| Schedule of Unfunded Portfolio Company Commitments at Par Under Loan and Financing Agreements |
As of December 31, 2025, the Fund had the following unfunded portfolio company commitments at par under loan and financing agreements: | | | | | | | | | | | | Portfolio Company | Type of Investment | | December 31, 2025 | | Accordion Partners LLC | First Lien Revolving Loan | | $ | 1,301,891 | | | Accuserve Solutions, Inc. | First Lien Revolving Loan | | 298,295 | | | Action Behavior Centers Therapy LLC | First Lien Delayed Draw Term Loan | | 913,482 | | | Action Behavior Centers Therapy LLC | First Lien Revolving Loan | | 714,286 | | | Amerilife Holdings LLC | First Lien Delayed Draw Term Loan | | 1,474,911 | | | Amerilife Holdings LLC | First Lien Delayed Draw Term Loan | | 107,544 | | | Amerilife Holdings LLC | First Lien Revolving Loan | | 1,135,718 | | | Aprio Advisory Group, LLC | First Lien Delayed Draw Term Loan | | 11,123,263 | | | Aprio Advisory Group, LLC | First Lien Delayed Draw Term Loan | | 4,298,459 | | | Archduke Buyer, Inc. | First Lien Revolving Loan | | 404,341 | | | Arden Insurance Services LLC | First Lien Revolving Loan | | 332,927 | | | ARMStrong Receivable Management | First Lien Delayed Draw Term Loan | | 172,163 | |
| | | | | | | | | | | | Portfolio Company | Type of Investment | | December 31, 2025 | | ARMStrong Receivable Management | First Lien Delayed Draw Term Loan | | 128,771 | | | ARMStrong Receivable Management | First Lien Revolving Loan | | 130,587 | | | Babylon Buyer, Inc. | First Lien Revolving Loan | | 145,914 | | | Baker Tilly Advisory Group, L.P. | First Lien Delayed Draw Term Loan | | 1,721,374 | | | Baker Tilly Advisory Group, L.P. | First Lien Revolving Loan | | 781,349 | | | Baker Tilly Advisory Group, L.P. | First Lien Revolving Loan | | 387,324 | | | Beacon Pointe Harmony, LLC | First Lien Delayed Draw Term Loan | | 5,812,428 | | | Bellwether Buyer, LLC | First Lien Delayed Draw Term Loan | | 3,012,048 | | | Bellwether Buyer, LLC | First Lien Revolving Loan | | 1,204,819 | | | Belmont Buyer, Inc. | First Lien Revolving Loan | | 632,267 | | | Cerity Partners Equity Holding LLC | First Lien Delayed Draw Term Loan | | 12,585,187 | | | Cerity Partners Equity Holding LLC | First Lien Revolving Loan | | 994,817 | | | Chartis Group, LLC | First Lien Delayed Draw Term Loan | | 437,063 | | | Chartis Group, LLC | First Lien Revolving Loan | | 262,238 | | | Cherry Bekaert Advisory LLC | First Lien Delayed Draw Term Loan | | 1,009,017 | | | Cliffwater, LLC | First Lien Revolving Loan | | 1,545,462 | | | Coller Private Equity Backed Notes & Loans II-A L.P. | First Lien Delayed Draw Term Loan | | 2,221,661 | | | Continental Buyer Inc. | First Lien Delayed Draw Term Loan | | 1,150,410 | | | Continental Buyer Inc. | First Lien Revolving Loan | | 3,494,584 | | | Diligent Corporation | First Lien Delayed Draw Term Loan | | 1,570,022 | | | Diligent Corporation | First Lien Revolving Loan | | 290,254 | | | Equinox Buyer LLC | First Lien Revolving Loan | | 1,483,586 | | | Flexera Software LLC | First Lien Revolving Loan | | 456,525 | | | Flow Traders Holding, LLC | First Lien Revolving Loan | | 5,335,063 | | | Foundation Risk Partners, Corp. | First Lien Revolving Loan | | 674,442 | | | Fullsteam Operations LLC | First Lien Delayed Draw Term Loan | | 3,437,500 | | | Fullsteam Operations LLC | First Lien Revolving Loan | | 1,250,000 | | | Galway Borrower LLC | First Lien Delayed Draw Term Loan | | 1,715,736 | | | Galway Borrower LLC | First Lien Revolving Loan | | 498,262 | | | GC Waves Holdings, Inc. | First Lien Delayed Draw Term Loan | | 8,669,115 | | | GovDelivery Holdings, LLC | First Lien Revolving Loan | | 383,772 | | | GS Acquisitionco Inc | First Lien Delayed Draw Term Loan | | 5,000,000 | | | HBWM Intermediate II, LLC | First Lien Revolving Loan | | 245,465 | | | Headlands Buyer, Inc. | First Lien Delayed Draw Term Loan | | 4,423,818 | | | Headlands Buyer, Inc. | First Lien Revolving Loan | | 2,164,099 | | | Heights Buyer, LLC | First Lien Delayed Draw Term Loan | | 1,619,142 | | | Kona Buyer, LLC | First Lien Delayed Draw Term Loan | | 1,487,779 | | | Kona Buyer, LLC | First Lien Revolving Loan | | 165,205 | | | KRIV Acquisition Inc. | First Lien Delayed Draw Term Loan | | 4,656,023 | | | KRIV Acquisition Inc. | First Lien Delayed Draw Term Loan | | 2,619,077 | | | KRIV Acquisition Inc. | First Lien Revolving Loan | | 1,097,413 | | | Low Voltage Holdings Inc. | First Lien Delayed Draw Term Loan | | 369,850 | | | Low Voltage Holdings Inc. | First Lien Revolving Loan | | 284,803 | | | MAI Capital Management Intermediate LLC | First Lien Delayed Draw Term Loan | | 2,099,370 | | | MAI Capital Management Intermediate LLC | First Lien Revolving Loan | | 871,245 | | | MB2 Dental Solutions, LLC | First Lien Delayed Draw Term Loan | | 1,333,333 | | | MB2 Dental Solutions, LLC | First Lien Revolving Loan | | 455,556 | |
| | | | | | | | | | | | Portfolio Company | Type of Investment | | December 31, 2025 | | MEDX Holdings, LLC | First Lien Delayed Draw Term Loan | | 3,097,727 | | | MEDX Holdings, LLC | First Lien Revolving Loan | | 1,454,545 | | | More Cowbell II LLC | First Lien Delayed Draw Term Loan | | 872,218 | | | More Cowbell II LLC | First Lien Revolving Loan | | 1,792,850 | | | MRI Software LLC | First Lien Delayed Draw Term Loan | | 6,623,094 | | | MRI Software LLC | First Lien Revolving Loan | | 927,691 | | | oneZero Financial Systems, LLC | First Lien Delayed Draw Term Loan | | 1,003,846 | | | oneZero Financial Systems, LLC | First Lien Revolving Loan | | 1,081,731 | | | PAS Parent Inc. | First Lien Delayed Draw Term Loan | | 4,165,937 | | | PAS Parent Inc. | First Lien Revolving Loan | | 375,000 | | | Petra Borrower, LLC | First Lien Revolving Loan | | 669,870 | | | Propio LS, LLC | First Lien Revolving Loan | | 51,579 | | | RCP NATS Purchaser, LLC | First Lien Delayed Draw Term Loan | | 2,238,806 | | | RCP NATS Purchaser, LLC | First Lien Revolving Loan | | 1,567,164 | | | Redwood Purchaser, INC | First Lien Delayed Draw Term Loan | | 3,676,921 | | | Redwood Purchaser, INC | First Lien Revolving Loan | | 1,385,500 | | | Redwood Services Group, LLC | First Lien Delayed Draw Term Loan | | 563,907 | | | Saab Purchaser, Inc | First Lien Delayed Draw Term Loan | | 3,452,695 | | | Saab Purchaser, Inc | First Lien Revolving Loan | | 479,520 | | | Skywalker Purchaser, LLC | First Lien Delayed Draw Term Loan | | 877,790 | | | Skywalker Purchaser, LLC | First Lien Delayed Draw Term Loan | | 985,654 | | | Southpaw AP Buyer, LLC | First Lien Delayed Draw Term Loan | | 19,861 | | | Southpaw AP Buyer, LLC | First Lien Revolving Loan | | 174,236 | | | SPV CA IX, LLC | Common Equity | | 6,240,741 | | | TA/WEG Intermediate Holdings, LLC | First Lien Delayed Draw Term Loan | | 4,305,786 | | | TA/WEG Intermediate Holdings, LLC | First Lien Revolving Loan | | 833,266 | | | THG Acquisition, LLC | First Lien Delayed Draw Term Loan | | 1,776,014 | | | THG Acquisition, LLC | First Lien Revolving Loan | | 1,088,306 | | | Titan Home Improvement, LLC | First Lien Delayed Draw Term Loan | | 488,372 | | | Titan Home Improvement, LLC | First Lien Revolving Loan | | 406,977 | | | TRAK Purchaser, Inc | First Lien Revolving Loan | | 652,939 | | | Wasteology Group Transportation, LLC | First Lien Delayed Draw Term Loan | | 7,017,940 | | | Wasteology Group Transportation, LLC | First Lien Revolving Loan | | 2,171,631 | | | Wharf Street Ratings Acquisition LLC | First Lien Delayed Draw Term Loan | | 2,489,787 | | | Wharf Street Ratings Acquisition LLC | First Lien Revolving Loan | | 2,548,610 | | | World Insurance Associates LLC | First Lien Delayed Draw Term Loan | | 1,753,600 | | | World Insurance Associates LLC | First Lien Revolving Loan | | 216,216 | | | Total Par | | | $ | 184,119,382 | |
|