continued
Summarized
below is certain U.S. GAAP financial information for MMHLLC:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As
of and for the Years Ended December 31, |
|
2025 |
|
2024 |
|
2023 |
|
(In
Billions) |
| Total
Revenue |
$ |
6.3 |
|
|
$ |
5.1 |
|
|
$ |
3.4 |
|
| Net
income |
2.0 |
|
|
1.2 |
|
|
0.7 |
|
| Assets |
27.3 |
|
|
27.7 |
|
|
27.2 |
|
| Liabilities |
10.2 |
|
|
9.5 |
|
|
9.1 |
|
| Member's
equity |
17.1 |
|
|
18.2 |
|
|
18.1 |
|
MMHLLC
paid $874 million in dividends to MassMutual for the year ended December 31, 2025, $570 million of which were declared in 2024, and paid
$785 million in dividends to MassMutual for the year ended December 31, 2024, $630 million of which was declared in 2023.
MMHLLC
declared an additional $1.2 billion in dividends to MassMutual for the year ended December 31, 2025, which will be paid in 2026.
In
May 2025, MMHLLC distributed a return of capital of $1.2 billion to MassMutual as a result of Invesco repurchasing a portion of its outstanding
MassMutual preferred shares. This transaction is expected to enhance MassMutual's financial flexibility and be earnings accretive for
Invesco. MassMutual will retain approximately 18.2% ownership of Invesco's common shares.
MassMutual
contributed capital of $759 million to MMHLLC through the year ended December 31, 2025, and $32 million for the year ended December 31,
2024.
On
March 14, 2025, Barings acquired Artemis Real Estate Partners, a U.S.-based real estate debt and equity investment manager with gross
assets under management of approximately $11 billion. The total purchase price included an upfront payment of $396 million and a final
payment of $255 million to be paid in 2030. The acquisition is expected to bolster Barings' position as a key player in the real estate
asset management sector.
As
of December 31, 2025 and 2024 the Glidepath statutory carrying value was $4.9 billion and $4.7 billion, respectively.
Summarized
below is certain U.S. GAAP financial information for Glidepath:
|
|
|
|
|
|
|
|
|
|
|
|
|
As
of and for the Years Ended December 31, |
|
2025 |
|
2024 |
|
(In
Billions) |
| Total
Revenue |
$ |
3.1 |
|
|
$ |
3.0 |
|
| Net
income |
— |
|
|
0.3 |
|
| Assets |
65.4 |
|
|
58.6 |
|
| Liabilities |
61.3 |
|
|
55.0 |
|
| Shareholder's
equity |
4.1 |
|
|
3.6 |
|
MASSACHUSETTS
MUTUAL LIFE INSURANCE COMPANY
NOTES
TO STATUTORY FINANCIAL STATEMENTS, continued
Summarized
below is certain U.S. GAAP financial information for MMIH:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As
of and for the Years Ended December 31, |
|
2025 |
|
2024 |
|
2023 |
|
(In
Billions) |
| Total
Revenue |
$ |
0.5 |
|
|
$ |
0.5 |
|
|
$ |
0.4 |
|
| Net
income |
0.1 |
|
|
0.1 |
|
|
0.1 |
|
| Assets |
11.3 |
|
|
10.9 |
|
|
10.1 |
|
| Liabilities |
9.3 |
|
|
9.0 |
|
|
8.2 |
|
| Member's
equity |
2.1 |
|
|
1.9 |
|
|
1.9 |
|
Subsidiaries
of MMHLLC are involved in litigation and investigations arising in the ordinary course of their business, which seek compensatory damages,
punitive damages and equitable remedies. Although the Company is not aware of any actions or allegations that reasonably could give rise
to a material adverse impact to the Company’s financial position or liquidity, the outcome of litigation cannot be foreseen with
certainty. It is the opinion of management that the ultimate resolution of these matters will not materially impact the Company’s
financial position or liquidity. However, the outcome of a particular proceeding may be material to the Company’s Statutory Statements
of Changes in Surplus for a particular period depending upon, among other factors, the size of the loss and the level of the Company’s
changes in surplus for the period.
The
Company does not rely on dividends from its subsidiaries to meet its operating cash flow requirements. For the domestic life insurance
subsidiaries, substantially all of their statutory shareholder’s equity of $1,763 million and $1,701 million as of December 31,
2025 and 2024, respectively, was subject to dividend restrictions imposed by the State of Connecticut.
For
further information on related party transactions with subsidiaries and affiliates, see Note
17. "Related party transactions".
e.
Common stocks – unaffiliated
The
adjusted cost basis and carrying value of unaffiliated common stocks were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
December
31, |
|
2025 |
|
2024 |
|
(In
Millions) |
| Adjusted
cost basis |
$ |
855 |
|
|
$ |
783 |
|
| Gross
unrealized gains |
478 |
|
|
437 |
|
| Gross
unrealized losses |
(87) |
|
|
(22) |
|
| Carrying
value |
$ |
1,246 |
|
|
$ |
1,198 |
|
As
of December 31, 2025, investments in unaffiliated common stocks in an unrealized loss position included holdings with a fair value of
$118 million in 42 issuers, $13 million of which were in an unrealized loss position for more than 12 months. As of December 31, 2024,
investments in unaffiliated common stocks in an unrealized loss position included holdings with a fair value of $41 million in 22 issuers,
$18 million of which were in an unrealized loss position for more than 12 months. Based upon the Company’s impairment review process
discussed in Note
2ee.
"Net realized capital losses including other-than-temporary impairments and unrealized capital gains (losses)"
the decline in value of these securities was not considered to be other than temporary as of December 31, 2025 or 2024.
As
of December 31, 2025 and 2024 the Company held common stocks, for which the transfer of ownership was restricted by contractual requirements,
with carrying values of $3 million and $6 million, respectively.
MASSACHUSETTS
MUTUAL LIFE INSURANCE COMPANY
NOTES
TO STATUTORY FINANCIAL STATEMENTS, continued
f.
Mortgage loans
Mortgage
loans are comprised of commercial mortgage loans and residential mortgage loans. The Company’s commercial mortgage loans finance
various types of real estate properties primarily throughout the U.S. and the United Kingdom. The Company holds commercial mortgage loans
for which it is the primary lender or a participant or co-lender in a mortgage loan agreement and mezzanine loans that are subordinate
to senior secured first liens. The Company’s loan agreements with the senior lender contain negotiated provisions that are designed
to maximize the Company’s influence with the objective of mitigating the Company’s risks as the secondary lender for mezzanine
loans. Commercial mortgage loans have varying risk characteristics including, among others, the borrower’s liquidity, the underlying
percentage of completion of a project, the returns generated by the collateral, the refinance risk associated with maturity of the loan
and deteriorating collateral value.
Residential
mortgage loans are primarily seasoned pools of homogeneous residential mortgage loans some of which are backed by Federal Housing Administration
(FHA) and Veterans Administration (VA) guarantees. As of December 31, 2025 and 2024, the Company did not have any direct subprime exposure
through the purchases of unsecuritized whole-loan pools.
Geographical
concentration is considered prior to the purchase of mortgage loans and residential mortgage loan pools. The mortgage loan portfolio is
diverse with no significant collateral concentrations in any particular geographic region as of December 31, 2025 or 2024.
The
carrying value and fair value of the Company's mortgage loans were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December
31, 2025 |
|
December
31, 2024 |
|
Carrying |
|
Fair |
|
Carrying |
|
Fair |
|
Value |
|
Value |
|
Value |
|
Value |
|
(In
Millions) |
| Commercial
mortgage loans: |
|
|
|
|
|
|
|
| Primary
lender |
$ |
14,911 |
|
$ |
13,951 |
|
$ |
16,854 |
|
$ |
15,477 |
| Mezzanine
loans |
142 |
|
139 |
|
108 |
|
98 |
| Total
commercial mortgage loans |
15,053 |
|
14,090 |
|
16,962 |
|
15,575 |
| Residential
mortgage loans: |
|
|
|
|
|
|
|
| FHA
insured and VA guaranteed |
1,437 |
|
1,358 |
|
1,599 |
|
1,487 |
| Other
residential loans |
8,208 |
|
8,319 |
|
5,131 |
|
5,083 |
| Total
residential mortgage loans |
9,645 |
|
9,677 |
|
6,730 |
|
6,570 |
| Total
mortgage loans |
$ |
24,698 |
|
$ |
23,767 |
|
$ |
23,692 |
|
$ |
22,145 |
The
loan-to-value ratios by property type of the Company's commercial mortgage loans were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December
31, 2025 |
|
Less
Than 71% |
|
71%
to 80% |
|
81%
to 90% |
|
91%
to 95% |
|
Above
95% |
|
Total |
|
%
of Total |
|
($
In Millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Office |
$ |
2,011 |
|
|
$ |
776 |
|
|
$ |
670 |
|
|
$ |
192 |
|
|
$ |
954 |
|
|
$ |
4,603 |
|
|
31 |
% |
| Apartments |
4,238 |
|
|
519 |
|
|
193 |
|
|
23 |
|
|
273 |
|
|
5,246 |
|
|
35 |
|
| Industrial
and other |
2,445 |
|
|
104 |
|
|
— |
|
|
— |
|
|
30 |
|
|
2,579 |
|
|
17 |
|
| Hotels |
950 |
|
|
208 |
|
|
119 |
|
|
— |
|
|
— |
|
|
1,277 |
|
|
8 |
|
| Retail |
988 |
|
|
209 |
|
|
142 |
|
|
9 |
|
|
— |
|
|
1,348 |
|
|
9 |
|
| Total |
$ |
10,632 |
|
|
$ |
1,816 |
|
|
$ |
1,124 |
|
|
$ |
224 |
|
|
$ |
1,257 |
|
|
$ |
15,053 |
|
|
100 |
% |
MASSACHUSETTS
MUTUAL LIFE INSURANCE COMPANY
NOTES
TO STATUTORY FINANCIAL STATEMENTS, continued
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December
31, 2024 |
|
Less
Than 71% |
|
71%
to 80% |
|
81%
to 90% |
|
91%
to 95% |
|
Above
95% |
|
Total |
|
%
of Total |
|
($
In Millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Office |
$ |
2,047 |
|
|
$ |
818 |
|
|
$ |
817 |
|
|
$ |
502 |
|
|
$ |
1,423 |
|
|
$ |
5,607 |
|
|
33 |
% |
| Apartments |
3,893 |
|
|
711 |
|
|
343 |
|
|
66 |
|
|
371 |
|
|
5,384 |
|
|
32 |
|
| Industrial
and other |
2,478 |
|
|
163 |
|
|
24 |
|
|
— |
|
|
73 |
|
|
2,738 |
|
|
16 |
|
| Retail |
1,250 |
|
|
274 |
|
|
145 |
|
|
— |
|
|
34 |
|
|
1,703 |
|
|
10 |
|
| Hotels |
1,164 |
|
|
96 |
|
|
179 |
|
|
— |
|
|
90 |
|
|
1,529 |
|
|
9 |
|
| Total |
$ |
10,832 |
|
|
$ |
2,062 |
|
|
$ |
1,508 |
|
|
$ |
568 |
|
|
$ |
1,991 |
|
|
$ |
16,961 |
|
|
100 |
% |
For
the years ended December 31, 2025 and 2024, the Company’s commercial mortgage loans’ loan-to-value ratios below 71% were 71%
and 64%, respectively.
The
Company uses an internal rating system as its primary method of monitoring credit quality. The following illustrates the Company’s
mortgage loan portfolio rating, translated into the equivalent rating agency designation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December
31, 2025 |
|
AAA/AA/A |
|
BBB |
|
BB |
|
B
|
|
CCC
and Lower |
|
Total |
|
(In
Millions) |
| Commercial
mortgage loans: |
|
|
|
|
|
|
|
|
|
|
|
| Primary
lender |
$ |
3,586 |
|
|
$ |
6,830 |
|
|
$ |
3,221 |
|
|
$ |
776 |
|
|
$ |
498 |
|
|
$ |
14,911 |
|
| Mezzanine
loans |
— |
|
|
72 |
|
|
70 |
|
|
— |
|
|
— |
|
|
142 |
|
| Total
commercial mortgage loans |
3,586 |
|
|
6,902 |
|
|
3,291 |
|
|
776 |
|
|
498 |
|
|
15,053 |
|
| Residential
mortgage loans: |
|
|
|
|
|
|
|
|
|
|
|
| FHA
insured and VA guaranteed |
1,437 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
1,437 |
|
| Other
residential loans |
1,298 |
|
|
6,893 |
|
|
16 |
|
|
1 |
|
|
— |
|
|
8,208 |
|
| Total
residential mortgage loans |
2,735 |
|
|
6,893 |
|
|
16 |
|
|
1 |
|
|
— |
|
|
9,645 |
|
| Total
mortgage loans |
$ |
6,321 |
|
|
$ |
13,795 |
|
|
$ |
3,307 |
|
|
$ |
777 |
|
|
$ |
498 |
|
|
$ |
24,698 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December
31, 2024 |
|
AAA/AA/A |
|
BBB |
|
BB |
|
B
|
|
CCC
and Lower |
|
Total |
|
(In
Millions) |
| Commercial
mortgage loans: |
|
|
|
|
|
|
|
|
|
|
|
| Primary
lender |
$ |
4,324 |
|
|
$ |
8,145 |
|
|
$ |
2,718 |
|
|
$ |
978 |
|
|
$ |
689 |
|
|
$ |
16,854 |
|
| Mezzanine
loans |
— |
|
|
72 |
|
|
36 |
|
|
— |
|
|
— |
|
|
108 |
|
| Total
commercial mortgage loans |
4,324 |
|
8,217 |
|
|
2,754 |
|
|
978 |
|
|
689 |
|
|
16,962 |
|
| Residential
mortgage loans: |
|
|
|
|
|
|
|
|
|
|
|
| FHA
insured and VA guaranteed |
1,599 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
1,599 |
|
| Other
residential loans |
745 |
|
|
4,365 |
|
|
20 |
|
|
1 |
|
|
— |
|
|
5,131 |
|
| Total
residential mortgage loans |
2,344 |
|
|
4,365 |
|
|
20 |
|
|
1 |
|
|
— |
|
|
6,730 |
|
| Total
mortgage loans |
$ |
6,668 |
|
|
$ |
12,582 |
|
|
$ |
2,774 |
|
|
$ |
979 |
|
|
$ |
689 |
|
|
$ |
23,692 |
|
MASSACHUSETTS
MUTUAL LIFE INSURANCE COMPANY
NOTES
TO STATUTORY FINANCIAL STATEMENTS, continued
As
of December 31, 2025 and 2024 the maximum percentage of any one commercial mortgage loan to the estimated value of secured collateral
at the time the loan was originated, exclusive of mezzanine, insured, guaranteed or purchase money mortgages, was 80%.
The
geographic distribution of commercial mortgage loans was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December
31, 2025 |
|
December
31, 2024 |
|
Carrying
Value |
|
Average
Loan-to-Value Ratio |
|
Carrying
Value |
|
Average
Loan-to-Value Ratio |
|
($
In Millions) |
| California |
$ |
2,827 |
|
|
75 |
% |
|
$ |
3,465 |
|
|
83 |
% |
| Texas |
1,764 |
|
|
61 |
% |
|
1,852 |
|
|
63 |
% |
| United
Kingdom |
1,733 |
|
|
55 |
% |
|
1,710 |
|
|
55 |
% |
| New
York |
1,238 |
|
|
73 |
% |
|
1,565 |
|
|
81 |
% |
| Illinois |
942 |
|
|
55 |
% |
|
1,033 |
|
|
55 |
% |
| District
of Columbia |
805 |
|
|
80 |
% |
|
875 |
|
|
80 |
% |
| Massachusetts |
784 |
|
|
62 |
% |
|
760 |
|
|
63 |
% |
| All
other |
4,960 |
|
|
66 |
% |
|
5,700 |
|
|
76 |
% |
| Total
commercial mortgage loans |
$ |
15,053 |
|
|
68 |
% |
|
$ |
16,960 |
|
|
73 |
% |
For
the years ended December 31, 2025 and 2024, all other consists of 27 jurisdictions with no individual exposure exceeding $687 million
and 29 jurisdictions with no individual exposure exceeding $760 million, respectively.
Interest
rates, including fixed and variable, on the Company's portfolio of mortgage loans were:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years
Ended December 31, |
|
2025 |
|
2024 |
|
Low |
|
High |
|
Low |
|
High |
| Commercial
mortgage loans |
2.5% |
|
11.5% |
|
2.5% |
|
12.2% |
| Residential
mortgage loans |
2.2% |
|
12.2% |
|
2.2% |
|
12.2% |
| Mezzanine
mortgage loans |
5.3% |
|
13.0% |
|
5.3% |
|
13.7% |
Interest
rates, including fixed and variable, on new mortgage loans were:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years
Ended December 31, |
|
2025 |
|
2024 |
|
Low |
|
High |
|
Low |
|
High |
| Commercial
mortgage loans |
3.5% |
|
10.3% |
|
4.3% |
|
11.3% |
| Residential
mortgage loans |
6.5% |
|
11.4% |
|
4.1% |
|
11.7% |
| Mezzanine
mortgage loans |
11.5% |
|
11.5% |
|
0.0 |
% |
|
0.0 |
% |
As
of December 31, 2025, the Company had impaired mortgage loans with or without a valuation allowance or mortgage loans derecognized as
a result of foreclosure, including mortgage loans subject to a participant or co-lender mortgage loan agreement with a unilateral mortgage
loan foreclosure restriction or mortgage loan derecognized as a result of a foreclosure.
MASSACHUSETTS
MUTUAL LIFE INSURANCE COMPANY
NOTES
TO STATUTORY FINANCIAL STATEMENTS, continued
The
following presents a summary of the Company's impaired mortgage loans as of December 31, 2025 and December 31, 2024:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December
31, 2025 |
|
Carrying
Value |
|
Average
Carrying Value |
|
Unpaid
Principal Balance |
|
Valuation
Allowance |
|
Interest
Income |
|
(In
Millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| With
no allowance recorded: |
|
|
|
|
|
|
|
|
|
| Commercial
mortgage loans: |
|
|
|
|
|
|
|
|
|
| Primary
lender |
$ |
210 |
|
|
$ |
189 |
|
|
$ |
277 |
|
|
$ |
— |
|
|
$ |
— |
|
| Mezzanine
loans |
3 |
|
|
7 |
|
|
10 |
|
|
— |
|
|
1 |
|
| Total
|
213 |
|
|
196 |
|
|
287 |
|
|
— |
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
| Total
impaired commercial mortgage loans |
$ |
213 |
|
|
$ |
196 |
|
|
$ |
287 |
|
|
$ |
— |
|
|
$ |
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December
31, 2024 |
|
Carrying
Value |
|
Average
Carrying Value |
|
Unpaid
Principal Balance |
|
Valuation
Allowance |
|
Interest
Income |
|
(In
Millions) |
| With
allowance recorded: |
|
|
|
|
|
|
|
|
|
| Commercial
mortgage loans: |
|
|
|
|
|
|
|
|
|
| Primary
lender |
$ |
88 |
|
|
$ |
102 |
|
|
$ |
125 |
|
|
$ |
(35) |
|
|
$ |
4 |
|
| Total
|
88 |
|
|
102 |
|
|
125 |
|
|
(35) |
|
|
4 |
|
| With
no allowance recorded: |
|
|
|
|
|
|
|
|
|
| Commercial
mortgage loans: |
|
|
|
|
|
|
|
|
|
| Primary
lender |
$ |
399 |
|
|
$ |
403 |
|
|
$ |
552 |
|
|
$ |
— |
|
|
$ |
3 |
|
| Total
|
399 |
|
|
403 |
|
|
552 |
|
|
— |
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
| Total
impaired commercial mortgage loans |
$ |
487 |
|
|
$ |
505 |
|
|
$ |
677 |
|
|
$ |
(35) |
|
|
$ |
7 |
|
As
of December 31, 2025, the Company held one restructured mortgage loan with a value of $133 million. The Company did not hold any restructured
mortgage loans as of December 31, 2024.
The
Company did not hold any mortgage loans with principal or interest past due or mortgage loans with suspended interest accruals as of December
31, 2025 or 2024. As of December 31, 2025 and 2024 the carrying value of commercial mortgage loans subject to a participant or co-lender
mortgage loan agreement was $423 million and $724 million, respectively.
Allowance
for credit losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Years
Ended December 31, |
|
2025 |
|
2024 |
| Balance
at the beginning of year |
$ |
(35) |
|
|
$ |
(157) |
|
| Additions
charged to operations |
(14) |
|
|
(94) |
|
| Direct
write-downs charged against the allowances |
38 |
|
|
— |
|
| Recoveries
of amounts previously charged off |
11 |
|
|
216 |
|
| Balance
at the end of the year |
$ |
— |
|
|
$ |
(35) |
|
MASSACHUSETTS
MUTUAL LIFE INSURANCE COMPANY
NOTES
TO STATUTORY FINANCIAL STATEMENTS, continued
g.
Real estate
The
carrying value of real estate was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
December
31, |
|
2025 |
|
2024 |
|
(In
Millions) |
|
|
|
|
| Held
for the production of income |
$ |
124 |
|
|
$ |
356 |
|
| Accumulated
depreciation |
(46) |
|
|
(109) |
|
| Encumbrances
|
(63) |
|
|
(264) |
|
| Held
for the production of income, net |
15 |
|
|
(17) |
|
|
|
|
|
| Held
for sale |
261 |
|
|
76 |
|
| Accumulated
depreciation |
(77) |
|
|
(74) |
|
| Encumbrances
|
(197) |
|
|
— |
|
| Held
for sale, net |
(13) |
|
|
2 |
|
|
|
|
|
| Occupied
by the Company |
568 |
|
|
568 |
|
| Accumulated
depreciation |
(243) |
|
|
(230) |
|
|
|
|
|
| Occupied
by the Company, net |
325 |
|
|
338 |
|
| Total
real estate |
$ |
327 |
|
|
$ |
323 |
|
For
the years ended December 31, 2025, 2024 and 2023 depreciation expense on real estate was $27 million, $30 million and $31 million, respectively.
h.
Partnerships and limited liability companies
The
carrying value of partnerships and limited liability companies holdings by annual statement category were:
|
|
|
|
|
|
|
|
|
|
|
|
|
December
31, |
|
2025 |
|
2024 |
|
(In
Millions) |
| Joint
venture interests: |
|
|
|
| Common
stocks - subsidiaries and affiliates |
$ |
1,733 |
|
|
$ |
2,189 |
|
| Common
stocks - unaffiliated |
3,682 |
|
|
3,268 |
|
| Real
estate |
4,734 |
|
|
3,497 |
|
| Bonds
/ preferred stocks |
1,081 |
|
|
959 |
|
| Other |
1,302 |
|
|
1,716 |
|
| Mortgage
loans |
2,738 |
|
|
2,563 |
|
| Surplus
notes |
— |
|
|
440 |
|
| LIHTCs |
124 |
|
|
115 |
|
| Total |
$ |
15,394 |
|
|
$ |
14,747 |
|
As
of December 31, 2025 and 2024, the Company held 18 affiliated partnerships and limited liability companies in a loss position with accumulated
losses of $19 million and 14 affiliated partnerships and limited liability companies in a loss position with accumulated losses of $57
million, respectively.
The
Company’s unexpired tax credits expire within a range of less than 1 year to 13 years.
MASSACHUSETTS
MUTUAL LIFE INSURANCE COMPANY
NOTES
TO STATUTORY FINANCIAL STATEMENTS, continued
As
of December 31, 2025 and 2024, the Company recorded tax credits on these investments of $51 million and $57 million, respectively. The
minimum holding period required for the Company’s LIHTC investments extends from 1 year to 15 years.
For
determining impairments for LIHTC investments, the Company uses the present value of all future benefits, the majority of which are tax
credits, discounted at a risk-free rate ranging from 3.5% for future benefits of two years to 4.2% for future benefits of ten or more
years, and compares the result to its current carry value. The Company recorded $32 million impairments to LIHTC investments for the year
ended December 31, 2025 and no impairments to LIHTC investments for the year ended December 31, 2024.
i.
Derivatives
The
Company uses derivative financial instruments in the normal course of business to manage risks, primarily to reduce currency, interest
rate and duration imbalances determined in asset/liability analyses. The Company also uses a combination of derivatives and fixed
income investments to create replicated synthetic investments. These replicated synthetic investments are created when they are economically
more attractive than the actual instrument or when similar instruments are unavailable. Replicated synthetic investments are created either
to hedge and reduce the Company's credit exposure or to create an investment in a particular asset. The Company held replicated synthetic
investments with a notional amount of $38,003 million as of December 31, 2025 and $33,462 million as of December 31, 2024, as defined
under statutory accounting practices as the result of pairing of a long derivative contract with cash instruments.
The
Company’s derivative strategy employs a variety of derivative financial instruments, including: interest rate, currency, equity,
bond, and credit default swaps; options; forward contracts and financial futures. Investment risk is assessed on a portfolio basis
and individual derivative financial instruments are not generally designated in hedging relationships; therefore, as allowed by statutory
accounting practices, the Company intentionally has not applied hedge accounting.
Interest
rate swaps are primarily used to more closely match the cash flows of assets and liabilities. Interest rate swaps are also used to mitigate
changes in the value of assets anticipated to be purchased and other anticipated transactions and commitments. The Company uses currency
swaps for the purpose of managing currency exchange risks in its assets and liabilities.
The
Company does not sell credit default swaps as a participant in the credit insurance market. The Company does, however, use credit default
swaps as part of its investment management process. The Company buys credit default swaps as an efficient means to reduce credit exposure
to particular issuers or sectors in the Company’s investment portfolio. The Company sells credit default swaps in order to create
synthetic investment positions that enhance the return on its investment portfolio by providing comparable exposure to fixed income securities
that might not be available in the primary market.
Options
grant the purchaser the right to buy or sell a security or enter a derivative transaction at a stated price within a stated period. The
Company’s option contracts have terms of up to 15 years. A swaption is an option to enter an interest rate swap to either receive
or pay a fixed rate at a future date. The Company purchases these options for the purpose of managing interest rate risks in its assets
and liabilities.
The
Company adopted a clearly defined hedging strategy (CDHS) to enable the Company to incorporate currently held hedges in risk-based capital
(RBC) calculations. The CDHS is used to significantly mitigate the impact that movements in capital markets have on the liabilities associated
with annuity guarantees. The hedge portfolio consists mainly of interest rate swaps, equity swaps, interest rate swaptions and equity
futures, and provides protection in the stress scenarios under which RBC is calculated. The hedge portfolio has offsetting impacts relative
to the total asset requirement for RBC and surplus for GMDB and VAGLB.
MASSACHUSETTS
MUTUAL LIFE INSURANCE COMPANY
NOTES
TO STATUTORY FINANCIAL STATEMENTS, continued
The
Company utilizes certain other agreements including forward contracts and financial futures. In addition, the Company also uses “to
be announced” forward contracts (TBAs) to hedge interest rate risk and participate in the mortgage-backed securities market in an
efficient and cost effective way. Typically, the price is agreed upon at contract inception and payment is made at a specified future
date. The Company usually does not purchase TBAs with settlement by the first possible delivery date and thus, accounts for these TBAs
as derivatives. TBAs that settle on the first possible delivery date are accounted for as bonds. The Company’s futures contracts
are exchange traded and have credit risk. Margin requirements are met with the deposit of securities. Futures contracts are generally
settled with offsetting transactions. Forward contracts and financial futures are used by the Company to reduce exposures to various risks
including interest rates and currency rates.
The
Company’s principal derivative exposures to market risk are interest rate risk, which includes inflation and credit risk. Interest
rate risk pertains to the change in fair value of the derivative instruments as a result of changes in market interest rates. The Company
is exposed to credit-related losses in the event of nonperformance by counterparties to derivative financial instruments. The Company
regularly monitors counterparty credit ratings, derivative positions, valuations and the value of collateral posted to ensure counterparties
are credit-worthy and the concentration of exposure is minimized and monitors its derivative credit exposure as part of its overall risk
management program.
The
Company enters derivative transactions through bilateral derivative agreements with counterparties, or through over the counter cleared
derivatives with a counterparty and the use of a clearinghouse. To minimize credit risk for bilateral transactions, the Company and its
counterparties generally enter into master netting agreements based on agreed upon requirements that outline the framework for how collateral
is to be posted in the amount owed under each transaction, subject to certain minimums. For over the counter cleared derivative transactions
between the Company and a counterparty, the parties enter into a series of master netting and other agreements that govern, among other
things, clearing and collateral requirements. These transactions are cleared through a clearinghouse and each derivative counterparty
is only exposed to the default risk of the clearinghouse. Certain interest rate swaps and credit default swaps are considered cleared
transactions. These cleared transactions require initial and daily variation margin collateral postings. These agreements allow for contracts
in a positive position, in which amounts are due to the Company, to be offset by contracts in a negative position. This right of offset,
combined with collateral obtained from counterparties, reduces the Company’s credit exposure.
Net
collateral pledged to the counterparties was $2,333 million as of December 31, 2025, and net collateral pledged to the counterparties
was $441 million as of December 31, 2024. In the event of default, the full market value exposure at risk, net of offsets and collateral,
was $66 million and $160 million as of December 31, 2025 and December 31, 2024, respectively. The statutory net amount at risk, defined
as net collateral pledged and statement values excluding accrued interest, was $4,275 million and $5,170 million as of December 31, 2025
and December 31, 2024, respectively.
As
of December 31, 2025, the company had the right to rehypothecate or repledge securities totaling $924 million, pledged by the counterparties,
of the $2,333 million of the net collateral pledged to counterparties. As of December 31, 2024, the company had the right to rehypothecate
or repledge securities totaling $1,489 million, pledged by the counterparties, of the $441 million of the net collateral pledged to counterparties.
There were no securities rehypothecated to other counterparties as of December 31, 2025 or December 31, 2024.
MASSACHUSETTS
MUTUAL LIFE INSURANCE COMPANY
NOTES
TO STATUTORY FINANCIAL STATEMENTS, continued
The
following summarizes the carrying values and notional amounts of the Company’s derivative financial instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December
31, 2025 |
|
December
31, 2024 |
|
Assets
|
|
Liabilities
|
|
Assets
|
|
Liabilities
|
|
Carrying
Value |
|
Notional
Amount |
|
Carrying
Value |
|
Notional
Amount |
|
Carrying
Value |
|
Notional
Amount |
|
Carrying
Value |
|
Notional
Amount |
|
(In
Millions) |
| Interest
rate swaps |
$ |
19,065 |
|
$ |
199,906 |
|
$ |
14,278 |
|
$ |
154,527 |
|
$ |
20,513 |
|
$ |
173,481 |
|
$ |
15,665 |
|
$ |
164,073 |
| Options |
523 |
|
28,347 |
|
63 |
|
2,632 |
|
567 |
|
11,002 |
|
63 |
|
242 |
| Currency
swaps |
2,583 |
|
26,812 |
|
2,118 |
|
19,999 |
|
2,711 |
|
31,042 |
|
792 |
|
15,461 |
| Forward
contracts |
28 |
|
4,970 |
|
278 |
|
21,381 |
|
412 |
|
12,503 |
|
67 |
|
5,519 |
| Credit
default swaps |
— |
|
40 |
|
179 |
|
8,029 |
|
2 |
|
162 |
|
175 |
|
7,903 |
| Financial
futures |
(5) |
|
1,036 |
|
— |
|
— |
|
15 |
|
567 |
|
12 |
|
506 |
| Total |
$ |
22,194 |
|
$ |
261,111 |
|
$ |
16,916 |
|
$ |
206,568 |
|
$ |
24,220 |
|
$ |
228,757 |
|
$ |
16,774 |
|
$ |
193,704 |
The
average fair value of outstanding derivative assets was $22,366 and $22,544 million for the years ended December 31, 2025 and 2024, respectively.
The average fair value of outstanding derivative liabilities was $16,283 and $15,554 million for the years ended December 31, 2025 and
2024, respectively.
The
following summarizes the notional amounts of the Company's credit default swaps by contractual maturity:
|
|
|
|
|
|
|
|
|
|
|
|
|
December
31, |
|
2025 |
|
2024 |
|
(In
Millions) |
| Due
in one year or less |
$ |
20 |
|
$ |
— |
| Due
after one year through five years |
8,049 |
|
8,065 |
|
|
|
|
|
|
|
|
| Total |
$ |
8,069 |
|
$ |
8,065 |
The
following presents the Company’s gross notional interest rate swap positions:
|
|
|
|
|
|
|
|
|
|
|
|
|
December
31, |
|
2025 |
|
2024 |
|
(In
Millions) |
| Open
interest rate swaps in a fixed pay position |
$ |
156,938 |
|
$ |
147,691 |
| Open
interest rate swaps in a fixed receive position |
195,993 |
|
186,865 |
| Other
interest related swaps |
1,502 |
|
2,998 |
| Total
interest rate swaps |
$ |
354,433 |
|
$ |
337,554 |
MASSACHUSETTS
MUTUAL LIFE INSURANCE COMPANY
NOTES
TO STATUTORY FINANCIAL STATEMENTS, continued
The
following summarizes the Company’s net realized (losses) gains on closed contracts and change in net unrealized (losses) gains related
to market fluctuations on open contracts by derivative type:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years
Ended December 31, |
|
2025 |
|
2024 |
|
2023 |
|
Net
Realized (Losses) Gains on Closed Contracts |
Change
in Net Unrealized Losses on Open Contracts |
|
Net
Realized (Losses) Gains on Closed Contracts |
Change
in Net Unrealized (Losses) Gains on Open Contracts |
|
Net
Realized (Losses) Gains on Closed Contracts |
Change
in Net Unrealized (Losses) Gains on Open Contracts |
|
(In
Millions) |
| Interest
rate swaps |
(35) |
|
(61) |
|
|
(294) |
|
(521) |
|
|
(267) |
|
118 |
|
| Currency
swaps |
(68) |
|
(284) |
|
|
122 |
|
(204) |
|
|
101 |
|
(309) |
|
| Options |
(28) |
|
(63) |
|
|
(31) |
|
7 |
|
|
31 |
|
(96) |
|
| Credit
default swaps |
(10) |
|
(3) |
|
|
(69) |
|
43 |
|
|
(39) |
|
(24) |
|
| Forward
contracts |
(344) |
|
(595) |
|
|
(17) |
|
633 |
|
|
(62) |
|
(66) |
|
| Financial
futures |
(28) |
|
(8) |
|
|
(55) |
|
(24) |
|
|
(107) |
|
9 |
|
| Total |
$ |
(513) |
|
$ |
(1,014) |
|
|
$ |
(344) |
|
$ |
(66) |
|
|
$ |
(343) |
|
$ |
(368) |
|
Cash
flows associated with derivative instruments, including related gains and losses, are presented within miscellaneous proceeds and miscellaneous
applications in the statement of cash flows.
j.
Debt securities that do not qualify as bonds
The
carrying value and fair value were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December
31, 2025 |
|
Carrying
Value |
|
Gross
Unrealized Gains |
|
Gross
Unrealized Losses |
|
Fair
Value |
|
(In
Millions) |
| Debt
securities that do not qualify as bonds |
$ |
498 |
|
$ |
16 |
|
$ |
— |
|
$ |
514 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As
of December 31, 2025, the Company had no debt securities that do not qualify as bonds that had been in a continuous unrealized loss position
for less than twelve months. The Company had debt securities that do not qualify as bonds that had been in a continuous unrealized loss
position for twelve months or longer, which have 4 issuers with a fair value of $14 million and unrealized losses of less than $1 million.
Premiums,
discounts, and yield adjustments on these investments are amortized using either the prospective or retrospective method, depending on
the nature of the security and changes in expected cash flows:
•Prospective
Method: When estimated cash flows change, the effective yield is recalculated and applied incrementally over the remaining life of
the security
•Retrospective
Method: When actual cash flows differ significantly from estimates, the prior amortization is adjusted as of the date the cashflow
is changed for the full amount of the correction
The
Company assigns the amortization method at purchase based on security type and evaluates cash flow estimates quarterly to best reflect
the economics of the investment and statutory accounting guidance.
MASSACHUSETTS
MUTUAL LIFE INSURANCE COMPANY
NOTES
TO STATUTORY FINANCIAL STATEMENTS, continued
Prepayment
assumptions for other invested assets are based on various assumptions and inputs obtained from external industry sources along with internal
analysis and actual experience.
The
following contains debt securities that do not qualify as bonds that recognized OTTI classified on the following bases for recognizing
OTTI:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortized
cost basis before
OTTI
impairment |
|
|
|
|
OTTI
recognized in loss |
|
|
Interest |
Non-interest |
Fair
value |
|
(In
Millions) |
|
OTTI
recognized |
|
|
|
|
|
|
|
|
|
|
Inability
or lack of intent to retain the investment in the security for a period of time sufficient to recover the amortized cost basis |
$ |
130 |
|
$ |
— |
|
$ |
79 |
|
$ |
51 |
|
|
|
|
|
|
All
impairments were taken due to the present value of cash flows expected to be collected being less than the amortized cost basis.
The
following is impaired debt securities that do not qualify as bonds where the present value of cash flows expected to be collected is less
than the amortized cost basis.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Adjusted
carrying value amortized cost before OTTI |
Present
value of projected cash flow |
Recognized
OTTI |
Amortized
cost after OTTI |
Fair
value at time of OTTI |
| (In
Millions) |
| $ |
130 |
|
$ |
51 |
|
$ |
(79) |
|
$ |
51 |
|
$ |
29 |
|
As
of December 31, 2025, there were no securities sold, redeemed, or otherwise disposed of as a result of a callable or tender offer feature,
and no investment income was generated from prepayment penalties or acceleration fees.
k.
Repurchase agreements
The
Company has entered into repurchase agreements whereby the Company sells securities and simultaneously agrees to repurchase the same or
substantially the same securities. These repurchase agreements are accounted for as collateralized borrowings with the proceeds from the
sale of the securities recorded as a liability and the underlying securities continue to be recorded as an investment by the Company.
Earnings on these investments are recorded as investment income and the difference between the proceeds and the amount at which the securities
will be subsequently reacquired is amortized as interest expense. Repurchase agreements are used as a tool for overall portfolio management
to help ensure the Company maintains adequate assets in order to provide yield, spread and duration to support liabilities and other corporate
needs.
The
Company provides collateral, as dictated by the repurchase agreements, to the counterparty in exchange for a loan. If the fair value of
the securities sold becomes less than the loan, the counterparty may require additional collateral.
The
carrying value, which is at cost, reported in the Company’s liabilities as repurchase agreements approximates the fair value.
MASSACHUSETTS
MUTUAL LIFE INSURANCE COMPANY
NOTES
TO STATUTORY FINANCIAL STATEMENTS, continued
The
following table provides contractual maturity, maximum balance during the year, and ending balance for bilateral repurchase agreements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December
31, |
|
2025 |
|
2024 |
|
Maximum
Balance |
|
Ending
Balance |
|
Maximum
Balance |
|
Ending
Balance |
|
(In
Millions) |
| 2
Days to 1 Week |
$ |
— |
|
|
$ |
— |
|
|
$ |
425 |
|
|
$ |
— |
|
| From
1 Week to 1 Month |
414 |
|
|
— |
|
|
1,359 |
|
|
— |
|
| Greater
than 1 Month to 3 Months |
3,441 |
|
|
3,441 |
|
|
5,437 |
|
|
2,778 |
|
| Greater
than 3 Months to 1 Year |
— |
|
|
— |
|
|
630 |
|
|
630 |
|
|
|
|
|
|
|
|
|
| Total |
$ |
3,855 |
|
|
$ |
3,441 |
|
|
$ |
7,851 |
|
|
$ |
3,408 |
|
The
company did not have any repurchase agreements where securities sold and/or acquired resulted in default as of December 31, 2025 and
2024.
The
following table presents the fair value and amortized cost of securities sold under bilateral repurchase agreement transactions, which
were all NAIC rating of 1, for the years ended December 31, 2025 and 2024:
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum
Balance |
|
Ending
Balance |
|
(In
Millions) |
| March
31, 2025 |
|
|
|
| Fair
Value |
$ |
3,524 |
|
|
$ |
3,497 |
|
| Carrying
Value |
$ |
— |
|
|
$ |
3,838 |
|
| June
30, 2025 |
|
|
|
| Fair
Value |
$ |
3,559 |
|
|
$ |
3,451 |
|
| Carrying
Value |
$ |
— |
|
|
$ |
3,466 |
|
| September
30, 2025 |
|
|
|
| Fair
Value |
$ |
3,540 |
|
|
$ |
3,256 |
|
| Carrying
Value |
$ |
— |
|
|
$ |
3,633 |
|
| December
31, 2025 |
|
|
|
| Fair
Value |
$ |
3,557 |
|
|
$ |
3,028 |
|
| Carrying
Value |
$ |
— |
|
|
$ |
3,336 |
|
|
|
|
|
|
|
|
|
|
|
| March
31, 2024 |
|
|
|
| Fair
Value |
$ |
4,473 |
|
|
$ |
3,466 |
|
| Carrying
Value |
$ |
— |
|
|
$ |
3,466 |
|
| June
30, 2024 |
|
|
|
| Fair
Value |
$ |
3,532 |
|
|
$ |
3,449 |
|
| Carrying
Value |
$ |
— |
|
|
$ |
3,799 |
|
| September
30, 2024 |
|
|
|
| Fair
Value |
$ |
3,710 |
|
|
$ |
3,671 |
|
| Carrying
Value |
$ |
— |
|
|
$ |
3,816 |
|
| December
31, 2024 |
|
|
|
| Fair
Value |
$ |
3,650 |
|
|
$ |
3,420 |
|
| Carrying
Value |
$ |
— |
|
|
$ |
3,824 |
|
MASSACHUSETTS
MUTUAL LIFE INSURANCE COMPANY
NOTES
TO STATUTORY FINANCIAL STATEMENTS, continued
The
following table presents the cash collateral and the fair value of security collateral, which were all NAIC rating of 1, received in the
bilateral repurchase agreement transactions for the years ended December 31, 2025 and 2024:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum
Balance |
|
Ending
Balance |
|
Cash |
|
Securities |
|
Cash |
|
Securities |
|
(In
Millions) |
| March
31, 2025 |
$ |
3,358 |
|
$ |
10 |
|
$ |
3,426 |
|
$ |
5 |
| June
30, 2025 |
$ |
6,388 |
|
$ |
4 |
|
$ |
3,391 |
|
$ |
3 |
| September
30, 2025 |
$ |
3,632 |
|
$ |
7 |
|
$ |
3,236 |
|
$ |
7 |
| December
31, 2025 |
$ |
3,489 |
|
$ |
3,518 |
|
$ |
3,441 |
|
$ |
1 |
|
|
|
|
|
|
|
|
| March
31, 2024 |
$ |
96 |
|
$ |
3,530 |
|
$ |
16 |
|
$ |
3,487 |
| June
30, 2024 |
$ |
3,741 |
|
$ |
14 |
|
$ |
3,431 |
|
$ |
— |
| September
30, 2024 |
$ |
5,658 |
|
$ |
13 |
|
$ |
3,622 |
|
$ |
— |
| December
31, 2024 |
$ |
5,897 |
|
$ |
1 |
|
$ |
3,357 |
|
$ |
1 |
The
following table presents collateral received, aggregate allocation of the collateral by the remaining contractual maturity of the repurchase
agreements for the years ended December 31, 2025 and 2024:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Overnight
and Continuous |
|
30
Days or Less |
|
31
to 90 Days |
|
>
90days |
|
(In
Millions) |
| Maximum
Balance |
|
|
|
|
|
|
|
| March
31, 2025 |
$ |
— |
|
$ |
— |
|
$ |
3,252 |
|
$ |
145 |
| June
30, 2025 |
$ |
— |
|
$ |
— |
|
$ |
3,639 |
|
$ |
— |
| September
30, 2025 |
$ |
— |
|
$ |
— |
|
$ |
3,254 |
|
$ |
— |
| December
31, 2025 |
$ |
— |
|
|
$ |
— |
|
|
$ |
3,441 |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
| March
31, 2024 |
$ |
— |
|
$ |
— |
|
$ |
1,626 |
|
$ |
1,880 |
| June
30, 2024 |
$ |
— |
|
$ |
14 |
|
$ |
1,551 |
|
$ |
1,927 |
| September
30, 2024 |
$ |
— |
|
$ |
789 |
|
$ |
2,164 |
|
$ |
213 |
| December
31, 2024 |
$ |
— |
|
|
$ |
223 |
|
|
$ |
3,031 |
|
|
$ |
485 |
|
|
|
|
|
|
|
|
|
| Ending
Balance |
|
|
|
|
|
|
|
| March
31, 2025 |
$ |
— |
|
$ |
— |
|
$ |
3,252 |
|
$ |
145 |
| June
30, 2025 |
$ |
— |
|
$ |
— |
|
$ |
3,639 |
|
$ |
— |
| September
30, 2025 |
$ |
— |
|
$ |
— |
|
$ |
3,254 |
|
$ |
— |
| December
31, 2025 |
$ |
— |
|
$ |
— |
|
$ |
3,441 |
|
$ |
— |
|
|
|
|
|
|
|
|
| March
31, 2024 |
$ |
— |
|
$ |
— |
|
$ |
1,626 |
|
$ |
1,880 |
| June
30, 2024 |
$ |
— |
|
$ |
14 |
|
$ |
1,551 |
|
$ |
1,927 |
| September
30, 2024 |
$ |
— |
|
$ |
789 |
|
$ |
2,164 |
|
$ |
213 |
| December
31, 2024 |
$ |
— |
|
$ |
223 |
|
$ |
3,031 |
|
$ |
485 |
MASSACHUSETTS
MUTUAL LIFE INSURANCE COMPANY
NOTES
TO STATUTORY FINANCIAL STATEMENTS, continued
The
following table presents cash collateral received that has been reinvested, the total reinvested cash and the aggregate amortized cost
and fair value of the invest asset acquired with the cash collateral for the years ended December 31, 2025 and 2024:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30
Days or Less |
|
31
to 60 Days |
|
181
to 365 Days |
|
Amortized
Cost |
|
Fair
Value |
|
Amortized
Cost |
|
Fair
Value |
|
Amortized
Cost |
|
Fair
Value |
| Maximum
& Ending Balance |
|
|
|
|
|
|
|
|
|
|
|
| March
31, 2025 |
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
| June
30, 2025 |
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
| September
30, 2025 |
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
4,603 |
|
$ |
4,650 |
| December
31, 2025 |
$ |
(1,544) |
|
|
$ |
(1,488) |
|
|
$ |
(1,792) |
|
|
$ |
(1,540) |
|
|
$ |
10,688 |
|
|
$ |
10,812 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| March
31, 2024 |
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
| June
30, 2024 |
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
| September
30, 2024 |
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
| December
31, 2024 |
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
to 2 Years |
|
2
to 3 Years |
|
>
3 Years |
|
Amortized
Cost |
|
Fair
Value |
|
Amortized
Cost |
|
Fair
Value |
|
Amortized
Cost |
|
Fair
Value |
| Maximum
& Ending Balance |
|
|
|
|
|
|
|
|
|
|
|
| March
31, 2025 |
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
2,260 |
|
$ |
1,947 |
| June
30, 2025 |
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
1,629 |
|
$ |
1,422 |
| September
30, 2025 |
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
42,824 |
|
$ |
36,432 |
| December
31, 2025 |
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
34,620 |
|
|
$ |
29,093 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| March
31, 2024 |
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
| June
30, 2024 |
$ |
— |
|
$ |
— |
|
$ |
1,125 |
|
$ |
1,139 |
|
$ |
2,674 |
|
$ |
2,310 |
| September
30, 2024 |
$ |
— |
|
$ |
— |
|
$ |
1,142 |
|
$ |
1,183 |
|
$ |
2,674 |
|
$ |
2,467 |
| December
31, 2024 |
$ |
— |
|
|
$ |
— |
|
|
$ |
1,149 |
|
|
$ |
1,170 |
|
|
$ |
2,256 |
|
|
$ |
1,881 |
|
To
help manage the mismatch of maturity dates between the security lending transactions and the related reinvestment of the collateral received,
the Company invests in highly liquid assets.
The
following table presents liability recognized to return cash collateral, and the liability recognized to return securities received as
collateral as required pursuant to the terms of the secured borrowing transactions for the years ended December 31, 2025 and 2024:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum
Balance |
|
Ending
Balance |
|
Cash |
|
Securities |
|
Cash |
|
Securities |
|
(In
Millions) |
| March
31, 2025 |
$ |
3,358 |
|
$ |
10 |
|
$ |
3,426 |
|
$ |
5 |
| June
30, 2025 |
$ |
6,388 |
|
$ |
4 |
|
$ |
3,391 |
|
$ |
3 |
| September
30, 2025 |
$ |
3,632 |
|
$ |
7 |
|
$ |
3,236 |
|
$ |
7 |
| December
31, 2025 |
$ |
3,489 |
|
$ |
3,518 |
|
$ |
3,441 |
|
$ |
1 |
|
|
|
|
|
|
|
|
MASSACHUSETTS
MUTUAL LIFE INSURANCE COMPANY
NOTES
TO STATUTORY FINANCIAL STATEMENTS, continued
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum
Balance |
|
Ending
Balance |
|
Cash |
|
Securities |
|
Cash |
|
Securities |
|
(In
Millions) |
| March
31, 2024 |
$ |
96 |
|
$ |
3,530 |
|
$ |
16 |
|
$ |
3,487 |
| June
30, 2024 |
$ |
3,741 |
|
$ |
14 |
|
$ |
3,431 |
|
$ |
— |
| September
30, 2024 |
$ |
5,658 |
|
$ |
13 |
|
$ |
3,622 |
|
$ |
— |
| December
31, 2024 |
$ |
5,897 |
|
$ |
1 |
|
$ |
3,357 |
|
$ |
1 |
The
company did not have any reverse repurchase transactions accounted for as secured borrowings as of December 31, 2025 and 2024.
The
Company did not have any repurchase agreements or reverse repurchase agreements transactions accounted for as a sale as of December 31,
2025 and 2024.
l.
Net investment income
Net
investment income, including IMR amortization, comprised the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years
Ended December 31, |
|
2025 |
|
2024 |
|
2023 |
|
(In
Millions) |
| Bonds |
$ |
8,787 |
|
|
$ |
8,415 |
|
|
$ |
7,275 |
|
| Preferred
stocks |
71 |
|
|
24 |
|
|
27 |
|
| Common
stocks - subsidiaries and affiliates |
1,735 |
|
|
919 |
|
|
1,115 |
|
| Common
stocks - unaffiliated |
64 |
|
|
125 |
|
|
111 |
|
| Mortgage
loans |
1,239 |
|
|
1,145 |
|
|
1,102 |
|
| Policy
loans |
1,171 |
|
|
1,062 |
|
|
1,058 |
|
| Real
estate |
80 |
|
|
80 |
|
|
70 |
|
| Partnerships
and limited liability companies |
774 |
|
|
965 |
|
|
957 |
|
| Derivatives
|
(48) |
|
|
(455) |
|
|
(84) |
|
| Cash,
cash equivalents and short-term investments |
298 |
|
|
345 |
|
|
363 |
|
| Other |
382 |
|
|
264 |
|
|
184 |
|
| Subtotal
investment income |
14,553 |
|
|
12,889 |
|
|
12,178 |
|
| Amortization
of the IMR |
(75) |
|
|
(127) |
|
|
(51) |
|
| Net
gains from separate accounts |
9 |
|
|
3 |
|
|
3 |
|
| Investment
expenses |
(1,125) |
|
|
(1,104) |
|
|
(1,087) |
|
| Net
investment income |
$ |
13,362 |
|
|
$ |
11,661 |
|
|
$ |
11,043 |
|
MASSACHUSETTS
MUTUAL LIFE INSURANCE COMPANY
NOTES
TO STATUTORY FINANCIAL STATEMENTS, continued
m.
Net realized capital losses
Net
realized capital losses, which include OTTI and are net of deferral to the IMR, comprised the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years
Ended December 31, |
|
2025 |
|
2024 |
|
2023 |
|
(In
Millions) |
| Bonds |
$ |
(309) |
|
|
$ |
(501) |
|
|
$ |
(720) |
|
| Preferred
stocks |
(31) |
|
|
16 |
|
|
— |
|
| Common
stocks - subsidiaries and affiliates |
— |
|
|
62 |
|
|
24 |
|
| Common
stocks - unaffiliated |
(4) |
|
|
(44) |
|
|
15 |
|
| Mortgage
loans |
(119) |
|
|
(331) |
|
|
(73) |
|
| Real
estate |
2 |
|
|
— |
|
|
3 |
|
| Partnerships
and limited liability companies |
(487) |
|
|
(71) |
|
|
(314) |
|
| Derivatives |
(513) |
|
|
(345) |
|
|
(344) |
|
| Other
invested assets |
(90) |
|
|
12 |
|
|
(7) |
|
| Net
realized capital losses before federal and state taxes and deferral to the IMR |
(1,551) |
|
|
(1,202) |
|
|
(1,416) |
|
| Net
federal and state tax benefit (expense) |
439 |
|
|
(28) |
|
|
281 |
|
| Net
realized capital losses before deferral to the IMR |
(1,112) |
|
|
(1,230) |
|
|
(1,135) |
|
| Net
after tax capital losses deferred to the IMR |
50 |
|
|
429 |
|
|
645 |
|
| Net
realized capital losses |
$ |
(1,062) |
|
|
$ |
(801) |
|
|
$ |
(490) |
|
OTTI,
included in the net realized capital losses, consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years
Ended December 31, |
|
2025 |
|
2024 |
|
2023 |
|
(In
Millions) |
| Bonds |
$ |
(248) |
|
|
$ |
(260) |
|
|
$ |
(178) |
|
| Common
stocks - subsidiaries and affiliates |
(5) |
|
|
(3) |
|
|
(1) |
|
| Common
stocks - unaffiliated |
— |
|
|
(18) |
|
|
— |
|
| Preferred
stocks |
— |
|
|
(9) |
|
|
— |
|
| Mortgage
loans |
(85) |
|
|
(216) |
|
|
(13) |
|
| Partnerships
and limited liability companies |
(124) |
|
|
(128) |
|
|
(353) |
|
| Debt
securities that do not qualify as bonds |
(94) |
|
|
— |
|
|
— |
|
| Other
invested assets |
1 |
|
|
— |
|
|
— |
|
| Total
OTTI |
$ |
(556) |
|
|
$ |
(634) |
|
|
$ |
(545) |
|
The
Company recognized OTTI of $114 million and $17 million for the years ended December 31, 2025 and 2024, respectively, on structured and
loan-backed securities, which are included in bonds, primarily due to the present value of expected cash flows being less than the amortized
cost.
The
Company utilized internally-developed models to determine less than 1% of the $248 million of bond OTTI for the year ended December 31,
2025, less than 1% of the $260 million of bond OTTI for the year ended December 31, 2024 and less than 1% of the $178 million of bond
OTTI for the year ended December 31, 2023. The remaining OTTI amounts were determined using external inputs such as publicly observable
fair values and credit ratings. Refer to Note
2ee. "Net realized capital losses including other-than-temporary impairments and unrealized capital gains (losses)"
for more information on assumptions and inputs used in the Company’s OTTI models.
MASSACHUSETTS
MUTUAL LIFE INSURANCE COMPANY
NOTES
TO STATUTORY FINANCIAL STATEMENTS, continued
n.
Restricted assets
Admitted restricted assets by category:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December
31, 2025 |
|
Gross
(Admitted and Non-admitted) Restricted |
Percentage |
| Restricted
Asset Category |
Total
General Account |
Total
Separate Account Restricted Assets |
Total |
Total
From Prior Year |
Increase
(Decrease) |
Total
Admitted Restricted |
Gross
Admitted and Non-admitted) Restricted to Total Assets |
Admitted
Restricted to Total Admitted Assets |
|
($
In Millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Subject
to repurchase agreements |
$ |
3,449 |
|
$ |
— |
|
$ |
3,449 |
|
$ |
3,419 |
|
$ |
30 |
|
$ |
3,449 |
|
0.97 |
% |
0.97 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Letter
stock or securities restricted as to sale - excluding FHLB capital stock |
99 |
|
— |
|
99 |
|
102 |
|
(3) |
|
99 |
|
0.03 |
% |
0.03 |
% |
| FHLB
capital stock |
57 |
|
— |
|
57 |
|
99 |
|
(42) |
|
57 |
|
0.02 |
% |
0.02 |
% |
| On
deposit with states |
10 |
|
— |
|
10 |
|
10 |
|
— |
|
10 |
|
— |
% |
— |
% |
|
|
|
|
|
|
|
|
|
| Pledged
collateral to FHLB (including assets backing funding agreements) |
4,193 |
|
— |
|
4,193 |
|
3,530 |
|
663 |
|
4,193 |
|
1.17 |
% |
1.18 |
% |
| Pledged
as collateral not captured in other categories |
7,402 |
|
— |
|
7,402 |
|
5,448 |
|
1,954 |
|
7,402 |
|
2.07 |
% |
2.08 |
% |
| Assets
held under modco reinsurance agreements |
159 |
|
27,281 |
|
27,440 |
|
29,927 |
|
(2,487) |
|
27,440 |
|
7.68 |
% |
7.70 |
% |
| Assets
held under funds withheld reinsurance agreements |
30,410 |
|
— |
|
30,410 |
|
30,005 |
|
405 |
|
30,410 |
|
8.52 |
% |
8.54 |
% |
|
|
|
|
|
|
|
|
|
| Total
restricted assets |
$ |
45,779 |
|
$ |
27,281 |
|
$ |
73,060 |
|
$ |
72,540 |
|
$ |
520 |
|
$ |
73,060 |
|
20.46 |
% |
20.52 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December
31, 2024 |
|
Gross
(Admitted and Non-admitted) Restricted |
Percentage |
| Restricted
Asset Category |
Total
General Account |
Total
Separate Account Restricted Assets |
Total |
Total
From Prior Year |
Increase
(Decrease) |
Total
Admitted Restricted |
Gross
Admitted and Non-admitted) Restricted to Total Assets |
Admitted
Restricted to Total Admitted Assets |
|
($
In Millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Subject
to repurchase agreements |
$ |
3,419 |
|
$ |
— |
|
$ |
3,419 |
|
$ |
3,230 |
|
$ |
189 |
|
$ |
3,419 |
|
0.99 |
% |
0.99 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Letter
stock or securities restricted as to sale - excluding FHLB capital stock |
102 |
|
— |
|
102 |
|
208 |
|
(106) |
|
102 |
|
0.03 |
% |
0.03 |
% |
| FHLB
capital stock |
99 |
|
— |
|
99 |
|
99 |
|
— |
|
99 |
|
0.03 |
% |
0.03 |
% |
| On
deposit with states |
10 |
|
— |
|
10 |
|
10 |
|
— |
|
10 |
|
— |
% |
— |
% |
|
|
|
|
|
|
|
|
|
| Pledged
collateral to FHLB (including assets backing funding agreements) |
3,530 |
|
— |
|
3,530 |
|
2,886 |
|
644 |
|
3,530 |
|
1.02 |
% |
1.02 |
% |
| Pledged
as collateral not captured in other categories |
5,448 |
|
— |
|
5,448 |
|
4,490 |
|
958 |
|
5,448 |
|
1.57 |
% |
1.58 |
% |
|
|
|
|
|
|
|
|
|
| Total
restricted assets |
$ |
12,608 |
|
$ |
— |
|
$ |
12,608 |
|
$ |
10,923 |
|
$ |
1,685 |
|
$ |
12,608 |
|
3.64 |
% |
3.65 |
% |
MASSACHUSETTS
MUTUAL LIFE INSURANCE COMPANY
NOTES
TO STATUTORY FINANCIAL STATEMENTS, continued
6. Federal
income taxes
On
August 16th, 2022, the Inflation Reduction Act (IRA) was signed into law and includes certain corporate income tax provisions. Potential
impacts to the Company include the imposition of a corporate alternative minimum tax (CAMT). The CAMT imposes a 15% minimum tax on adjusted
financial statement income on applicable corporations that have an average adjusted financial statement income over $1 billion in the
prior three-year period. The United States Treasury Department and the Internal Revenue Service released proposed regulations on September
12, 2024. As of the reporting date, the Company is not an applicable corporation and therefore not liable for CAMT in 2024 and 2025.
On
July 4th, 2025, “An Act to Provide for Reconciliation Pursuant to Title II of the H. Con. Res. 14” (the Act) was enacted.
The Act provides for several corporate tax changes including, but not limited to, restoring full expensing of domestic research and development
costs, restoring immediate deductibility of certain capital expenditures, and changes in the computations of U.S. taxation on international
earnings. The Act will have a tax effect on Company’s financial statements of approximately $22 million in the current year.
The
Company has investments in projects that have generated $51 million in tax credits and other tax benefits during the year. The nature
of the credits include Low Income Housing Tax Credits (LIHTC) and renewable energy tax credits. The investments have a $124 million balance
as of year end. The amount of investment amortization and non-income tax related activity recognized as a component of net investment
income was $24 million, which have been recognized outside of income tax expense.
Schedule
of aggregate tax credits expected to be generated each year for the subsequent five years and thereafter:
|
|
|
|
|
|
|
|
|
| Tax
Year |
Transferable
Credit |
Non-Transferable
Credit |
| (In
Millions) |
| 2026 |
$ |
— |
|
$ |
47 |
|
| 2027 |
— |
|
35 |
|
| 2028 |
— |
|
19 |
|
| 2029 |
— |
|
13 |
|
| 2030 |
— |
|
12 |
|
| 2031
& Beyond |
— |
|
28 |
|
There
is no future guarantees or commitments to provide additional capital contributions related to tax credit investments.
Unused
tax credits:
The
Company had the following tax credit summary:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Jurisdiction |
Impairment
amounts recognized |
Method
of utilization |
Carrying
Value of Tax Credits |
Total
Unused Tax Credits (transferrable) |
Total
Unused Tax Credits (non-transferrable) |
Unadmitted
portion of tax credits |
| (In
Millions) |
| US |
$ |
— |
|
$ |
— |
|
$ |
45 |
|
$ |
— |
|
$ |
45 |
|
$ |
— |
|
| Foreign |
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
The
Company has purchased state premium tax credits totaling $261 million as of December 31, 2025. These credits are recorded at face value
in accordance with SSAP 94.
MASSACHUSETTS
MUTUAL LIFE INSURANCE COMPANY
NOTES
TO STATUTORY FINANCIAL STATEMENTS, continued
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transferable
/ Certificated |
Non-Transferable |
| State |
Admitted |
Non-Admitted |
Admitted |
Non-Admitted |
| (In
Millions) |
| AZ |
$ |
— |
|
$ |
— |
|
$ |
10 |
|
$ |
— |
|
| CA |
68 |
|
— |
|
— |
|
— |
|
| CO |
2 |
|
— |
|
12 |
|
— |
|
| CT |
1 |
|
— |
|
10 |
|
— |
|
| GA |
— |
|
— |
|
18 |
|
— |
|
| HI |
1 |
|
— |
|
3 |
|
— |
|
| IA |
1 |
|
— |
|
— |
|
— |
|
| IN |
7 |
|
— |
|
— |
|
— |
|
| KS |
— |
|
— |
|
7 |
|
— |
|
| KY |
— |
|
— |
|
2 |
|
— |
|
| LA |
— |
|
— |
|
4 |
|
— |
|
| MA |
23 |
|
— |
|
— |
|
— |
|
| MS |
— |
|
— |
|
2 |
|
— |
|
| NE |
— |
|
— |
|
1 |
|
— |
|
| NJ |
44 |
|
— |
|
6 |
|
— |
|
| NV |
— |
|
— |
|
7 |
|
— |
|
| NY |
— |
|
— |
|
14 |
|
— |
|
| OH |
— |
|
— |
|
8 |
|
— |
|
| OK |
— |
|
— |
|
2 |
|
— |
|
| RI |
1 |
|
— |
|
— |
|
— |
|
| SC |
— |
|
— |
|
3 |
|
— |
|
| TX |
1 |
|
— |
|
— |
|
— |
|
| WI |
— |
|
— |
|
4 |
|
— |
|
| Total |
$ |
149 |
|
$ |
— |
|
$ |
113 |
|
$ |
— |
|
Utilization
of remaining tax credits is estimated by reviewing prior year premium tax liability by state and taxable premium trends to determine an
estimated tax liability by state by year.
Commitments
to purchase additional tax credits in future years are as follows:
|
|
|
|
|
|
|
|
|
| State |
Transferable
/ Certificated |
Non-Certificated |
| (In
Millions) |
| ME |
$ |
— |
|
$ |
2 |
|
| MO |
— |
|
4 |
|
| NJ |
74 |
|
— |
|
| TX |
— |
|
23 |
|
| VA |
— |
|
2 |
|
| Total |
$ |
74 |
|
$ |
31 |
|
MASSACHUSETTS
MUTUAL LIFE INSURANCE COMPANY
NOTES
TO STATUTORY FINANCIAL STATEMENTS, continued
The
Company provides for DTAs in accordance with statutory accounting practices. All of the companies included in these Statutory Financial
Statements have met the required threshold to utilize the three-year reversal period and 15% of surplus limitation.
The
net DTA or deferred tax liabilities (DTL) recognized in the Company’s assets, liabilities and surplus is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December
31, 2025 |
|
Ordinary |
|
Capital |
|
Total |
|
(In
Millions) |
| Gross
DTAs |
$ |
7,181 |
|
|
$ |
367 |
|
|
$ |
7,548 |
|
| Statutory
valuation allowance adjustment |
— |
|
|
— |
|
|
— |
|
| Adjusted
gross DTAs |
7,181 |
|
|
367 |
|
|
7,548 |
|
| DTAs
nonadmitted |
— |
|
|
— |
|
|
— |
|
| Subtotal
net admitted DTA |
7,181 |
|
|
367 |
|
|
7,548 |
|
| Total
gross DTLs |
(4,798) |
|
|
(477) |
|
|
(5,275) |
|
| Net
admitted DTA(L) |
$ |
2,383 |
|
|
$ |
(110) |
|
|
$ |
2,273 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December
31, 2024 |
|
Ordinary |
|
Capital |
|
Total |
|
(In
Millions) |
| Gross
DTAs |
$ |
3,954 |
|
|
$ |
761 |
|
|
$ |
4,715 |
|
| Statutory
valuation allowance adjustment |
— |
|
|
— |
|
|
— |
|
| Adjusted
gross DTAs |
3,954 |
|
|
761 |
|
|
4,715 |
|
| DTAs
nonadmitted |
(238) |
|
|
— |
|
|
(238) |
|
| Subtotal
net admitted DTA |
3,716 |
|
|
761 |
|
|
4,477 |
|
| Total
gross DTLs |
(1,862) |
|
|
(758) |
|
|
(2,620) |
|
| Net
admitted DTA(L) |
$ |
1,854 |
|
|
$ |
3 |
|
|
$ |
1,857 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change |
|
Ordinary |
|
Capital |
|
Total |
|
(In
Millions) |
| Gross
DTAs |
$ |
3,227 |
|
|
$ |
(394) |
|
|
$ |
2,833 |
|
| Statutory
valuation allowance adjustment |
— |
|
|
— |
|
|
— |
|
| Adjusted
gross DTAs |
3,227 |
|
|
(394) |
|
|
2,833 |
|
| DTAs
nonadmitted |
238 |
|
|
— |
|
|
238 |
|
| Subtotal
net admitted DTA |
3,465 |
|
|
(394) |
|
|
3,071 |
|
| Total
gross DTLs |
(2,936) |
|
|
281 |
|
|
(2,655) |
|
| Net
admitted DTA(L) |
$ |
529 |
|
|
$ |
(113) |
|
|
$ |
416 |
|
MASSACHUSETTS
MUTUAL LIFE INSURANCE COMPANY
NOTES
TO STATUTORY FINANCIAL STATEMENTS, continued
The
amount of adjusted gross DTA admitted under each component of the guidance and the resulting change by tax character are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December
31, 2025 |
|
Ordinary |
|
Capital |
|
Total |
|
(In
Millions) |
| Admitted
DTA 3 years: |
|
|
|
|
|
| Federal
income taxes that can be recovered |
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
| Remaining
adjusted gross DTAs expected to be realized within 3 years: |
|
|
|
|
|
|
1.Adjusted
gross DTA to be realized |
2,543 |
|
|
188 |
|
|
2,731 |
|
|
2.Adjusted
gross DTA allowed per limitation threshold |
3,854 |
|
|
188 |
|
|
4,042 |
|
| Lesser
of line 1 or 2 |
2,543 |
|
|
188 |
|
|
2,731 |
|
| Adjusted
gross DTAs offset by existing DTLs |
4,638 |
|
|
179 |
|
|
4,817 |
|
| Total
admitted DTA realized within 3 years |
$ |
7,181 |
|
|
$ |
367 |
|
|
$ |
7,548 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December
31, 2024 |
|
Ordinary |
|
Capital |
|
Total |
|
(In
Millions) |
| Admitted
DTA 3 years: |
|
|
|
|
|
| Federal
income taxes that can be recovered |
$ |
— |
|
|
$ |
29 |
|
|
$ |
29 |
|
| Remaining
adjusted gross DTAs expected to be realized within 3 years: |
|
|
|
|
|
|
1.Adjusted
gross DTA to be realized |
1,774 |
|
|
54 |
|
|
1,828 |
|
|
2.Adjusted
gross DTA allowed per limitation threshold |
3,849 |
|
|
54 |
|
|
3,903 |
|
| Lesser
of line 1 or 2 |
1,774 |
|
|
54 |
|
|
1,828 |
|
| Adjusted
gross DTAs offset by existing DTLs |
1,942 |
|
|
678 |
|
|
2,620 |
|
| Total
admitted DTA realized within 3 years |
$ |
3,716 |
|
|
$ |
761 |
|
|
$ |
4,477 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change |
|
Ordinary |
|
Capital |
|
Total |
|
(In
Millions) |
| Admitted
DTA 3 years: |
|
|
|
|
|
| Federal
income taxes that can be recovered |
$ |
— |
|
|
$ |
(29) |
|
|
$ |
(29) |
|
| Remaining
adjusted gross DTAs expected to be realized within 3 years: |
|
|
|
|
|
|
1.Adjusted
gross DTA to be realized |
769 |
|
|
134 |
|
|
903 |
|
|
2.Adjusted
gross DTA allowed per limitation threshold |
5 |
|
|
134 |
|
|
139 |
|
| Lesser
of line 1 or 2 |
769 |
|
|
134 |
|
|
903 |
|
| Adjusted
gross DTAs offset by existing DTLs |
2,696 |
|
|
(499) |
|
|
2,197 |
|
| Total
admitted DTA realized within 3 years |
$ |
3,465 |
|
|
$ |
(394) |
|
|
$ |
3,071 |
|
MASSACHUSETTS
MUTUAL LIFE INSURANCE COMPANY
NOTES
TO STATUTORY FINANCIAL STATEMENTS, continued
The
Company's total realization threshold limitations are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
Years
Ended December 31, |
|
2025 |
|
2024 |
|
(%
In Millions) |
| Ratio
percentage used to determine recovery period and threshold limitation |
902 |
% |
|
883 |
% |
|
|
|
|
| Amount
of adjusted capital and surplus used to determine recovery period and threshold limitation above |
$ |
26,949 |
|
|
$ |
26,020 |
|
The
ultimate realization of DTAs depends on the generation of future taxable income during the periods in which the temporary differences
are deductible. Management considers the scheduled reversal of DTLs, including the impact of available carryback and carryforward periods,
projected taxable income and tax-planning strategies in making this assessment. The impact of tax-planning is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December
31, 2025 |
|
Ordinary |
|
Capital |
|
Total |
|
(Percent) |
| Impact
of tax-planning strategies: |
|
|
|
|
|
| Adjusted
gross DTAs |
|
|
|
|
|
| (%
of total adjusted gross DTAs) |
— |
% |
|
— |
% |
|
— |
% |
|
|
|
|
|
|
| Net
admitted adjusted gross DTAs |
|
|
|
|
|
| (%
of total net admitted adjusted gross DTAs) |
71 |
% |
|
— |
% |
|
71 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December
31, 2024 |
|
Ordinary |
|
Capital |
|
Total |
|
(Percent) |
| Impact
of tax-planning strategies: |
|
|
|
|
|
| Adjusted
gross DTAs |
|
|
|
|
|
| (%
of total adjusted gross DTAs) |
— |
% |
|
— |
% |
|
— |
% |
|
|
|
|
|
|
| Net
admitted adjusted gross DTAs |
|
|
|
|
|
| (%
of total net admitted adjusted gross DTAs) |
72 |
% |
|
100 |
% |
|
72 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change |
|
Ordinary |
|
Capital |
|
Total |
|
(Percent) |
| Impact
of tax-planning strategies: |
|
|
|
|
|
| Adjusted
gross DTAs |
|
|
|
|
|
| (%
of total adjusted gross DTAs) |
— |
% |
|
— |
% |
|
— |
% |
|
|
|
|
|
|
| Net
admitted adjusted gross DTAs |
|
|
|
|
|
| (%
of total net admitted adjusted gross DTAs) |
(1) |
% |
|
(100) |
% |
|
(1) |
% |
There
are no reinsurance strategies included in the Company’s tax-planning strategies.
MASSACHUSETTS
MUTUAL LIFE INSURANCE COMPANY
NOTES
TO STATUTORY FINANCIAL STATEMENTS, continued
The
provision for current tax expense on earnings is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years
Ended December 31, |
|
2025 |
|
2024 |
|
2023 |
|
(In
Millions) |
| Federal
income tax expense (benefit) on operating earnings |
$ |
(79) |
|
|
$ |
(293) |
|
|
$ |
111 |
|
| Foreign
income tax expense on operating earnings |
23 |
|
|
— |
|
|
5 |
|
| Total
federal and foreign income tax expense (benefit) |
(56) |
|
|
(293) |
|
|
116 |
|
| on
operating earnings |
|
|
|
|
|
| Federal
income tax expense (benefit) on net realized capital gains |
(440) |
|
|
26 |
|
|
(268) |
|
| Total
federal and foreign income tax expense (benefit) |
$ |
(496) |
|
|
$ |
(267) |
|
|
$ |
(152) |
|
MASSACHUSETTS
MUTUAL LIFE INSURANCE COMPANY
NOTES
TO STATUTORY FINANCIAL STATEMENTS, continued
The
tax effects of temporary differences that give rise to significant portions of the DTAs and DTLs are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December
31, |
|
2025 |
|
2024 |
|
Change |
|
(In
Millions) |
| DTAs: |
|
|
|
|
|
| Ordinary |
|
|
|
|
|
| Reserve
items |
$ |
2,019 |
|
|
$ |
1,939 |
|
|
$ |
80 |
|
| Policy
acquisition costs |
1,082 |
|
|
1,008 |
|
|
74 |
|
| Nonadmitted
assets |
208 |
|
|
327 |
|
|
(119) |
|
| Policyholders'
dividends |
293 |
|
|
266 |
|
|
27 |
|
| Pension
and compensation related items |
137 |
|
|
95 |
|
|
42 |
|
| Investment
items |
279 |
|
|
244 |
|
|
35 |
|
| Expense
items |
77 |
|
|
61 |
|
|
16 |
|
| Unrealized |
2,998 |
|
|
— |
|
|
2,998 |
|
| Other |
88 |
|
|
14 |
|
|
74 |
|
| Total
ordinary DTAs |
7,181 |
|
|
3,954 |
|
|
3,227 |
|
| Nonadmitted
DTAs |
— |
|
|
238 |
|
|
(238) |
|
| Admitted
ordinary DTAs |
7,181 |
|
|
3,716 |
|
|
3,465 |
|
|
|
|
|
|
|
| Capital |
|
|
|
|
|
| Unrealized
investment losses |
— |
|
|
409 |
|
|
(409) |
|
| Expense
items |
20 |
|
|
19 |
|
|
1 |
|
| Investment
items |
340 |
|
|
333 |
|
|
7 |
|
| Other |
7 |
|
|
— |
|
|
7 |
|
| Total
capital DTAs |
367 |
|
|
761 |
|
|
(394) |
|
| Nonadmitted
DTAs |
— |
|
|
— |
|
|
— |
|
| Admitted
capital DTAs |
367 |
|
|
761 |
|
|
(394) |
|
|
|
|
|
|
|
| Admitted
DTAs |
7,548 |
|
|
4,477 |
|
|
3,071 |
|
|
|
|
|
|
|
| DTLs: |
|
|
|
|
|
| Ordinary |
|
|
|
|
|
| Reserve
items |
5 |
|
|
74 |
|
|
(69) |
|
| Unrealized
investment gains |
4,004 |
|
|
1,019 |
|
|
2,985 |
|
| Deferred
and uncollected premium |
317 |
|
|
315 |
|
|
2 |
|
| Pension
items |
— |
|
|
65 |
|
|
(65) |
|
| Investment
items |
81 |
|
|
— |
|
|
81 |
|
| Other |
391 |
|
|
389 |
|
|
2 |
|
| Total
ordinary DTLs |
4,798 |
|
|
1,862 |
|
|
2,936 |
|
|
|
|
|
|
|
| Capital |
|
|
|
|
|
| Unrealized
investment gains |
466 |
|
|
756 |
|
|
(290) |
|
| Investment
items |
11 |
|
|
2 |
|
|
9 |
|
| Total
capital DTLs |
477 |
|
|
758 |
|
|
(281) |
|
|
|
|
|
|
|
| Total
DTLs |
5,275 |
|
|
2,620 |
|
|
2,655 |
|
| Net
admitted DTA |
$ |
2,273 |
|
|
$ |
1,857 |
|
|
$ |
416 |
|
MASSACHUSETTS
MUTUAL LIFE INSURANCE COMPANY
NOTES
TO STATUTORY FINANCIAL STATEMENTS, continued
The
change in net deferred income taxes comprised the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years
Ended December 31, |
|
2025 |
|
2024 |
|
2023 |
|
(In
Millions) |
| Net
DTA(L) |
$ |
179 |
|
|
$ |
353 |
|
|
$ |
512 |
|
| Less:
Items not recorded in the change in |
|
|
|
|
|
| net
deferred income taxes: |
|
|
|
|
|
| Tax-effect
of unrealized gains/(losses) |
55 |
|
|
(112) |
|
|
(38) |
|
| Tax-effect
of changes from investment transfers |
(134) |
|
|
3 |
|
|
(12) |
|
| Change
in net deferred income taxes |
$ |
100 |
|
|
$ |
244 |
|
|
$ |
462 |
|
As
of December 31, 2025, the Company had no net operating loss carryforwards but had capital loss carryforwards of $7 million included in
deferred income taxes. The Company has $45 million in tax credit carryforwards included in deferred taxes in 2025 and had $9 million in
tax credit carryforwards in 2024.
The
components of federal and foreign income tax are recorded in the Statutory Statements of Operations and the Statutory Statements of Changes
in Surplus and are different from those which would be obtained by applying the prevailing federal income tax rate to net gain from operations
before federal income taxes. The significant items causing this difference are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years
Ended December 31, |
|
2025 |
|
2024 |
|
2023 |
|
(In
Millions) |
| Provision
computed at federal statutory rate of 21% |
$ |
(97) |
|
|
$ |
(157) |
|
|
$ |
(175) |
|
| Investment
items |
(404) |
|
|
(248) |
|
|
(218) |
|
| Nonadmitted
assets |
119 |
|
|
(7) |
|
|
(15) |
|
| Tax
credits |
(73) |
|
|
(69) |
|
|
(222) |
|
| Expense
items |
(30) |
|
|
(72) |
|
|
(4) |
|
| Foreign
governmental income taxes |
23 |
|
|
1 |
|
|
5 |
|
| Pension |
(109) |
|
|
8 |
|
|
2 |
|
| Other |
(25) |
|
|
33 |
|
|
13 |
|
| Total
statutory income tax benefit |
$ |
(596) |
|
|
$ |
(511) |
|
|
$ |
(614) |
|
|
|
|
|
|
|
| Federal
and foreign income tax benefit |
$ |
(496) |
|
|
$ |
(267) |
|
|
$ |
(152) |
|
| Change
in net deferred income taxes |
(100) |
|
|
(244) |
|
|
(462) |
|
| Total
statutory income tax benefit |
$ |
(596) |
|
|
$ |
(511) |
|
|
$ |
(614) |
|
The
Company received refunds in the amount of $264 million in 2025, $82 million in 2024 and $58 million in 2023.
The
total income taxes available in the current and prior years that will be available for recoupment in the event of future net capital losses
totaled $0 million related to 2025, $0 million related to 2024 and $0 million related to 2023.
MASSACHUSETTS
MUTUAL LIFE INSURANCE COMPANY
NOTES
TO STATUTORY FINANCIAL STATEMENTS, continued
MassMutual
and its eligible U.S. subsidiaries are included in a consolidated U.S. federal income tax return. MassMutual and its eligible U.S. subsidiaries
also file income tax returns in various states and foreign jurisdictions. MassMutual and its eligible U.S. subsidiaries and certain affiliates
(the Parties) have executed and are subject to a written tax allocation agreement (the Tax Agreement). The Tax Agreement sets forth the
manner in which the total combined federal income tax is allocated among the Parties. The Tax Agreement provides MassMutual with the enforceable
right to recoup federal income taxes paid in prior years in the event of future net capital losses, which it may incur. Further, the Tax
Agreement provides MassMutual with the enforceable right to utilize its net losses carried forward as an offset to future net income subject
to federal income taxes. In accordance with the Tax Agreement, future CAMT is outside of the scope of the general tax allocation method
and, consequently any future CAMT liability shall be allocated solely to MassMutual.
Companies
are generally required to disclose unrecognized tax benefits, which are the tax effect of positions taken on their tax returns that may
be challenged by various taxing authorities, in order to provide users of financial statements more information regarding potential liabilities.
The Company recognizes tax benefits and related reserves in accordance with existing statutory accounting practices for liabilities, contingencies
and impairments of assets.
The
following is a reconciliation of the beginning and ending liability for unrecognized tax benefits (in millions):
|
|
|
|
|
|
|
Balance,
January 1, 2025 |
$ |
231 |
|
| Gross
change related to positions taken in prior years |
— |
|
| Gross
change related to settlements |
— |
|
| Gross
change related to positions taken in current year |
68 |
|
| Gross
change related to lapse of statutes of limitations |
— |
|
|
Balance,
December 31, 2025 |
$ |
299 |
|
Included
in the liability for unrecognized tax benefits as of December 31, 2025, are $280 million of tax positions for which the ultimate deductibility
is highly certain but for which there is uncertainty about the timing of such deductibility. The liability for the unrecognized tax benefits
as of December 31, 2025 includes $12 million of unrecognized tax benefits that, if recognized, would impact the Company’s effective
tax rate.
The
Company recognized an increase of $0 million in accrued interest related to the liability for unrecognized tax benefits as a component
of the provision for income taxes. The amount of net interest recognized was $38 million as of December 31, 2025 and $38 million as of
December 31, 2024. The Company has no accrued penalties related to the liability for unrecognized tax benefits. In the next year, the
Company does not anticipate the total amount of uncertain tax positions to significantly increase or decrease.
The
Internal Revenue Service (IRS) has completed its examination of MassMutual and its subsidiaries for the years 2016 and prior. The 2017-2018
tax years are in Appeals. The adjustments resulting from these examinations are not expected to materially affect the position or liquidity
of the Company.
As
of December 31, 2025 and 2024, the Company did not recognize any protective deposits as admitted assets.
7. Other
than invested assets
a. Admitted
negative (disallowed) IMR
As
of December 31, 2025, the Company had $1,404 million of disallowed IMR in aggregate and in the general account.
MASSACHUSETTS
MUTUAL LIFE INSURANCE COMPANY
NOTES
TO STATUTORY FINANCIAL STATEMENTS, continued
The
following represents the calculated adjusted general capital and surplus:
|
|
|
|
|
|
|
December
31, 2025 |
|
(In
Millions) |
| Prior
period general account capital & surplus |
$ |
28,583 |
|
| From
prior period financials: |
2,014 |
|
| Net
positive goodwill (admitted) |
4 |
|
| Equipment
and operating system software (admitted) |
6 |
|
| Net
deferred tax asset (admitted) |
483 |
|
| Net
negative (disallowed) IMR (admitted) |
1,450 |
|
| Adjusted
capital and surplus |
$ |
24,626 |
|
As
of December 31, 2025, the percentage of adjusted general capital and surplus for which the admitted disallowed IMR represents was 6%.
The
following represents allocated gains (losses) to IMR from derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
December
31, 2025 |
|
Gains |
|
Losses |
|
(In
Millions) |
| Unamortized
fair value derivative gains & losses realized to IMR - prior period |
$ |
2,839 |
|
|
$ |
(4,044) |
|
| Fair
value derivative gains & losses realized to IMR - added in current period |
60 |
|
|
(71) |
|
| Fair
value derivative gains & losses amortized over current period |
133 |
|
|
(152) |
|
| Unamortized
fair value derivative gains & losses realized to IMR - current period total |
$ |
2,766 |
|
|
$ |
(3,963) |
|
When
the Company sells bonds and recognizes losses due to interest-rate related factors, and the realized losses are transferred to the IMR,
the sales proceeds are generally used for reinvestment as governed by prudent asset liability management (ALM) policies and procedures.
Such sales of bonds are intermittently used to meet liquidity needs and managed within the ALM framework.
IMR
losses for fixed income related derivatives were in accordance with documented risk management procedures, as well as the Company’s
derivative use plans, and reflect the same historical treatment of derivative gains reversed to IMR and amortized rather than immediately
recognized as realized gain upon termination.
As
of December 31, 2025, the IMR asset admitted under the currently adopted statutory accounting interpretation includes approximately $109
million, net of tax, related to various FWH reinsurance treaties. Included in the FWH assets are reimbursements of capital losses on the
invested assets to back the ceded reinsurance liabilities and are recorded as an adjustment to the income statement. Both the IMR and
FWH assets are admitted under statutory accounting guidance.
b. Corporate-owned
life insurance
MassMutual
holds corporate-owned life insurance issued by unaffiliated third-party insurers to cover the lives of certain qualified senior employees.
The primary purpose of the program is to offset future employee benefit expenses. MassMutual pays all premiums and is the owner and beneficiary
of these policies. MassMutual had recorded cash surrender values of these policies of $3,256 million and $3,023 million as of December
31, 2025 and 2024, respectively.
MASSACHUSETTS
MUTUAL LIFE INSURANCE COMPANY
NOTES
TO STATUTORY FINANCIAL STATEMENTS, continued
The
cash surrender value is allocated by the following investment categories:
|
|
|
|
|
|
|
|
|
|
|
|
|
December
31, |
|
2025 |
|
2024 |
| Other
invested assets |
53 |
% |
|
50 |
% |
| Bonds |
20 |
|
|
27 |
|
| Stocks |
19 |
|
|
18 |
|
| Cash
and short-term investments |
8 |
|
|
5 |
|
|
|
|
|
|
100 |
% |
|
100 |
% |
c. Deferred
and uncollected life insurance premium
Deferred
and uncollected life insurance premium, net of loading and reinsurance, are included in other than invested assets in the Company’s
Statutory Statements of Financial Position.
The
following summarizes the deferred and uncollected life insurance premium on a gross basis, as well as, net of loading and reinsurance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December
31, |
|
2025 |
|
2024 |
|
Gross |
|
Net |
|
Gross |
|
Net |
|
(In
Millions) |
| Ordinary
new business |
$ |
125 |
|
|
$ |
68 |
|
|
$ |
146 |
|
|
$ |
78 |
|
| Ordinary
renewal |
1,346 |
|
|
1,277 |
|
|
1,317 |
|
|
1,256 |
|
| Group
life |
10 |
|
|
10 |
|
|
10 |
|
|
10 |
|
| Total |
$ |
1,481 |
|
|
$ |
1,355 |
|
|
$ |
1,473 |
|
|
$ |
1,344 |
|
Deferred
premium is the portion of the annual premium not earned at the reporting date. Loading on deferred premium is an amount obtained by subtracting
the valuation net deferred premium from the gross deferred premium and generally includes allowances for acquisition costs and other expenses.
Uncollected
premium is gross premium net of reinsurance that is due and unpaid as of the reporting date, net of loading. Net premium is the amount
used in the calculation of reserves. The change in deferred and uncollected life insurance premium is included in premium income. The
change in loading is included as an expense and is not shown as a reduction to premium income.
Ordinary
new business and ordinary renewal business consist of the basic amount of premium required on the underlying life insurance policies.
In
certain instances, gross premium is less than net premium according to the standard valuation set by the Division and the Department.
The gross premium is less than the net premium needed to establish the reserves because the statutory reserves must use standard conservative
valuation mortality tables, while the gross premium calculated in pricing uses mortality tables that reflect both the Company’s
experience and the transfer of mortality risk to reinsurers. The Company had life insurance in force of $60,384 million and $63,447 million
as of December 31, 2025 and 2024, respectively.
MASSACHUSETTS
MUTUAL LIFE INSURANCE COMPANY
NOTES
TO STATUTORY FINANCIAL STATEMENTS, continued
8.
Policyholders’ liabilities
a.
Policyholders’ reserves
The
Company had life insurance in force of $1,036 billion and $999 billion as of December 31, 2025 and 2024, respectively.
The
following summarizes policyholders’ reserves, net of reinsurance, and the range of interest rates by type of product:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December
31, |
|
2025 |
|
2024 |
|
Amount |
|
Interest
Rates |
|
Amount |
|
Interest
Rates |
|
($
In Millions) |
| Individual
life |
$ |
90,666 |
|
|
2.5 |
% |
- |
6.0 |
% |
|
$ |
85,406 |
|
|
2.5 |
% |
- |
6.0 |
% |
| Group
annuities |
23,146 |
|
|
1.0 |
% |
- |
11.8 |
% |
|
20,721 |
|
|
1.0 |
% |
- |
11.8 |
% |
| Individual
universal and variable life |
25,103 |
|
|
3.5 |
% |
- |
6.0 |
% |
|
24,871 |
|
|
3.5 |
% |
- |
6.0 |
% |
| Individual
annuities |
39,823 |
|
|
1.0 |
% |
- |
11.8 |
% |
|
38,878 |
|
|
1.0 |
% |
- |
11.8 |
% |
| Group
life |
5,082 |
|
|
3.0 |
% |
- |
4.0 |
% |
|
4,656 |
|
|
3.0 |
% |
- |
4.0 |
% |
| Disabled
life claim reserves |
1,908 |
|
|
3.0 |
% |
- |
6.0 |
% |
|
1,836 |
|
|
3.0 |
% |
- |
6.0 |
% |
| Disability
active life reserves |
1,309 |
|
|
3.0 |
% |
- |
6.0 |
% |
|
1,364 |
|
|
3.0 |
% |
- |
6.0 |
% |
| Other |
544 |
|
|
2.5 |
% |
- |
6.0 |
% |
|
526 |
|
|
2.5 |
% |
- |
6.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
| Total |
$ |
187,581 |
|
|
|
|
|
|
$ |
178,258 |
|
|
|
|
|
Individual
life includes whole life and term insurance. Group life includes corporate-owned life insurance, group universal life and group variable
universal life products. Individual annuities include individual annuity contracts, supplementary contracts involving life contingencies
and structured settlements. Group annuities include deferred annuities and single premium annuity contracts. Disabled life claim reserves
include disability income and LTC contracts and cover the future payments of known claims. Disability active life reserves include disability
income and LTC contracts issued. Other is comprised of disability life and accidental death insurance.
b.
Liabilities for deposit-type contracts
The
following summarizes liabilities for deposit-type contracts and the range of interest rates by type of product:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December
31, |
|
2025 |
|
2024 |
|
Amount |
|
Interest
Rates |
|
Amount |
|
Interest
Rates |
|
($
In Millions) |
| GICs: |
|
|
|
|
|
|
|
|
|
|
|
| Note
programs |
$ |
17,520 |
|
|
1.2 |
% |
- |
8.3 |
% |
|
$ |
13,986 |
|
|
1.2 |
% |
- |
9.0 |
% |
| Federal
Home Loan Bank of Boston |
1,279 |
|
|
1.5 |
% |
- |
3.4 |
% |
|
2,111 |
|
|
0.8 |
% |
- |
3.4 |
% |
| Municipal
contracts |
2,121 |
|
|
0.0 |
% |
- |
9.0 |
% |
|
1,858 |
|
|
0.0 |
% |
- |
9.0 |
% |
| Supplementary
contracts |
2,658 |
|
|
1.5 |
% |
- |
5.3 |
% |
|
2,825 |
|
|
1.0 |
% |
- |
5.3 |
% |
| Dividend
accumulations |
415 |
|
|
3.8 |
% |
- |
3.8 |
% |
|
427 |
|
|
3.5 |
% |
- |
3.8 |
% |
| Other
deposits |
19 |
|
|
5.0 |
% |
- |
6.5 |
% |
|
21 |
|
|
5.0 |
% |
- |
6.5 |
% |
| Total |
$ |
24,012 |
|
|
|
|
|
|
$ |
21,228 |
|
|
|
|
|
MASSACHUSETTS
MUTUAL LIFE INSURANCE COMPANY
NOTES
TO STATUTORY FINANCIAL STATEMENTS, continued
Note
program
Funding
agreements are investment contracts sold to domestic and international institutional investors. Funding agreement liabilities are equal
to the account value and are established by contract deposits, increased by interest credited and decreased by contract coupon payments
and maturities. Contract holders do not have the right to terminate the contract prior to the contractually stated maturity date. The
Company may retire funding agreements prior to the contractually-stated maturity date by repurchasing the agreement in the market or,
in some cases, by calling the agreement. If this occurs, the difference in value is an adjustment to interest credited to liabilities
for deposit-type contracts in the Statutory Statements of Operations. Credited interest rates vary by contract and can be fixed or floating.
Agreements do not have put provisions or ratings-based triggers. The liability of non-U.S. dollar denominated funding agreements may increase
or decrease due to changes in foreign exchange rates. Currency swaps are employed to eliminate foreign exchange risk from all funding
agreements issued to back non-U.S. dollar denominated notes.
Under
the note program, MassMutual creates special purpose entities (SPEs), which are investment vehicles or trusts, for the purpose of issuing
medium-term notes to investors. Proceeds from the sale of the medium-term notes issued by these SPEs are used to purchase funding agreements
from MassMutual. The payment terms of any particular series of notes are matched by the payment terms of the funding agreement securing
the series. Notes are currently issued from MassMutual’s $22.0 billion Global Medium-Term Note Program, which increased from $16.0
billion in 2025.
Federal
Home Loan Bank of Boston
MassMutual
has funding agreements with Federal Home Loan Bank (FHLB) of Boston in an investment spread strategy, consistent with its other funding
agreements. These funding agreements are collateralized by securities with estimated fair values of $1,204 million as of December 31,
2025. MassMutual’s borrowing capacity with FHLB of Boston is subject to the lower of the limitation on the pledge of collateral
for a loan set forth by law or by MassMutual’s internal limit. MassMutual’s unused capacity was $2,001 million as of December
31, 2025. As a member of FHLB of Boston, MassMutual held common stock of FHLB of Boston with a statement value of $57 million and $92
million as of December 31, 2025 and 2024, respectively.
Collateral
pledged to FHLB:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December
31, 2025 |
|
December
31, 2024 |
|
Fair
Value |
Carrying
Value |
Aggregate
Total Borrowing |
|
Fair
Value |
Carrying
Value |
Aggregate
Total Borrowing |
|
(In
Millions) |
| Total
collateral pledged |
$ |
4,501 |
|
$ |
3,280 |
|
$ |
1,279 |
|
|
$ |
5,071 |
|
$ |
3,414 |
|
$ |
2,111 |
|
|
|
|
|
|
|
|
|
| Maximum
amount pledged |
$ |
4,952 |
|
$ |
3,357 |
|
$ |
2,114 |
|
|
$ |
5,473 |
|
$ |
3,925 |
|
$ |
2,111 |
|
Municipal
contracts
Municipal
guaranteed investment contracts (municipal contracts) include contracts that contain terms with above market crediting rates. Liabilities
for these contracts includes the municipal contracts’ account values, which are established by contract deposits, increased by interest
credited (fixed or floating) and decreased by contract coupon payments, additional withdrawals, maturities and amortization of premium.
Certain municipal contracts allow additional deposits, subject to restrictions, which are credited based on the rates in the contracts.
Contracts have scheduled payment dates and amounts and interest is paid periodically. In addition, certain contracts allow additional
withdrawals above and beyond the scheduled payments. These additional withdrawals have certain restrictions on the number per year, minimum
dollar amount and are limited to the maximum contract balance. The majority of the municipal contracts allow early contract termination
under certain conditions.
MASSACHUSETTS
MUTUAL LIFE INSURANCE COMPANY
NOTES
TO STATUTORY FINANCIAL STATEMENTS, continued
Certain
municipal contracts contain make-whole provisions, which document the formula for full contract payout. Certain municipal contracts have
ratings-based triggers that allow the trustee to declare the entire balance due and payable. Municipal contracts may also have terms that
require the Company to post collateral to a third party based on the contract balance in the event of a downgrade in ratings below certain
levels under certain circumstances. When the collateral is other than cash, the collateral value is required to be greater than the account
balance. The collateral was $16 million and $153 million as of December 31, 2025 and 2024, respectively. The Company employs a rigorous
asset/liability management process to help mitigate the economic impacts of various liability risks. By performing asset liability
management and performing other risk management activities, the Company believes that these contract provisions do not create an undue
level of operating risk to the Company.
Other
deposits
Other
deposits primarily consist of investment contracts assumed as part of the indemnity reinsurance agreement discussed in Note
9. "Reinsurance".
These contracts are used to fund retirement plans. Contract payments are not contingent upon the life of the retirement plan participant.
As
of December 31, 2025, the Company’s GICs by expected maturity year were as follows (in millions):
|
|
|
|
|
|
|
|
|
| 2026 |
|
$ |
3,370 |
|
| 2027 |
|
3,933 |
|
| 2028 |
|
2,611 |
|
| 2029 |
|
1,989 |
|
| 2030 |
|
3,121 |
|
| Thereafter |
|
5,897 |
|
| Total |
|
$ |
20,921 |
|
Most
GICs only mature on their contractual maturity date. Actual maturities for municipal contracts may differ from their contractual maturity
dates, as these contracts permit early contract termination under certain conditions.
c.
Unpaid claims and claim expense reserves
The
Company establishes unpaid claims and claim expense reserves to provide for the estimated costs of claims for individual disability and
LTC policies. These reserves include estimates for both claims that have been reported and those that have been incurred but not reported,
and include estimates of all future expenses associated with the processing and settling of these claims. This estimation process is primarily
based on the assumption that experience is an appropriate indicator of future events and involves a variety of actuarial techniques that
analyze experience, trends and other relevant factors. The amounts recorded for unpaid claims and claim expense reserves represent the
Company’s best estimate based upon facts and actuarial guidelines. Accordingly, actual claim payouts may vary from these estimates.
MASSACHUSETTS
MUTUAL LIFE INSURANCE COMPANY
NOTES
TO STATUTORY FINANCIAL STATEMENTS, continued
The
following summarizes the changes in disabled life and LTC unpaid claims and claim expense reserves:
|
|
|
|
|
|
|
|
|
|
|
|
|
December
31, |
|
2025 |
|
2024 |
|
(In
Millions) |
|
|
|
|
| Claim
reserves, beginning of year |
$ |
2,608 |
|
|
$ |
2,542 |
|
| Less:
Reinsurance recoverables |
742 |
|
|
651 |
|
| Net
claim reserves, beginning of year |
1,866 |
|
|
1,891 |
|
| Claims
paid related to: |
|
|
|
| Current
year |
(16) |
|
|
(14) |
|
| Prior
years |
(317) |
|
|
(343) |
|
| Total
claims paid |
(333) |
|
|
(357) |
|
| Incurred
related to: |
|
|
|
| Current
year's incurred |
291 |
|
|
326 |
|
| Current
year's interest |
7 |
|
|
8 |
|
| Prior
year's incurred |
15 |
|
|
(69) |
|
| Prior
year's interest |
64 |
|
|
67 |
|
| Total
incurred |
377 |
|
|
332 |
|
|
|
|
|
| Adjustments
through surplus |
24 |
|
|
— |
|
|
|
|
|
| Net
claim reserves, end of year |
1,934 |
|
|
1,866 |
|
| Reinsurance
recoverables |
828 |
|
|
742 |
|
| Claim
reserves, end of year |
$ |
2,762 |
|
|
$ |
2,608 |
|
The
changes in reserves for incurred claims related to prior years are generally the result of recent loss development trends. The $15 million
increase in the prior years’ incurred claims for 2025 and the $69 million decrease in the prior years’ incurred claims for
2024 were generally the result of differences between actual termination experience and statutorily prescribed termination tables. In
2025, claim experience included normal claim volume with higher terminations, resulting in a reduction to the incurred reserve from favorable
experience, while 2024 claims incurred was due to maturing LTC business partially offset by a corresponding increase in reinsurance recoverable.
The
following reconciles disabled life claim reserves to the net claim reserves at the end of the years presented in the previous table. Disabled
life claim reserves are recorded in policyholders’ reserves. Accrued claim liabilities are recorded in other liabilities.
|
|
|
|
|
|
|
|
|
|
|
|
|
December
31, |
|
2025 |
|
2024 |
|
(In
Millions) |
|
|
|
|
| Disabled
life claim reserves |
$ |
1,908 |
|
|
$ |
1,836 |
|
| Accrued
claim liabilities |
26 |
|
|
30 |
|
| Net
claim reserves, end of year |
$ |
1,934 |
|
|
$ |
1,866 |
|
d.
Additional liability for annuity contracts
Certain
variable annuity contracts include additional death or other insurance benefit features, such as GMDB, GMIB, GMAB and GLWB. In general,
living benefit guarantees require the contract holder or policyholder to adhere to a company approved asset allocation strategy. Election
of these benefit guarantees is generally only available at contract issue.
MASSACHUSETTS
MUTUAL LIFE INSURANCE COMPANY
NOTES
TO STATUTORY FINANCIAL STATEMENTS, continued
The
following shows the changes in the liabilities for GMDB, GMIB, GMAB and GLWB (in millions):
|
|
|
|
|
|
|
Liability as of January
1, 2024 |
$ |
49 |
| Incurred
guarantee benefits |
20 |
| Paid
guarantee benefits |
(8) |
|
Liability as of December
31, 2024 |
61 |
| Incurred
guarantee benefits |
(21) |
|
| Paid
guarantee benefits |
(10) |
|
Liability as of December
31, 2025 |
$ |
30 |
The
following summarizes the account values, net amount at risk and weighted average attained age for variable annuity contracts with GMDB,
GMIB, GMAB and GLWB classified as policyholders’ reserves and separate account liabilities. The net amount at risk is defined as
the minimum guarantee less the account value calculated on a policy-by-policy basis, but not less than zero.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December
31, 2025 |
|
December
31, 2024 |
|
Account
Value |
|
Net
Amount at Risk |
|
Weighted
Average Attained Age |
|
Account
Value |
|
Net
Amount at Risk |
|
Weighted
Average Attained Age |
|
($
In Millions) |
| GMDB |
$ |
7,950 |
|
$ |
80 |
|
68 |
|
$ |
8,161 |
|
$ |
80 |
|
68 |
| GMIB
Basic |
372 |
|
1 |
|
74 |
|
412 |
|
3 |
|
73 |
| GMIB
Plus |
1,176 |
|
389 |
|
70 |
|
1,200 |
|
429 |
|
69 |
| GMAB |
922 |
|
1 |
|
65 |
|
1,089 |
|
4 |
|
64 |
| GLWB |
67 |
|
9 |
|
77 |
|
82 |
|
13 |
|
76 |
As
of December 31, 2025, the GMDB account value above consists of $936 million within the general account and $7,014 million within separate
accounts that includes $3,982 million of Modco assumed. As of December 31, 2024, the GMDB account value above consists of $819 million
within the general account and $7,342 million within separate accounts that includes $3,807 million of Modco assumed.
Account
values of variable annuity contracts with GMDB, GMIB, GMAB and GLWB are summarized below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December
31, 2025 |
|
December
31, 2024 |
|
Separate
Account |
|
General
Account |
|
Total |
|
Separate
Account |
|
General
Account |
|
Total |
|
(In
Millions) |
| GMDB |
$ |
7,014 |
|
|
$ |
936 |
|
|
$ |
7,950 |
|
|
$ |
7,342 |
|
|
$ |
819 |
|
|
$ |
8,161 |
|
| GMIB
Basic |
310 |
|
|
62 |
|
|
372 |
|
|
403 |
|
|
9 |
|
|
412 |
|
| GMIB
Plus |
1,158 |
|
|
17 |
|
|
1,175 |
|
|
1,200 |
|
|
— |
|
|
1,200 |
|
| GMAB |
873 |
|
|
49 |
|
|
922 |
|
|
1,061 |
|
|
28 |
|
|
1,089 |
|
| GLWB |
67 |
|
|
— |
|
|
67 |
|
|
82 |
|
|
— |
|
|
82 |
|
MASSACHUSETTS
MUTUAL LIFE INSURANCE COMPANY
NOTES
TO STATUTORY FINANCIAL STATEMENTS, continued
e. Additional
liability for individual life contracts
Certain
universal life and variable universal life contracts include features such as GMDB or other guarantees that ensure continued death benefit
coverage when the policy would otherwise lapse. The value of the guarantee is only available to the beneficiary in the form of a death
benefit.
The
following presents the changes in the liability, net of reinsurance, for guarantees on universal life and variable universal life type
contracts:
|
|
|
|
|
|
|
|
|
|
|
|
|
December
31, |
|
2025 |
|
2024 |
|
(In
Millions) |
| Beginning
balance |
$ |
5,798 |
|
|
$ |
5,486 |
|
| Net
liability increase (decrease) |
267 |
|
|
312 |
|
| Ending
balance |
$ |
6,065 |
|
|
$ |
5,798 |
|
9.
Reinsurance
The
Company enters into reinsurance agreements with affiliated and unaffiliated insurers in the normal course of business in order to mitigate
the impact of underwriting mortality and morbidity risks or to assume business. Such transfers do not relieve the Company of its primary
liability to its customers and, as such, failure of reinsurers to honor their obligations could result in credit losses that could arise
if a reinsurer defaults. The Company reduces reinsurance default risk by evaluating the financial condition of reinsurers and monitoring
for possible concentrations within the Company’s reinsurers and using trust structures, when appropriate. The Company reinsures
a portion of its mortality risk in its life business under either a first dollar quota-share arrangement or an in excess of the retention
limit arrangement with reinsurers. The Company also reinsures a portion of its morbidity risk in its DI and LTC business. The amounts
reinsured are on a yearly renewable term (YRT), coinsurance funds withheld, coinsurance or Modco basis. The Company’s highest retention
limit for new issues of life policies ranges from $15 million to $35 million.
Refer
to Note
17. "Related party transactions"
for information about the Company’s affiliated assumed reinsurance transactions.
There
are no reinsurance agreements in effect under which the reinsurer may unilaterally cancel any reinsurance for reasons other than for nonpayment
of premium or other similar credits. The Company has no reinsurance agreements in effect such that the amount of losses paid or accrued
through the statement date may result in a payment to the reinsurer of amounts which, in aggregate and allowing for offset of mutual credits
from other reinsurance agreements with the same reinsurer, exceed the total direct premium collected under the reinsured policies.
MASSACHUSETTS
MUTUAL LIFE INSURANCE COMPANY
NOTES
TO STATUTORY FINANCIAL STATEMENTS, continued
Reinsurance
amounts included in the Statutory Statements of Operations were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years
Ended December 31, |
|
2025 |
|
2024 |
|
2023 |
|
(In
Millions) |
| Direct
premium |
$ |
31,063 |
|
|
$ |
34,221 |
|
|
$ |
34,223 |
|
| Premium
assumed |
1,526 |
|
|
1,049 |
|
|
977 |
|
| Premium
ceded |
(10,968) |
|
|
(14,072) |
|
|
(9,711) |
|
| Total
net premium |
$ |
21,621 |
|
|
$ |
21,198 |
|
|
$ |
25,490 |
|
|
|
|
|
|
|
| Ceded
reinsurance recoveries |
$ |
2,352 |
|
|
$ |
1,925 |
|
|
$ |
1,842 |
|
|
|
|
|
|
|
| Assumed
losses |
$ |
643 |
|
|
$ |
524 |
|
|
$ |
425 |
|
Reinsurance
amounts included in the Statutory Statements of Financial Position were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
December
31, |
|
2025 |
|
2024 |
|
(In
Millions) |
| Reinsurance
reserves |
|
|
|
| Assumed |
$ |
5,624 |
|
|
$ |
5,832 |
|
| Ceded |
(57,283) |
|
|
(54,419) |
|
|
|
|
|
| Ceded
amounts recoverable |
$ |
309 |
|
|
$ |
322 |
|
|
|
|
|
| Benefits
payable on assumed business |
$ |
101 |
|
|
$ |
62 |
|
|
|
|
|
| Funds
held under coinsurance |
|
|
|
|
|
|
|
| Ceded |
$ |
29,958 |
|
|
$ |
29,625 |
|
Reinsurance
reserves ceded to unaffiliated reinsurers as of December 31, 2025, include $9,317 million associated with life insurance policies, $6,669
million for LTC, $19,028 million for annuity, $12 million for disability and $5 million for group life and health. Reinsurance reserves
ceded to unaffiliated reinsurers as of December 31, 2024 include $9,206 million associated with life insurance policies, $6,916 million
for LTC, $19,985 million for annuity, $13 million for disability and $5 million for group life and health.
LTC
policyholders' deficiency reserves were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December
31, 2025 |
|
Direct |
|
Ceded |
|
Net |
|
(In
Millions) |
| LTC
premium deficiency reserves, beginning of year |
$ |
3,365 |
|
|
$ |
(3,145) |
|
|
$ |
220 |
|
| Assumption
changes |
(480) |
|
|
400 |
|
|
(80) |
|
| LTC
premium deficiency reserves, end of year |
$ |
2,885 |
|
|
$ |
(2,745) |
|
|
$ |
140 |
|
MASSACHUSETTS
MUTUAL LIFE INSURANCE COMPANY
NOTES
TO STATUTORY FINANCIAL STATEMENTS, continued
For
the year ended December 31, 2025, the Company decreased its gross LTC policyholders’ premium deficiency reserve by $480 million
primarily related to inforce rollforwards and yield updates. The majority of the risk is ceded to unaffiliated reinsurers resulting in
the ceded policyholders’ premium deficiency reserves decreasing by $400 million. The total net impact of the change is $(80) million,
which was recorded as a decrease to policyholders’ liabilities on the Statutory Statements of Financial Position and an increase
to change in policyholders’ reserves on the Statutory Statements of Operations.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December
31, 2024 |
|
Direct |
|
Ceded |
|
Net |
|
(In
Millions) |
| LTC
premium deficiency reserves, beginning of year |
$ |
3,800 |
|
|
$ |
(3,615) |
|
|
$ |
185 |
|
| Assumption
changes |
(435) |
|
|
470 |
|
|
35 |
|
| LTC
premium deficiency reserves, end of year |
$ |
3,365 |
|
|
$ |
(3,145) |
|
|
$ |
220 |
|
For
the year ended December 31, 2024, the Company decreased its gross LTC policyholders’ premium deficiency reserve by $435 million
primarily through a combination of various assumption changes to reflect the risk inherent in the cash flows of this business. The majority
of the risk is ceded to unaffiliated reinsurers resulting in the ceded policyholders’ premium deficiency reserves decreasing by
$470 million. The total net impact of the change is $35 million, which was recorded as an increase to policyholders’ liabilities
on the Statutory Statements of Financial Position and an increase to change in policyholders’ reserves on the Statutory Statements
of Operations.
As
of December 31, 2025, one reinsurer accounted for 28% of the outstanding balance of the reinsurance recoverable and the next largest reinsurer
had 20%. The Company continues to monitor its morbidity risk ceded to one reinsurer for its LTC business, in which 81% of the reserves
are held in trust.
On
July 5, 2023, the Company recaptured approximately $16 million of statutory reserves reinsured on a yearly renewable term (YRT) basis
for certain closed blocks of LTC business and reinsured on a coinsurance basis a portion of this product resulting in ceding $692 million
statutory reserves to a different reinsurer. The recapture settlement of $17 million relieved the reinsurer of all obligations under the
YRT agreement and resulted in an offset to premiums and disability benefits. As part of the coinsurance transaction, the Company transferred
$657 million of premium to the reinsurer.
On
October 25, 2024, the Company executed a certain coinsurance treaty amendment to increase quota share reinsurance of certain closed long-term
care business by 25%. The Company transferred $357 million of premium to the reinsurer in exchange for ceding $325 million in statutory
reserves.
MASSACHUSETTS
MUTUAL LIFE INSURANCE COMPANY
NOTES
TO STATUTORY FINANCIAL STATEMENTS, continued
The
Company holds invested assets associated with FWH that are managed externally, as of December 31, 2025 and 2024, these assets, at carry
value, included:
|
|
|
|
|
|
|
|
|
|
|
|
|
December
31, |
|
2025 |
|
2024 |
|
(In
Millions) |
| Bonds |
$ |
21,557 |
|
|
$ |
21,471 |
|
| Preferred
stocks |
252 |
|
|
51 |
|
| Common
stocks - unaffiliated |
88 |
|
|
— |
|
| Mortgage
loans |
1,944 |
|
|
1,556 |
|
| Partnerships
and LLCs |
410 |
|
|
190 |
|
| Other
invested assets |
246 |
|
|
— |
|
| Cash,
cash equivalents and short-term investments |
745 |
|
|
776 |
|
| Total |
$ |
25,242 |
|
|
$ |
24,044 |
|
On
October 1, 2025, the Company converted the FWH reinsurance agreement covering the Pension Risk Transfer business with an affiliate of
the Company to a coinsurance agreement. This transaction resulted in the transfer of $1.3 billion of assets from the Statutory Statements
of Financial Position. Simultaneously, the FWH note payable supporting such assets was extinguished. Upon conversion, the affiliate continues
to cover the reinsured liabilities ceded prior to October 1, 2025.
10.
Withdrawal characteristics
a.
Annuity actuarial reserves and liabilities for deposit-type contracts
The
withdrawal characteristics of the Company’s annuity actuarial reserves and deposit-type contracts as of December 31, 2025 are illustrated
below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Individual
annuities |
|
|
|
|
|
|
|
|
|
|
General
Account |
|
Separate
Account with Guarantees |
|
Separate
Account Non-Guaranteed |
|
Total |
|
%
of Total |
|
($
In Millions) |
| Subject
to discretionary withdrawal: |
|
|
|
|
|
|
|
|
|
| With
market value adjustment |
$ |
3,882 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
3,882 |
|
|
6 |
% |
| At
book value less current surrender charge of 5% or more |
41,815 |
|
|
— |
|
|
— |
|
|
41,815 |
|
|
60 |
|
| At
fair value |
— |
|
|
— |
|
|
7,645 |
|
|
7,645 |
|
|
11 |
|
| Total
with market value adjustment or at fair value |
45,697 |
|
|
— |
|
|
7,645 |
|
|
53,342 |
|
|
77 |
|
| At
book value without adjustment (minimal or no charge or adjustment) |
5,468 |
|
|
— |
|
|
— |
|
|
5,468 |
|
|
8 |
|
| Not
subject to discretionary withdrawal |
10,203 |
|
|
— |
|
|
— |
|
|
10,203 |
|
|
15 |
|
| Total |
61,368 |
|
|
— |
|
|
7,645 |
|
|
69,013 |
|
|
100 |
% |
| Reinsurance
ceded |
21,575 |
|
|
— |
|
|
— |
|
|
21,575 |
|
|
|
| Total,
net of reinsurance |
$ |
39,793 |
|
|
$ |
— |
|
|
$ |
7,645 |
|
|
$ |
47,438 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Amount
included in book value moving to at book value without adjustment after statement date |
$ |
1,709 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
1,709 |
|
|
|
MASSACHUSETTS
MUTUAL LIFE INSURANCE COMPANY
NOTES
TO STATUTORY FINANCIAL STATEMENTS, continued
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Group
annuities |
|
|
|
|
|
|
|
|
|
|
General
Account |
|
Separate
Account with Guarantees |
|
Separate
Account Non-Guaranteed |
|
Total |
|
%
of Total |
|
($
In Millions) |
| Subject
to discretionary withdrawal: |
|
|
|
|
|
|
|
|
|
| With
market value adjustment |
$ |
10,765 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
10,765 |
|
|
16 |
% |
|
|
|
|
|
|
|
|
|
|
| At
fair value |
— |
|
|
7,903 |
|
|
17,244 |
|
|
25,147 |
|
|
38 |
|
| Total
with market value adjustment or at fair value |
10,765 |
|
|
7,903 |
|
|
17,244 |
|
|
35,912 |
|
|
54 |
|
| At
book value without adjustment (minimal or no charge or adjustment) |
211 |
|
|
286 |
|
|
— |
|
|
497 |
|
|
1 |
|
| Not
subject to discretionary withdrawal |
29,663 |
|
|
— |
|
|
— |
|
|
29,663 |
|
|
45 |
|
| Total |
40,639 |
|
|
8,189 |
|
|
17,244 |
|
|
66,072 |
|
|
100 |
% |
| Reinsurance
ceded |
17,516 |
|
|
— |
|
|
— |
|
|
17,516 |
|
|
|
| Total,
net of reinsurance |
$ |
23,123 |
|
|
$ |
8,189 |
|
|
$ |
17,244 |
|
|
$ |
48,556 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Deposit-type
contracts |
|
|
|
|
|
|
|
|
|
|
General
Account |
|
Separate
Account with Guarantees |
|
Separate
Account Non-Guaranteed |
|
Total |
|
%
of Total |
|
($
In Millions) |
| Subject
to discretionary withdrawal: |
|
|
|
|
|
|
|
|
|
| With
market value adjustment |
$ |
1,651 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
1,651 |
|
|
5 |
% |
| At
fair value |
— |
|
|
— |
|
|
8,819 |
|
|
8,819 |
|
|
25 |
|
| Total
with market value adjustment or at fair value |
1,651 |
|
|
— |
|
|
8,819 |
|
|
10,470 |
|
|
30 |
|
| At
book value without adjustment (minimal or no charge or adjustment) |
3,069 |
|
|
— |
|
|
— |
|
|
3,069 |
|
|
9 |
|
| Not
subject to discretionary withdrawal |
21,481 |
|
|
— |
|
|
— |
|
|
21,481 |
|
|
61 |
|
| Total |
26,201 |
|
|
— |
|
|
8,819 |
|
|
35,020 |
|
|
100 |
% |
| Reinsurance
ceded |
2,189 |
|
|
— |
|
|
— |
|
|
2,189 |
|
|
|
| Total,
net of reinsurance |
$ |
24,012 |
|
|
$ |
— |
|
|
$ |
8,819 |
|
|
$ |
32,831 |
|
|
|
The
following is a summary of total annuity actuarial reserves and liabilities for deposit-type contracts as of December 31, 2025 (in millions):
|
|
|
|
|
|
| Statutory
Statements of Financial Position: |
|
| Policyholders’
reserves – group annuities |
$ |
23,123 |
|
| Policyholders’
reserves – individual annuities |
39,793 |
|
| Liabilities
for deposit-type contracts |
24,012 |
|
| Subtotal |
86,928 |
|
| Separate
Account Annual Statement: |
|
| Annuities |
33,078 |
|
| Other
annuity contract deposit-funds and GICs |
8,819 |
|
| Subtotal |
41,897 |
|
| Total |
$ |
128,825 |
|
MASSACHUSETTS
MUTUAL LIFE INSURANCE COMPANY
NOTES
TO STATUTORY FINANCIAL STATEMENTS, continued
b.
Analysis of life actuarial reserves by withdrawal characteristics
The
withdrawal characteristics of the Company's life actuarial reserves as of December 31, 2025 are illustrated below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| General
account |
|
|
|
|
|
|
Account
Value |
|
Cash
Value |
|
Reserve |
|
(In
Millions) |
| Subject
to discretionary withdrawal, surrender values, or policy loans: |
|
|
|
|
|
|
|
|
|
|
|
| Universal
life |
$ |
21,402 |
|
|
$ |
21,401 |
|
|
$ |
21,456 |
|
| Universal
life with secondary guarantees |
1,519 |
|
|
1,381 |
|
|
7,499 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other
permanent cash value life insurance |
— |
|
|
90,297 |
|
|
95,667 |
|
| Variable
life |
1 |
|
|
1 |
|
|
— |
|
| Variable
universal life |
1,322 |
|
|
1,319 |
|
|
1,377 |
|
|
|
|
|
|
|
| Not
subject to discretionary withdrawal or no cash values: |
|
|
|
|
|
| Term
policies without cash value |
— |
|
|
— |
|
|
3,060 |
|
| Accidental
death benefits |
— |
|
|
— |
|
|
3 |
|
| Disability
- active lives |
— |
|
|
— |
|
|
205 |
|
| Disability
- disabled lives |
— |
|
|
— |
|
|
322 |
|
| Miscellaneous
reserves |
— |
|
|
— |
|
|
1,121 |
|
| Total
(gross: direct + assumed) |
24,244 |
|
|
114,399 |
|
|
130,710 |
|
| Reinsurance
ceded |
4,239 |
|
|
5,223 |
|
|
9,317 |
|
| Total
(net) |
$ |
20,005 |
|
|
$ |
109,176 |
|
|
$ |
121,393 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Separate
account with guarantees |
|
|
|
|
|
|
Account
Value |
|
Cash
Value |
|
Reserve |
|
(In
Millions) |
| Subject
to discretionary withdrawal, surrender values, or policy loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Variable
universal life |
$ |
1,567 |
|
|
$ |
1,567 |
|
|
$ |
1,567 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total
(gross: direct + assumed) |
1,567 |
|
|
1,567 |
|
|
1,567 |
|
|
|
|
|
|
|
| Total
(net) |
$ |
1,567 |
|
|
$ |
1,567 |
|
|
$ |
1,567 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Separate
account nonguaranteed |
|
|
|
|
|
|
Account
Value |
|
Cash
Value |
|
Reserve |
|
(In
Millions) |
| Subject
to discretionary withdrawal, surrender values, or policy loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Variable
life |
$ |
1 |
|
|
$ |
1 |
|
|
$ |
3 |
|
| Variable
universal life |
2,213 |
|
|
2,194 |
|
|
2,195 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total
(gross: direct + assumed) |
2,214 |
|
|
2,195 |
|
|
2,198 |
|
|
|
|
|
|
|
| Total
(net) |
$ |
2,214 |
|
|
$ |
2,195 |
|
|
$ |
2,198 |
|
MASSACHUSETTS
MUTUAL LIFE INSURANCE COMPANY
NOTES
TO STATUTORY FINANCIAL STATEMENTS, continued
c.
Separate accounts
The
Company has guaranteed separate accounts classified as the following: nonindexed, which have multiple concurrent guarantees, including
a guarantee that applies for as long as the contract is in effect and does not exceed a 4% rate of return. The Company has nonguaranteed
separate accounts which are variable accounts where the benefit is determined by the performance and/or market value of the investments
held in the separate account with incidental risk, notional expense and minimum death benefit guarantees.
Information
regarding the separate accounts of the Company as of and for the year ended December 31, 2025 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Guaranteed |
|
|
|
|
|
Indexed |
|
Nonindexed
Less than/ Equal to 4% |
|
Non
Guaranteed |
|
Total |
|
(In
Millions) |
|
Net premium, considerations
or deposits for the year ended December 31, 2025 |
$ |
— |
|
|
$ |
— |
|
|
$ |
4,382 |
|
|
$ |
4,382 |
|
|
|
|
|
|
|
|
|
|
Reserves at December
31, 2025: |
|
|
|
|
|
|
|
| For
accounts with assets at: |
|
|
|
|
|
|
|
| Fair
value |
$ |
— |
|
|
$ |
8,475 |
|
|
$ |
35,926 |
|
|
$ |
44,401 |
|
| Amortized
cost/book value |
— |
|
|
1,567 |
|
|
— |
|
|
1,567 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total
Separate Account Liabilities |
$ |
— |
|
|
$ |
10,042 |
|
|
$ |
35,926 |
|
|
$ |
45,968 |
|
|
|
|
|
|
|
|
|
| Reserves
by withdrawal characteristics: |
|
|
|
|
|
|
|
| Subject
to discretionary withdrawal: |
|
|
|
|
|
|
|
| At
fair value |
$ |
— |
|
|
$ |
8,475 |
|
|
$ |
35,926 |
|
|
$ |
44,401 |
|
| At
book value without market value adjustment and current surrender charge of less than 5% |
— |
|
|
1,567 |
|
|
— |
|
|
1,567 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total
Separate Account Liabilities |
$ |
— |
|
|
$ |
10,042 |
|
|
$ |
35,926 |
|
|
$ |
45,968 |
|
As
of December 31, 2025, the Company has $6,404 million of AVR related to book value separate accounts.
The
following is a reconciliation of amounts reported as transfers (from) to separate accounts in the Summary of Operations of the Company’s
NAIC Separate Account Annual Statement to the amounts reported as net transfers (from) to separate accounts in change in policyholders’
reserves in the accompanying Statutory Statements of Operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years
Ended December 31, |
|
2025 |
|
2024 |
|
2023 |
|
(In
Millions) |
| From
the Separate Account Annual Statement: |
|
|
|
|
|
| Transfers
to separate accounts |
$ |
2,142 |
|
|
$ |
1,862 |
|
|
$ |
1,935 |
|
| Transfers
from separate accounts |
(10,383) |
|
|
(10,151) |
|
|
(9,387) |
|
| Subtotal |
(8,241) |
|
|
(8,289) |
|
|
(7,452) |
|
| Reconciling
adjustments: |
|
|
|
|
|
| Miscellaneous |
4,635 |
|
|
4,816 |
|
|
4,278 |
|
| Net
deposits on deposit-type liabilities |
1,386 |
|
|
1,531 |
|
|
1,573 |
|
| Net
transfers from separate accounts |
$ |
(2,220) |
|
|
$ |
(1,942) |
|
|
$ |
(1,601) |
|
MASSACHUSETTS
MUTUAL LIFE INSURANCE COMPANY
NOTES
TO STATUTORY FINANCIAL STATEMENTS, continued
Net
deposits on deposit-type liabilities are not considered premium and therefore are excluded from the Statutory Statements of Operations.
11.
Debt
The
Company issues CP in the form of Notes in minimum denominations of $250 thousand up to a total aggregation of $1,000 million with maturity
dates up to a maximum of 270 days from the date of issuance. Noninterest bearing Notes are sold at par less a discount representing an
interest factor. Interest bearing Notes are sold at par. The Notes are not redeemable or subject to voluntary prepayments by MassMutual.
The Notes have a carrying value and face amount of $499 million as of December 31, 2025 and $250 million as of December 31, 2024. Notes
issued in 2025 had interest rates ranging from 3.80% to 4.45% with maturity dates ranging from 6 to 62 days. Interest expense for CP for
the years ended December 31, 2025 and 2024, was $16 million and $20 million, respectively.
The
Company has a $1,500 million five-year credit facility, $1,000 million of undrawn commitment, with a syndicate of lenders that can be
used for general corporate purposes and to support CP borrowings. During December 2022, the facility was renewed and the scheduled maturity
is December 16, 2027. The facility includes two one-year extension options that may be exercised with proper notification as set forth
in the agreement. The facility has an upsize option for an additional $500 million. The terms of the credit facility additionally provide
for, among other provisions, covenants pertaining to liens, fundamental changes, transactions with affiliates and adjusted statutory surplus.
As of and for the years ended December 31, 2025 and 2024, MassMutual was in compliance with all covenants under the credit facility. For
the years ended December 31, 2025 and 2024, there were no draws on the credit facilities. Credit facility fees were less than $1 million
for the years ended December 31, 2025 and 2024.
12.
Employee benefit plans
The
Company sponsors multiple employee benefit plans, providing retirement, life, health and other benefits to employees, certain employees
of unconsolidated subsidiaries, agents, general agents and retirees who meet plan eligibility requirements.
a. Pension
plans
The
Company sponsors funded and unfunded noncontributory defined benefit pension plans for its eligible employees, agents and retirees. Effective
December 31, 2024, the plans were amended to cease future benefit accruals on or after January 1, 2025.
The
funded qualified defined benefit plan generally provides benefits under a cash balance formula based on age, service and salary during
the participants’ careers. Certain eligible participants may be entitled to benefits under a legacy defined benefit formula. The
Company’s policy is to fund the qualified pension plan in accordance with the Employee Retirement Income Security Act (ERISA) of
1974. It is the policy of the Company to satisfy the ERISA Minimum Required Contribution by funding the Plan or by reducing the Plan’s
funding standard carryover balance or the Plan’s prefunding balance.
b.
Defined contribution plans
The
Company sponsors funded qualified defined contribution plans and unfunded nonqualified deferred compensation thrift savings plans for
its employees, agents and retirees. Defined contribution plan expense for 2025 and 2024 was $147 million and $58 million, respectively.
MASSACHUSETTS
MUTUAL LIFE INSURANCE COMPANY
NOTES
TO STATUTORY FINANCIAL STATEMENTS, continued
c. Other
postretirement benefits
The
Company provides certain life insurance and health care benefits (other postretirement benefits) for its retired employees and agents,
their beneficiaries and covered dependents. MMHLLC has the obligation to pay the Company’s other postretirement benefits. The transfer
of this obligation to MMHLLC does not relieve the Company of its primary liability. MMHLLC is allocated other postretirement expenses
related to interest cost, amortization of actuarial gains (losses) and expected return on plan assets, whereas service cost and amortization
of prior service cost are recorded by the Company.
Substantially
all of the Company’s U.S. employees and agents may become eligible to receive other postretirement benefits. These benefits are
funded as the benefits are provided to the participants. For eligible employees who retire after 2009, except certain employees who were
close to retirement in 2010, the Company’s cost is limited to a retiree health reimbursement account (RHRA), which accumulates a
notional balance during an employee’s career and can be drawn down by the retiree to purchase coverage outside of the Company or
for other health care costs. Retired employees with a RHRA also have access to postretirement health care plans through a private retiree
exchange.
For
other eligible current and future retired employees, and current and future retired agents, the Company provides access to postretirement
health care plans through a private retiree exchange. The Company’s cost is limited to the fixed annual subsidy provided to retirees
through a Health Reimbursement Account each year that the retiree can use to purchase coverage on the exchange or for other health care
costs.
Company-paid
basic life insurance is provided to retirees who retired before 2010 and certain employees who retire after 2009 but were close to retirement
in 2010. Supplemental life insurance is available to certain retirees on a retiree-pay-all basis.
The
Company provides retiree life insurance coverage for home office employees who, as of January 1, 2010, were age 50 with at least 10 years
of service or had attained 75 points, generally age plus service, with a minimum 10 years of service.
d.
Benefit obligations
Accumulated
and projected benefit obligations are the present value of pension benefits earned as of a December 31 measurement date (the Measurement
Date) based on service and compensation as of that date.
Refer
to Note
12f. “Amounts recognized in the Statutory Statements of Financial Position”
for details on the funded status of the plans. Accumulated and projected postretirement benefit obligations for other postretirement benefits
are the present value of postretirement medical and life insurance benefits earned as of the Measurement Date projected for estimated
salary increases to an assumed date with respect to retirement, disability or death.
Actuarial
(gains) losses represent the difference between the expected results and the actual results used to determine the projected benefit obligation,
accumulated benefit obligation and current year expense. Select assumptions used in this calculation include expected future compensation
levels, mortality and expected retirement age.
The
following presents the total pension and other postretirement accumulated benefit obligation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December
31, |
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
Pension
Benefits |
|
Other
Postretirement Benefits |
|
(In
Millions) |
| Accumulated
benefit obligation |
$ |
2,713 |
|
|
$ |
2,570 |
|
|
$ |
281 |
|
|
$ |
307 |
|
MASSACHUSETTS
MUTUAL LIFE INSURANCE COMPANY
NOTES
TO STATUTORY FINANCIAL STATEMENTS, continued
The
following sets forth the change in projected benefit obligation of the defined benefit pension and other postretirement plans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December
31, |
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
Pension
Benefits |
|
Other
Postretirement Benefits |
|
(In
Millions) |
| Projected
benefit obligation, beginning of year |
$ |
2,570 |
|
|
$ |
2,634 |
|
|
$ |
307 |
|
|
$ |
313 |
|
| Service
cost |
8 |
|
|
99 |
|
|
7 |
|
|
7 |
|
| Interest
cost |
136 |
|
|
123 |
|
|
16 |
|
|
15 |
|
|
|
|
|
|
|
|
|
| Actuarial
(gains) losses |
47 |
|
|
(5) |
|
|
(8) |
|
|
(1) |
|
| Benefits
paid |
(185) |
|
|
(150) |
|
|
(14) |
|
|
(15) |
|
| Change
in discount rate |
54 |
|
|
(138) |
|
|
3 |
|
|
(12) |
|
| Change
in actuarial assumptions |
83 |
|
|
7 |
|
|
(30) |
|
|
— |
|
| Projected
benefit obligation, end of year |
$ |
2,713 |
|
|
$ |
2,570 |
|
|
$ |
281 |
|
|
$ |
307 |
|
The
determination of the discount rate is based upon rates commensurate with current yields on high quality corporate bonds as of the Measurement
Date. A spot yield curve is developed from this data that is used to determine the present value for the obligation. The projected plan
cash flows are discounted to the Measurement Date based on the spot yield curve. A single discount rate is utilized to ensure the present
value of the benefits cash flow equals the present value computed using the spot yield curve. A 25-basis point change in the discount
rate results in approximately a $56 million change in the projected pension benefit obligation. The methodology includes producing a cash
flow of annual accrued benefits. Refer to Note
12h. “Assumptions”
for details on the discount rate.
e.
Plan assets
The
assets of the qualified pension plan are invested in a MassMutual group annuity contract and in the MassMutual Pension Plan Trust (Pension
Trust). The group annuity contract includes a general investment account (GIA). As of December 31, 2025 and 2024, GIA assets managed by
the Company were $517 million and $143 million, respectively. The Company was rated AA+ by Standards and Poor’s as of December 31,
2025.
The
Company’s overall objective is to manage the assets in a liability framework where investments are selected that are expected to
have similar changes in fair value as the related liabilities will have upon changes in interest rates. The company invests in a portfolio
of both return-seeking and liability-hedging assets, to achieve long-term growth and to insulate the funded position from interest rate
volatility.
The
target range allocations are based on two broad categories, return-seeking (generally equities and alternative investments) and liability-hedging
(generally fixed income). The return-seeking allocation range is 35% and liability-hedging range is 65%. The return-seeking portfolio
currently consists of 100% alternatives. The pension plan assets invested in the GIA through the unallocated group annuity contract earn
a fixed interest. These assets comprised approximately 21% and 6% of the plan assets as of December 31, 2025 and 2024, respectively.
MASSACHUSETTS
MUTUAL LIFE INSURANCE COMPANY
NOTES
TO STATUTORY FINANCIAL STATEMENTS, continued
The
following presents the change in plan assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December
31, |
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
Pension
Benefits |
|
Other
Postretirement Benefits |
|
(In
Millions) |
| Plan
assets, beginning of year |
$ |
2,470 |
|
|
$ |
2,521 |
|
|
$ |
— |
|
|
$ |
4 |
|
| Actual
return on plan assets |
144 |
|
|
73 |
|
|
— |
|
|
— |
|
| Employer
contributions |
31 |
|
|
26 |
|
|
12 |
|
|
12 |
|
|
|
|
|
|
|
|
|
| Benefits
paid |
(185) |
|
|
(150) |
|
|
(14) |
|
|
(15) |
|
| Other |
— |
|
|
— |
|
|
4 |
|
|
(1) |
|
| Plan
assets, end of year |
$ |
2,460 |
|
|
$ |
2,470 |
|
|
$ |
2 |
|
|
$ |
— |
|
The
GIA is designed to provide stable, long-term investment growth. Investments in the GIA are stated at contract value. Contract value is
the amount participants would receive if they were to initiate certain transactions under the terms of the plan. It provides for a stated
return on principal invested over a specified period and permits withdrawals at contract value for benefit payments, loans, or transfers.
Investments
in the Pension Trust are stated at fair value. Noninterest bearing cash is stated at cost value.
Fair
Value Measurements
The
Company’s fair value hierarchy is defined in Note
4. "Fair Value of financial instruments".
The
following is a description of the valuation methodologies used to measure fair value for the investments in the qualified pension plan.
Cash
and short-term investments:
Short-term investments are stated at cost, which is equal to fair value. Foreign currencies are stated at cost and adjusted for foreign
currency gains and losses.
Government
securities: Marked
to market daily based on values provided by third-party vendors or market makers to the extent available or based on model prices. Valuations
furnished by a pricing service take into account factors such as institutional-size trading in similar securities, yield, quality, coupon
rate, maturity, type of issue, trading characteristics, and other market data and are therefore classified as Level 2.
Bonds:
If Level 1 valuations are not available, the fair value is determined using models such as matrix pricing and therefore, is classified
as Level 2, which uses quoted market prices of debt securities with similar characteristics. Valued using the closing price reported on
the active market on which the individual securities are traded.
Mutual
funds: Mutual
funds are valued at the daily closing price as reported by the fund. Certain mutual funds held by the Plan are registered with the SEC
and are required to publish their daily NAV. These mutual funds held by the Plan are deemed to be actively traded and are therefore classified
as Level 1.
Exchange-Traded
Funds: Exchange-traded
funds are valued at daily closing price. Exchange-traded funds held by the Plan are registered with the SEC and are required to publish
a daily price. These investments held by the Plan are deemed to be actively traded and are therefore classified as Level 1.
Real
estate investment trusts:
Real estate investment trusts are valued using the plan’s pro-rata interest in the fund and does not have a lock-up period, a funding
commitment, or a specific redemption period but are dependent upon the liquidation of underlying assets. Therefore, these investments
are classified as NAV practical expedient.
MASSACHUSETTS
MUTUAL LIFE INSURANCE COMPANY
NOTES
TO STATUTORY FINANCIAL STATEMENTS, continued
Hedge
funds: Hedge
funds are based on the plan’s pro rata interest in the fund and have a 45-day redemption period and therefore classified as NAV
practical expedient.
Limited
partnerships – Private equity/venture capital: The
plan utilizes the NAV practical expedient to calculate fair value of its investments based on the Plan’s pro rata interest in net
assets of each underlying partnership. All valuations utilize financial information supplied by the partnership, including income, expenses,
gains and losses. The underlying investments are accounted for at fair value as described in the partnership’s audited financial
statements. These funds can be redeemed periodically with notice that generally ranges from 45 to 90 days. There are no lock-ups or funding
commitments.
Limited
partnerships – Real estate: The
plan utilizes the NAV practical expedient to calculate fair value of its investments based on the Plan’s pro rata interest in net
assets of each underlying partnership. All valuations utilize financial information supplied by the partnership, including income, expenses,
gains and losses. The underlying investments of the partnership are accounted for at fair value as described in the partnership’s
audited financial statements. These funds can be redeemed periodically with notice that generally ranges from 45 to 90 days. There are
no lock-ups or funding commitments.
Limited
partnerships – Hedge:
The Plan utilizes the NAV practical expedient to calculate fair value of its investments based on the Plan’s pro rata interest in
net assets of each underlying partnership. All valuations utilize financial information supplied by the partnership, including income,
expenses, gains and losses. The underlying investments of the partnership are accounted for at fair value as described in the partnership’s
audited financial statements. The hedge funds can be redeemed semi-annually with 95-days notice. There are no lockups or funding commitments.
Other
investments: Investments
included in this category include asset backed securities, mortgage backed securities, swaps, derivatives, futures and options. Closing
prices are not available on the active market. Fair value is determined using models such as matrix pricing and therefore, these securities
are classified as Level 2.
The
following tables set forth by level, within the fair value hierarchy, the plan’s assets at fair value as of December 31, 2025 and
2024.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair
Value as of December 31, 2025 |
|
Level
1 |
|
Level
2 |
|
Level
3 |
|
NAV
Practical Expedient |
|
Total |
|
(In
Millions) |
| Cash
and short-term investments |
$ |
81 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
81 |
|
| Government
securities |
— |
|
|
489 |
|
|
— |
|
|
— |
|
|
489 |
|
| Bonds |
— |
|
|
399 |
|
|
— |
|
|
— |
|
|
399 |
|
| Mutual
funds |
257 |
|
|
— |
|
|
— |
|
|
— |
|
|
257 |
|
| Exchange
traded funds |
41 |
|
|
— |
|
|
— |
|
|
— |
|
|
41 |
|
|
|
|
|
|
|
|
|
|
|
| Real
estate investment trusts |
— |
|
|
— |
|
|
— |
|
|
40 |
|
|
40 |
|
| Hedge
funds |
— |
|
|
— |
|
|
— |
|
|
17 |
|
|
17 |
|
| Limited
partnerships: |
|
|
|
|
|
|
|
|
|
| Private
equity/venture capital |
— |
|
|
— |
|
|
— |
|
|
448 |
|
|
448 |
|
| Real
estate |
— |
|
|
— |
|
|
— |
|
|
89 |
|
|
89 |
|
| Hedge |
— |
|
|
— |
|
|
— |
|
|
69 |
|
|
69 |
|
| Other
investments |
— |
|
|
2 |
|
|
— |
|
|
— |
|
|
2 |
|
| Total |
$ |
379 |
|
|
$ |
890 |
|
|
$ |
— |
|
|
$ |
663 |
|
|
$ |
1,932 |
|
MASSACHUSETTS
MUTUAL LIFE INSURANCE COMPANY
NOTES
TO STATUTORY FINANCIAL STATEMENTS, continued
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair
Value as of December 31, 2024 |
|
Level
1 |
|
Level
2 |
|
Level
3 |
|
NAV
Practical Expedient |
|
Total |
|
(In
Millions) |
| Cash
and short-term investments |
$ |
44 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
44 |
|
| Government
securities |
— |
|
|
459 |
|
|
— |
|
|
— |
|
|
459 |
|
| Bonds |
— |
|
|
374 |
|
|
— |
|
|
— |
|
|
374 |
|
| Mutual
funds |
512 |
|
|
— |
|
|
— |
|
|
— |
|
|
512 |
|
|
|
|
|
|
|
|
|
|
|
| Real
estate investment trusts |
— |
|
|
— |
|
|
— |
|
|
47 |
|
|
47 |
|
| Hedge
funds |
— |
|
|
— |
|
|
— |
|
|
34 |
|
|
34 |
|
| Limited
partnerships: |
|
|
|
|
|
|
|
|
|
| Private
equity/venture capital |
— |
|
|
— |
|
|
— |
|
|
512 |
|
|
512 |
|
| Real
estate |
— |
|
|
— |
|
|
— |
|
|
108 |
|
|
108 |
|
| Hedge |
— |
|
|
— |
|
|
— |
|
|
225 |
|
|
225 |
|
| Other
investments |
— |
|
|
3 |
|
|
— |
|
|
— |
|
|
3 |
|
| Total |
$ |
556 |
|
|
$ |
836 |
|
|
$ |
— |
|
|
$ |
926 |
|
|
$ |
2,318 |
|
Plan
assets measured at contract value and non-interest bearing cash are excluded from the preceding tables.
f.
Amounts recognized in the Statutory Statements of Financial Position
Unrecognized
prior service cost is the adjustment to the projected benefit obligation as a result of plan amendments. It represents the increase or
decrease in benefits for service performed in prior periods. For pension benefits, this cost is amortized into net periodic benefit cost
over the average remaining service years of active employees at the time of the amendment. For other postretirement benefits, this cost
is amortized into net periodic benefit cost over the average remaining lifetime of eligible employees and retirees at the time of the
amendment.
Unrecognized
net actuarial (gains) losses are variances between assumptions used and actual experience. These assumptions include return on assets,
discount rate, demographics and mortality. The unrecognized net actuarial (gains) losses are amortized if they exceed 10% of the projected
benefit obligation and are amortized starting in the period after recognition. These are amortized for pension and other postretirement
benefits into net periodic benefit cost over the remaining service-years of active employees.
The
prepaid pension asset is the overfunded projected benefit obligation. It is the excess of the fair value of plan assets over the projected
benefit obligation. The prepaid pension asset is a nonadmitted asset.
The
following sets forth the projected benefit obligation funded status of the plans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December
31, |
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
Pension
Benefits |
|
Other
Postretirement Benefits |
|
(In
Millions) |
| Projected
benefit obligation |
$ |
(2,713) |
|
|
$ |
(2,570) |
|
|
$ |
(281) |
|
|
$ |
(307) |
|
| Less:
plan assets |
2,460 |
|
|
2,470 |
|
|
2 |
|
|
— |
|
| Projected
benefit obligation funded status |
$ |
(253) |
|
|
$ |
(100) |
|
|
$ |
(279) |
|
|
$ |
(307) |
|
The
qualified pension plan was overfunded by $170 million and $307 million as of December 31, 2025 and 2024, respectively. The nonqualified
pension plans are not funded and have total projected benefit obligations of $423 million and $407 million as of December 31, 2025 and
2024, respectively.
MASSACHUSETTS
MUTUAL LIFE INSURANCE COMPANY
NOTES
TO STATUTORY FINANCIAL STATEMENTS, continued
The
qualified pension plan nonadmitted pension plan asset was $170 million and $631 million as of December 31, 2025 and 2024, respectively.
The
Company intends to fund $64 million in 2026 to meet its expected current obligations under its qualified and nonqualified pension plans
and other postretirement benefit plans.
g. Net
periodic cost
The
net periodic cost represents the annual accounting income or expense recognized by the Company and is included in general insurance expenses
in the Statutory Statements of Operations. The net periodic cost recognized is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years
Ended December 31, |
|
|
|
2025 |
|
2024 |
|
2023 |
|
2025 |
|
2024 |
|
2023 |
|
Pension Benefits |
|
Other
Postretirement Benefits |
|
(In
Millions) |
| Service
cost |
$ |
8 |
|
|
$ |
99 |
|
|
$ |
86 |
|
|
$ |
7 |
|
|
$ |
7 |
|
|
$ |
7 |
|
| Interest
cost |
135 |
|
|
123 |
|
|
125 |
|
|
16 |
|
|
15 |
|
|
15 |
|
| Expected
return on plan assets |
(167) |
|
|
(171) |
|
|
(169) |
|
|
— |
|
|
— |
|
|
— |
|
| Amortization
of unrecognized losses (gains) |
14 |
|
|
19 |
|
|
27 |
|
|
(11) |
|
|
(10) |
|
|
(9) |
|
| Amortization
of unrecognized prior service benefit |
— |
|
|
— |
|
|
— |
|
|
(3) |
|
|
(5) |
|
|
(5) |
|
| Total
net periodic (benefit)/expense |
$ |
(10) |
|
|
$ |
70 |
|
|
$ |
69 |
|
|
$ |
9 |
|
|
$ |
7 |
|
|
$ |
8 |
|
The
following represents amounts in unassigned funds recognized as components of net periodic cost during the current year:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years
Ended December 31, |
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
Pension Benefits |
|
Other
Postretirement Benefits |
|
(In
Millions) |
| Items
not yet recognized as a component of net periodic cost, beginning of year |
$ |
362 |
|
|
$ |
418 |
|
|
$ |
(82) |
|
|
$ |
(84) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
prior service cost or credit recognized |
— |
|
|
— |
|
|
4 |
|
|
5 |
|
|
Net
gain and loss arising during the period |
208 |
|
|
(37) |
|
|
(39) |
|
|
(12) |
|
|
Net
gain and loss recognized |
(14) |
|
|
(19) |
|
|
10 |
|
|
9 |
|
| Items
not yet recognized as a component of net periodic cost, beginning of year |
$ |
556 |
|
|
$ |
362 |
|
|
$ |
(107) |
|
|
$ |
(82) |
|
The
amounts in unassigned funds that have not yet been recognized as components of net period cost as of December 31, 2025 and 2024 are as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years
Ended December 31, |
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
Pension Benefits |
|
Other
Postretirement Benefits |
|
(In
Millions) |
|
|
|
|
|
|
|
|
| Net
prior service cost or credit |
— |
|
|
— |
|
|
(3) |
|
|
(8) |
|
| Net
recognized gains and losses |
556 |
|
|
362 |
|
|
(103) |
|
|
(74) |
|
MASSACHUSETTS
MUTUAL LIFE INSURANCE COMPANY
NOTES
TO STATUTORY FINANCIAL STATEMENTS, continued
The
expected future pension and other postretirement benefit payments which reflect expected future service are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension
Benefits |
|
Other
Postretirement Benefits |
|
(In
Millions) |
| 2026 |
$ |
239 |
|
|
$ |
18 |
|
| 2027 |
226 |
|
|
18 |
|
| 2028 |
221 |
|
|
19 |
|
| 2029 |
214 |
|
|
19 |
|
| 2030 |
214 |
|
|
20 |
|
| 2031
- 2035 |
977 |
|
|
101 |
|
h. Assumptions
The
assumptions the Company used to calculate the benefit obligations and to determine the benefit costs are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years
Ended December 31, |
|
2025 |
|
2024 |
|
2023 |
|
2025 |
|
2024 |
|
2023 |
|
Pension
Benefits |
|
Other
Postretirement Benefits |
|
(Percent) |
| Weighted-average
assumptions used to determine: |
|
|
|
|
|
|
|
|
|
|
|
| Benefit
obligations: |
|
|
|
|
|
|
|
|
|
|
|
| Discount
rate |
5.25 |
% |
|
5.50 |
% |
|
4.85 |
% |
|
5.35 |
% |
|
5.55 |
% |
|
4.85 |
% |
| Expected
rate of compensation increase |
— |
% |
|
3.50 |
% |
|
3.50 |
% |
|
3.50 |
% |
|
3.50 |
% |
|
3.50 |
% |
| Interest
Crediting rate |
6.10 |
% |
|
5.00 |
% |
|
5.00 |
% |
|
5.35 |
% |
|
5.55 |
% |
|
4.85 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
| Net
periodic benefit cost: |
|
|
|
|
|
|
|
|
|
|
|
| Discount
rate |
5.50 |
% |
|
4.85 |
% |
|
5.00 |
% |
|
5.55 |
% |
|
4.85 |
% |
|
5.05 |
% |
| Expected
long-term rate of return on plan assets |
7.00 |
% |
|
7.00 |
% |
|
7.00 |
% |
|
3.00 |
% |
|
3.00 |
% |
|
3.00 |
% |
| Expected
rate of compensation increase |
— |
% |
|
3.50 |
% |
|
3.50 |
% |
|
3.50 |
% |
|
3.50 |
% |
|
3.50 |
% |
| Interest
crediting rate |
5.00 |
% |
|
5.00 |
% |
|
5.00 |
% |
|
5.55 |
% |
|
4.85 |
% |
|
5.05 |
% |
The
discount rate used to determine the benefit obligations as of year-end is used to determine the expense in the next fiscal year.
The
Company determines its assumptions for the expected rate of return on plan assets for its plans using a “building block” approach,
which focuses on ranges of anticipated rates of return for each asset class. A weighted range of nominal rates is determined based on
target allocations for each class of asset.
13.
Employee compensation plans
The
Company has a long-term incentive compensation plan under which certain employees of the Company and its subsidiaries may be issued phantom
stock-based compensation awards. These awards include PSARs and PRS. These awards do not grant an equity or ownership interest in the
Company.
MASSACHUSETTS
MUTUAL LIFE INSURANCE COMPANY
NOTES
TO STATUTORY FINANCIAL STATEMENTS, continued
A
summary of the weighted average grant price of PSARs and PRS shares granted, the intrinsic value of PSARs shares exercised, the PRS liabilities
paid and the fair value of shares vested during the year is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December
31, |
|
2025 |
|
2024 |
|
2023 |
| Weighted
average grant date fair value: |
|
|
|
|
|
| PSARs
granted during the year |
$ |
119.07 |
|
|
$ |
151.50 |
|
|
$ |
145.77 |
|
| PRS
granted during the year |
121.88 |
|
|
150.96 |
|
|
145.67 |
|
| Intrinsic
value (in thousands): |
|
|
|
|
|
| PSARs
options exercised |
535 |
|
|
1,986 |
|
|
65,810 |
|
| PRS
liabilities paid |
33,269 |
|
|
103,656 |
|
|
45,600 |
|
| Fair
value of shares vested during the year |
72,145 |
|
|
99,903 |
|
|
64,779 |
|
A summary of PSARs
and PRS shares is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PSARs |
|
PRS |
|
|
|
Weighted
Average |
|
|
|
Weighted
Average |
|
Number
of Share Units |
|
Price |
|
Remaining
Contract Terms |
|
Number
of Share Units |
|
Price |
|
Remaining
Contract Terms |
|
(In
Thousands) |
|
|
|
(In
Years) |
|
(In
Thousands) |
|
|
|
(In
Years) |
|
Outstanding as of
December 31, 2023 |
4,039 |
|
|
$ |
144.46 |
|
|
4.4 |
|
1,585 |
|
|
$ |
152.73 |
|
|
2.1 |
| Granted |
1,591 |
|
|
151.50 |
|
|
|
|
332 |
|
|
150.96 |
|
|
|
| Exercised |
(215) |
|
|
141.60 |
|
|
|
|
(684) |
|
|
142.11 |
|
|
|
| Forfeited |
(229) |
|
|
147.01 |
|
|
|
|
(85) |
|
|
160.51 |
|
|
|
|
Outstanding as of
December 31, 2024 |
5,186 |
|
|
146.66 |
|
|
4.0 |
|
1,148 |
|
|
157.97 |
|
|
2.8 |
| Granted |
2,337 |
|
|
119.07 |
|
|
|
|
527 |
|
|
121.88 |
|
|
|
| Exercised |
(41) |
|
|
138.93 |
|
|
|
|
(272) |
|
|
158.85 |
|
|
|
| Forfeited |
(237) |
|
|
140.41 |
|
|
|
|
(80) |
|
|
146.72 |
|
|
|
|
Outstanding as of
December 31, 2025 |
7,245 |
|
|
137.98 |
|
|
3.7 |
|
1,323 |
|
|
144.09 |
|
|
3.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable as of
December 31, 2025 |
1,700 |
|
|
$ |
143.16 |
|
|
1.7 |
|
3 |
|
|
$ |
177.00 |
|
|
1.5 |
The
PSARs compensation was an expense of $162 million, $10 million and $17 million for the years ended December 31, 2025, 2024, and 2023,
respectively. The PSARs accrued compensation liability was $162 million and $1 million as of December 31, 2025 and 2024, respectively.
Unrecognized compensation expense related to nonvested PSAR awards as of December 31, 2025 was $140 million and there was no unrecognized
compensation expense related to nonvested PSAR awards as of December 31, 2024. The weighted average period over which the expense is expected
to be recognized is 3.7 years. The PSARs unrecognized compensation expense represents the total intrinsic value of all shares issued if
100% vested at current stock price, minus current compensation liability.
The
PRS compensation expense was $59 million, $39 million and $96 million for the years ended December 31, 2025, 2024, and 2023, respectively.
The PRS accrued compensation liability was $111 million and $85 million as of December 31, 2025 and 2024, respectively. The unrecognized
compensation expense related to nonvested PRS awards was $97 million, $66 million and $87 million as of December 31, 2025, 2024, and 2023,
respectively. The weighted average period over which the expense is expected to be recognized is 3.0 years. The PRS unrecognized compensation
expense represents the total value of all shares issued if 100% vested at the current stock price, minus current compensation liability.
MASSACHUSETTS
MUTUAL LIFE INSURANCE COMPANY
NOTES
TO STATUTORY FINANCIAL STATEMENTS, continued
14.
Surplus notes
The
following table summarizes the surplus notes issued and outstanding as of December 31, 2025:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Issue
Date |
Face
Amount |
Carrying
Value |
Interest
Rate |
Maturity
Date |
Scheduled
Interest Payment Dates |
Type
of Assets Received Upon Issuance |
|
($
In Millions) |
|
|
|
|
| 05/12/03 |
$ |
193 |
|
$ |
193 |
|
5.625% |
05/15/33 |
May
15 & Nov 15 |
Cash |
| 06/01/09 |
130 |
|
129 |
|
8.875% |
06/01/39 |
Jun
1 & Dec 1 |
Cash |
| 01/17/12 |
263 |
|
263 |
|
5.375% |
12/01/41 |
Jun
1 & Dec 1 |
Cash |
| 04/15/15 |
258 |
|
254 |
|
4.500% |
04/15/65 |
Apr
15 & Oct 15 |
Cash |
| 03/23/17 |
475 |
|
471 |
|
4.900% |
04/01/77 |
Apr
1 & Oct 1 |
Cash |
| 10/11/19 |
838 |
|
608 |
|
3.729% |
10/15/70 |
Apr
15 & Oct 15 |
Cash |
| 04/16/20 |
700 |
|
698 |
|
3.375% |
04/15/50 |
Apr
15 & Oct 15 |
Cash |
| 06/26/20 |
600 |
|
811 |
|
5.077% |
02/15/69 |
Feb
15 & Aug 15 |
Treasury
Notes |
| 03/01/21 |
200 |
|
230 |
|
5.077% |
02/15/69 |
Feb
15 & Aug 15 |
Treasury
Notes |
| 11/18/21 |
675 |
|
670 |
|
3.200% |
12/01/61 |
Jun
1 & Dec 1 |
Treasury
Notes |
| 12/01/22 |
500 |
|
500 |
|
5.672% |
12/01/52 |
Jun
1 & Dec 1 |
Treasury
Notes |
|
|
|
|
|
|
|
| Total |
$ |
4,832 |
|
$ |
4,827 |
|
|
|
|
|
All
payments of interest and principal are subject to the prior approval of the Division. Interest expense is not recorded until approval
for payment is received from the Division. As of December 31, 2025, the unapproved interest was $43 million. Through December 31, 2025,
MassMutual paid cumulative interest of $2,267 million on surplus notes. Interest of $217 million was approved and paid during the year
ended December 31, 2025.
There
are no sinking fund requirements for the notes issued in 2003, 2009, 2012, 2015, 2017, 2019, 2020, 2021 or 2022.
These
notes are unsecured and subordinate to all present and future indebtedness of MassMutual, all policy claims and all prior claims against
MassMutual as provided by the Massachusetts General Laws. The surplus notes are all held by bank custodians for unaffiliated investors.
All issuances were approved by the Division. Surplus notes are included in surplus on the Statutory Statements of Financial Position.
MASSACHUSETTS
MUTUAL LIFE INSURANCE COMPANY
NOTES
TO STATUTORY FINANCIAL STATEMENTS, continued
15.
Presentation of the Statutory Statements of Cash Flows
The
following table presents those transactions that have affected the Company's recognized assets or liabilities but have not resulted in
cash receipts or payments during the years ended December 31, 2025 and 2024. Accordingly, the Company has excluded these non-cash activities
from the Statutory Statements of Cash Flows for the years ended December 31, 2025, 2024 and 2023.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years
Ended December 31, |
|
2025 |
|
2024 |
|
2023 |
|
(In
Millions) |
| Bond
conversions and refinancing |
$ |
7,373 |
|
$ |
1,815 |
|
$ |
1,460 |
| Bonds
transferred to affiliates |
1,111 |
|
— |
|
— |
| Transfer
of bonds to partnerships and limited liability companies |
745 |
|
— |
|
122 |
| Change
in market value of corporate owned life insurance asset |
417 |
|
204 |
|
217 |
| Transfer
of mortgage loans to partnerships and limited liability companies |
278 |
|
186 |
|
— |
| Transfer
of bonds to preferred stocks |
259 |
|
— |
|
— |
| Transfer
of mortgage loans to bonds |
154 |
|
66 |
|
132 |
| MMI
related party transfer |
146 |
|
— |
|
— |
| Transfer
of partnerships and limited liability companies to common stocks - subsidiaries and affiliates |
111 |
|
— |
|
— |
| Stock
conversions |
67 |
|
5,747 |
|
202 |
| Net
investment income payment-in-kind bonds |
52 |
|
31 |
|
14 |
| Transfer
of mortgage loans to real estate |
28 |
|
— |
|
— |
| New
Haven Holdco related party transfer |
25 |
|
— |
|
— |
| Transfer
of partnerships and limited liability companies to mortgage loans |
23 |
|
— |
|
— |
| Transfers
between other invested assets |
19 |
|
76 |
|
277 |
| Preferred
stock transferred to affiliates |
12 |
|
— |
|
— |
| Transfer
of affiliated common stocks to partnerships and limited liability companies |
— |
|
1,652 |
|
38 |
| Transfer
of mortgage loans to mortgage loans |
— |
|
17 |
|
— |
|
|
|
|
|
|
| Transfer
of partnerships and limited liability companies to stocks |
— |
|
— |
|
3 |
| Transfer
of partnerships and limited liability companies to bonds |
— |
|
— |
|
100 |
| Transfer
of mortgage loans to short-term investments |
— |
|
— |
|
60 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accrued
discount on mortgage loans |
— |
|
— |
|
10 |
16.
Business risks, commitments and contingencies
a. Risks
and uncertainties
The
Company operates in a business environment subject to various risks and uncertainties. The principal risks include insurance and underwriting
risks, investment and interest rate risks, currency exchange risk and credit risk. The combined impact of these risks could have a material,
adverse effect on the Company’s financial statements or result in operating losses in future periods. The Company employs the use
of reinsurance, portfolio diversification, asset/liability management processes and other risk management techniques to mitigate the
impact of these risks.
MASSACHUSETTS
MUTUAL LIFE INSURANCE COMPANY
NOTES
TO STATUTORY FINANCIAL STATEMENTS, continued
Insurance
and underwriting risks
The
Company prices its products based on estimated benefit payments reflecting assumptions with respect to mortality, morbidity, longevity,
persistency, interest rates and other factors. If actual policy experience emerges that is significantly and adversely different from
assumptions used in product pricing, the effect could be material to the profitability of the Company. For participating whole life products,
the Company’s dividends to policyholders primarily reflect the difference between actual investment, mortality, expense and persistency
experience and the experience embedded in the whole life premiums and guaranteed elements. The Company also reinsures certain life insurance
and other LTC insurance policies to mitigate the impact of its underwriting risk.
Investment
and interest rate risks
The
fair value, cash flows and earnings of investments can be influenced by a variety of factors including changes in interest rates, credit
spreads, equity markets, portfolio asset allocation and general economic conditions. The Company employs a rigorous asset/liability
management process to help mitigate the economic impacts of various investment risks, in particular interest rate risk. By effectively
matching the market sensitivity of assets with the liabilities they support, the impact of interest rate changes is addressed, on an economic
basis, as the change in the value of the asset is offset by a corresponding change in the value of the supported liability. The Company
uses derivatives, such as interest rate swaps and swaptions, as well as synthetic assets to reduce interest rate and duration imbalances
determined in asset/liability analyses.
The
levels of U.S. interest rates are influenced by U.S. monetary policies and by the relative attractiveness of U.S. markets to investors
versus other global markets. As interest rates increase, certain debt securities may experience amortization or prepayment speeds that
are slower than those assumed at purchase, impacting the expected maturity of these securities and the ability to reinvest the proceeds
at the higher yields. Rising interest rates may also result in a decrease in the fair value of the investment portfolio. As interest rates
decline, certain debt securities may experience accelerated amortization and prepayment speeds than what was assumed at purchase. During
such periods, the Company is at risk of lower net investment income as it may not be able to reinvest the proceeds at comparable yields.
Declining interest rates may also increase the fair value of the investment portfolio.
Interest
rates also have an impact on the Company’s products with guaranteed minimum payouts and on interest credited to account holders.
As interest rates decrease, investment spreads may contract as crediting rates approach minimum guarantees, resulting in an increased
liability.
In
periods of increasing interest rates, policy loans, surrenders and withdrawals may increase as policyholders seek investments with higher
perceived returns. This could result in cash outflows requiring the Company to sell invested assets at a time when the prices of those
assets are adversely affected by the increase in market interest rates, which could cause the Company to realize investment losses.
Currency
exchange risk
The
Company has currency risk due to its non-U.S. dollar denominated investments and medium-term notes along with its indirect international
operations. The Company mitigates a portion of its currency risk through the use of currency swaps and forward contracts. Currency swaps
are used to minimize currency risk for certain non-U.S. dollar assets and liabilities through a pre-specified exchange of interest and
principal. Forward contracts are used to hedge movements in exchange rates.
Credit
and other market risks
The
Company manages its investments to limit credit and other market risks by diversifying its portfolio among various security types and
industry sectors as well as purchasing credit default swaps to transfer some of the risk.
MASSACHUSETTS
MUTUAL LIFE INSURANCE COMPANY
NOTES
TO STATUTORY FINANCIAL STATEMENTS, continued
Stressed
conditions, volatility and disruptions in global capital markets or in particular markets or financial asset classes can have an adverse
effect on the Company, in part because the Company has a large investment portfolio and assets supporting the Company’s insurance
liabilities are sensitive to changing market factors. Global market factors, including interest rates, credit spread, equity prices, real
estate markets, foreign currency exchange rates, consumer spending, business investment, government spending, the volatility and strength
of the capital markets, deflation and inflation, all affect the business and economic environment and, ultimately, the profitability of
the Company’s business. Disruptions in one market or asset class can also spread to other markets or asset classes. Upheavals in
the financial markets can also affect the Company’s business through their effects on general levels of economic activity, employment
and customer behavior.
Real
estate markets are monitored continuously with attention on regional differences in price performance, absorption trends and supply and
demand fundamentals that can impact the rate of foreclosures and delinquencies. Public sector strengths and weaknesses, job growth and
macro-economic issues are factors that are closely monitored to identify any impact on the Company’s real estate related investments.
The
CMBS, RMBS and leveraged loan sectors are sensitive to evolving conditions that can impair the cash flows realized by investors and is
subject to uncertainty. Management’s judgment regarding OTTI and estimated fair value depends upon the evolving investment sector
and economic conditions. It can also be affected by the market liquidity, a lack of which can make it difficult to obtain accurate market
prices for RMBS and other investments, including CMBS and leveraged loans. Any deterioration in economic fundamentals, especially related
to the housing sector could affect management’s judgment regarding OTTI.
The
Company has investments in structured products exposed primarily to the credit risk of corporate bank loans, corporate bonds or credit
default swap contracts referencing corporate credit risk. Most of these structured investments are backed by corporate loans and are commonly
known as collateralized loan obligations that are classified as CDOs. The portfolios backing these investments are actively managed and
diversified by industry and individual issuer concentrations. Due to the complex nature of CDOs and the reduced level of transparency
to the underlying collateral pools for many market participants, the recovery in CDOs valuations generally lags the overall recovery in
the underlying assets. Management believes its scenario analysis approach, based primarily on actual collateral data and forward looking
assumptions, does capture the credit and most other risks in each pool. However, in a rapidly changing economic environment, the credit
and other risks in each collateral pool will be more volatile and actual credit performance of CDOs may differ from the Company’s
assumptions.
The
Company continuously monitors its investments and assesses their liquidity and financial viability; however, the existence of the
factors described above, as well as other market factors, could negatively impact the market value of the Company's investments. If the
Company sells its investments prior to maturity or market recovery, these investments may yield a return that is less than the Company
otherwise would have been able to realize.
Asset-based
fees calculated as a percentage of the separate account assets are a source of revenue to the Company. Gains and losses in the investment
markets may result in corresponding increases and decreases in the Company’s separate account assets and related revenue.
Market
risk arises within the Company’s employee benefit plans to the extent that the obligations of the plans are not fully matched by
assets with determinable cash flows. Pension and postretirement obligations are subject to change due to fluctuations in the discount
rates used to measure the liabilities as well as factors such as changes in inflation, salary increases and participants living longer.
The risks are that such fluctuations could result in assets that are insufficient over time to cover the level of projected benefit obligations.
In addition, increases in inflation and members living longer could increase the pension and postretirement obligations. Management determines
the level of this risk using reports prepared by independent actuaries and takes action, where appropriate, in terms of setting investment
strategy and determining contribution levels. In the event that the pension obligations arising under the Company’s employee benefit
plans exceed the assets set aside to meet the obligations, the Company may be required to make additional contributions or increase its
level of contributions to these plans.
MASSACHUSETTS
MUTUAL LIFE INSURANCE COMPANY
NOTES
TO STATUTORY FINANCIAL STATEMENTS, continued
Political
Uncertainties
Political
events, domestically or internationally, may directly or indirectly trigger or exacerbate risks related to product offerings, profitability,
or any of the risk factors described above. Whether those underlying risk factors are driven by geopolitics or not, the Company’s
dynamic approach to managing risks enables management to identify risks, internally and externally, develop mitigation plans, and respond
to risks in an attempt to proactively reduce the potential impact of each underlying risk factor on the Company.
b.
Leases
The
Company leases office space and equipment in the normal course of business under various noncancelable operating lease agreements. Additionally,
the Company, as lessee, has entered various sublease agreements with affiliates for office space, such as Barings. Total rental expense
on net operating leases, recorded in general insurance expenses, was $84 million and $77 million for the years ended December 31, 2025
and 2024, respectively. Net operating leases are net of sublease receipts of $5 million and $9 million for the years ended December 31,
2025 and 2024, respectively.
For
the years ended December 31, 2025 and 2024, the company has not entered into any sale-leaseback transactions with any unrelated parties.
Future
minimum commitments for all lease obligations as of December 31, 2025 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
Affiliated
Subleases |
|
Nonaffiliated
Subleases |
|
Net |
|
(In
Millions) |
| 2026 |
$ |
89 |
|
|
$ |
3 |
|
|
$ |
3 |
|
|
$ |
83 |
|
| 2027 |
88 |
|
|
3 |
|
|
4 |
|
|
81 |
|
| 2028 |
83 |
|
|
2 |
|
|
3 |
|
|
78 |
|
| 2029 |
78 |
|
|
2 |
|
|
4 |
|
|
72 |
|
| 2030 |
70 |
|
|
2 |
|
|
4 |
|
|
64 |
|
| Thereafter |
267 |
|
|
3 |
|
|
3 |
|
|
261 |
|
| Total |
$ |
675 |
|
|
$ |
15 |
|
|
$ |
21 |
|
|
$ |
639 |
|
The
Company engaged in a sale-leaseback transaction with Bank of America, PNC, and US Bank (collectively the Banks) on May 22, 2025. The sale-leaseback
transaction covered $133 million of software assets (capitalized costs, primarily consisting of software externally purchased and internally
developed and/or customized), which were non-admitted under statutory accounting guidance. In return for the assets, the Banks provided
$172 million of cash to the Company. The initial portion of the transaction is treated as sale and resulted in a deferred gain of $38
million. The second portion of the agreement is treated as an operating lease, which has a five-year term.
c.
Guaranty funds
The
Company is subject to state insurance guaranty fund laws. These laws assess insurance companies’ amounts to be used to pay benefits
to policyholders and policy claimants of insolvent insurance companies. Many states allow these assessments to be credited against future
premium taxes. The Company believes such assessments in excess of amounts accrued will not materially impact its financial position, results
of operations or liquidity.
MASSACHUSETTS
MUTUAL LIFE INSURANCE COMPANY
NOTES
TO STATUTORY FINANCIAL STATEMENTS, continued
d.
Litigation and regulatory matters
In
the normal course of business, the Company is involved in disputes, litigation and governmental or regulatory inquiries, administrative
proceedings, examinations and investigations, both pending and threatened. These matters, if resolved adversely against the Company or
settled, may result in monetary damages, fines and penalties or require changes in the Company’s business practices. The resolution
or settlement of these matters is inherently difficult to predict. Based upon the Company’s assessment of these pending matters,
the Company does not believe that the amount of any judgment, settlement or other action arising from any pending matter is likely to
have a material adverse effect on the statement of financial position. However, an adverse outcome in certain matters could have a material
adverse effect on the results of operations for the period in which such matter is resolved, or an accrual is determined to be required,
on the financial statement financial position, or on our reputation.
The
Company evaluates the need for accruals of loss contingencies for each matter. When a liability for a matter is probable and can be estimated,
the Company accrues an estimate of the loss offset by related insurance recoveries or other contributions, if any. An accrual may be subject
to subsequent adjustment as a result of additional information and other developments. The resolution of matters is inherently difficult
to predict, especially in the early stages of matter. Even if a loss is probable, due to many complex factors, such as speed of discovery
and the timing of court decisions or rulings, a loss or range of loss may not be reasonably estimated until the later stages of the matter.
For matters where a loss is material and it is either probable or reasonably possible then it is disclosed. For matters where a loss may
be reasonably possible, but not probable, or is probable but not reasonably estimated, no accrual is established, but the matter, if material,
is disclosed.
e.
Commitments
In
the normal course of business, the Company provides specified guarantees and funding to MMHLLC and certain of its subsidiaries. As of
December 31, 2025 and 2024, the Company had approximately $800 million of these unsecured funding commitments to its subsidiaries. The
unsecured commitments are included in private placements in the table below. As of December 31, 2025 and 2024, the Company had not funded,
nor had an outstanding balance due on, these commitments.
In
the normal course of business, the Company enters into letter of credit arrangements. The Company had outstanding letter of credit arrangements
of approximately $77 million and $77 million as of December 31, 2025 and 2024, respectively. As of December 31, 2025 and 2024, the Company
did not have any funding requests attributable to these letter of credit arrangements.
In
the normal course of business, the Company enters into commitments to purchase certain investments. The majority of these commitments
have funding periods that extend between one and five years. The Company is not required to fund commitments once the commitment period
expires.
As
of December 31, 2025, the Company had the following outstanding commitments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2026 |
|
2027 |
|
2028 |
|
2029 |
|
2030 |
|
Thereafter |
|
Total |
|
(In
Millions) |
|
Private placements |
$ |
3,919 |
|
|
$ |
4,854 |
|
|
$ |
2,952 |
|
|
$ |
1,339 |
|
|
$ |
1,122 |
|
|
$ |
773 |
|
|
$ |
14,959 |
|
|
Mortgage loans |
246 |
|
|
128 |
|
|
577 |
|
|
9 |
|
|
— |
|
|
100 |
|
|
1,060 |
|
| Partnerships
and limited liability companies |
2,070 |
|
|
1,792 |
|
|
735 |
|
|
596 |
|
|
698 |
|
|
1,327 |
|
|
7,218 |
|
| LIHTCs
(including equity contributions) |
1 |
|
|
— |
|
|
— |
|
|
45 |
|
|
1 |
|
|
51 |
|
|
98 |
|
| Total |
$ |
6,236 |
|
|
$ |
6,774 |
|
|
$ |
4,264 |
|
|
$ |
1,989 |
|
|
$ |
1,821 |
|
|
$ |
2,251 |
|
|
$ |
23,335 |
|
MASSACHUSETTS
MUTUAL LIFE INSURANCE COMPANY
NOTES
TO STATUTORY FINANCIAL STATEMENTS, continued
In
the normal course of business the Company enters into commitments related to property lease arrangements, certain indemnities, investments
and other business obligations. As of December 31, 2025 and 2024, the Company had no outstanding obligations attributable to these commitments.
f.
Guarantees
In
the normal course of business the Company enters into guarantees related to employee and retirement benefits, the maintenance of subsidiary
regulatory capital, surplus levels and liquidity sufficient to meet certain obligations, and other property lease arrangements. If the
Company were to recognize a liability, the financial statement impact would be to recognize either an expense or an investment in a subsidiary,
controlled, or affiliated entity. The Company has no expectations for recoveries from third parties should these guarantees be triggered.
As of December 31, 2025 and 2024, the Company had no outstanding obligations to any obligor attributable to these guarantees.
The
following details contingent guarantees that are made on behalf of the Company’s subsidiaries and affiliates as of December 31,
2025.
|
|
|
|
|
|
|
|
|
|
|
|
Type
of guarantee |
Nature
of guarantee (including term) and events and circumstances that would require the guarantor to perform under guarantee |
Carrying
amount of liability |
Maximum
potential amount of future payments (undiscounted) required under the guarantee |
| Employee
and Retirement Benefits |
The
Company guarantees the payment of certain employee and retirement benefits for its wholly-owned subsidiary Barings, if the subsidiary
is unable to pay. |
— |
The
liabilities for these plans of $605 million have been recorded on the subsidiaries' books and represent the Company's maximum obligation. |
| Capital
and Surplus Support of Subsidiaries |
Certain
guarantees of the Company provide for the maintenance of a subsidiary's regulatory capital, surplus levels and liquidity sufficient to
meet certain obligations. These unlimited guarantees are made on behalf of certain wholly-owned subsidiaries. (C.M. Life and MML Bay State). |
— |
These
guarantees are not limited and cannot be estimated. |
| Other
Property Lease Arrangements |
The
Company guarantees the payment of various lease obligations on behalf of its subsidiaries and affiliates. |
— |
The
future maximum potential obligations are immaterial to the Company. |
| Deferred
Equity Guaranty |
The
lender for the Kimpton Tryon Park hotel has required a “Deferred Equity Guaranty” in the amount of $3 million. The Guaranteed
Equity Amount is equal to the sum of the remaining costs and expenses necessary to complete a planned renovation project at the hotel,
less any amounts over $0.5 million deposited in the FF&E Reserve. The Guaranty will remain in place until the renovation project at
the hotel is completed, which was anticipated to occur in April 2025. The complete renovation is being delayed as a sale is being completed. |
— |
$3
million |
| Secure
Capital for Variable Annuity Separate Accounts |
The
Company guarantees the capital contributions required to be made by a variable annuity separate account contract holder in the event the
contract holder fails to payoff a subscription line utilized to deploy capital for the separate account. |
— |
$126
million with the right to increase the line to $345 million. |
MASSACHUSETTS
MUTUAL LIFE INSURANCE COMPANY
NOTES
TO STATUTORY FINANCIAL STATEMENTS, continued
17.
Related party transactions
MassMutual
has management and service contracts and cost-sharing arrangements with various subsidiaries and affiliates where MassMutual, for a fee,
will furnish a subsidiary or affiliate, as required, operating facilities, human resources, computer software development and managerial
services.
MassMutual
has agreements with its subsidiaries and affiliates, including MML Investment Advisers LLC, The MassMutual Private Wealth & Trust,
FSB, and Baring International Investment Limited, where MassMutual receives revenue for certain recordkeeping and other services that
MassMutual provides to customers who select, as investment options, mutual funds managed by these affiliates.
MassMutual
has agreements with its subsidiaries, Barings, MML Investment Advisers LLC and MassMutual Intellectual Property LLC, which provide investment
advisory services and licensing agreements to MassMutual.
The
following table summarizes the transactions between the Company and the related parties:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years
Ended December 31, |
|
2025 |
|
2024 |
|
2023 |
|
(In
Millions) |
| Fee
income: |
|
|
|
|
|
| Management
and service contracts and cost-sharing arrangements |
$ |
480 |
|
|
$ |
471 |
|
|
$ |
425 |
|
| Investment
advisory income |
15 |
|
|
16 |
|
|
16 |
|
| Recordkeeping
and other services |
12 |
|
|
12 |
|
|
11 |
|
| Fee
expense: |
|
|
|
|
|
|
|
|
|
|
|
| Investment
advisory services |
268 |
|
|
277 |
|
|
221 |
|
| Royalty
and licensing fees |
83 |
|
|
83 |
|
|
84 |
|
The
Company reported amounts due from subsidiaries and affiliates of $138 million and $114 million as of December 31, 2025 and 2024, respectively.
The Company reported amounts due to subsidiaries and affiliates of $93 million and $108 million as of December 31, 2025 and 2024, respectively.
Terms generally require settlement of these amounts within 30 to 90 days.
The
Company held debt issued by MMHLLC that amounted to $2,144 million as of December 31, 2025 and $2,144 million as of December 31, 2024.
The Company recorded interest income on MMHLLC debt of $154 million in 2025 and $168 million in 2024.
As
of December 31, 2025, MMIH provided financing of $7,500 million for MassMutual Asset Finance (MMAF) that can be used to finance ongoing
asset purchases. During 2025, MMAF borrowed $2,514 million and repaid $2,912 million under the credit facility. During 2024, MMAF borrowed
$2,790 million and repaid $1,806 million under the credit facility. Outstanding borrowings under the facility were $5,636 million as of
December 31, 2025 and $6,035 million as of December 31, 2024. Interest for these borrowings was $229 million for the year ended December
31, 2025 and $207 million for the year ended December 31, 2024. The floating rate borrowings bear interest at a spread over the 30-day
SOFR. The fixed rate borrowings bear an interest at a spread over average life Treasuries.
MASSACHUSETTS
MUTUAL LIFE INSURANCE COMPANY
NOTES
TO STATUTORY FINANCIAL STATEMENTS, continued
Together,
MassMutual and C.M. Life, provide a credit facility to Jefferies Finance, LLC (Jefferies) whereby Jefferies borrows cash through short-term
approved financings to fund the purchase of loans for securitization. During 2025, Jefferies borrowed $90 million and repaid $113 million
under the credit facility. During 2024, there were no borrowings or repayments recorded. As of December 31, 2025, there were no outstanding
borrowings under this facility. All outstanding interest due under the facility, as of December 31, 2025, had been paid. The interest
of this facility is calculated based on a full pass through of interest accrued on the underlying loans purchased.
Capital
Contributions from MassMutual
•$142
million and $135 million to DPI Acres Capital LLC in 2025 and 2024, respectively
•$118
million to Counterpointe MM Mortgage Lending in 2025
•$56
million to LNL MM LLC in 2025
•$26
million and $70 million to ITPS Holdings LLC in 2025 and 2024, respectively
•$15
million and $27 million to MMV Europe APAC LP in 2025 and 2024, respectively
•$300
million to DPI Ares Mortgage Lending LLC in 2024
•$64
million to MassMutual Mortgage Lending LLC in 2024
•$98
million to MM Ascend in 2024
•$15
million to MMV SEA III in 2024
Non-Cash
Capital Contributions from MassMutual
•Investments
valued at $1.2 billion to MM Vine Street LLC in 2024
•Investments
valued at $404 million to Stillings Street LLC in 2024
Return
of Capital to MassMutual
•MM
International paid $301 million ($44 million cash and $257 million non-cash) in 2025
•DPI
Ares paid $300 million in 2025
•DPI
Acres paid $250 million in 2025
•MM
Mortgage Lending paid $95 million and $10 million in 2025 and 2024, respectively
•Trad
Investments paid $37 million in 2025
•ITPS
Holding LLC paid $25 million (non-cash) in 2025
•MMIH
paid $50 million in 2024
•MM/Barings
Multifamily paid $20 million in 2024
•Glidepath
Holdings paid $100 million in 2024
Dividends
paid to MassMutual
•Glidepath
Holdings paid $175 million in 2025
•Insurance
Road LLC paid $90 million and $199 million in 2025 and 2024, respectively
•MMLIA
paid $35 million and $33 million in 2025 and 2024, respectively
•MM/Barings
Multifamily paid $22 million in 2024
•MM
Mortgage Lending paid $39 million in 2024
The
Company has reinsurance agreements with its subsidiary, C.M. Life, and its indirect subsidiary, MML Bay State, including stop-loss, coinsurance,
Modco and yearly renewable term agreements on life insurance and annuity products. The Company also has coinsurance agreements with C.M.
Life where the Company assumes substantially all of the premium on certain universal life policies.
As
of December 31, 2025, the net reinsurance amounts due to C.M. Life and MML Bay State were $51 million and as of December 31, 2024, the
net reinsurance amounts due to C.M. Life and MML Bay State were $19 million. These outstanding balances are due and payable with terms
ranging from monthly to annually, depending on the agreement in effect.
MASSACHUSETTS
MUTUAL LIFE INSURANCE COMPANY
NOTES
TO STATUTORY FINANCIAL STATEMENTS, continued
The
following table summarizes the reinsurance transactions for these reinsurance agreements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years
Ended December 31, |
|
2025 |
|
2024 |
|
2023 |
|
(In
Millions) |
| Premium
assumed |
$ |
472 |
|
|
$ |
44 |
|
|
$ |
43 |
|
| Modco
adjustments, included in fees and other income |
30 |
|
|
28 |
|
|
24 |
|
| Expense
allowance on reinsurance assumed, included in commissions |
(24) |
|
|
(12) |
|
|
(13) |
|
| Policyholders'
benefits |
(171) |
|
|
(110) |
|
|
(108) |
|
| Experience
refunds (paid) received |
2 |
|
|
(2) |
|
|
1 |
|
|
|
|
|
|
|
The
Company currently has one longevity swap agreement with Rothesay Life Plc on certain inforce annuity products. Under this agreement, the
Company is the reinsurer and Rothesay Life Plc is the cedent.
The
following summarizes the related party transactions between the Company and Rothesay Life Plc:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December
31, |
|
2025 |
|
2024 |
|
2023 |
|
(In
Millions) |
| Premium
assumed |
$ |
(416) |
|
|
$ |
(351) |
|
|
$ |
(248) |
|
| Policyholders'
benefits |
397 |
|
|
334 |
|
|
235 |
|
18.
Subsidiaries and affiliated companies
A
summary of ownership and relationship of the Company and its subsidiaries and affiliated companies as of December 31, 2025 is illustrated
below.
|
|
|
| Direct
and Indirect Subsidiaries of MassMutual |
| C.M.
Life Insurance Company |
| CML
Global Capabilities LLC |
| MM
Global Capabilities I LLC |
| MM
Global Capabilities II LLC |
| MM
Global Capabilities III LLC |
| MM/Barings
Multifamily TEBS 2020 LLC |
| Berkshire
Way LLC |
| MML
Special Situations Investor LLC |
| Timberland
Forest Holding LLC |
| Insurance
Road LLC |
| EM
Opportunities LLC |
| MassMutual
MCAM Insurance Company, Inc. |
| MassMutual
Ventures US IV GP, LLC |
| MassMutual
Ventures US IV, L.P. |
| MassMutual
Ventures Europe/APAC I GP, LLC |
| MassMutual
Ventures Europe/APAC I GP, L.P. |
| MassMutual
Ventures Europe/APAC I L.P. |
| Counterpointe
Sustainable Advisors LLC |
| Jefferies
Finance LLC (50% owned by MMLIC) |
| Glidepath
Holdings Inc. |
| MassMutual
Mortgage Lending LLC |
| MM
Copper Hill Road LLC |
MASSACHUSETTS
MUTUAL LIFE INSURANCE COMPANY
NOTES
TO STATUTORY FINANCIAL STATEMENTS, continued
|
|
|
| MMV
CTF I GP LLC |
| MassMutual
Ventures Climate Technology Fund I L.P. |
| MM
Direct Private Investments Holding LLC |
| DPI-ACRES
Capital LLC |
| DPI-ARES
Mortgage Lending LLC |
| MM
Investment Holding |
| MML
CM LLC |
| MML
Distributors LLC |
| MML
Investment Advisers, LLC |
| MML
Strategic Distributors, LLC |
| MassMutual
Private Wealth & Trust, FSB |
| MML
Private Placement Investment Company I, LLC |
| MML
Private Equity Fund Investor LLC |
| MM
Private Equity Intercontinental LLC |
| Pioneers
Gate LLC |
| MassMutual
Holding LLC |
| Amherst
Long Term Holdings, LLC |
| Enroll
Confidently, Inc. |
| Imbiba
Growth LLP |
| Yunfeng
Financial Group Limited |
| MassMutual
External Benefits Group LLC |
| Stillings
Street LLC |
| Eclipse
Business Capital LLC |
| Port
51 Lending Holdings LLC |
| Counterpoint
- MM Mortgage Lending LLC |
| LNL
MM, LLC |
| CapSec
LLC |
| LNL
MM, LLC |
|
|
| MML
Bay State Life Insurance Company |
| CML
Special Situations Investor LLC |
| CM
Life Mortgage Lending LLC |
|
|
|
|
|
| MassMutual
Global Business Services India LLP |
| MM
Global Capabilities (Netherlands) B.V. |
|
|
| Lyme
Adirondack Forest Company, LLC |
|
|
| MassMutual
Trad Private Equity LLC |
| MassMutual
Intellectual Property LLC |
| Trad
Investments I LLC |
|
|
|
|
|
| MassMutual
Ventures Southeast Asia III LLC |
|
|
| CSA
Intermediate Holdco LLC |
| CSA
Incentive Holdco LLC |
|
|
| JFIN
GP Adviser LLC |
| Jefferies
MM Lending LLC |
| Jefferies
Credit Partners LLC |
| Jefferies
Private Credit BDC Inc. |
| JCP
Funding 2024 LLC |
| JFIN
Revolver Holdings II LLC |
| JFIN
Co-Issuer Corporation |
| JFIN
Europe GP, S.a.r.l. |
| Jefferies
Finance Business Credit LLC |
| JFIN
Funding 2021 LLC |
| JSPCS
MM LLC |
| JFIN
LC Fund LLC |
MASSACHUSETTS
MUTUAL LIFE INSURANCE COMPANY
NOTES
TO STATUTORY FINANCIAL STATEMENTS, continued
|
|
|
| JFIN
Revolver CLO 2017 Ltd. |
| JFIN
Revolver CLO 2017-III Ltd. |
| JFIN
Revolver CLO 2018 Ltd. |
| JFIN
Revolver CLO 2019 Ltd. |
| JFIN
Revolver CLO 2019-II Ltd. |
| JFIN
Revolver CLO 2020 Ltd. |
| JFIN
Revolver CLO 2021-II Ltd. |
| JFIN
Revolver CLO 2021-V Ltd. |
| JFIN
Revolver CLO 2022-II Ltd. |
| JFIN
Revolver CLO 2022-III Ltd. |
| JFIN
Revolver CLO 2022-IV Ltd. |
| JFIN
Revolver CLO 2024-I Ltd. |
| JFIN
Revolver CLO 2025-I Ltd. |
| JFIN
Revolver CLO 2022-IV LLC |
| JFIN
Revolver Fund, L.P. |
| JFIN
Revolver Funding 2021 Ltd. |
| JFIN
Revolver Funding 2021 III Ltd. |
| JFIN
Revolver Funding 2021 IV Ltd. |
| JFIN
Revolver Funding 2022-I Ltd. |
| JFIN
Revolver SPE1 2022 LLC |
| JFIN
Revolver SPE3 2022 LLC |
| JFIN
Revolver SPE4 2022 LLC |
| JFIN
Revolver SPE4 2022 Ltd. |
| JCP
Private Loan Management GP LLC |
| JF
CEI Holdings 1 LLC |
| Apex
Credit CLO 2024-I Ltd. |
| Apex
Credit Holdings LLC |
| Custom
Ecology Holdco, LLC |
|
|
| MassMutual
Ascend Life Insurance Company |
|
|
| MMIH
Bond Holdings LLC |
| MassMutual
Asset Finance LLC (MM Investment Holding owns 99.6%; CM Life owns .4%) |
| MML
Management Corporation |
|
|
| Flourish
Holding Company LLC |
|
|
| Fern
Street LLC |
| Low
Carbon Energy Holding |
| Sleeper
Street LLC |
| GASL
Holdings LLC |
| Barings
Asset-Based Income Fund (US) LP |
| Barings
Perpetual European Direct Lending Fund |
| Barings
Emerging Generation Fund II |
| Babson
Capital Global Special Situation Credit Fund 2 |
| Barings
Global Real Assets Fund LP |
| Barings
Global Special Situations Credit Fund 3 |
| MassMutual
Assignment Company |
| MassMutual
Capital Partners LLC |
| Marco
Hotel LLC |
| HB
Naples Golf Owner LLC |
| Intermodal
Holding II LLC |
| MassMutual
Ventures Holding LLC |
| MM
Catalyst Fund LLC |
| MM
Catalyst Fund II LLC |
| MM
Rothesay Holdco US LLC |
| MML
Investors Services, LLC |
| LifeScore
Labs, LLC |
MASSACHUSETTS
MUTUAL LIFE INSURANCE COMPANY
NOTES
TO STATUTORY FINANCIAL STATEMENTS, continued
|
|
|
| MM
Asset Management Holding LLC |
|
|
| Port
51 Lending LLC |
| Port
51 Commercial LLC |
|
|
| 100
w. 3rd Street LLC |
| 300
South Tryon Hotel LLC |
| 300
South Tryon LLC |
| Almack
Mezzanine Fund II Unleveraged LP |
| Barings
Affordable Housing Mortgage Fund I LLC |
| Barings
Affordable Housing Mortgage Fund II LLC |
| Barings
Affordable Housing Mortgage Fund III LLC |
| Barings
Capital Solutions Perpetual Fund (CA), L.P. |
| Barings
Construction Lending Fund LP |
| 12-18
West 55th Street Predevelopment, LLC |
| 21
West 86th LLC |
| Barings
Diversified Residential Fund LP |
| Barings
Emerging Generation Fund II LP |
| Barings
Emerging Generation Fund III GP, LLC |
| Barings
Emerging Generation Fund, LP |
| Barings
Emerging Markets Corporate Bond Fund |
| Barings
Hotel Opportunity Venture I LP |
| Barings
Miller Investment Trust |
| Barings
Real Estate Debt Income Fund LP |
| Barings
Real Estate European Value Add I SCSp |
| Barings
Real Estate European Value Add Fund 3 SCSp |
| Barings
Small Business Fund, L.P. |
| Barings
Storage Operations Trust |
| Barings
U.S. Core Bond Fund |
| Barings
U.S. High Yield Fund |
| Barings-MM
Revolver Fund LP |
| Barings
Australia Storage Trust |
| Beauty
Brands Acquisition LLC |
| Beauty
Brands Acquisition Intermediate LLC |
| Forma
Brands, LLC |
| Cornerstone
Permanent Mortgage Fund LLC |
| CREA
Ridge Apartments, LLC |
| Euro
Real Estate Holdings Herleshausen LLC |
| London
Office JV Holdings LLC |
| MALIC
Australia BSOT LLC |
| Riverwalk
MM Member, LLC |
| Aland
Royalty Holdings LP |
| Chassis
Acquisition Holding LLC |
| CRA
Aircraft Holding LLC |
| EIP
Holdings I, LLC |
| Validus
Holding Company LLC |
| SBNP
SIA III LLC |
MASSACHUSETTS
MUTUAL LIFE INSURANCE COMPANY
NOTES
TO STATUTORY FINANCIAL STATEMENTS, continued
|
|
|
| MM
Speedway El Paso Member LLC |
| MM
Speedway El Paso Member II LLC |
| Barings
European Real Estate Debt Income Fund |
| Babson
Capital Loan Strategies Fund, L.P. |
| Barings
US High Yield Bond Fund |
| Barings
US High Yield Fund |
| Babson
CLO Ltd. 2015-I |
| Barings
CLO 2019-II |
| Barings
CLO 2019-III |
| Barings
CLO 2019-IV |
| Barings
CLO 2020-I |
| Barings
CLO 2020-III |
| Barings
CLO 2020-IV |
| Barings
CLO 2021-I |
| Barings
CLO 2021-II |
| Barings
CLO 2021-III |
| Barings
CLO 2024-II |
| Babson
Euro CLO 2015-I BV |
| Barings
Euro CLO 2019-I BV |
| Barings
Euro CLO 2019-II BV |
| Barings
Euro CLO 2020-I DAC |
| Barings
Euro CLO 2021-I DAC |
| Barings
Euro CLO 2021-II DAC |
| Barings
Euro CLO 2021-III DAC |
| Barings
Euro CLO 2023-II DAC |
| Barings
Euro CLO 2024-II |
| Barings
CLO 2025 - IV |
| Barings
Global Energy Infrastructure Fund I LP |
| Barings
Joondalup Trust |
| Barings
Construction Lending Fund |
| Barings
Liquidity Investment Strategy |
| Artemis
Real Estate Income and Growth Fund II LP |
| Artemis
EM Strategy Sponsor Investor, LLC |
| Barings
Global Special Situations Credit 4 Delaware |
| Barings
Global Special Situations Credit 4 LUX |
| Barings
Europe Select Fund |
| Barings
Hotel Opportunity Venture |
| Barings
Innovations & Growth Real Estate Fund |
| Barings
Middle Market CLO 2017-I Ltd & LLC |
| Barings
Middle Market CLO Ltd 2021-I |
| Barings
Middle Market CLO Ltd 2023-I |
| Barings
Middle Market CLO Ltd 2023-II |
| Barings
Euro Middle Market CLO 2024-1 DAC |
| Barings
Middle Market Loan Partners 1 |
| Barings
Middle Market Loan Partners 2 |
MASSACHUSETTS
MUTUAL LIFE INSURANCE COMPANY
NOTES
TO STATUTORY FINANCIAL STATEMENTS, continued
|
|
|
| Barings
Loan Partners 5 |
| Barings
Loan Partners 4 |
| Barings
RE Credit Strategies VII LP |
| Barings
Target Yield Infrastructure Debt Fund |
| Barings
CLO Investment Partners LP |
| Barings
Euro Value Add II (BREEVA II) |
| Barings
Transportation Fund LP |
| Braemar
Energy Ventures I, L.P. |
| BRAVA
5 MALIC Investor LLC |
| BRAVA
5 MM Investor LLC |
| Barings
European Core Property Fund SCSp |
| Barings
European Private Loan Fund III A |
| Benchmark
2018-B2 Mortgage Trust |
| Benchmark
2018-B4 |
| Benchmark
2018-B8 |
| Barings
Core Property Fund LP |
| DPI
Acres Capital SPV LLC |
| DPI-ARES
Mortgage Lending SPV, LLC |
| E2E
Affordable Housing Debt Fund LLC |
| GIA
EU Holdings - Emerson JV Sarl |
| JPMCC
Commercial Mortgage Securities Trust 2017-JP7 |
| JPMDB
Commercial Mortgage Securities Trust 2017-C5 |
| Martello
Re Feeder LP |
| Martello
Re LP |
| Martello
Re Holding Limited LLC |
| Martello
Re Limited |
| Martello
Re Services Company |
| Miami
Douglas Three MM, LLC |
| MM
BIG Peninsula Co-Invest Member LLC |
| MM
Direct Private Invetment Holding |
| MM
CM Holding LLC |
| MM
Debt Participations LLC |
| Barings
Capital Solutions Perpetual Fund (DE) LP |
| Barings
Capital Solutions Perpetual Fund (LUX) |
| Barings
Income Navigator Fund |
| Barings
Capital Solutions Perpetual Fund (CA), LP |
| Barings
Emerging Market Debt Blended Total Return Fund |
| 40
Exchange MM Member LLC |
| Barings
Global Investment Grade Credit Fund |
| MM
MD2 Station Member LLC |
| MM
National IOS Program Member LLC |
| MM
National Self-Storage Program Member II LLC |
| MMV
Climate Technology Fund GP |
| MM
REED District Landco Member LLC |
| MM
Sedona Vortex Investor LLC |
MASSACHUSETTS
MUTUAL LIFE INSURANCE COMPANY
NOTES
TO STATUTORY FINANCIAL STATEMENTS, continued
|
|
|
| MM
SL Willistown LLC |
| MM
Subline Borrower LLC |
| MM
The Gilman Member LLC |
| MM
Tokyo BTR1 LLC |
| MM
Tokyo BTR1 LLC – Project Zeus |
| MMLIC
Australia BAST LLC |
| MMLIC
Australia BSOT LLC |
| SBNP
SIA IV LLC |
| Washington
Pine LLC |
| PDX
SW Third Hotel Owner LLC |
| Trailside
MM Member LLC |
| Washington
Gateway Two LLC |
| Washington
Gateway Three LLC |
| MALIC
Debt Participations LLC |
| Invesco
Ltd |
| Babson
Capital Loan Strategies Master Fund LP |
| Barings
China Aggregate Bond Private Securities Investment Fund |
| Barings
Global High Yield Fund |
| Great
Lakes II LLC |
| Wood
Creek Venture Fund LLC |
| Barings
California Mortgage Fund IV |
| Barings
Umbrella Fund LUX SCSp SICAV RAIF |
| Calgary
Railway Holding LLC |
| Cornbrook
PRS Holdings LLC |
| Cornerstone
California Mortgage Fund I LLC |
| Cornerstone
California Mortgage Fund II LLC |
| Cornerstone
California Mortgage Fund III LLC |
| Cornerstone
Fort Pierce Development LLC |
| Cornerstone
Permanent Mortgage Fund II |
| Cornerstone
Permanent Mortgage Fund III LLC |
| Cornerstone
Permanent Mortgage Fund IV |
| Danville
Riverwalk Venture, LLC |
| Euro
Real Estate Holdings LLC |
| Fan
Pier Development LLC |
| GIA
EU Holdings LLC - Avalon Spain |
| GIA
EU Holdings LLC- GIA Italy SCSp |
| GIA
EU Holdings LLC |
| Landmark
Manchester Holdings LLC |
| MMLIC
Debt Participations LLC |
| MM
Brookhaven Member LLC |
| MM
Ascend Mtg. Lending LLC |
| MM
Kannapolis Industrial Member LLC |
| MM
East South Crossing Member LLC |
| MM
Fremont Member LLC |
| MM
Horizon Savannah Member LLC |
MASSACHUSETTS
MUTUAL LIFE INSURANCE COMPANY
NOTES
TO STATUTORY FINANCIAL STATEMENTS, continued
|
|
|
| MM
Horizon Savannah Member II LLC |
| MM
Ironhead Commerce Center |
| BRAVA5
MM Investor LLC |
| BRAVA5
MALIC Investor LLC |
| MM
Ironhead Commerce Center Member LLC |
| MM
425 Montgomery Member LLC |
| MM
550 Corporate Member LLC |
| MM
Ascend DS Investor LLC |
| MM
Century Square LLC |
| MM
Horizon Savannah Member III LLC |
| MM
Liberty Centre LLC |
| MM
National Self-Storage Program Member LLC |
| MM
Park City Investor LLC |
| MM
ReDiscover Member LLC |
| MM
Liberty Centre Member LLC |
| MM
Century Square Member LLC |
| MM
Stowe Investor LLC |
| MM
Virginian Investor LLC |
| MM
340 Madison Member LLC |
| MM
1370 AVE OF AM LLC |
| MM
1400 E 4th Street Member LLC |
| Miami
Douglas Four MM LLC |
| MM
Five50West Member LLC |
| MM
Breton Village Member LLC |
| One
Harbor Shore LLC |
| Paco
France Logistics LLC |
| Salomon
Brothers Commercial Mortgage Trust 2001-MM |
| Trailside
MM Member II LLC |
| Unna,
Dortmund Holding LLC |
| Washington
Gateway Apartments Venture LLC |
| West
37th Street Hotel LLC |
| MassMutual
Select Small Capital Value Equity Fund |
| MML
Series II Dynamic Bond Fund |
| MML
SER INVT FD II ISHARES 80/20 ALLOCATION FD |
| MassMutual
ishares 60/40 Allocation Fund |
| MassMutual
Blue Chip Growth Fund |
| MassMutual
Core Bond Fund |
| MassMutual
Diversified Value Fund |
| MassMutual
Inflation-Protected and Income Fund |
| MassMutual
Mid Cap Growth Fund |
| MassMutual
Premier Diversified Bond Fund |
| MassMutual
Select Overseas Fund |
| MassMutual
High Yield Fund |
MASSACHUSETTS
MUTUAL LIFE INSURANCE COMPANY
NOTES
TO STATUTORY FINANCIAL STATEMENTS, continued
Information
regarding filings of Subsidiaries and Controlled Affiliates
The
following presents certain information regarding the Company’s valuation filings for controlled affiliates of the Company:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As
of December 31,
2025 |
|
|
|
|
|
|
CUSIP |
Gross
Value |
Non-admitted |
Admitted |
Latest
Filing |
2024
Approved Valuation |
Filing
Code |
Valuation
Method Disallowed? |
|
|
($
In Millions) |
|
|
|
|
|
|
|
|
|
|
|
|
MassMutual Holding
LLC |
57543#-11-8 |
$ |
16,133 |
|
$ |
— |
|
$ |
16,133 |
|
8/18/2025 |
$ |
17,248 |
|
Sub-2 |
No |
|
|
The MassMutual Trust
Co, FSB |
57631@-10-5 |
26 |
|
— |
|
26 |
|
7/8/2025 |
27 |
|
Sub-2 |
No |
|
|
MM Investment Holding |
G5695#12-4 |
2 |
|
— |
|
2 |
|
7/8/2025 |
2 |
|
Sub-2 |
No |
|
|
MM Investment Holding |
G5695#10-8 |
769 |
|
— |
|
769 |
|
7/8/2025 |
758 |
|
Sub-2 |
No |
|
|
MM Investment Holding |
G5695#11-6 |
1,289 |
|
— |
|
1,289 |
|
7/8/2025 |
1,239 |
|
Sub-2 |
No |
|
|
Glidepath Holdings
Inc |
37930@-10-5 |
4,807 |
|
— |
|
4,807 |
|
2/9/2026 |
4,716 |
|
Sub-2 |
No |
|
| Yungen
Financial Group |
Y9880R10-9 |
158 |
|
— |
|
158 |
|
|
— |
|
|
|
|
|
Aggregate Total |
|
$ |
23,184 |
|
$ |
— |
|
$ |
23,184 |
|
|
$ |
23,990 |
|
|
|
|
19.
Subsequent events
Management
of the Company has evaluated subsequent events through February 26, 2026, the date the financial statements were available to be
issued to state regulators and subsequently on the Company’s website. No events have occurred subsequent to the date of the financial
statements, except for:
On
January 22, 2026, MassMutual issued a $1 billion funding agreement with a 3-year maturity; $600 million with a fixed rate of 4.0%
and $400 million with a floating rate based on the SOFR plus spread.
On
February 4, 2026, MassMutual issued a CHF 200 million funding agreement with a 0.54% fixed rate and a 3-year maturity.
On
November 17, 2025, MassMutual announced that MS&AD Insurance Group Holdings, Inc., through its subsidiary Mitsui Sumitomo Insurance
Co., Ltd., agreed to acquire an 18% equity interest in Barings for approximately $1.44 billion. MassMutual will retain an 82% ownership
stake and continue to maintain governance control over Barings. The transaction is subject to customary regulatory approvals and is expected
to close in the first half of 2026.
On
December 21, 2025, Janus Henderson Group plc (Janus Henderson), Trian Fund Management, L.P. and its affiliated funds (Trian), and General
Catalyst Group Management, LLC and its affiliated funds (General Catalyst), announced that they have entered into a definitive agreement
under which Janus Henderson will be acquired by Trian and General Catalyst in an all-cash transaction at an equity value of approximately
$7.4 billion. The transaction will be funded in part by investment vehicles managed by Trian and General Catalyst, supported by financing
commitments from global investors including, Qatar Investment Authority and Sun Hung Kai & Co. Limited, as well as MassMutual, and
others. The Company expects to make a preferred stock investment up to $1.0 billion.
MASSACHUSETTS
MUTUAL LIFE INSURANCE COMPANY
NOTES
TO STATUTORY FINANCIAL STATEMENTS, continued
20.
Impairment listing for loan-backed and structured securities
The
following are the total cumulative adjustments and impairments for loan-backed and structured securities since July 1, 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Period
Ended |
Amortized
Cost before Cumulative Adjustment |
Cumulative
Adjustment |
Amortized
Cost before OTTI |
Projected
Cash Flow |
Recognized OTTI |
Amortized
Cost after OTTI |
Fair
Value |
| December
31, 2025 |
$ |
263,326,282 |
|
$ |
— |
|
$ |
263,326,282 |
|
$ |
167,251,882 |
|
$ |
(96,074,400) |
|
$ |
167,251,882 |
|
$ |
197,603,866 |
|
| September
30, 2025 |
11,501,969 |
|
— |
|
11,501,969 |
|
5,487,289 |
|
(6,014,680) |
|
5,487,289 |
|
1,227,345 |
|
| June
30, 2025 |
4,240,593 |
|
— |
|
4,240,593 |
|
3,970,364 |
|
(270,229) |
|
3,970,364 |
|
3,852,115 |
|
| March
31, 2025 |
39,862,354 |
|
— |
|
39,862,354 |
|
28,301,166 |
|
(11,561,188) |
|
28,301,166 |
|
27,669,096 |
|
| December
31, 2024 |
22,493,605 |
|
— |
|
22,493,605 |
|
15,603,907 |
|
(6,889,698) |
|
15,603,907 |
|
14,525,080 |
|
| September
30, 2024 |
9,854,964 |
|
— |
|
9,854,964 |
|
8,633,308 |
|
(1,221,656) |
|
8,633,308 |
|
8,589,373 |
|
| June
30, 2024 |
54,957,279 |
|
— |
|
54,957,279 |
|
49,033,522 |
|
(5,923,757) |
|
49,033,522 |
|
36,231,196 |
|
| March
31, 2024 |
36,924,401 |
|
— |
|
36,924,401 |
|
33,979,195 |
|
(2,945,206) |
|
33,979,195 |
|
33,244,880 |
|
| December
31, 2023 |
53,672,524 |
|
— |
|
53,672,524 |
|
51,118,891 |
|
(2,553,633) |
|
51,118,891 |
|
42,903,097 |
|
| September
30, 2023 |
24,928,010 |
|
— |
|
24,928,010 |
|
24,065,666 |
|
(862,344) |
|
24,065,666 |
|
21,743,474 |
|
| June
30, 2023 |
16,432,523 |
|
— |
|
16,432,523 |
|
15,955,963 |
|
(476,560) |
|
15,955,963 |
|
15,431,923 |
|
| March
31, 2023 |
56,797,193 |
|
— |
|
56,797,193 |
|
45,999,577 |
|
(10,797,616) |
|
45,999,577 |
|
39,477,567 |
|
| December
31, 2022 |
47,152,655 |
|
— |
|
47,152,655 |
|
42,630,344 |
|
(4,522,311) |
|
42,630,344 |
|
35,962,545 |
|
| September
30, 2022 |
23,315,048 |
|
— |
|
23,315,048 |
|
22,016,070 |
|
(1,298,978) |
|
22,016,070 |
|
19,284,696 |
|
| June
30, 2022 |
17,306,639 |
|
— |
|
17,306,639 |
|
15,826,391 |
|
(1,480,248) |
|
15,826,391 |
|
13,534,918 |
|
| March
31, 2022 |
30,135,997 |
|
— |
|
30,135,997 |
|
23,857,778 |
|
(6,278,219) |
|
23,857,778 |
|
23,674,371 |
|
| December
31, 2021 |
6,658,614 |
|
— |
|
6,658,614 |
|
6,490,508 |
|
(168,106) |
|
6,490,508 |
|
6,369,198 |
|
| September
30, 2021 |
4,061,382 |
|
— |
|
4,061,382 |
|
3,955,723 |
|
(105,659) |
|
3,955,723 |
|
3,595,213 |
|
| June
30, 2021 |
11,352,643 |
|
— |
|
11,352,643 |
|
10,386,581 |
|
(966,062) |
|
10,386,581 |
|
11,323,900 |
|
| March
31, 2021 |
11,247,256 |
|
— |
|
11,247,256 |
|
5,074,493 |
|
(6,172,763) |
|
5,074,493 |
|
5,237,174 |
|
| December
31, 2020 |
16,071,907 |
|
— |
|
16,071,907 |
|
14,674,300 |
|
(1,397,607) |
|
14,674,300 |
|
15,473,517 |
|
| September
30, 2020 |
21,375,383 |
|
— |
|
21,375,383 |
|
19,160,250 |
|
(2,215,133) |
|
19,160,250 |
|
18,862,027 |
|
| June
30, 2020 |
10,180,123 |
|
— |
|
10,180,123 |
|
8,992,610 |
|
(1,187,513) |
|
8,992,610 |
|
9,249,851 |
|
| March
31, 2020 |
24,799,788 |
|
— |
|
24,799,788 |
|
20,197,344 |
|
(4,602,444) |
|
20,197,344 |
|
24,683,947 |
|
| December
31, 2019 |
3,992,400 |
|
— |
|
3,992,400 |
|
3,539,281 |
|
(453,119) |
|
3,539,281 |
|
3,439,138 |
|
| September
30, 2019 |
16,909,029 |
|
— |
|
16,909,029 |
|
15,191,932 |
|
(1,717,097) |
|
15,191,932 |
|
14,639,756 |
|
| June
30, 2019 |
6,980,030 |
|
— |
|
6,980,030 |
|
6,187,029 |
|
(793,001) |
|
6,187,029 |
|
7,133,620 |
|
| March
31, 2019 |
7,791,000 |
|
— |
|
7,791,000 |
|
7,634,637 |
|
(156,363) |
|
7,634,637 |
|
7,683,021 |
|
| December
31, 2018 |
4,550,173 |
|
— |
|
4,550,173 |
|
3,815,559 |
|
(734,614) |
|
3,815,559 |
|
4,014,514 |
|
| September
30, 2018 |
4,320,826 |
|
— |
|
4,320,826 |
|
3,663,181 |
|
(657,645) |
|
3,663,181 |
|
3,687,297 |
|
| June
30, 2018 |
634,235 |
|
— |
|
634,235 |
|
279,221 |
|
(355,014) |
|
279,221 |
|
386,752 |
|
| March
31, 2018 |
645,690 |
|
— |
|
645,690 |
|
488,181 |
|
(157,509) |
|
488,181 |
|
448,494 |
|
| December
31, 2017 |
3,949,513 |
|
— |
|
3,949,513 |
|
1,958,759 |
|
(1,990,754) |
|
1,958,759 |
|
2,023,952 |
|
| September
30, 2017 |
4,436,542 |
|
— |
|
4,436,542 |
|
876,942 |
|
(3,559,600) |
|
876,942 |
|
4,647,683 |
|
| June
30, 2017 |
40,538,551 |
|
— |
|
40,538,551 |
|
39,808,956 |
|
(729,595) |
|
39,808,956 |
|
60,990,732 |
|
| March
31, 2017 |
41,788,380 |
|
— |
|
41,788,380 |
|
41,391,889 |
|
(396,491) |
|
41,391,889 |
|
56,156,936 |
|
| December
31, 2016 |
42,175,938 |
|
— |
|
42,175,938 |
|
42,045,721 |
|
(130,217) |
|
42,045,721 |
|
54,619,477 |
|
| September
30, 2016 |
44,266,478 |
|
— |
|
44,266,478 |
|
41,890,535 |
|
(2,375,943) |
|
41,890,535 |
|
61,300,066 |
|
| June
30, 2016 |
49,097,217 |
|
— |
|
49,097,217 |
|
48,202,703 |
|
(894,514) |
|
48,202,703 |
|
63,207,410 |
|
| March
31, 2016 |
57,985,071 |
|
— |
|
57,985,071 |
|
55,783,979 |
|
(2,201,092) |
|
55,783,979 |
|
70,578,397 |
|
| December
31, 2015 |
4,881,394 |
|
— |
|
4,881,394 |
|
4,783,194 |
|
(98,200) |
|
4,783,194 |
|
4,728,736 |
|
| September
30, 2015 |
50,531,382 |
|
— |
|
50,531,382 |
|
45,665,859 |
|
(4,865,523) |
|
45,665,859 |
|
58,523,652 |
|
| June
30, 2015 |
66,924,927 |
|
— |
|
66,924,927 |
|
65,240,585 |
|
(1,684,342) |
|
65,240,585 |
|
72,953,475 |
|
| March
31, 2015 |
17,856,447 |
|
— |
|
17,856,447 |
|
17,681,510 |
|
(174,937) |
|
17,681,510 |
|
17,553,999 |
|
| December
31, 2014 |
69,225,743 |
|
— |
|
69,225,743 |
|
68,301,291 |
|
(924,452) |
|
68,301,291 |
|
79,410,553 |
|
| September
30, 2014 |
645,721 |
|
— |
|
645,721 |
|
604,437 |
|
(41,284) |
|
604,437 |
|
627,381 |
|
| June
30, 2014 |
57,012,606 |
|
— |
|
57,012,606 |
|
55,422,168 |
|
(1,590,438) |
|
55,422,168 |
|
75,253,388 |
|
| March
31, 2014 |
91,702,041 |
|
— |
|
91,702,041 |
|
80,744,074 |
|
(10,957,967) |
|
80,744,074 |
|
97,672,071 |
|
| December
31, 2013 |
113,707,951 |
|
— |
|
113,707,951 |
|
108,815,640 |
|
(4,892,311) |
|
108,815,640 |
|
111,783,052 |
|
| September
30, 2013 |
81,945,730 |
|
— |
|
81,945,730 |
|
80,589,482 |
|
(1,356,248) |
|
80,589,482 |
|
77,049,314 |
|
| June
30, 2013 |
147,215,936 |
|
— |
|
147,215,936 |
|
142,140,572 |
|
(5,075,364) |
|
142,140,572 |
|
130,973,023 |
|
| March
31, 2013 |
194,772,025 |
|
— |
|
194,772,025 |
|
188,372,089 |
|
(6,399,936) |
|
188,372,089 |
|
176,678,910 |
|
| December
31, 2012 |
378,096,660 |
|
— |
|
378,096,660 |
|
366,323,110 |
|
(11,773,550) |
|
366,323,110 |
|
333,086,073 |
|
| September
30, 2012 |
816,573,456 |
|
— |
|
816,573,456 |
|
788,350,823 |
|
(28,222,633) |
|
788,350,823 |
|
697,683,289 |
|
| June
30, 2012 |
912,025,937 |
|
— |
|
912,025,937 |
|
890,494,221 |
|
(21,531,716) |
|
890,494,221 |
|
708,872,106 |
|
| March
31, 2012 |
1,095,018,529 |
|
— |
|
1,095,018,529 |
|
1,058,132,041 |
|
(36,886,488) |
|
1,058,132,041 |
|
841,095,013 |
|
| December
31, 2011 |
1,090,904,993 |
|
— |
|
1,090,904,993 |
|
1,056,761,288 |
|
(34,143,705) |
|
1,056,761,288 |
|
754,310,838 |
|
MASSACHUSETTS
MUTUAL LIFE INSURANCE COMPANY
NOTES
TO STATUTORY FINANCIAL STATEMENTS, continued
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| September
30, 2011 |
762,320,632 |
|
— |
|
762,320,632 |
|
738,510,048 |
|
(23,810,584) |
|
738,510,048 |
|
546,494,232 |
|
| June
30, 2011 |
1,130,732,656 |
|
— |
|
1,130,732,656 |
|
1,078,535,670 |
|
(52,196,986) |
|
1,078,535,670 |
|
839,143,290 |
|
| March
31, 2011 |
1,097,705,351 |
|
— |
|
1,097,705,351 |
|
1,068,852,204 |
|
(28,853,147) |
|
1,068,852,204 |
|
816,688,348 |
|
| December
31, 2010 |
968,742,508 |
|
— |
|
968,742,508 |
|
950,111,417 |
|
(18,631,091) |
|
950,111,417 |
|
708,895,637 |
|
| September
30, 2010 |
915,728,030 |
|
— |
|
915,728,030 |
|
889,896,058 |
|
(25,831,972) |
|
889,896,058 |
|
673,462,493 |
|
| June
30, 2010 |
1,362,887,892 |
|
— |
|
1,362,887,892 |
|
1,335,628,212 |
|
(27,259,680) |
|
1,335,628,212 |
|
975,241,506 |
|
| March
31, 2010 |
1,471,905,696 |
|
— |
|
1,471,905,696 |
|
1,391,337,543 |
|
(80,568,153) |
|
1,391,337,543 |
|
1,015,645,802 |
|
| December
31, 2009 |
1,349,124,214 |
|
— |
|
1,349,124,214 |
|
1,290,817,168 |
|
(58,307,046) |
|
1,290,817,168 |
|
852,088,739 |
|
| September
30, 2009 |
2,953,442,689 |
|
(106,853,708) |
|
2,846,588,981 |
|
2,700,948,264 |
|
(145,640,717) |
|
2,700,948,264 |
|
1,692,409,640 |
|
| Totals |
|
$ |
(106,853,708) |
|
|
|
$ |
(825,007,048) |
|
|
|
The
following contains asset-backed and structured securities that recognized OTTI classified on the following bases for recognizing OTTI:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortized
Cost Basis Before
OTTI
Impairment |
|
|
|
|
OTTI
Recognized in Loss |
|
|
Interest |
Non-interest |
Fair
Value |
|
(In
Millions) |
|
OTTI
recognized in the first quarter |
|
|
|
|
|
Intent
to sell |
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
|
Inability
or lack of intent to retain the investment in the security for a period of time sufficient to recover the amortized cost basis |
40 |
|
— |
|
12 |
|
28 |
|
| Total
first quarter |
$ |
40 |
|
$ |
— |
|
$ |
12 |
|
$ |
28 |
|
|
|
|
|
|
|
OTTI
recognized in the second quarter |
|
|
|
|
|
Intent
to sell |
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
|
Inability
or lack of intent to retain the investment in the security for a period of time sufficient to recover the amortized cost basis |
4 |
|
— |
|
— |
|
4 |
|
| Total
second quarter |
$ |
4 |
|
$ |
— |
|
$ |
— |
|
$ |
4 |
|
|
|
|
|
|
|
OTTI
recognized in the third quarter |
|
|
|
|
|
Intent
to sell |
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
|
Inability
or lack of intent to retain the investment in the security for a period of time sufficient to recover the amortized cost basis |
12 |
|
— |
|
6 |
|
6 |
|
| Total
third quarter |
$ |
12 |
|
$ |
— |
|
$ |
6 |
|
$ |
6 |
|
|
|
|
|
|
|
OTTI
recognized in the fourth quarter |
|
|
|
|
|
Intent
to sell |
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
|
Inability
or lack of intent to retain the investment in the security for a period of time sufficient to recover the amortized cost basis |
263 |
|
— |
|
96 |
|
167 |
|
| Total
fourth quarter |
$ |
263 |
|
$ |
— |
|
$ |
96 |
|
$ |
167 |
|
|
|
|
|
|
|
Annual
aggregate total |
|
$ |
— |
|
$ |
114 |
|
|
All
impairments were taken due to the present value of cash flows expected to be collected being less than the amortized cost basis.
MASSACHUSETTS
MUTUAL LIFE INSURANCE COMPANY
NOTES
TO STATUTORY FINANCIAL STATEMENTS, continued
The following is
a CUSIP detail list of impaired structured securities where the present value of cash flows expected to be collected is less than the
amortized cost basis.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
2 |
3 |
4 |
5 |
6 |
7 |
|
CUSIP |
Adjusted
Carrying Value Amortized Cost before OTTI |
Present
Value of Projected Cash Flow |
Recognized
OTTI |
Amortized
Cost
after
OTTI |
Fair
Value at Time of OTTI |
Date
of Financial Instrument Where Reported |
| 12591KAK1 |
$ |
2,522,379 |
|
$ |
146,877 |
|
$ |
2,375,502 |
|
$ |
146,877 |
|
$ |
124,746 |
|
March
31, 2025 |
| 12624SAE9 |
248,748 |
|
110,461 |
|
138,287 |
|
110,461 |
|
98,365 |
|
March
31, 2025 |
| 36192RAL6 |
1,551,160 |
|
90,269 |
|
1,460,891 |
|
90,269 |
|
89,025 |
|
March
31, 2025 |
| 46639YAX5 |
4,586,035 |
|
556,702 |
|
4,029,333 |
|
556,702 |
|
485,515 |
|
March
31, 2025 |
| 040104TF8 |
34,691 |
|
32,812 |
|
1,879 |
|
32,812 |
|
32,430 |
|
March
31, 2025 |
| 04012XAC9 |
118,897 |
|
111,231 |
|
7,666 |
|
111,231 |
|
109,745 |
|
March
31, 2025 |
| 12479DAC2 |
1,401,484 |
|
1,191,041 |
|
210,443 |
|
1,191,041 |
|
1,197,453 |
|
March
31, 2025 |
| 1248MGAJ3 |
37,490 |
|
31,642 |
|
5,848 |
|
31,642 |
|
30,707 |
|
March
31, 2025 |
| 17311YAC7 |
1,141,895 |
|
1,011,829 |
|
130,066 |
|
1,011,829 |
|
1,005,185 |
|
March
31, 2025 |
| 30247DAD3 |
466,662 |
|
454,606 |
|
12,056 |
|
454,606 |
|
453,035 |
|
March
31, 2025 |
| 35729RAE6 |
3,352,329 |
|
3,071,627 |
|
280,702 |
|
3,071,627 |
|
2,989,992 |
|
March
31, 2025 |
| 40431KAE0 |
1,891,530 |
|
1,867,901 |
|
23,629 |
|
1,867,901 |
|
1,858,939 |
|
March
31, 2025 |
| 46629NAC7 |
30,472 |
|
26,243 |
|
4,229 |
|
26,243 |
|
26,040 |
|
March
31, 2025 |
| 46630KAA4 |
135,020 |
|
132,318 |
|
2,702 |
|
132,318 |
|
133,052 |
|
March
31, 2025 |
| 57643LMP8 |
589,786 |
|
563,237 |
|
26,549 |
|
563,237 |
|
559,730 |
|
March
31, 2025 |
| 617463AA2 |
7,401 |
|
7,391 |
|
10 |
|
7,391 |
|
6,264 |
|
March
31, 2025 |
| 61750MAB1 |
2,890 |
|
2,825 |
|
65 |
|
2,825 |
|
2,801 |
|
March
31, 2025 |
| 61757MAB4 |
1,725,577 |
|
1,519,928 |
|
205,649 |
|
1,519,928 |
|
1,357,104 |
|
March
31, 2025 |
| 86363HAB8 |
30,993 |
|
27,056 |
|
3,937 |
|
27,056 |
|
26,975 |
|
March
31, 2025 |
| 05535DAN4 |
415,847 |
|
372,365 |
|
43,482 |
|
372,365 |
|
395,389 |
|
March
31, 2025 |
| 12667GKG7 |
37,835 |
|
37,336 |
|
499 |
|
37,336 |
|
37,191 |
|
March
31, 2025 |
| 12669FKR3 |
29,890 |
|
28,642 |
|
1,248 |
|
28,642 |
|
28,822 |
|
March
31, 2025 |
| 18974BAA7 |
110,444 |
|
107,107 |
|
3,337 |
|
107,107 |
|
106,506 |
|
March
31, 2025 |
| 22541NUB3 |
128,939 |
|
23,799 |
|
105,140 |
|
23,799 |
|
33,947 |
|
March
31, 2025 |
| 22943HAD8 |
3,018,787 |
|
1,546,388 |
|
1,472,399 |
|
1,546,388 |
|
1,478,700 |
|
March
31, 2025 |
| 251510FB4 |
913,345 |
|
894,538 |
|
18,807 |
|
894,538 |
|
889,965 |
|
March
31, 2025 |
| 32053LAA0 |
14,933 |
|
14,019 |
|
914 |
|
14,019 |
|
13,988 |
|
March
31, 2025 |
| 45254TRX4 |
47,367 |
|
43,619 |
|
3,748 |
|
43,619 |
|
43,547 |
|
March
31, 2025 |
| 45660LYW3 |
623,135 |
|
561,324 |
|
61,811 |
|
561,324 |
|
565,004 |
|
March
31, 2025 |
| 466247XE8 |
591,715 |
|
419,365 |
|
172,350 |
|
419,365 |
|
414,726 |
|
March
31, 2025 |
| 65535VRK6 |
423,317 |
|
365,711 |
|
57,606 |
|
365,711 |
|
356,789 |
|
March
31, 2025 |
| 75115DAH8 |
2,809 |
|
2,522 |
|
287 |
|
2,522 |
|
2,507 |
|
March
31, 2025 |
| 761118FM5 |
1,263,358 |
|
1,249,033 |
|
14,325 |
|
1,249,033 |
|
1,187,830 |
|
March
31, 2025 |
| 761118RJ9 |
57,864 |
|
56,661 |
|
1,203 |
|
56,661 |
|
56,265 |
|
March
31, 2025 |
| 85554NAG5 |
42,648 |
|
39,744 |
|
2,904 |
|
39,744 |
|
39,702 |
|
March
31, 2025 |
| 86358HHX0 |
76,292 |
|
54,864 |
|
21,428 |
|
54,864 |
|
54,655 |
|
March
31, 2025 |
| 86359BLQ2 |
563,115 |
|
462,214 |
|
100,901 |
|
462,214 |
|
488,829 |
|
March
31, 2025 |
| 92978EAA2 |
72,298 |
|
62,785 |
|
9,513 |
|
62,785 |
|
61,254 |
|
March
31, 2025 |
| 93935PAH2 |
105,569 |
|
103,242 |
|
2,327 |
|
103,242 |
|
102,522 |
|
March
31, 2025 |
| 23332UCM4 |
14,705 |
|
14,499 |
|
206 |
|
14,499 |
|
14,471 |
|
March
31, 2025 |
| 41161PTP8 |
147,426 |
|
138,290 |
|
9,136 |
|
138,290 |
|
137,423 |
|
March
31, 2025 |
| 45660N5H4 |
930,508 |
|
891,303 |
|
39,205 |
|
891,303 |
|
887,231 |
|
March
31, 2025 |
| 45660NT88 |
12,754 |
|
12,017 |
|
737 |
|
12,017 |
|
11,543 |
|
March
31, 2025 |
| 86360UAF3 |
781,063 |
|
660,195 |
|
120,868 |
|
660,195 |
|
652,812 |
|
March
31, 2025 |
| 12669GTE1 |
3,216 |
|
3,132 |
|
84 |
|
3,132 |
|
3,392 |
|
March
31, 2025 |
| 32051DCJ9 |
15,503 |
|
15,444 |
|
59 |
|
15,444 |
|
15,423 |
|
March
31, 2025 |
| 362341VU0 |
1,141,358 |
|
1,083,000 |
|
58,358 |
|
1,083,000 |
|
1,052,829 |
|
March
31, 2025 |
| 36298XAA0 |
3,898,283 |
|
3,779,774 |
|
118,509 |
|
3,779,774 |
|
3,774,883 |
|
March
31, 2025 |
| 36298XAB8 |
3,874,410 |
|
3,684,784 |
|
189,626 |
|
3,684,784 |
|
3,679,498 |
|
March
31, 2025 |
| 576433NH5 |
255,668 |
|
247,477 |
|
8,191 |
|
247,477 |
|
123,743 |
|
March
31, 2025 |
| 5899292N7 |
22,441 |
|
22,348 |
|
93 |
|
22,348 |
|
22,324 |
|
March
31, 2025 |
| 589929N38 |
59,285 |
|
58,382 |
|
903 |
|
58,382 |
|
58,287 |
|
March
31, 2025 |
| 86359DME4 |
290,788 |
|
289,247 |
|
1,541 |
|
289,247 |
|
289,996 |
|
March
31, 2025 |
| 17311YAC7 |
1,013,708 |
|
1,013,177 |
|
531 |
|
1,013,177 |
|
980,490 |
|
June
30. 2025 |
| 05535DAN4 |
361,141 |
|
360,499 |
|
642 |
|
360,499 |
|
377,588 |
|
June
30. 2025 |
| 073879QF8 |
161,432 |
|
126,012 |
|
35,420 |
|
126,012 |
|
133,184 |
|
June
30. 2025 |
| 124860CB1 |
3,325 |
|
2,439 |
|
886 |
|
2,439 |
|
2,437 |
|
June
30. 2025 |
| 22541N5E5 |
88,816 |
|
71,950 |
|
16,866 |
|
71,950 |
|
62,343 |
|
June
30. 2025 |
| 45660LYW3 |
564,025 |
|
560,760 |
|
3,265 |
|
560,760 |
|
563,901 |
|
June
30. 2025 |
MASSACHUSETTS
MUTUAL LIFE INSURANCE COMPANY
NOTES
TO STATUTORY FINANCIAL STATEMENTS, continued
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 761118FM5 |
1,256,693 |
|
1,256,647 |
|
46 |
|
1,256,647 |
|
1,194,692 |
|
June
30. 2025 |
| 79548KXQ6 |
212,046 |
|
5,037 |
|
207,009 |
|
5,037 |
|
2,194 |
|
June
30. 2025 |
| 79549AYB9 |
4,228 |
|
1,281 |
|
2,947 |
|
1,281 |
|
1,061 |
|
June
30. 2025 |
| 86359BLQ2 |
471,481 |
|
468,869 |
|
2,612 |
|
468,869 |
|
431,758 |
|
June
30. 2025 |
| 93935PAH2 |
103,698 |
|
103,693 |
|
5 |
|
103,693 |
|
102,467 |
|
June
30. 2025 |
| 46590LBG6 |
10,206,860 |
|
4,266,932 |
|
5,939,928 |
|
4,266,932 |
|
— |
|
September
30, 2025 |
| 02660THL0 |
153,147 |
|
95,782 |
|
57,365 |
|
95,782 |
|
95,727 |
|
September
30, 2025 |
| 93934XAB9 |
103,425 |
|
103,260 |
|
165 |
|
103,260 |
|
107,912 |
|
September
30, 2025 |
| 18974BAA7 |
105,946 |
|
105,554 |
|
392 |
|
105,554 |
|
101,892 |
|
September
30, 2025 |
| 251510FB4 |
868,298 |
|
858,175 |
|
10,123 |
|
858,175 |
|
864,888 |
|
September
30, 2025 |
| 75115DAH8 |
2,434 |
|
2,423 |
|
11 |
|
2,423 |
|
2,407 |
|
September
30, 2025 |
| 761118RJ9 |
61,859 |
|
55,163 |
|
6,696 |
|
55,163 |
|
54,519 |
|
September
30, 2025 |
| 08161CAR2 |
47,606,395 |
|
39,774,652 |
|
7,831,743 |
|
39,774,652 |
|
42,337,681 |
|
December
31,2025 |
| 08161CAT8 |
15,957,258 |
|
1,836,045 |
|
14,121,213 |
|
1,836,045 |
|
12,244,841 |
|
December
31,2025 |
| 08161CAV3 |
14,887,657 |
|
— |
|
14,887,657 |
|
— |
|
905,844 |
|
December
31,2025 |
| 08161HAS9 |
32,624,666 |
|
30,613,398 |
|
2,011,268 |
|
30,613,398 |
|
30,670,885 |
|
December
31,2025 |
| 08161HAU4 |
17,877,290 |
|
2,661,306 |
|
15,215,984 |
|
2,661,306 |
|
16,673,474 |
|
December
31,2025 |
| 08161HAW0 |
8,713,294 |
|
983,249 |
|
7,730,045 |
|
983,249 |
|
8,069,682 |
|
December
31,2025 |
| 08162UAE0 |
22,051,673 |
|
21,827,421 |
|
224,252 |
|
21,827,421 |
|
20,091,912 |
|
December
31,2025 |
| 08162UAG5 |
18,033,464 |
|
16,656,654 |
|
1,376,810 |
|
16,656,654 |
|
17,537,652 |
|
December
31,2025 |
| 08162UAJ9 |
7,808,258 |
|
6,956,016 |
|
852,242 |
|
6,956,016 |
|
3,712,988 |
|
December
31,2025 |
| 46590LBC5 |
29,681,455 |
|
— |
|
29,681,455 |
|
— |
|
1,076,847 |
|
December
31,2025 |
| 465968AP0 |
24,147,068 |
|
23,931,845 |
|
215,223 |
|
23,931,845 |
|
21,463,935 |
|
December
31,2025 |
| 465968AR6 |
13,163,192 |
|
12,720,870 |
|
442,322 |
|
12,720,870 |
|
12,648,924 |
|
December
31,2025 |
| 465968AT2 |
7,058,550 |
|
5,674,904 |
|
1,383,646 |
|
5,674,904 |
|
6,603,623 |
|
December
31,2025 |
| 040104TF8 |
38,463 |
|
32,333 |
|
6,130 |
|
32,333 |
|
30,116 |
|
December
31,2025 |
| 30247DAD3 |
480,323 |
|
438,249 |
|
42,074 |
|
438,249 |
|
435,867 |
|
December
31,2025 |
| 35729RAE6 |
3,027,365 |
|
2,992,100 |
|
35,265 |
|
2,992,100 |
|
2,968,671 |
|
December
31,2025 |
| 46629NAC7 |
27,522 |
|
26,648 |
|
874 |
|
26,648 |
|
24,848 |
|
December
31,2025 |
| 86359DXD4 |
139,261 |
|
123,064 |
|
16,197 |
|
123,064 |
|
102,689 |
|
December
31,2025 |
| 12669GTE1 |
3,128 |
|
3,128 |
|
— |
|
3,128 |
|
3,387 |
|
December
31,2025 |
|
Totals |
$ |
318,931,198 |
|
$ |
205,010,701 |
|
$ |
113,920,497 |
|
$ |
205,010,701 |
|
$ |
230,352,422 |
|
XXX |