v3.26.1
Fair Value Measurements
12 Months Ended
Dec. 31, 2025
Fair Value Disclosures [Abstract]  
Fair Value Measurements

Note 5. Fair Value Measurements

 

The fair value of a financial instrument is the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the applicable measurement date.

In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, an investment’s level within the fair value hierarchy is based on the lowest level of input that is significant to the overall fair value measurement. The Adviser’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the investment.

In addition to using the above inputs in investment valuations, the Adviser applies the valuation policy approved by its Board that is consistent with ASC 820. Consistent with the valuation policy, the Adviser evaluates the source of the inputs, including any markets in which its investments are trading (or any markets in which securities with similar attributes are trading), in determining fair value.

Investments whose values are based on the listed closing price quoted on the securities’ principal exchange are classified within Level 1 and include active listed equities. The Adviser does not adjust the quoted price for such instruments, even in situations where the Company holds a large position and a sale could reasonably impact the quoted price.

ASC 820 specifies a fair value hierarchy that prioritizes and ranks the level of observability of inputs used in determination of fair value. In accordance with ASC 820, these levels are summarized below:

Level 1 – quoted prices (unadjusted) in active markets for identical assets or liabilities that the Adviser has the ability to access at the measurement date.

Level 2 – inputs other than quoted prices included in Level 1 that are observable for the assets or liabilities, either directly or indirectly. Level 2 inputs include: quoted market prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

Level 3 – unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

 

The following tables present the fair value hierarchy of financial instruments according to the fair value hierarchy as described in Note 2. Significant Accounting Policies of these consolidated financial statements:

 

 

 

December 31, 2025

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Secured Debt

 

$

 

 

$

215,449

 

 

$

1,360,859

 

 

$

1,576,308

 

Unsecured Debt

 

 

 

 

 

 

 

 

8,617

 

 

 

8,617

 

Equity Investments

 

 

 

 

 

 

 

 

24,577

 

 

 

24,577

 

Total non-controlled/non-affiliated investments

 

 

 

 

 

215,449

 

 

 

1,394,053

 

 

 

1,609,502

 

Short-Term Investments

 

 

56,001

 

 

 

 

 

 

 

 

 

56,001

 

Total Investments at fair value

 

$

56,001

 

 

$

215,449

 

 

$

1,394,053

 

 

$

1,665,503

 

 

 

 

December 31, 2024

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Secured Debt

 

$

 

 

$

45,651

 

 

$

798,059

 

 

$

843,710

 

Unsecured Debt

 

 

 

 

 

 

 

 

703

 

 

 

703

 

Equity Investments

 

 

 

 

 

 

 

 

3,947

 

 

 

3,947

 

Total Investments before Cash Equivalents

 

 

 

 

 

45,651

 

 

 

802,709

 

 

 

848,360

 

Money Market Fund

 

 

39,527

 

 

 

 

 

 

 

 

 

39,527

 

Total Investments including Cash Equivalents

 

$

39,527

 

 

$

45,651

 

 

$

802,709

 

 

$

887,887

 

 

The following tables present changes in the fair value of financial instruments for which Level 3 inputs were used to determine fair value for the years ended December 31, 2025 and 2024:

 

 

Year Ended December 31, 2025

 

 

Secured Debt

 

 

Unsecured Debt

 

 

Equity Investments

 

 

Total Investments

 

Fair value, beginning of period

$

798,059

 

 

$

703

 

 

$

3,947

 

 

$

802,709

 

Purchase of investments (including received in-kind)

 

786,507

 

 

 

7,900

 

 

 

19,084

 

 

 

813,491

 

Proceeds from sale of investments and principal repayments

 

(208,156

)

 

 

 

 

 

 

 

 

(208,156

)

Net accretion of discounts and amortization of premiums

 

1,979

 

 

 

2

 

 

 

 

 

 

1,981

 

Net realized gains (losses) on investments

 

(3

)

 

 

 

 

 

 

 

 

(3

)

Net change in unrealized appreciation (depreciation) on investments

 

794

 

 

 

12

 

 

 

1,546

 

 

 

2,352

 

Transfers out of Level 3

 

(18,321

)

 

 

 

 

 

 

 

 

(18,321

)

Fair value, end of period

$

1,360,859

 

 

$

8,617

 

 

$

24,577

 

 

$

1,394,053

 

Net change in unrealized appreciation (depreciation) on non-controlled/non-affiliated company investments still held at December 31, 2025

$

498

 

 

$

12

 

 

$

1,546

 

 

$

2,056

 

 

 

Year Ended December 31, 2024

 

 

Secured Debt

 

 

Unsecured Debt

 

 

Equity Investments

 

 

Total Investments

 

Fair value, beginning of period

$

 

 

$

 

 

$

 

 

$

 

Purchase of investments (including received in-kind)

 

813,891

 

 

 

713

 

 

 

3,947

 

 

 

818,551

 

Proceeds from sale of investments and principal repayments

 

(14,630

)

 

 

 

 

 

 

 

 

(14,630

)

Net accretion of discounts and amortization of premiums

 

136

 

 

 

 

 

 

 

 

 

136

 

Net realized gains (losses) on investments

 

(4

)

 

 

 

 

 

 

 

 

(4

)

Net change in unrealized appreciation (depreciation) on investments

 

(1,334

)

 

 

(10

)

 

 

 

 

 

(1,344

)

Fair value, end of period

$

798,059

 

 

$

703

 

 

$

3,947

 

 

$

802,709

 

Net change in unrealized appreciation (depreciation) on non-controlled/non-affiliated company investments still held at December 31, 2024

$

(1,334

)

 

$

(10

)

 

$

 

 

$

(1,344

)

 

Transfers between levels, if any, are recognized at the beginning of the period in which the transfers occur. For the year ended December 31, 2025, transfers to (out of) Level 3 were a result of changes in the observability of significant inputs for certain portfolio companies.

 

The following tables present quantitative information about the significant unobservable inputs of the Company’s Level 3 financial instruments. The tables are not intended to be all-inclusive but instead captures the significant unobservable inputs relevant to the Company’s determination of fair value.

 

 

December 31, 2025

 

 

 

 

 

 

 

 

 

Range

 

 

 

 

 

Fair Value (1)

 

 

Valuation Technique

 

Unobservable Input

 

Low

 

 

High

 

 

Weighted Average (2)

 

Secured Debt

 

$

928,333

 

 

Market yield analysis

 

Market yield discount rates

 

 

7.08

%

 

 

21.07

%

 

 

8.64

%

 

 

 

15,849

 

 

Market Quotation

 

Quote

 

N/A

 

 

N/A

 

 

N/A

 

 

 

 

416,677

 

 

Recent transaction

 

Transaction price

 

N/A

 

 

N/A

 

 

N/A

 

Total Secured Debt

 

 

1,360,859

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unsecured Debt

 

 

824

 

 

Market yield analysis

 

Market yield discount rates

 

 

8.28

%

 

 

8.92

%

 

 

8.60

%

 

 

 

7,793

 

 

Recent transaction

 

Transaction price

 

N/A

 

 

N/A

 

 

N/A

 

Total Unsecured Debt

 

 

8,617

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity Investments

 

 

14,995

 

 

Comparable company analysis

 

EBITDA multiples

 

9.3x

 

 

27.7x

 

 

16.3x

 

 

 

 

3,908

 

 

Recent transaction

 

Transaction price

 

N/A

 

 

N/A

 

 

N/A

 

 

 

 

5,674

 

 

Market yield analysis

 

Market yield discount rates

 

 

8.63

%

 

 

15.17

%

 

 

14.23

%

Total Equity Investments

 

 

24,577

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

1,394,053

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2024

 

 

 

 

 

 

 

 

 

 

Range

 

 

 

 

 

 

Fair Value (1)

 

 

Valuation Technique

 

Unobservable Input

 

Low

 

 

High

 

 

Weighted Average (2)

 

Secured Debt

 

$

600,570

 

 

Market yield analysis

 

Market yield discount rates

 

 

6.35

%

 

 

13.32

%

 

 

9.27

%

 

 

 

32,556

 

 

Market quotation

 

Quote

 

 

95.30

 

 

 

100.94

 

 

 

100.13

 

 

 

 

164,933

 

 

Recent transaction

 

Transaction price

 

 

91.70

 

 

 

100.00

 

 

 

99.44

 

Total Secured Debt

 

 

798,059

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unsecured Debt

 

 

703

 

 

Market yield analysis

 

Market yield discount rates

 

 

15.38

%

 

 

16.06

%

 

 

15.72

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity Investments

 

 

3,947

 

 

Recent Transaction

 

Transaction Price

 

 

100.00

%

 

 

100.00

%

 

 

100.00

%

Total

 

$

802,709

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)
As of December 31, 2025, included within the fair value of Level 3 assets of $1,394,053 is an amount of $444,227 for which the Adviser did not develop the unobservable inputs (examples include broker quotes and transaction prices). As of December 31, 2024, included within the fair value of Level 3 assets of $802,709 is an amount of $201,436 for which the Adviser did not develop the unobservable inputs (examples include broker quotes and transaction prices).
(2)
Weighted averages are calculated based on fair value of investments.

 

The significant unobservable input used in the yield analysis is the discount rate based on comparable market yields. The significant unobservable inputs used in the income approach are the discount rate used to discount the estimated future cash flows expected to be received from the underlying investment. The Company uses market discount rates for debt securities to determine if the effective yield on a debt security is commensurate with the market yields for that type of debt security. If a debt security’s effective yield is significantly less than the market yield for a similar debt security with a similar credit profile, the resulting fair value of the debt security may be lower. Significant increases in the discount rate would significantly lower the fair value of an investment; conversely significant decreases in the discount rate would significantly increase the fair value of an investment. The significant unobservable inputs used in the market approach are based on market comparable transactions and market multiples of publicly traded comparable companies. Increases or decreases in market comparable transactions or market multiples would result in an increase or decrease in the fair value.

Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of the Company’s investments may fluctuate from period to period. Additionally, the fair value of the Company’s investments may differ significantly from the values that would have been used had a ready market existed for such investments and may differ materially from the values that the Company may ultimately realize. Further, such investments are generally subject to legal and other restrictions on resale or otherwise are less liquid than publicly traded securities. If the Company was required to liquidate a portfolio investment in a forced or liquidation sale, it could realize significantly less than the value at which the Company has recorded it. In addition, changes in the market environment and other events that may occur over the life of the investments may cause the gains or losses ultimately realized on these investments to be different than the unrealized gains or losses reflected in the valuations currently assigned. As of December 31, 2025 and December 31, 2024, the carrying amounts of the Company’s assets and liabilities, other than investments at fair value, approximate fair value due to their short maturities. Fair value is estimated by discounting remaining payments using applicable current market rates, which take into account changes in the Company’s marketplace credit ratings, if applicable, or market quotes, if available.