v3.26.1
Income Taxes
12 Months Ended
Dec. 31, 2025
Income Taxes  
Income Taxes

Note 15 — Income taxes

Income (loss) before provision for or (benefit from) income taxes for the years ended December 31, 2025 and December 31, 2024 are as follows:

Year Ended December 31, 

  ​ ​ ​

2025

  ​ ​ ​

2024

Domestic

$

(11,745)

$

(21,960)

Foreign

 

Total income (or loss) before income tax expense (or benefit)

$

(11,745)

$

(21,960)

The components of the provision (benefit) for income taxes for the years ended December 31, 2025 and 2024 were as follows:

December 31, 

December 31, 

  ​ ​ ​

2025

  ​ ​ ​

2024

Current:

Federal

$

$

(446)

State

 

15

 

(80)

Total current

 

15

 

(526)

Deferred:

 

 

Federal

 

(47)

 

61

State

 

 

Total deferred

 

(47)

 

61

Total income tax provision

$

(32)

$

(465)

Significant deferred tax assets (liabilities) follow:

December 31, 

December 31, 

  ​ ​ ​

2025

  ​ ​ ​

2024

Deferred tax assets:

Inventory impairment

$

1,724

$

1,612

Accruals, other

 

91

 

46

Reserves

 

32

 

15

Interest carryforward

30

Net operating losses

10,133

7,109

Other

20

255

Lease asset

 

 

31

Financial instruments

 

108

 

367

Intangibles & start-up costs

 

245

 

265

UNICAP & inventoriable costs

272

Book tax depreciation

305

Valuation allowance

(11,985)

(9,350)

Total deferred tax assets

$

673

 

652

Deferred tax liabilities:

Prepaid expense

$

(106)

 

(62)

Other (leases)

 

 

(30)

Method change

(600)

Book tax depreciation

 

 

(640)

Total deferred tax liabilities

 

(706)

 

(732)

Deferred tax (liabilities) assets, net

$

(33)

$

(80)

The total provision (benefit) for income taxes for the years ended December 31, 2025 varies from the federal statutory rate as a result of the following:

December 31, 

  ​ ​ ​

2025

Amount

Percent

U.S. Federal statutory tax rate

$

(2,464)

21.00%

State and local income taxes, net of federal income tax effect1

11

(0.09)%

Changes in valuation allowances

2,513

(21.42)%

Nontaxable or nondeductible items

-

Share-based payment awards

(201)

1.71%

Loss on transaction

-

0.00%

Other

109

(0.93)%

Other adjustments

-

Amended return benefit

-

0.00%

Prior year deferred true-up

-

0.00%

Other adjustments

-

0.00%

Effective tax rate

$

(32)

0.27%

1Texas is the state that contributes to the majority of the tax effect in this category.

The total provision (benefit) for income taxes for the years ended December 31, 2024 varies from the federal statutory rate as a result of the following:

December 31, 

  ​ ​ ​

2024

Loss before income tax expense

$

(21,960)

Statutory tax rate

 

21

%

Income tax expense (benefit)

 

(4,612)

Increase (decrease) resulting from:

 

Permanent Differences

 

1,681

State Income Tax, net of FBOS

 

Movement in receivables

(619)

Valuation Allowance

2,338

Deferred Adjustment

 

665

Other, net

 

82

Income tax expense (benefit)

 

(465)

Current income tax expense (benefit)

 

(526)

Deferred income tax (benefit)

 

61

Total

$

(465)

Deferred income taxes reflect the impact of temporary differences between the amount of assets and liabilities recognized for financial reporting purposes and such amounts recognized for tax purposes. As a result of the Company’s evaluation of both the positive and negative evidence, the Company determined it does not believe it is more likely than not that its deferred tax assets will be utilized in the foreseeable future and has recorded a valuation allowance. For the year ended December 31, 2025, the Company recognized an income tax benefit primarily driven by the change in valuation allowance. For the year ended December 31, 2024, the Company recognized an income tax benefit primarily driven by federal tax refunds.

On July 4, 2025, President Trump signed into law the One Big Beautiful Bill Act (“OBBBA”). The OBBBA makes permanent key elements of the Tax Cuts and Jobs Act, including 100% bonus depreciation, domestic research cost expensing, and business interest expense limitation. ASC 740, Income Taxes, requires the effects of changes in tax rates and laws on deferred tax balances to be recognized in the period in which the legislation is enacted. As a result, the Company evaluated the legislation and determined it did not have a material effect on the provision for income taxes for the year ended December 31, 2025.

During 2025 and 2024, the Company determined that it experienced an ownership change as defined under Internal Revenue Code Section 382. The result of the ownership change is subjecting tax attributes to an annual limitation which includes the utilization of the Company's net operating losses. In addition, as a result of the merger with Legacy SMAP, the Company acquired a federal net operating loss tax attribute. These net operating losses are fully limited under section 382. The Company will continue to monitor ownership changes throughout future periods.

Changes in the valuation allowance were as follows:

December 31, 

December 31, 

  ​ ​ ​

2025

  ​ ​ ​

2024

Balance, beginning of the year

$

9,350

$

7,011

Additions to valuation allowance

2,635

 

2,339

Balance, end of the year

$

11,985

$

9,350

The Company intends to continue maintaining a valuation allowance on its deferred tax assets until there is sufficient evidence to support reversal of all or some portion of these allowances.

The Company reported gross U.S net operating loss carryforwards of $44,875 and state net operating loss carryforward of $57,333. For federal income tax purposes the $44,875 of net operating losses will not expire.  For state income tax purposes, the Company has $51,294 of net operating losses which are subject to expiration.  The carryforward life for the state net operating losses is dependent on the rules for each jurisdiction and therefore the state losses are subject to expiration with the earliest year being 2032 and the latest year being 2045. The Company experienced an ownership change on July 1, 2024 and believes an ownership change occurred in 2025, however, the exact date of such ownership change has not yet been determined.  As a result both federal and state net operating losses before that date are subject to 382 limitations.

The following table summarizes cash for income taxes paid:

December 31, 

  ​ ​ ​

2025

Federal

$

36

State

California

7

Pennsylvania

2

Tennessee

12

Texas

10

All other state

6

Income taxes, net of amounts refunded

$

73

The Company recognizes interest and penalties related to unrecognized tax benefits within Income tax expense (benefit) in the  Consolidated Statement of Operations. There were no unrecognized tax benefits or activity for the years ended December 31, 2025 and 2024.  The Company files income tax returns in the U.S. as well as in various states and notes that the earliest year open to examination is 2021. The Company is not currently under examination by any major tax jurisdiction.