v3.26.1
Income taxes (Tables)
12 Months Ended
Dec. 31, 2025
Income taxes [Abstract]  
Schedule of Deferred tax assets and liabilities
Recognized in earnings
As at December 31
2025
2024
2025
2024
Assets
Property, plant and equipment
$
(158,359)
$
(41,454)
$
316,516
$
475,008
Provision for reclamation
(4,247)
(11,237)
184,175
188,422
Inventories
(976)
(4,979)
5,584
6,561
Foreign exploration and development
(267)
(398)
1,924
2,191
Income tax losses (gains)
12,080
(8,108)
97,749
85,668
Defined benefit plan actuarial losses
-
-
5,664
5,233
Long-term investments and other
(25,193)
14,880
54,845
80,048
Deferred tax assets
(176,962)
(51,296)
666,457
843,131
Liabilities
Property, plant and equipment
-
-
-
-
Inventories
-
-
-
-
Deferred tax liabilities
-
-
-
-
Net deferred tax asset (liability)
$
(176,962)
$
(51,296)
$
666,457
$
843,131
Deferred tax allocated as
2025
2024
Deferred tax assets
$
666,457
$
843,131
Deferred tax liabilities
-
-
Net deferred tax asset
$
666,457
$
843,131
2025
2024
Deferred tax asset at beginning of year
$
843,131
$
892,860
Expense for the year in net earnings
(176,962)
(51,296)
Recovery for the year in other comprehensive income
431
969
Effect of movements in exchange rates
(143)
598
End of year
$
666,457
$
843,131
2025
2024
Income tax losses
$
394,462
$
379,695
Property, plant and equipment
2,386
2,496
Provision for reclamation
81,752
81,984
Long-term investments and other
123,505
162,278
Total
$
602,105
$
626,453
Schedule of Tax rate reconciliation
2025
2024
Earnings before income taxes
$
777,261
$
256,716
Combined federal and provincial tax rate
26.9%
26.9%
Computed income tax expense
209,083
69,057
Increase (decrease) in taxes resulting from:
Difference between Canadian rates and rates
applicable to subsidiaries in other countries
18,699
(4,482)
Change in unrecognized deferred tax assets
(5,893)
75,923
Non-taxable portion of capital loss
-
6,775
Income in equity-accounted investees
(50,577)
(60,343)
Other taxes
8,305
15,453
Foreign exchange permanent differences
12,305
(14,939)
Other permanent differences
(4,203)
(2,570)
Income tax expense
$
187,719
$
84,874
Schedule of Earnings and income taxes by jurisdiction
2025
2024
Earnings (loss) before income taxes
Canada
$
783,843
$
401,080
Foreign
(6,582)
(144,364)
$
777,261
$
256,716
Current income taxes
Canada
$
2,100
$
24,149
Foreign
8,657
9,429
$
10,757
$
33,578
Deferred income taxes (recovery)
Canada
$
180,805
$
39,115
Foreign
(3,843)
12,181
$
176,962
$
51,296
Income tax expense
$
187,719
$
84,874
Schedule of Income tax losses
Date of expiry
Canada
US
Other
Total
2026
$
-
$
-
$
14,830
$
14,830
2027
-
-
248
248
2028
-
-
64
64
2029
47
-
12,728
12,775
2030
-
-
2,047
2,047
2031
-
22,040
40,723
62,763
2032
272
23,738
36,640
60,650
2033
-
36,485
-
36,485
2034
-
16,933
5,083
22,016
2035
-
7,718
8,037
15,755
2036
-
47,205
6,331
53,536
2037
27
35,359
3,317
38,703
2038
-
-
355
355
2039
66
-
155
221
2040
37
-
423
460
2041
77
-
188
265
2042
49
-
198
247
2043
71
-
-
71
2044
56
-
-
56
No expiry
-
582,774
1,055,848
1,638,622
$
702
$
772,252
$
1,187,215
$
1,960,169