CAPITAL STRUCTURE (Details Narrative) - USD ($)
|
|
|
|
|
|
|
|
|
|
1 Months Ended |
3 Months Ended |
6 Months Ended |
12 Months Ended |
|
|
|
|
Mar. 24, 2025 |
Feb. 06, 2025 |
Dec. 23, 2024 |
Nov. 02, 2024 |
Sep. 04, 2024 |
Jul. 31, 2024 |
Jun. 13, 2024 |
Dec. 28, 2023 |
Jun. 16, 2023 |
Dec. 31, 2025 |
Dec. 31, 2024 |
Sep. 30, 2023 |
Dec. 31, 2025 |
Sep. 30, 2025 |
Jun. 30, 2025 |
Dec. 31, 2025 |
Dec. 31, 2024 |
Jul. 25, 2025 |
Mar. 31, 2024 |
Feb. 28, 2024 |
Nov. 23, 2020 |
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common stock, par value |
|
|
|
|
|
|
|
|
|
$ 0.0001
|
$ 0.0001
|
|
$ 0.0001
|
|
|
$ 0.0001
|
$ 0.0001
|
|
|
|
|
| Preferred stock authorized |
|
|
|
|
|
|
|
|
|
10,000,000
|
10,000,000
|
|
10,000,000
|
|
|
10,000,000
|
10,000,000
|
|
|
|
|
| Preferred stock, par value |
|
|
|
|
|
|
|
|
|
$ 0.0001
|
$ 0.0001
|
|
$ 0.0001
|
|
|
$ 0.0001
|
$ 0.0001
|
|
|
|
|
| Common stock, shares outstanding |
|
|
|
|
|
|
|
|
|
5,746,948
|
2,116,191
|
|
5,746,948
|
|
|
5,746,948
|
2,116,191
|
|
|
|
|
| Reverse stock split |
|
|
|
|
|
|
|
|
|
|
20-1 reverse stock split
|
|
|
|
|
|
|
|
|
|
|
| Aggregate exercise price of warrant |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 900
|
$ 0
|
|
|
|
|
| Proceeds from common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,558,455
|
100,000
|
|
|
|
|
| Gross proceeds |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,558,456
|
100,000
|
|
|
|
|
| Treasury stock |
|
|
|
|
|
|
|
|
|
$ 0
|
$ 0
|
|
$ 0
|
|
|
$ 0
|
$ 0
|
|
|
|
|
| Preferred stock, shares issued |
|
|
|
|
|
|
|
|
|
0
|
6,520
|
|
0
|
|
|
0
|
6,520
|
|
|
|
|
| Preferred stock, shares outstanding |
|
|
|
|
|
|
|
|
|
0
|
6,520
|
|
0
|
|
|
0
|
6,520
|
|
|
|
|
| Proceeds from sale of preferred stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 5,455,000
|
$ 3,914,001
|
|
|
|
|
| Subscription receivable |
|
|
|
|
|
|
|
|
|
$ 3,686,544
|
$ 2,100,000
|
|
$ 3,686,544
|
|
|
3,686,544
|
2,100,000
|
|
|
|
|
| Unamortized stock-based compensation |
|
|
|
|
|
|
|
|
|
918,681
|
|
|
918,681
|
|
|
918,681
|
|
|
|
|
|
| Investments |
|
|
|
|
|
|
|
|
|
7,860,083
|
5,691,084
|
|
7,860,083
|
|
|
7,860,083
|
5,691,084
|
|
|
|
|
| Subscriptions receivable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,686,544
|
2,100,000
|
|
|
|
|
| Proceeds subscriptions receivable |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 4,500,000
|
|
|
|
|
|
|
|
| Subscriptions receivable net |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 500,000
|
|
|
|
|
|
|
|
| Subscription Receivable Sept 2023 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock issued for debt, shares |
|
|
|
|
|
|
|
|
|
|
|
25,000
|
|
|
|
|
|
|
|
|
|
| Stock issued for debt, value |
|
|
|
|
|
|
|
|
|
|
|
$ 500,000
|
|
|
|
|
|
|
|
|
|
| Investments |
|
|
|
|
|
|
|
|
|
522,667
|
522,667
|
|
522,667
|
|
|
522,667
|
522,667
|
|
|
|
|
| Subscription Receivable Sept 2023 One [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock issued for debt, shares |
|
|
|
|
|
|
|
|
|
|
|
100,000
|
|
|
|
|
|
|
|
|
|
| Stock issued for debt, value |
|
|
|
|
|
|
|
|
|
|
|
$ 2,000,000
|
|
|
|
|
|
|
|
|
|
| Investments |
|
|
|
|
|
|
|
|
|
2,090,667
|
2,090,667
|
|
2,090,667
|
|
|
2,090,667
|
2,090,667
|
|
|
|
|
| December 2023 Financing [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants issued |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100,000
|
|
|
| Investments |
|
|
|
|
|
|
|
|
|
1,132,869
|
1,132,869
|
|
1,132,869
|
|
|
1,132,869
|
1,132,869
|
|
|
|
|
| February 2024 Financing [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants issued |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
200,000
|
|
| Investments |
|
|
|
|
|
|
|
|
|
1,944,879
|
$ 1,944,879
|
|
$ 1,944,879
|
|
|
$ 1,944,879
|
1,944,879
|
|
|
|
|
| Modification Of Options [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock compensation expense |
|
|
|
|
|
|
|
|
|
$ 870
|
|
|
|
|
|
|
|
|
|
|
|
| Options granted |
|
|
|
|
|
|
|
|
|
100,000
|
|
|
|
|
|
|
|
|
|
|
|
| Colleen Delaney [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of shares forfeited |
27,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of shares exercised |
2,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of shares expired |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,500
|
|
|
|
|
|
| Coral Investment Partners [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants issued |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,000
|
| Stock Options [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock compensation expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1,215,692
|
$ 1,104,978
|
|
|
|
|
| Options granted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
187,375
|
196,750
|
|
|
|
|
| Consulting Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Subscription receivable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 125,000
|
|
|
|
| Two Investor [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of shares issued |
|
|
|
|
|
|
|
|
|
|
|
|
260,000
|
|
|
|
|
|
|
|
|
| Gross proceeds |
|
|
|
|
|
|
|
|
|
|
|
|
$ 3,120,000
|
|
|
|
|
|
|
|
|
| Principal amount |
|
|
|
|
|
|
|
|
|
$ 3,120,000
|
|
|
$ 3,120,000
|
|
|
$ 3,120,000
|
|
|
|
|
|
| Debt instrument stated percentage |
|
|
|
|
|
|
|
|
|
|
1.00%
|
|
|
|
|
|
1.00%
|
|
|
|
|
| Maturity period |
|
|
|
|
|
|
|
|
|
|
|
|
Dec. 18, 2026
|
|
|
|
|
|
|
|
|
| Subscriptions receivable net |
|
|
|
|
|
|
|
|
|
$ 3,120,000
|
|
|
$ 3,120,000
|
|
|
$ 3,120,000
|
|
|
|
|
|
| Standby Equity Purchase Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of shares issued |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
225,000
|
|
|
|
|
|
| Gross proceeds |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 2,958,848
|
|
|
|
|
|
| Standby Equity Purchase Agreement [Member] | Yorkville [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Payment of commitment fee |
|
|
|
$ 200,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Standby Equity Purchase Agreement [Member] | Yorkville [Member] | Convertible Note [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Convertible notes outstanding |
|
|
|
1,304,758
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Standby Equity Purchase Agreement [Member] | Stock Issued For Services [Member] | Yorkville [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Payment of commitment fee |
|
|
|
$ 80,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| SNAP Biosciences Inc [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Investors description |
|
|
|
|
|
|
|
|
|
|
|
|
|
In addition to the shares
of common stock of the Company, investors also received 10% aggregate non-voting ownership in the Company’s subsidiary, SNAP Biosciences,
Inc. Of this $5,000,000 raised, $4,500,000 was collected as of December 31, 2025. $500,000 of the subscription receivable is tied to a
promissory note bearing 1% interest annum, with a maturity date of January 18, 2026.
|
|
|
|
|
|
|
|
| Private Placement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Proceeds from common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 5,000,000
|
|
|
|
|
|
|
|
| Subscriptions receivable |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 5,000,000
|
|
|
|
|
|
|
|
| Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common stock, par value |
|
|
|
|
|
|
|
|
|
$ 0.0001
|
|
|
$ 0.0001
|
|
|
$ 0.0001
|
|
|
|
|
|
| Common Stock [Member] | Public Offering [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of shares issued |
|
|
|
|
|
|
|
|
107,500
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock converted, shares issued |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
175,000
|
|
|
|
|
| Pre Funded Warrants [Member] | Public Offering [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of shares issued |
|
|
|
|
|
|
|
|
67,500
|
|
|
|
|
|
|
|
|
|
|
|
|
| Conversion of stock, shares converted |
|
|
|
|
|
|
|
|
67,500
|
|
|
|
|
|
|
|
|
|
|
|
|
| Series A Warrants [Member] | Public Offering [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of shares issued |
|
|
|
|
|
|
|
|
153,125
|
|
|
|
|
|
|
|
|
|
|
|
|
| Series B Warrants [Member] | Public Offering [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of shares issued |
|
|
|
|
|
|
|
|
153,125
|
|
|
|
|
|
|
|
|
|
|
|
|
| Series Warrants [Member] | Public Offering [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Exercise price of warrants |
|
|
|
|
|
|
|
|
$ 33.00
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrant Note Subscription Receivables [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Aggregate exercise price of warrant |
|
|
|
|
|
|
|
$ 1,100,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Series A Preferred Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Preferred stock authorized |
|
|
|
|
|
|
|
|
|
10,000
|
|
|
10,000
|
|
|
10,000
|
|
|
|
|
|
| Number of shares issued |
|
|
|
|
|
|
4,300
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Conversion of stock, shares converted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,000
|
|
|
|
|
|
| Preferred stock, shares issued |
|
|
|
|
|
|
|
|
|
0
|
6,520
|
|
0
|
|
|
0
|
6,520
|
|
|
|
|
| Preferred stock, shares outstanding |
|
|
|
|
|
|
|
|
|
0
|
6,520
|
|
0
|
|
|
0
|
6,520
|
|
|
|
|
| Proceeds from sale of preferred stock |
|
$ 3,480,000
|
$ 695,000
|
|
$ 225,000
|
$ 1,300,000
|
$ 4,300,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Proceeds from issuance of preferred stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 125,000
|
|
|
|
|
|
|
| Subscription receivable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 125,000
|
|
|
|
|
|
|
| Common Class A [Member] | Coral Investment Partners [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Exercise price of warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 40.00
|
| Common Class B [Member] | Coral Investment Partners [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Exercise price of warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 100.00
|