Schedule of Investments - USD ($)
|
12 Months Ended |
|
Dec. 31, 2025 |
Dec. 31, 2024 |
Sep. 30, 2025 |
| Investments [Abstract] |
|
|
|
|
|
|
| Par |
|
$ 334,214,556
|
|
$ 277,417,394
|
|
|
| Amortized cost |
|
332,209,170
|
|
274,346,711
|
|
|
| Fair value |
|
333,311,787
|
|
275,241,398
|
|
|
| Cash & Cash Equivalents, Cost |
|
2,934,752
|
|
23,932,406
|
|
|
| Total Portfolio Investments and Cash & Cash Equivalents, Cost |
|
|
|
298,279,000
|
|
|
| Cash & Cash Equivalents, Fair Value |
|
|
|
23,932,000
|
|
|
| Total Portfolio Investments and Cash & Cash Equivalents, Fair Value |
|
|
|
$ 299,174,000
|
|
|
| Cash & Cash Equivalents, Percentage of Net Assets |
|
|
|
7.90%
|
|
|
| Total Portfolio Investments and Cash & Cash Equivalents, Percentage of Net Assets |
|
|
|
99.30%
|
|
|
| Administrative and Support and Waste Management and Remediation Services [Member] |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Amortized cost |
|
3,000,000
|
|
|
|
|
| Fair value |
|
3,000,000
|
|
|
|
|
| Cannabis [Member] |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Amortized cost |
|
248,441,479
|
|
$ 210,144,841
|
|
|
| Fair value |
|
249,130,462
|
|
211,007,307
|
|
|
| Educational Services [Member] |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Amortized cost |
|
5,001,681
|
|
|
|
|
| Fair value |
|
5,001,681
|
|
|
|
|
| Finance and Insurance [Member] |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Amortized cost |
|
25,609,187
|
|
30,866,942
|
|
|
| Fair value |
|
25,660,999
|
|
30,907,369
|
|
|
| Information [Member] |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Amortized cost |
|
19,595,501
|
|
14,873,810
|
|
|
| Fair value |
|
20,011,566
|
|
14,754,624
|
|
|
| Manufacturing [Member] |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Amortized cost |
|
7,441,941
|
|
|
|
|
| Fair value |
|
7,441,941
|
|
|
|
|
| Public Administration [Member] |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Amortized cost |
|
11,407,386
|
|
10,273,444
|
|
|
| Fair value |
|
11,504,108
|
|
10,322,928
|
|
|
| Real Estate and Rental and Leasing [Member] |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Amortized cost |
|
2,815,397
|
|
2,148,432
|
|
|
| Fair value |
|
2,646,879
|
|
2,177,099
|
|
|
| Retail Trade [Member] |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Amortized cost |
|
8,896,598
|
|
3,285,390
|
|
|
| Fair value |
|
8,914,151
|
|
3,275,125
|
|
|
| Health Care and Social Assistance [Member] |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Amortized cost |
|
|
|
2,753,852
|
|
|
| Fair value |
|
|
|
$ 2,796,946
|
|
|
| State Street Institutional US Government Money Market Fund [Member] |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Percentage of Yield |
[1],[2] |
|
|
4.43%
|
|
|
| Cash & Cash Equivalents, Cost |
[1],[2] |
|
|
$ 23,932,000
|
|
|
| Cash & Cash Equivalents, Fair Value |
[1],[2] |
|
|
$ 23,932,000
|
|
|
| Cash & Cash Equivalents, Percentage of Net Assets |
[1],[2] |
|
|
7.90%
|
|
|
| Canada [Member] |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Amortized cost |
|
6,013,986
|
|
$ 3,014,267
|
|
|
| Fair value |
|
5,989,903
|
|
2,984,124
|
|
|
| Senior Secured Notes [Member] |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Par |
|
37,642,786
|
|
35,147,669
|
|
|
| Amortized cost |
|
37,030,961
|
|
34,567,422
|
|
|
| Fair value |
|
37,473,499
|
|
34,656,192
|
|
|
| Preferred Stock [Member] |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Par |
|
0
|
|
0
|
|
|
| Amortized cost |
|
500,000
|
|
500,000
|
|
|
| Fair value |
|
500,000
|
|
500,000
|
|
|
| Warrant [Member] |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Par |
|
0
|
|
0
|
|
|
| Amortized cost |
|
1,333,436
|
|
242,826
|
|
|
| Fair value |
|
1,171,605
|
|
225,000
|
|
|
| Non-control/non-affiliate investments [Member] |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Amortized cost |
|
332,209,170
|
|
274,346,711
|
[3] |
|
| Fair value |
|
$ 333,311,787
|
|
$ 275,241,398
|
|
|
| Percentage of net assets |
|
109.90%
|
|
91.40%
|
|
|
| Non-control/non-affiliate investments [Member] | US Corporate Debt First Lien Senior Secured [Member] |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Amortized cost |
[4],[5],[6],[7],[8] |
$ 288,819,000
|
|
|
|
|
| Fair value |
[4],[5],[7],[8],[9] |
$ 289,666,000
|
|
|
|
|
| Percentage of net assets |
[4],[5],[7],[8] |
95.40%
|
|
|
|
|
| Non-control/non-affiliate investments [Member] | US Corporate Debt First Lien Senior Secured [Member] | Administrative and Support and Waste Management and Remediation Services [Member] |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Amortized cost |
[4],[5],[6],[7],[8] |
$ 3,000,000
|
|
|
|
|
| Fair value |
[4],[5],[7],[8],[9] |
$ 3,000,000
|
|
|
|
|
| Percentage of net assets |
[4],[5],[7],[8] |
1.00%
|
|
|
|
|
| Non-control/non-affiliate investments [Member] | US Corporate Debt First Lien Senior Secured [Member] | Cannabis [Member] |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Amortized cost |
[4],[5],[6],[7],[8] |
$ 235,593,000
|
|
|
|
|
| Fair value |
[4],[5],[7],[8],[9] |
$ 235,870,000
|
|
|
|
|
| Percentage of net assets |
[4],[5],[7],[8] |
77.60%
|
|
|
|
|
| Non-control/non-affiliate investments [Member] | US Corporate Debt First Lien Senior Secured [Member] | Educational Services [Member] |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Amortized cost |
[4],[5],[6],[7],[8] |
$ 4,966,000
|
|
|
|
|
| Fair value |
[4],[5],[7],[8],[9] |
$ 4,966,000
|
|
|
|
|
| Percentage of net assets |
[4],[5],[7],[8] |
1.60%
|
|
|
|
|
| Non-control/non-affiliate investments [Member] | US Corporate Debt First Lien Senior Secured [Member] | Information [Member] |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Amortized cost |
[3],[4],[5],[7],[8] |
$ 15,723,000
|
|
|
|
|
| Fair value |
[4],[5],[7],[8],[9] |
$ 16,152,000
|
|
|
|
|
| Percentage of net assets |
[4],[5],[7],[8] |
5.30%
|
|
|
|
|
| Non-control/non-affiliate investments [Member] | US Corporate Debt First Lien Senior Secured [Member] | Manufacturing [Member] |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Amortized cost |
[3],[4],[5],[7],[8] |
$ 7,291,000
|
|
|
|
|
| Fair value |
[4],[5],[7],[8],[9] |
$ 7,291,000
|
|
|
|
|
| Percentage of net assets |
[4],[5],[7],[8] |
2.40%
|
|
|
|
|
| Non-control/non-affiliate investments [Member] | US Corporate Debt First Lien Senior Secured [Member] | Public Administration [Member] |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Amortized cost |
[4],[5],[6],[7],[8] |
$ 11,407,000
|
|
|
|
|
| Fair value |
[4],[5],[7],[8],[9] |
$ 11,504,000
|
|
|
|
|
| Percentage of net assets |
[4],[5],[7],[8] |
3.80%
|
|
|
|
|
| Non-control/non-affiliate investments [Member] | US Corporate Debt First Lien Senior Secured [Member] | Real Estate and Rental and Leasing [Member] |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Amortized cost |
[4],[5],[6],[7],[8] |
$ 1,988,000
|
|
|
|
|
| Fair value |
[4],[5],[7],[8],[9] |
$ 1,988,000
|
|
|
|
|
| Percentage of net assets |
[4],[5],[7],[8] |
0.70%
|
|
|
|
|
| Non-control/non-affiliate investments [Member] | US Corporate Debt First Lien Senior Secured [Member] | Retail Trade [Member] |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Amortized cost |
[4],[5],[6],[7],[8] |
$ 8,851,000
|
|
|
|
|
| Fair value |
[4],[5],[7],[8],[9] |
$ 8,895,000
|
|
|
|
|
| Percentage of net assets |
[4],[5],[7],[8] |
3.00%
|
|
|
|
|
| Non-control/non-affiliate investments [Member] | US Corporate Debt First Lien Senior Secured [Member] | U.S. [Member] | Retail Trade [Member] |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Amortized cost |
[3],[5],[8] |
|
|
$ 3,285,000
|
|
|
| Fair value |
[5],[8],[10] |
|
|
$ 3,275,000
|
|
|
| Percentage of net assets |
[5],[8] |
|
|
1.10%
|
|
|
| Non-control/non-affiliate investments [Member] | Corporate Debt First Lien Senior Secured [Member] | U.S. [Member] |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Amortized cost |
[3],[5],[8] |
|
|
$ 236,023,000
|
|
|
| Fair value |
[5],[8],[10] |
|
|
$ 236,876,000
|
|
|
| Percentage of net assets |
[5],[8] |
|
|
78.70%
|
|
|
| Non-control/non-affiliate investments [Member] | Corporate Debt First Lien Senior Secured [Member] | U.S. [Member] | Cannabis [Member] |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Amortized cost |
[3],[11],[12] |
|
|
$ 202,673,000
|
|
|
| Fair value |
[10],[11],[12] |
|
|
$ 203,447,000
|
|
|
| Percentage of net assets |
[11],[12] |
|
|
67.60%
|
|
|
| Non-control/non-affiliate investments [Member] | Corporate Debt First Lien Senior Secured [Member] | U.S. [Member] | Finance and Insurance [Member] |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Amortized cost |
[3],[11],[12] |
|
|
$ 3,772,000
|
|
|
| Fair value |
[10],[11],[12] |
|
|
$ 3,811,000
|
|
|
| Percentage of net assets |
[11],[12] |
|
|
1.30%
|
|
|
| Non-control/non-affiliate investments [Member] | Corporate Debt First Lien Senior Secured [Member] | U.S. [Member] | Information [Member] |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Amortized cost |
[3],[11],[12] |
|
|
$ 11,860,000
|
|
|
| Fair value |
[10],[11],[12] |
|
|
$ 11,771,000
|
|
|
| Percentage of net assets |
[11],[12] |
|
|
3.90%
|
|
|
| Non-control/non-affiliate investments [Member] | Corporate Debt First Lien Senior Secured [Member] | U.S. [Member] | Public Administration [Member] |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Amortized cost |
[3],[11],[12] |
|
|
$ 10,273,000
|
|
|
| Fair value |
[10],[11],[12] |
|
|
$ 10,323,000
|
|
|
| Percentage of net assets |
[11],[12] |
|
|
3.40%
|
|
|
| Non-control/non-affiliate investments [Member] | Corporate Debt First Lien Senior Secured [Member] | U.S. [Member] | Real Estate and Rental and Leasing [Member] |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Amortized cost |
[3],[11],[12] |
|
|
$ 1,406,000
|
|
|
| Fair value |
[5],[8],[10] |
|
|
$ 1,452,000
|
|
|
| Percentage of net assets |
[11],[12] |
|
|
0.50%
|
|
|
| Non-control/non-affiliate investments [Member] | Corporate Debt First Lien Senior Secured [Member] | U.S. [Member] | Health Care and Social Assistance [Member] |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Amortized cost |
[3],[11],[12] |
|
|
$ 2,754,000
|
|
|
| Fair value |
[10],[11],[12] |
|
|
$ 2,797,000
|
|
|
| Percentage of net assets |
[11],[12] |
|
|
0.90%
|
|
|
| Non-control/non-affiliate investments [Member] | Senior Secured Notes [Member] | U.S. [Member] |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Amortized cost |
[3],[11],[12] |
|
|
$ 34,568,000
|
|
|
| Fair value |
[10],[11],[12] |
|
|
$ 34,657,000
|
|
|
| Percentage of net assets |
[11],[12] |
|
|
11.50%
|
|
|
| Non-control/non-affiliate investments [Member] | Senior Secured Notes [Member] | U.S. [Member] | Cannabis [Member] |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Amortized cost |
[3],[5],[8] |
|
|
$ 7,473,000
|
|
|
| Fair value |
[5],[8],[10] |
|
|
$ 7,561,000
|
|
|
| Percentage of net assets |
[5],[8] |
|
|
2.50%
|
|
|
| Non-control/non-affiliate investments [Member] | Senior Secured Notes [Member] | U.S. [Member] | Finance and Insurance [Member] |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Amortized cost |
[3],[11],[12] |
|
|
$ 27,095,000
|
|
|
| Fair value |
[10],[11],[12] |
|
|
$ 27,096,000
|
|
|
| Percentage of net assets |
[11],[12] |
|
|
9.00%
|
|
|
| Non-control/non-affiliate investments [Member] | Senior Secured U.S. Notes [Member] |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Amortized cost |
[4],[5],[6],[7],[8] |
$ 37,031,000
|
|
|
|
|
| Fair value |
[4],[5],[7],[8],[9] |
$ 37,474,000
|
|
|
|
|
| Percentage of net assets |
[4],[5],[7],[8] |
12.30%
|
|
|
|
|
| Non-control/non-affiliate investments [Member] | Senior Secured U.S. Notes [Member] | Cannabis [Member] |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Amortized cost |
[4],[5],[6],[7],[8] |
$ 11,422,000
|
|
|
|
|
| Fair value |
[4],[5],[7],[8],[9] |
$ 11,813,000
|
|
|
|
|
| Percentage of net assets |
[4],[5],[7],[8] |
3.80%
|
|
|
|
|
| Non-control/non-affiliate investments [Member] | Senior Secured U.S. Notes [Member] | Finance and Insurance [Member] |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Amortized cost |
[4],[5],[6],[7],[8] |
$ 25,609,000
|
|
|
|
|
| Fair value |
[4],[5],[7],[8],[9] |
$ 25,661,000
|
|
|
|
|
| Percentage of net assets |
[4],[5],[7],[8] |
8.50%
|
|
|
|
|
| Non-control/non-affiliate investments [Member] | Second Lien Senior Secured U.S. Debt [Member] |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Amortized cost |
[4],[5],[6],[7],[8] |
$ 1,426,000
|
|
|
|
|
| Fair value |
[4],[5],[7],[8],[9] |
$ 1,447,000
|
|
|
|
|
| Percentage of net assets |
[4],[5],[7],[8] |
0.50%
|
|
|
|
|
| Non-control/non-affiliate investments [Member] | Second Lien Senior Secured U.S. Debt [Member] | Cannabis [Member] |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Amortized cost |
[4],[5],[6],[7],[8] |
$ 1,426,000
|
|
|
|
|
| Fair value |
[4],[5],[7],[8],[9] |
$ 1,447,000
|
|
|
|
|
| Percentage of net assets |
[4],[5],[7],[8] |
0.50%
|
|
|
|
|
| Non-control/non-affiliate investments [Member] | U.S.Corporate Debt [Member] |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Amortized cost |
[4],[5],[6],[7],[8] |
$ 327,276,000
|
|
|
|
|
| Fair value |
[4],[5],[7],[8],[9] |
$ 328,587,000
|
|
|
|
|
| Percentage of net assets |
[4],[5],[7],[8] |
108.20%
|
|
|
|
|
| Non-control/non-affiliate investments [Member] | Corporate Debt [Member] | U.S. [Member] |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Amortized cost |
[3],[11],[12] |
|
|
$ 270,590,000
|
|
|
| Fair value |
[10],[11],[12] |
|
|
$ 271,532,000
|
|
|
| Percentage of net assets |
[11],[12] |
|
|
90.20%
|
|
|
| Non-control/non-affiliate investments [Member] | Corporate Debt [Member] | Canada [Member] |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Amortized cost |
[3],[11],[12] |
|
|
$ 3,014,000
|
|
|
| Fair value |
[10],[11],[12] |
|
|
$ 2,984,000
|
|
|
| Percentage of net assets |
[11],[12] |
|
|
1.00%
|
|
|
| Non-control/non-affiliate investments [Member] | First Lien Senior Secured Canadian Debt [Member] |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Amortized cost |
[4],[5],[6],[7],[8] |
$ 3,100,000
|
|
|
|
|
| Fair value |
[4],[5],[7],[8],[9] |
$ 3,053,000
|
|
|
|
|
| Percentage of net assets |
[4],[5],[7],[8] |
1.00%
|
|
|
|
|
| Non-control/non-affiliate investments [Member] | First Lien Senior Secured Canadian Debt [Member] | Information [Member] |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Amortized cost |
[4],[5],[6],[7],[8] |
$ 3,100,000
|
|
|
|
|
| Fair value |
[4],[5],[7],[8],[9] |
$ 3,053,000
|
|
|
|
|
| Percentage of net assets |
[4],[5],[7],[8] |
1.00%
|
|
|
|
|
| Non-control/non-affiliate investments [Member] | First Lien Senior Secured Debt [Member] | Canada [Member] |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Amortized cost |
[3],[11],[12] |
|
|
$ 3,014,000
|
|
|
| Fair value |
[10],[11],[12] |
|
|
$ 2,984,000
|
|
|
| Percentage of net assets |
[11],[12] |
|
|
1.00%
|
|
|
| Non-control/non-affiliate investments [Member] | First Lien Senior Secured Debt [Member] | Canada [Member] | Information [Member] |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Amortized cost |
[3],[11],[12] |
|
|
$ 3,014,000
|
|
|
| Fair value |
[10],[11],[12] |
|
|
$ 2,984,000
|
|
|
| Percentage of net assets |
[11],[12] |
|
|
1.00%
|
|
|
| Non-control/non-affiliate investments [Member] | Canadian Corporate Debt [Member] |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Amortized cost |
[4],[5],[6],[7],[8] |
$ 3,100,000
|
|
|
|
|
| Fair value |
[4],[5],[7],[8],[9] |
$ 3,053,000
|
|
|
|
|
| Percentage of net assets |
[4],[5],[7],[8] |
1.00%
|
|
|
|
|
| Non-control/non-affiliate investments [Member] | Debt Investments [Member] |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Amortized cost |
|
$ 330,376,000
|
[4],[5],[6],[7],[8] |
$ 273,604,000
|
[3],[11],[12] |
|
| Fair value |
|
$ 331,640,000
|
[4],[5],[7],[8],[9] |
$ 274,516,000
|
[10],[11],[12] |
|
| Percentage of net assets |
|
109.20%
|
[4],[5],[7],[8] |
91.20%
|
[11],[12] |
|
| Non-control/non-affiliate investments [Member] | Preferred Stock [Member] | U.S. [Member] |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Amortized cost |
|
$ 500,000
|
[13] |
$ 500,000
|
[3] |
|
| Fair value |
|
$ 500,000
|
[13] |
$ 500,000
|
|
|
| Percentage of net assets |
|
0.20%
|
[13] |
0.20%
|
|
|
| Non-control/non-affiliate investments [Member] | Preferred Stock [Member] | U.S. [Member] | Real Estate and Rental and Leasing [Member] |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Amortized cost |
|
$ 500,000
|
[13] |
$ 500,000
|
[3] |
|
| Fair value |
|
$ 500,000
|
[13] |
$ 500,000
|
|
|
| Percentage of net assets |
|
0.20%
|
[13] |
0.20%
|
|
|
| Non-control/non-affiliate investments [Member] | Warrant [Member] | U.S. [Member] |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Amortized cost |
|
$ 1,333,000
|
[13] |
$ 243,000
|
[3] |
|
| Fair value |
|
$ 1,172,000
|
[13] |
$ 225,000
|
|
|
| Percentage of net assets |
|
0.50%
|
[13] |
0.00%
|
|
|
| Non-control/non-affiliate investments [Member] | Warrant [Member] | U.S. [Member] | Educational Services [Member] |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Amortized cost |
[13] |
$ 36,000
|
|
|
|
|
| Fair value |
[13] |
$ 36,000
|
|
|
|
|
| Percentage of net assets |
[13] |
0.00%
|
|
|
|
|
| Non-control/non-affiliate investments [Member] | Warrant [Member] | U.S. [Member] | Information [Member] |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Amortized cost |
[13] |
$ 773,000
|
|
|
|
|
| Fair value |
[13] |
$ 807,000
|
|
|
|
|
| Percentage of net assets |
[13] |
0.30%
|
|
|
|
|
| Non-control/non-affiliate investments [Member] | Warrant [Member] | U.S. [Member] | Manufacturing [Member] |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Amortized cost |
[13] |
$ 151,000
|
|
|
|
|
| Fair value |
[13] |
$ 151,000
|
|
|
|
|
| Percentage of net assets |
[13] |
0.00%
|
|
|
|
|
| Non-control/non-affiliate investments [Member] | Warrant [Member] | U.S. [Member] | Real Estate and Rental and Leasing [Member] |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Amortized cost |
|
$ 327,000
|
[13] |
$ 243,000
|
[3] |
|
| Fair value |
|
$ 159,000
|
[13] |
$ 225,000
|
|
|
| Percentage of net assets |
|
0.00%
|
[13] |
0.00%
|
|
|
| Non-control/non-affiliate investments [Member] | Warrant [Member] | U.S. [Member] | Retail Trade [Member] |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Amortized cost |
[13] |
$ 46,000
|
|
|
|
|
| Fair value |
[13] |
$ 19,000
|
|
|
|
|
| Percentage of net assets |
[13] |
0.00%
|
|
|
|
|
| Non-control/non-affiliate investments [Member] | Warrant [Member] | Canada [Member] |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Amortized cost |
[3] |
|
|
$ 0
|
|
|
| Fair value |
|
|
|
$ 0
|
|
|
| Percentage of net assets |
|
0.00%
|
[13] |
0.00%
|
|
|
| Non-control/non-affiliate investments [Member] | Warrant [Member] | Canada [Member] | Information [Member] |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Amortized cost |
[3] |
|
|
$ 0
|
|
|
| Fair value |
|
|
|
$ 0
|
|
|
| Percentage of net assets |
|
0.00%
|
[13] |
0.00%
|
|
|
| Non-control/non-affiliate investments [Member] | Equity Investments [Member] |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Amortized cost |
|
$ 1,833,000
|
[13] |
$ 743,000
|
[3] |
|
| Fair value |
|
$ 1,672,000
|
[13] |
$ 725,000
|
|
|
| Percentage of net assets |
|
0.70%
|
[13] |
0.20%
|
|
|
| Investment, Identifier [Axis]: Canadian Warrants Information Tulip.io Inc. Warrants Initial Acquisition Date 11/4/2024 |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
Tulip IO Inc Member, Workbox Holdings Inc Member
|
|
|
|
|
| Investment, Type [Extensible Enumeration] |
|
Warrant [Member]
|
|
|
|
|
| Initial acquisition date |
[13],[14],[15] |
Nov. 04, 2024
|
|
|
|
|
| Investment owned shares (in shares) |
[13],[14],[15] |
0
|
|
|
|
|
| Percentage of net assets |
[13],[14],[15] |
0.00%
|
|
|
|
|
| Investment, Identifier [Axis]: Cannabis First Lien Senior Secured U.S. Debt |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
|
|
Cannabis First Lien Senior Secured US Debt Member
|
|
|
| Investment, Identifier [Axis]: First Lien Senior Secured Canadian Debt Information Tulip.io Inc. Facility Type Term Loan All in Rate 15.00% Benchmark P Spread 4.00% PIK 3.00% Floor 8.00% Initial Acquisition Date 11/4/2024 Maturity 11/4/2028 |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
Tulip IO Inc Member
|
|
|
|
|
| Investment, Type [Extensible Enumeration] |
|
Term Loan Member
|
|
|
|
|
| All-in rate |
[4],[5],[7],[8],[14],[15] |
15.00%
|
|
|
|
|
| Investment, Variable Interest Rate, Type [Extensible Enumeration] |
|
Floating-Rate Debt (Prime) [Member]
|
|
|
|
|
| Spread |
[4],[5],[7],[8],[14],[15] |
4.00%
|
|
|
|
|
| PIK |
[4],[5],[7],[8],[14],[15] |
3.00%
|
|
|
|
|
| Floor |
[4],[5],[7],[8],[14],[15] |
8.00%
|
|
|
|
|
| Initial acquisition date |
[4],[5],[7],[8],[14],[15] |
Nov. 04, 2024
|
|
|
|
|
| Maturity |
[4],[5],[7],[8],[14],[15] |
Nov. 04, 2028
|
|
|
|
|
| Par |
[4],[5],[7],[8],[14],[15],[16] |
$ 3,099,000
|
|
|
|
|
| Amortized cost |
[4],[5],[6],[7],[8],[14],[15] |
3,100,000
|
|
|
|
|
| Fair value |
[4],[5],[7],[8],[9],[14],[15] |
$ 3,053,000
|
|
|
|
|
| Percentage of net assets |
[4],[5],[7],[8],[14],[15] |
1.00%
|
|
|
|
|
| Investment, Identifier [Axis]: First Lien Senior Secured Canadian Debt Information Tulip.io Inc. Term Loan All in Rate 14.50% Benchmark P Spread Rate 4.00% PIK 3.00% Floor Rate 8.00% Initial Acquisition Date 11/4/2024 Maturity 11/4/2028 |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
|
|
Tulip IO Inc Member
|
|
|
| Investment, Type [Extensible Enumeration] |
|
|
|
Term Loan Member
|
|
|
| All-in rate |
[11],[12],[17],[18] |
|
|
14.50%
|
|
|
| Investment, Variable Interest Rate, Type [Extensible Enumeration] |
|
|
|
Floating-Rate Debt (Prime) [Member]
|
|
|
| Spread |
[11],[12],[17],[18] |
|
|
4.00%
|
|
|
| PIK |
[11],[12],[17],[18] |
|
|
3.00%
|
|
|
| Floor |
[11],[12],[17],[18] |
|
|
8.00%
|
|
|
| Initial acquisition date |
[11],[12],[17],[18] |
|
|
Nov. 04, 2024
|
|
|
| Maturity |
[11],[12],[17],[18] |
|
|
Nov. 04, 2028
|
|
|
| Par |
[11],[12],[17],[18],[19] |
|
|
$ 3,014,000
|
|
|
| Amortized cost |
[3],[11],[12],[17],[18] |
|
|
3,014,000
|
|
|
| Fair value |
[10],[11],[12],[17],[18] |
|
|
$ 2,984,000
|
|
|
| Percentage of net assets |
[11],[12],[17],[18] |
|
|
1.00%
|
|
|
| Investment, Identifier [Axis]: First Lien Senior Secured U.S. Debt |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
First Lien Senior Secured US Debt Member
|
|
First Lien Senior Secured US Debt Member
|
|
|
| Investment, Identifier [Axis]: Non Qualifying Assets |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Percentage of net assets |
|
|
|
19.14%
|
|
4.19%
|
| Investment, Identifier [Axis]: Senior Secured U.S. Notes Cannabis Ascend Wellness Holdings, Inc Senior Secured Notes All in Rate 12.75% Benchmark F Spread Rate 12.75% PIK 0.00% Floor Rate 0.00% Initial Acquisition Date 7/16/2024 Maturity 7/16/2029 |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
|
|
Ascend Wellness Holdings Inc Member
|
|
|
| Investment, Type [Extensible Enumeration] |
|
|
|
Senior Secured Note Member
|
|
|
| All-in rate |
[5],[8],[20] |
|
|
12.75%
|
|
|
| Investment, Variable Interest Rate, Type [Extensible Enumeration] |
|
|
|
Fixed Rate [Member]
|
|
|
| Spread |
[5],[8],[20] |
|
|
12.75%
|
|
|
| PIK |
[5],[8],[20] |
|
|
0.00%
|
|
|
| Floor |
[5],[8],[20] |
|
|
0.00%
|
|
|
| Initial acquisition date |
[5],[8],[20] |
|
|
Jul. 16, 2024
|
|
|
| Maturity |
[5],[8],[20] |
|
|
Jul. 16, 2029
|
|
|
| Par |
[5],[8],[19],[20] |
|
|
$ 3,500,000
|
|
|
| Amortized cost |
[3],[5],[8],[20] |
|
|
3,331,000
|
|
|
| Fair value |
[5],[8],[10],[20] |
|
|
$ 3,308,000
|
|
|
| Percentage of net assets |
[5],[8],[20] |
|
|
1.10%
|
|
|
| Investment, Identifier [Axis]: Senior Secured U.S. Notes Cannabis Curaleaf Holdings, Inc. Senior Secured Notes All in Rate 8.00% Benchmark F Spread Rate 8.00% PIK 0.00% Floor Rate 0.00% Initial Acquisition Date 12/15/2026 Maturity 12/15/2026 |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
|
|
Curaleaf Holdings Inc Member
|
|
|
| Investment, Type [Extensible Enumeration] |
|
|
|
Senior Secured Note Member
|
|
|
| All-in rate |
[5],[8],[14],[20] |
|
|
8.00%
|
|
|
| Investment, Variable Interest Rate, Type [Extensible Enumeration] |
|
|
|
Fixed Rate [Member]
|
|
|
| Spread |
[5],[8],[17],[20] |
|
|
8.00%
|
|
|
| PIK |
[5],[8],[17],[20] |
|
|
0.00%
|
|
|
| Floor |
[5],[8],[17],[20] |
|
|
0.00%
|
|
|
| Initial acquisition date |
[5],[8],[17],[20] |
|
|
Oct. 11, 2022
|
|
|
| Maturity |
[5],[8],[17],[20] |
|
|
Dec. 15, 2026
|
|
|
| Par |
[5],[8],[17],[19],[20] |
|
|
$ 4,500,000
|
|
|
| Amortized cost |
[3],[5],[8],[17],[20] |
|
|
4,142,000
|
|
|
| Fair value |
[5],[8],[10],[17],[20] |
|
|
$ 4,253,000
|
|
|
| Percentage of net assets |
[5],[8],[17],[20] |
|
|
1.40%
|
|
|
| Investment, Identifier [Axis]: Senior Secured U.S. Notes Finance and Insurance RTCP, LLC Senior Secured Notes All in Rate 15.00% Benchmark F Spread Rate 15.00% PIK 0.00% Floor Rate 0.00% Initial Acquisition Date 10/1/2024 Maturity 10/2/2028 |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
|
|
RTCPLLC Member
|
|
|
| Investment, Type [Extensible Enumeration] |
|
|
|
Senior Secured Note Member
|
|
|
| All-in rate |
[11],[12],[21] |
|
|
15.00%
|
|
|
| Investment, Variable Interest Rate, Type [Extensible Enumeration] |
|
|
|
Fixed Rate [Member]
|
|
|
| Spread |
[11],[12],[21] |
|
|
15.00%
|
|
|
| PIK |
[11],[12],[21] |
|
|
0.00%
|
|
|
| Floor |
[11],[12],[21] |
|
|
0.00%
|
|
|
| Initial acquisition date |
[11],[12],[21] |
|
|
Oct. 01, 2024
|
|
|
| Maturity |
[11],[12],[21] |
|
|
Oct. 02, 2028
|
|
|
| Par |
[11],[12],[19],[21] |
|
|
$ 22,000,000
|
|
|
| Amortized cost |
[3],[11],[12],[21] |
|
|
21,980,000
|
|
|
| Fair value |
[10],[11],[12],[21] |
|
|
$ 22,000,000
|
|
|
| Percentage of net assets |
[11],[12],[21] |
|
|
7.30%
|
|
|
| Investment, Identifier [Axis]: Senior Secured U.S. Notes Finance and Insurance West Creek Financial Holdings, Inc.dba Koalafi Senior Secured Notes All in Rate 18.80% Benchmark F Spread Rate 13.80% PIK 5.00% Floor Rate 0.00% Initial Acquisition Date 10/1/2024 Maturity 11/29/2027 |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
|
|
West Creek Financial Holdings Inc DBA Koalafi Member
|
|
|
| Investment, Type [Extensible Enumeration] |
|
|
|
Series A Senior Note Member
|
|
|
| All-in rate |
[11],[12],[22] |
|
|
18.80%
|
|
|
| Investment, Variable Interest Rate, Type [Extensible Enumeration] |
|
|
|
Fixed Rate [Member]
|
|
|
| Spread |
[11],[12],[22] |
|
|
13.80%
|
|
|
| PIK |
[11],[12],[22] |
|
|
5.00%
|
|
|
| Floor |
[11],[12],[22] |
|
|
0.00%
|
|
|
| Initial acquisition date |
[11],[12],[22] |
|
|
Oct. 01, 2024
|
|
|
| Maturity |
[11],[12],[22] |
|
|
Nov. 29, 2027
|
|
|
| Par |
[11],[12],[19],[22] |
|
|
$ 5,148,000
|
|
|
| Amortized cost |
[3],[11],[12],[22] |
|
|
5,115,000
|
|
|
| Fair value |
[10],[11],[12],[22] |
|
|
$ 5,096,000
|
|
|
| Percentage of net assets |
[11],[12],[22] |
|
|
1.70%
|
|
|
| Investment, Identifier [Axis]: U.S. Preferred Stock Canadian Warrants Information Tulip.io Inc. Warrants Initial Acquisition Date 11/4/2024 |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
|
|
Tulip IO Inc Member
|
|
|
| Investment, Type [Extensible Enumeration] |
|
|
|
Warrant [Member]
|
|
|
| Initial acquisition date |
[17],[18],[23] |
|
|
Nov. 04, 2024
|
|
|
| Investment owned shares (in shares) |
[17],[18],[23] |
|
|
64,776
|
|
|
| Amortized cost |
[3],[17],[18],[23] |
|
|
$ 0
|
|
|
| Fair value |
[17],[18],[23] |
|
|
$ 0
|
|
|
| Percentage of net assets |
[17],[18],[23] |
|
|
0.00%
|
|
|
| Investment, Identifier [Axis]: U.S. Preferred Stock Real Estate and Rental and Leasing Workbox Holdings Inc. A-1 Preferred Initial Acquisition Date 5/20/2024 |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
Workbox Holdings Inc Member
|
|
Workbox Holdings Inc Member
|
|
|
| Investment, Type [Extensible Enumeration] |
|
Preferred Stock A 1 Member
|
|
Preferred Stock A 1 Member
|
|
|
| Initial acquisition date |
|
May 20, 2024
|
[13],[24] |
May 20, 2024
|
[23],[25] |
|
| Investment owned shares (in shares) |
|
358,950
|
[13],[24] |
500,000
|
[23],[25] |
|
| Amortized cost |
|
$ 500,000
|
[13],[24] |
$ 500,000
|
[3],[23],[25] |
|
| Fair value |
|
$ 500,000
|
[13],[24] |
$ 500,000
|
[23],[25] |
|
| Percentage of net assets |
|
0.20%
|
[13],[24] |
0.20%
|
[23],[25] |
|
| Investment, Identifier [Axis]: U.S. Warrants Educational Services Energize Holdings, Inc. (d/b/a Exos) Warrants Initial Acquisition Date 11/24/2025 |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
Energize Holdings, Inc. [Member]
|
|
|
|
|
| Investment, Type [Extensible Enumeration] |
|
Warrant [Member]
|
|
|
|
|
| Initial acquisition date |
[13],[26] |
Nov. 24, 2025
|
|
|
|
|
| Investment owned shares (in shares) |
[13],[26] |
152,880
|
|
|
|
|
| Amortized cost |
[13],[26] |
$ 36,000
|
|
|
|
|
| Fair value |
[13],[26] |
$ 36,000
|
|
|
|
|
| Percentage of net assets |
[13],[26] |
0.00%
|
|
|
|
|
| Investment, Identifier [Axis]: U.S. Warrants Information AI Software, LLC (d/b/a Capacity) Warrants Initial Acquisition Date 6/13/2025 |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
AI Software, LLC (d/b/a Capacity) [Member]
|
|
|
|
|
| Investment, Type [Extensible Enumeration] |
|
Warrant [Member]
|
|
|
|
|
| Initial acquisition date |
[13],[24] |
Jun. 13, 2025
|
|
|
|
|
| Investment owned shares (in shares) |
[13],[24] |
270,850
|
|
|
|
|
| Amortized cost |
[13],[24] |
$ 431,000
|
|
|
|
|
| Fair value |
[13],[24] |
$ 539,000
|
|
|
|
|
| Percentage of net assets |
[13],[24] |
0.20%
|
|
|
|
|
| Investment, Identifier [Axis]: U.S. Warrants Information Engage3 Holdings, Inc. Warrants Initial Acquisition Date 7/22/2025 |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
Engage3 Holdings, Inc. [Member]
|
|
|
|
|
| Investment, Type [Extensible Enumeration] |
|
Warrant [Member]
|
|
|
|
|
| Initial acquisition date |
[13],[27] |
Jul. 22, 2025
|
|
|
|
|
| Investment owned shares (in shares) |
[13],[27] |
975,490
|
|
|
|
|
| Amortized cost |
[13],[27] |
$ 342,000
|
|
|
|
|
| Fair value |
[13],[27] |
$ 268,000
|
|
|
|
|
| Percentage of net assets |
[13],[27] |
0.10%
|
|
|
|
|
| Investment, Identifier [Axis]: U.S. Warrants Manufacturing Ocular Science, Inc. Warrants Initial Acquisition Date 12/17/2025 |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
Ocular Science, Inc. [Member]
|
|
|
|
|
| Investment, Type [Extensible Enumeration] |
|
Warrant [Member]
|
|
|
|
|
| Initial acquisition date |
[13],[27] |
Dec. 17, 2025
|
|
|
|
|
| Investment owned shares (in shares) |
[13],[27] |
1,890,960
|
|
|
|
|
| Amortized cost |
[13],[27] |
$ 151,000
|
|
|
|
|
| Fair value |
[13],[27] |
$ 151,000
|
|
|
|
|
| Percentage of net assets |
[13],[27] |
0.00%
|
|
|
|
|
| Investment, Identifier [Axis]: U.S. Warrants Real Estate and Rental and Leasing Workbox Holdings Inc. A-3 Warrants Initial Acquisition Date 5/20/2024 |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
Workbox Holdings Inc Member
|
|
Workbox Holdings Inc Member
|
|
|
| Investment, Type [Extensible Enumeration] |
|
Warrants A 3 Member
|
|
Warrants A 3 Member
|
|
|
| Initial acquisition date |
|
May 20, 2024
|
[13],[24] |
May 20, 2024
|
[23],[25] |
|
| Investment owned shares (in shares) |
|
791,258
|
[13],[24] |
71,000
|
[23],[25] |
|
| Amortized cost |
|
$ 97,000
|
[13],[24] |
$ 97,000
|
[3],[23],[25] |
|
| Fair value |
|
$ 44,000
|
[13],[24] |
$ 91,000
|
[23],[25] |
|
| Percentage of net assets |
|
0.00%
|
[13],[24] |
0.00%
|
[23],[25] |
|
| Investment, Identifier [Axis]: U.S. Warrants Real Estate and Rental and Leasing Workbox Holdings Inc. A-4 Warrants Initial Acquisition Date 5/20/2024 |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
Workbox Holdings Inc Member
|
|
Workbox Holdings Inc Member
|
|
|
| Investment, Type [Extensible Enumeration] |
|
Warrants A 4 Member
|
|
Warrants A 4 Member
|
|
|
| Initial acquisition date |
|
May 20, 2024
|
[13],[24] |
May 20, 2024
|
[23],[25] |
|
| Investment owned shares (in shares) |
|
2,083,258
|
[13],[24] |
105,000
|
[23],[25] |
|
| Amortized cost |
|
$ 230,000
|
[13],[24] |
$ 146,000
|
[3],[23],[25] |
|
| Fair value |
|
$ 115,000
|
[13],[24] |
$ 134,000
|
[23],[25] |
|
| Percentage of net assets |
|
0.00%
|
[13],[24] |
0.00%
|
[23],[25] |
|
| Investment, Identifier [Axis]: U.S. Warrants Retail Trade Portofino Labs, Inc. (dba Because Market) Warrants Initial Acquisition Date 4/30/2025 |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
Portofino Labs, Inc. (d/b/a Because Market) [Member]
|
|
|
|
|
| Investment, Type [Extensible Enumeration] |
|
Warrant [Member]
|
|
|
|
|
| Initial acquisition date |
[13],[27] |
Apr. 30, 2025
|
|
|
|
|
| Investment owned shares (in shares) |
[13],[27] |
73,554
|
|
|
|
|
| Amortized cost |
[13],[27] |
$ 46,000
|
|
|
|
|
| Fair value |
[13],[27] |
$ 19,000
|
|
|
|
|
| Percentage of net assets |
[13],[27] |
0.00%
|
|
|
|
|
| Investment, Identifier [Axis]: US Corporate Debt |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
U.S.Corporate Debt [Member]
|
|
U.S.Corporate Debt [Member]
|
|
|
| Investment, Identifier [Axis]: US Corporate Debt First Lien Senior Secured Finance and Insurance Hartford Gold Group, LLC Facility Type Term Loan All in Rate 14.40% Benchmark S Spread 9.85% PIK 0.00% Floor 1.50% Initial Acquisition Date 10/1/2024 Maturity 1/6/2027 |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
|
|
Hartford Gold Group LLC Member
|
|
|
| Investment, Type [Extensible Enumeration] |
|
|
|
Term Loan Member
|
|
|
| All-in rate |
[11],[12],[28] |
|
|
14.40%
|
|
|
| Investment, Variable Interest Rate, Type [Extensible Enumeration] |
|
|
|
Secured Overnight Financing Rate (SOFR) [Member]
|
|
|
| Spread |
[11],[12],[28] |
|
|
9.85%
|
|
|
| PIK |
[11],[12],[28] |
|
|
0.00%
|
|
|
| Floor |
[11],[12],[28] |
|
|
1.50%
|
|
|
| Initial acquisition date |
[11],[12],[28] |
|
|
Oct. 01, 2024
|
|
|
| Maturity |
[11],[12],[28] |
|
|
Jan. 06, 2027
|
|
|
| Par |
[11],[12],[19],[28] |
|
|
$ 1,682,000
|
|
|
| Amortized cost |
[3],[11],[12],[28] |
|
|
1,431,000
|
|
|
| Fair value |
[10],[11],[12],[28] |
|
|
$ 1,455,000
|
|
|
| Percentage of net assets |
[11],[12],[28] |
|
|
0.50%
|
|
|
| Investment, Identifier [Axis]: US Corporate Debt First Lien Senior Secured Finance and Insurance Hartford Gold Group, LLC Facility Type Term Loan All in Rate 14.40% Benchmark S Spread 9.85% PIK 0.00% Floor 1.50% Initial Acquisition Date 10/1/2024 Maturity 12/17/2025 |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
|
|
Hartford Gold Group LLC Member
|
|
|
| Investment, Type [Extensible Enumeration] |
|
|
|
Term Loan Member
|
|
|
| All-in rate |
[11],[12],[28] |
|
|
14.40%
|
|
|
| Investment, Variable Interest Rate, Type [Extensible Enumeration] |
|
|
|
Secured Overnight Financing Rate (SOFR) [Member]
|
|
|
| Spread |
[11],[12],[28] |
|
|
9.85%
|
|
|
| PIK |
[11],[12],[28] |
|
|
0.00%
|
|
|
| Floor |
[11],[12],[28] |
|
|
1.50%
|
|
|
| Initial acquisition date |
[11],[12],[28] |
|
|
Oct. 01, 2024
|
|
|
| Maturity |
[11],[12],[28] |
|
|
Dec. 17, 2025
|
|
|
| Par |
[11],[12],[19],[28] |
|
|
$ 162,000
|
|
|
| Amortized cost |
[3],[11],[12],[28] |
|
|
144,000
|
|
|
| Fair value |
[10],[11],[12],[28] |
|
|
$ 156,000
|
|
|
| Percentage of net assets |
[11],[12],[28] |
|
|
0.10%
|
|
|
| Investment, Identifier [Axis]: US Corporate Debt First Lien Senior Secured Finance and Insurance Minden Holdings, LLC Facility Type Term Loan All in Rate 14.75% Benchmark P Spread 7.25% PIK 0.00% Floor 0.00% Initial Acquisition Date 10/1/2024 Maturity 5/31/2026 |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
|
|
Minden Holdings LLC Member
|
|
|
| Investment, Type [Extensible Enumeration] |
|
|
|
Term Loan Member
|
|
|
| All-in rate |
[11],[12],[25] |
|
|
14.75%
|
|
|
| Investment, Variable Interest Rate, Type [Extensible Enumeration] |
|
|
|
Floating-Rate Debt (Prime) [Member]
|
|
|
| Spread |
[11],[12],[25] |
|
|
7.25%
|
|
|
| PIK |
[11],[12],[25] |
|
|
0.00%
|
|
|
| Floor |
[11],[12],[25] |
|
|
0.00%
|
|
|
| Initial acquisition date |
[11],[12],[25] |
|
|
Oct. 01, 2024
|
|
|
| Maturity |
[11],[12],[25] |
|
|
May 31, 2026
|
|
|
| Par |
[11],[12],[19],[25] |
|
|
$ 2,200,000
|
|
|
| Amortized cost |
[3],[11],[12],[25] |
|
|
2,197,000
|
|
|
| Fair value |
[10],[11],[12],[25] |
|
|
$ 2,200,000
|
|
|
| Percentage of net assets |
[11],[12],[25] |
|
|
0.70%
|
|
|
| Investment, Identifier [Axis]: US Corporate Debt First Lien Senior Secured Health Care and Social Assistance Sunny Days Enterprises, LLC Facility Type Delayed Draw Term Loan All in Rate 20.25% Benchmark P Spread 4.75% PIK 8.00% Floor 3.50% Initial Acquisition Date 10/1/2024 Maturity 3/31/2025 |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
|
|
Sunny Days Enterprises LLC Member
|
|
|
| Investment, Type [Extensible Enumeration] |
|
|
|
us-gaap:DelayedDrawTermLoanMember
|
|
|
| All-in rate |
[11],[12],[20] |
|
|
20.25%
|
|
|
| Investment, Variable Interest Rate, Type [Extensible Enumeration] |
|
|
|
Floating-Rate Debt (Prime) [Member]
|
|
|
| Spread |
[11],[12],[20] |
|
|
4.75%
|
|
|
| PIK |
[11],[12],[20] |
|
|
8.00%
|
|
|
| Floor |
[11],[12],[20] |
|
|
3.50%
|
|
|
| Initial acquisition date |
[11],[12],[20] |
|
|
Oct. 01, 2024
|
|
|
| Maturity |
[11],[12],[20] |
|
|
Mar. 31, 2025
|
|
|
| Par |
[11],[12],[19],[20] |
|
|
$ 2,742,000
|
|
|
| Amortized cost |
[3],[11],[12],[20] |
|
|
2,754,000
|
|
|
| Fair value |
[10],[11],[12],[20] |
|
|
$ 2,797,000
|
|
|
| Percentage of net assets |
[11],[12],[20] |
|
|
0.90%
|
|
|
| Investment, Identifier [Axis]: US Corporate Debt First Lien Senior Secured Information Protect Animals With Satellites LLC (Halo Collar) Facility Type Incremental Term Loan All in Rate 12.25% Benchmark P Spread 1.75% PIK 3.00% Floor 8.50% Initial Acquisition Date 10/1/2024 Maturity 11/1/2026 |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
|
|
Protect Animals With Satellites LLC Halo Collar Member
|
|
|
| Investment, Type [Extensible Enumeration] |
|
|
|
Incremental Term Loan Member
|
|
|
| All-in rate |
[11],[12],[20] |
|
|
12.25%
|
|
|
| Investment, Variable Interest Rate, Type [Extensible Enumeration] |
|
|
|
Floating-Rate Debt (Prime) [Member]
|
|
|
| Spread |
[11],[12],[20] |
|
|
1.75%
|
|
|
| PIK |
[11],[12],[20] |
|
|
3.00%
|
|
|
| Floor |
[11],[12],[20] |
|
|
8.50%
|
|
|
| Initial acquisition date |
[11],[12],[20] |
|
|
Oct. 01, 2024
|
|
|
| Maturity |
[11],[12],[20] |
|
|
Nov. 01, 2026
|
|
|
| Par |
[11],[12],[19],[20] |
|
|
$ 2,004,000
|
|
|
| Amortized cost |
[3],[11],[12],[20] |
|
|
1,870,000
|
|
|
| Fair value |
[10],[11],[12],[20] |
|
|
$ 1,864,000
|
|
|
| Percentage of net assets |
[11],[12],[20] |
|
|
0.60%
|
|
|
| Investment, Identifier [Axis]: US Corporate Debt First Lien Senior Secured Information Protect Animals With Satellites LLC (Halo Collar) Facility Type Term Loan All in Rate 12.25% Benchmark P Spread 1.75% PIK 3.00% Floor 8.50% Initial Acquisition Date 10/1/2024 Maturity 11/1/2026 |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
|
|
Protect Animals With Satellites LLC Halo Collar Member
|
|
|
| Investment, Type [Extensible Enumeration] |
|
|
|
Term Loan Member
|
|
|
| All-in rate |
[11],[12],[20] |
|
|
12.25%
|
|
|
| Investment, Variable Interest Rate, Type [Extensible Enumeration] |
|
|
|
Floating-Rate Debt (Prime) [Member]
|
|
|
| Spread |
[11],[12],[20] |
|
|
1.75%
|
|
|
| PIK |
[11],[12],[20] |
|
|
3.00%
|
|
|
| Floor |
[11],[12],[20] |
|
|
8.50%
|
|
|
| Initial acquisition date |
[11],[12],[20] |
|
|
Oct. 01, 2024
|
|
|
| Maturity |
[11],[12],[20] |
|
|
Nov. 01, 2026
|
|
|
| Par |
[11],[12],[19],[20] |
|
|
$ 3,663,000
|
|
|
| Amortized cost |
[3],[11],[12],[20] |
|
|
3,417,000
|
|
|
| Fair value |
[10],[11],[12],[20] |
|
|
$ 3,407,000
|
|
|
| Percentage of net assets |
[11],[12],[20] |
|
|
1.10%
|
|
|
| Investment, Identifier [Axis]: US Corporate Debt First Lien Senior Secured Information Simspace Corporation Facility Type Term Loan All in Rate 17.50% Benchmark P Spread 10.00% PIK 0.00% Floor 8.50% Initial Acquisition Date 10/1/2024 Maturity 11/1/2025 |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
|
|
Simspace Corporation Member
|
|
|
| Investment, Type [Extensible Enumeration] |
|
|
|
Term Loan Member
|
|
|
| All-in rate |
[11],[12],[20] |
|
|
17.50%
|
|
|
| Investment, Variable Interest Rate, Type [Extensible Enumeration] |
|
|
|
Floating-Rate Debt (Prime) [Member]
|
|
|
| Spread |
[11],[12],[20] |
|
|
10.00%
|
|
|
| PIK |
[11],[12],[20] |
|
|
0.00%
|
|
|
| Floor |
[11],[12],[20] |
|
|
8.50%
|
|
|
| Initial acquisition date |
[11],[12],[20] |
|
|
Oct. 01, 2024
|
|
|
| Maturity |
[11],[12],[20] |
|
|
Nov. 01, 2025
|
|
|
| Par |
[11],[12],[19],[20] |
|
|
$ 6,500,000
|
|
|
| Amortized cost |
[3],[11],[12],[20] |
|
|
6,573,000
|
|
|
| Fair value |
[10],[11],[12],[20] |
|
|
$ 6,500,000
|
|
|
| Percentage of net assets |
[11],[12],[20] |
|
|
2.20%
|
|
|
| Investment, Identifier [Axis]: US Corporate Debt First Lien Senior Secured Public Information Youth Opportunity Investments, LLC Term Loan All in Rate 12.28% Benchmark P Spread Rate 7.75% PIK 0.00% Floor Rate 4.00% Due 9/18/2026 |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
|
|
Youth Opportunity Investments LLC Member
|
|
|
| Investment, Type [Extensible Enumeration] |
|
|
|
Term Loan Member
|
|
|
| All-in rate |
[11],[12],[25] |
|
|
12.28%
|
|
|
| Investment, Variable Interest Rate, Type [Extensible Enumeration] |
|
|
|
Secured Overnight Financing Rate (SOFR) [Member]
|
|
|
| Spread |
[11],[12],[25] |
|
|
7.75%
|
|
|
| PIK |
[11],[12],[25] |
|
|
0.00%
|
|
|
| Floor |
[11],[12],[25] |
|
|
4.00%
|
|
|
| Initial acquisition date |
[11],[12],[25] |
|
|
Oct. 01, 2024
|
|
|
| Maturity |
[11],[12],[25] |
|
|
Sep. 18, 2026
|
|
|
| Par |
[11],[12],[19],[25] |
|
|
$ 10,375,000
|
|
|
| Amortized cost |
[3],[11],[12],[25] |
|
|
10,273,000
|
|
|
| Fair value |
[10],[11],[12],[25] |
|
|
$ 10,323,000
|
|
|
| Percentage of net assets |
[11],[12],[25] |
|
|
3.40%
|
|
|
| Investment, Identifier [Axis]: US Corporate Debt First Lien Senior Secured Real Estate and Rental and Leasing Workbox Holdings Inc. Facility Type Term Loan All in Rate 12.00% Benchmark F Spread 6.00% PIK6.00% Floor 0.00% Initial Acquisition Date 5/20/2024 Maturity 5/31/2029 |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
|
|
Workbox Holdings Inc Member
|
|
|
| Investment, Type [Extensible Enumeration] |
|
|
|
Term Loan Member
|
|
|
| All-in rate |
[11],[12],[25] |
|
|
12.00%
|
|
|
| Investment, Variable Interest Rate, Type [Extensible Enumeration] |
|
|
|
Fixed Rate [Member]
|
|
|
| Spread |
[11],[12],[25] |
|
|
6.00%
|
|
|
| PIK |
[11],[12],[25] |
|
|
6.00%
|
|
|
| Floor |
[11],[12],[25] |
|
|
0.00%
|
|
|
| Initial acquisition date |
[11],[12],[25] |
|
|
May 20, 2024
|
|
|
| Maturity |
[11],[12],[25] |
|
|
May 31, 2029
|
|
|
| Par |
[11],[12],[19],[25] |
|
|
$ 1,622,000
|
|
|
| Amortized cost |
[3],[11],[12],[25] |
|
|
1,406,000
|
|
|
| Fair value |
[10],[11],[12],[25] |
|
|
$ 1,452,000
|
|
|
| Percentage of net assets |
[11],[12],[25] |
|
|
0.50%
|
|
|
| Investment, Identifier [Axis]: US Corporate Debt First Lien Senior Secured Retail Trade Aura Home, Inc Facility Type Term Loan All in Rate 12.03% Benchmark S Spread Rate 7.50% PIK 0.00% Floor Rate 4.00% Initial Acquisition Date 10/1/2024 Maturity 9/22/2025 |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
|
|
Aura Home Inc Member
|
|
|
| Investment, Type [Extensible Enumeration] |
|
|
|
Term Loan Member
|
|
|
| All-in rate |
[5],[8],[20] |
|
|
12.03%
|
|
|
| Investment, Variable Interest Rate, Type [Extensible Enumeration] |
|
|
|
Secured Overnight Financing Rate (SOFR) [Member]
|
|
|
| Spread |
[5],[8],[20] |
|
|
7.50%
|
|
|
| PIK |
[5],[8],[20] |
|
|
0.00%
|
|
|
| Floor |
[5],[8],[20] |
|
|
4.00%
|
|
|
| Initial acquisition date |
[5],[8],[20] |
|
|
Oct. 01, 2024
|
|
|
| Maturity |
[5],[8],[20] |
|
|
Sep. 22, 2025
|
|
|
| Par |
[5],[8],[19],[20] |
|
|
$ 3,325,000
|
|
|
| Amortized cost |
[3],[5],[8],[20] |
|
|
3,285,000
|
|
|
| Fair value |
[5],[8],[10],[20] |
|
|
$ 3,275,000
|
|
|
| Percentage of net assets |
[5],[8],[20] |
|
|
1.10%
|
|
|
| Investment, Identifier [Axis]: US Corporate Debt First Lien Senior Secured U.S. Debt Cannabis Aeriz Holdings Corp Facility Type Delayed Draw Term Loan All in Rate 12.50% Benchmark P Spread 5.75% PIK 0.00% Floor 0.00% Initial Acquisition Date 6/30/2025 Maturity 6/30/2028 |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
Aeriz Holdings Corp Member
|
|
|
|
|
| Investment, Type [Extensible Enumeration] |
|
us-gaap:DelayedDrawTermLoanMember
|
|
|
|
|
| All-in rate |
[4],[5],[7],[8],[29] |
12.50%
|
|
|
|
|
| Investment, Variable Interest Rate, Type [Extensible Enumeration] |
|
Floating-Rate Debt (Prime) [Member]
|
|
|
|
|
| Spread |
[4],[5],[7],[8],[29] |
5.75%
|
|
|
|
|
| PIK |
[4],[5],[7],[8],[29] |
0.00%
|
|
|
|
|
| Floor |
[4],[5],[7],[8],[29] |
0.00%
|
|
|
|
|
| Initial acquisition date |
[4],[5],[7],[8],[29] |
Jun. 30, 2025
|
|
|
|
|
| Maturity |
[4],[5],[7],[8],[29] |
Jun. 30, 2028
|
|
|
|
|
| Par |
[4],[5],[7],[8],[16],[29] |
$ 9,590,000
|
|
|
|
|
| Amortized cost |
[4],[5],[6],[7],[8],[29] |
9,590,000
|
|
|
|
|
| Fair value |
[4],[5],[7],[8],[9],[29] |
$ 9,590,000
|
|
|
|
|
| Percentage of net assets |
[4],[5],[7],[8],[29] |
3.20%
|
|
|
|
|
| Investment, Identifier [Axis]: US Corporate Debt First Lien Senior Secured U.S. Debt Cannabis Aeriz Holdings Corp Facility Type Delayed Draw Term Loan All in Rate 15.50% Benchmark P Spread 6.00% PIK 2.00% Floor 7.00% Initial Acquisition Date 10/1/2024 Maturity 6/30/2025 |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
|
|
Aeriz Holdings Corp Member
|
|
|
| Investment, Type [Extensible Enumeration] |
|
|
|
us-gaap:DelayedDrawTermLoanMember
|
|
|
| All-in rate |
[11],[12],[20] |
|
|
15.50%
|
|
|
| Investment, Variable Interest Rate, Type [Extensible Enumeration] |
|
|
|
Floating-Rate Debt (Prime) [Member]
|
|
|
| Spread |
[11],[12],[20] |
|
|
6.00%
|
|
|
| PIK |
[11],[12],[20] |
|
|
2.00%
|
|
|
| Floor |
[11],[12],[20] |
|
|
7.00%
|
|
|
| Initial acquisition date |
[11],[12],[20] |
|
|
Oct. 01, 2024
|
|
|
| Maturity |
[11],[12],[20] |
|
|
Jun. 30, 2025
|
|
|
| Par |
[11],[12],[19],[20] |
|
|
$ 10,075,000
|
|
|
| Amortized cost |
[3],[11],[12],[20] |
|
|
9,927,000
|
|
|
| Fair value |
[10],[11],[12],[20] |
|
|
$ 9,873,000
|
|
|
| Percentage of net assets |
[11],[12],[20] |
|
|
3.30%
|
|
|
| Investment, Identifier [Axis]: US Corporate Debt First Lien Senior Secured U.S. Debt Cannabis Archos Capital Group, LLC Facility Type Delayed Draw Term Loan All in Rate 13.25% Benchmark P Spread 5.75% PIK 0.00% Floor 8.50% Initial Acquisition Date 10/1/2024 Maturity 2/28/2025 |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
|
|
Archos Capital Group LLC Member
|
|
|
| Investment, Type [Extensible Enumeration] |
|
|
|
us-gaap:DelayedDrawTermLoanMember
|
|
|
| All-in rate |
[11],[12],[25] |
|
|
13.25%
|
|
|
| Investment, Variable Interest Rate, Type [Extensible Enumeration] |
|
|
|
Floating-Rate Debt (Prime) [Member]
|
|
|
| Spread |
[11],[12],[25] |
|
|
5.75%
|
|
|
| PIK |
[11],[12],[25] |
|
|
0.00%
|
|
|
| Floor |
[11],[12],[25] |
|
|
8.50%
|
|
|
| Initial acquisition date |
[11],[12],[25] |
|
|
Oct. 01, 2024
|
|
|
| Maturity |
[11],[12],[25] |
|
|
Feb. 28, 2025
|
|
|
| Par |
[11],[12],[19],[25] |
|
|
$ 1,462,000
|
|
|
| Amortized cost |
[3],[11],[12],[25] |
|
|
1,462,000
|
|
|
| Fair value |
[10],[11],[12],[25] |
|
|
$ 1,462,000
|
|
|
| Percentage of net assets |
[11],[12],[25] |
|
|
0.50%
|
|
|
| Investment, Identifier [Axis]: US Corporate Debt First Lien Senior Secured U.S. Debt Cannabis Archos Capital Group, LLC Facility Type Delayed Draw Term Loan All in Rate 14.25% Benchmark P Spread 5.75% PIK 0.00% Floor 8.50% Initial Acquisition Date 10/1/2024 Maturity 1/5/2026 |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
Archos Capital Group LLC Member
|
|
|
|
|
| Investment, Type [Extensible Enumeration] |
|
us-gaap:DelayedDrawTermLoanMember
|
|
|
|
|
| All-in rate |
[4],[5],[7],[8],[24] |
14.25%
|
|
|
|
|
| Investment, Variable Interest Rate, Type [Extensible Enumeration] |
|
Floating-Rate Debt (Prime) [Member]
|
|
|
|
|
| Spread |
[4],[5],[7],[8],[24] |
5.75%
|
|
|
|
|
| PIK |
[4],[5],[7],[8],[24] |
0.00%
|
|
|
|
|
| Floor |
[4],[5],[7],[8],[24] |
8.50%
|
|
|
|
|
| Initial acquisition date |
[4],[5],[7],[8],[24] |
Oct. 01, 2024
|
|
|
|
|
| Maturity |
[4],[5],[7],[8],[24] |
Jan. 05, 2026
|
|
|
|
|
| Par |
[4],[5],[7],[8],[16],[24] |
$ 113,000
|
|
|
|
|
| Amortized cost |
[4],[5],[6],[7],[8],[24] |
113,000
|
|
|
|
|
| Fair value |
[4],[5],[7],[8],[9],[24] |
$ 113,000
|
|
|
|
|
| Percentage of net assets |
[4],[5],[7],[8],[24] |
0.00%
|
|
|
|
|
| Investment, Identifier [Axis]: US Corporate Debt First Lien Senior Secured U.S. Debt Cannabis BeLeaf Medical, LLC Facility Type Term Loan All in Rate 13.25% Benchmark P Spread 5.75% PIK 0.00% Floor 7.50% Initial Acquisition Date 8/20/2025 Maturity 8/20/2028 |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
BeLeaf Medical, LLC [Member]
|
|
|
|
|
| Investment, Type [Extensible Enumeration] |
|
Term Loan Member
|
|
|
|
|
| All-in rate |
[4],[5],[7],[8],[24] |
13.25%
|
|
|
|
|
| Investment, Variable Interest Rate, Type [Extensible Enumeration] |
|
Secured Overnight Financing Rate (SOFR) [Member]
|
|
|
|
|
| Spread |
[4],[5],[7],[8],[24] |
5.75%
|
|
|
|
|
| PIK |
[4],[5],[7],[8],[24] |
0.00%
|
|
|
|
|
| Floor |
[4],[5],[7],[8],[24] |
7.50%
|
|
|
|
|
| Initial acquisition date |
[4],[5],[7],[8],[24] |
Aug. 20, 2025
|
|
|
|
|
| Maturity |
[4],[5],[7],[8],[24] |
Aug. 20, 2028
|
|
|
|
|
| Par |
[4],[5],[7],[8],[16],[24] |
$ 14,004,000
|
|
|
|
|
| Amortized cost |
[4],[5],[6],[7],[8],[24] |
14,004,000
|
|
|
|
|
| Fair value |
[4],[5],[7],[8],[9],[24] |
$ 14,074,000
|
|
|
|
|
| Percentage of net assets |
[4],[5],[7],[8],[24] |
4.60%
|
|
|
|
|
| Investment, Identifier [Axis]: US Corporate Debt First Lien Senior Secured U.S. Debt Cannabis CO Acquisition Vehicle, LLC Facility Type Term Loan All in Rate 20.00% Benchmark F Spread 0.00% PIK 20.00% Floor 0.00% Initial Acquisition Date 9/30/2025 Maturity 12/31/2029 |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
CO Acquisition Vehicle, LLC [Member]
|
|
|
|
|
| Investment, Type [Extensible Enumeration] |
|
Term Loan Member
|
|
|
|
|
| All-in rate |
[4],[5],[7],[8],[29] |
20.00%
|
|
|
|
|
| Investment, Variable Interest Rate, Type [Extensible Enumeration] |
|
Fixed Rate [Member]
|
|
|
|
|
| Spread |
[4],[5],[7],[8],[29] |
0.00%
|
|
|
|
|
| PIK |
[4],[5],[7],[8],[29] |
20.00%
|
|
|
|
|
| Floor |
[4],[5],[7],[8],[29] |
0.00%
|
|
|
|
|
| Initial acquisition date |
[4],[5],[7],[8],[29] |
Sep. 30, 2025
|
|
|
|
|
| Maturity |
[4],[5],[7],[8],[29] |
Dec. 31, 2029
|
|
|
|
|
| Par |
[4],[5],[7],[8],[16],[29] |
$ 15,521,000
|
|
|
|
|
| Amortized cost |
[4],[5],[6],[7],[8],[29] |
15,521,000
|
|
|
|
|
| Fair value |
[4],[5],[7],[8],[9],[29] |
$ 15,521,000
|
|
|
|
|
| Percentage of net assets |
[4],[5],[7],[8],[29] |
5.10%
|
|
|
|
|
| Investment, Identifier [Axis]: US Corporate Debt First Lien Senior Secured U.S. Debt Cannabis Cresco Labs, LLC Facility Type Term Loan All in Rate 12.50% Benchmark F Spread 12.50% PIK 0.00% Floor 0.00% Initial Acquisition Date 8/13/2025 Maturity 8/13/2030 |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
Cresco Labs, LLC [Member]
|
|
|
|
|
| Investment, Type [Extensible Enumeration] |
|
Term Loan Member
|
|
|
|
|
| All-in rate |
[4],[5],[7],[8],[24] |
12.50%
|
|
|
|
|
| Investment, Variable Interest Rate, Type [Extensible Enumeration] |
|
Fixed Rate [Member]
|
|
|
|
|
| Spread |
[4],[5],[7],[8],[24] |
12.50%
|
|
|
|
|
| PIK |
[4],[5],[7],[8],[24] |
0.00%
|
|
|
|
|
| Floor |
[4],[5],[7],[8],[24] |
0.00%
|
|
|
|
|
| Initial acquisition date |
[4],[5],[7],[8],[24] |
Aug. 13, 2025
|
|
|
|
|
| Maturity |
[4],[5],[7],[8],[24] |
Aug. 13, 2030
|
|
|
|
|
| Par |
[4],[5],[7],[8],[16],[24] |
$ 7,500,000
|
|
|
|
|
| Amortized cost |
[4],[5],[6],[7],[8],[24] |
7,223,000
|
|
|
|
|
| Fair value |
[4],[5],[7],[8],[9],[24] |
$ 7,162,000
|
|
|
|
|
| Percentage of net assets |
[4],[5],[7],[8],[24] |
2.40%
|
|
|
|
|
| Investment, Identifier [Axis]: US Corporate Debt First Lien Senior Secured U.S. Debt Cannabis Deep Roots Harvest, Inc. Facility Type Delayed Draw Term Loan All in Rate 14.00 % Benchmark P Spread 6.50% PIK 0.00% Floor 8.00% Initial Acquisition Date 10/23/2024 Maturity 8/15/2027 |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
|
|
Deep Roots Harvest Inc Member
|
|
|
| Investment, Type [Extensible Enumeration] |
|
|
|
us-gaap:DelayedDrawTermLoanMember
|
|
|
| All-in rate |
[11],[12],[28] |
|
|
14.00%
|
|
|
| Investment, Variable Interest Rate, Type [Extensible Enumeration] |
|
|
|
Floating-Rate Debt (Prime) [Member]
|
|
|
| Spread |
[11],[12],[28] |
|
|
6.50%
|
|
|
| PIK |
[11],[12],[28] |
|
|
0.00%
|
|
|
| Floor |
[11],[12],[28] |
|
|
8.00%
|
|
|
| Initial acquisition date |
[11],[12],[28] |
|
|
Oct. 23, 2024
|
|
|
| Maturity |
[11],[12],[28] |
|
|
Aug. 15, 2027
|
|
|
| Par |
[11],[12],[19],[28] |
|
|
$ 5,000,000
|
|
|
| Amortized cost |
[3],[11],[12],[28] |
|
|
5,000,000
|
|
|
| Fair value |
[10],[11],[12],[28] |
|
|
$ 4,975,000
|
|
|
| Percentage of net assets |
[11],[12],[28] |
|
|
1.70%
|
|
|
| Investment, Identifier [Axis]: US Corporate Debt First Lien Senior Secured U.S. Debt Cannabis Dreamfields Brands, Inc. (d/b/a Jeeter) Facility Type Delayed Draw Term Loan All in Rate 16.25% Benchmark P Spread 8.75% PIK 0.00% Floor 7.50% Initial Acquisition Date 5/3/2023 Maturity 5/3/2026 |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
|
|
Dreamfields Brands Inc DBA Jeeter Member
|
|
|
| Investment, Type [Extensible Enumeration] |
|
|
|
us-gaap:DelayedDrawTermLoanMember
|
|
|
| All-in rate |
[11],[12],[28] |
|
|
16.25%
|
|
|
| Investment, Variable Interest Rate, Type [Extensible Enumeration] |
|
|
|
Floating-Rate Debt (Prime) [Member]
|
|
|
| Spread |
[11],[12],[28] |
|
|
8.75%
|
|
|
| PIK |
[11],[12],[28] |
|
|
0.00%
|
|
|
| Floor |
[11],[12],[28] |
|
|
7.50%
|
|
|
| Initial acquisition date |
[11],[12],[28] |
|
|
May 03, 2023
|
|
|
| Maturity |
[11],[12],[28] |
|
|
May 03, 2026
|
|
|
| Par |
[11],[12],[19],[28] |
|
|
$ 31,745,000
|
|
|
| Amortized cost |
[3],[11],[12],[28] |
|
|
31,659,000
|
|
|
| Fair value |
[10],[11],[12],[28] |
|
|
$ 31,745,000
|
|
|
| Percentage of net assets |
[11],[12],[28] |
|
|
10.50%
|
|
|
| Investment, Identifier [Axis]: US Corporate Debt First Lien Senior Secured U.S. Debt Cannabis Dreamfields Brands, Inc. (d/b/a Jeeter) Facility Type Delayed Draw Term Loan All in Rate 16.25% Benchmark P Spread 8.75% PIK 0.00% Floor 7.50% Initial Acquisition Date 5/3/2023 Maturity 9/30/2028 |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
Dreamfields Brands Inc Member
|
|
|
|
|
| Investment, Type [Extensible Enumeration] |
|
us-gaap:DelayedDrawTermLoanMember
|
|
|
|
|
| All-in rate |
[4],[5],[7],[8],[27] |
16.25%
|
|
|
|
|
| Investment, Variable Interest Rate, Type [Extensible Enumeration] |
|
Floating-Rate Debt (Prime) [Member]
|
|
|
|
|
| Spread |
[4],[5],[7],[8],[27] |
8.75%
|
|
|
|
|
| PIK |
[4],[5],[7],[8],[27] |
0.00%
|
|
|
|
|
| Floor |
[4],[5],[7],[8],[27] |
7.50%
|
|
|
|
|
| Initial acquisition date |
[4],[5],[7],[8],[27] |
May 03, 2023
|
|
|
|
|
| Maturity |
[4],[5],[7],[8],[27] |
Sep. 30, 2028
|
|
|
|
|
| Par |
[4],[5],[7],[8],[16],[27] |
$ 31,745,000
|
|
|
|
|
| Amortized cost |
[4],[5],[6],[7],[8],[27] |
31,713,000
|
|
|
|
|
| Fair value |
[4],[5],[7],[8],[9],[27] |
$ 31,745,000
|
|
|
|
|
| Percentage of net assets |
[4],[5],[7],[8],[27] |
10.50%
|
|
|
|
|
| Investment, Identifier [Axis]: US Corporate Debt First Lien Senior Secured U.S. Debt Cannabis Elevation Cannabis, LLC Facility Type Delayed Draw Term Loan All in Rate 15.25 % Benchmark P Spread 7.75% PIK 0.00% Floor 8.50% Initial Acquisition Date 10/1/2024 Maturity 12/31/2026 |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
|
|
Elevation Cannabis LLC Member
|
|
|
| Investment, Type [Extensible Enumeration] |
|
|
|
us-gaap:DelayedDrawTermLoanMember
|
|
|
| All-in rate |
[11],[12],[25] |
|
|
15.25%
|
|
|
| Investment, Variable Interest Rate, Type [Extensible Enumeration] |
|
|
|
Floating-Rate Debt (Prime) [Member]
|
|
|
| Spread |
[11],[12],[25] |
|
|
7.75%
|
|
|
| PIK |
[11],[12],[25] |
|
|
0.00%
|
|
|
| Floor |
[11],[12],[25] |
|
|
8.50%
|
|
|
| Initial acquisition date |
[11],[12],[25] |
|
|
Oct. 01, 2024
|
|
|
| Maturity |
[11],[12],[25] |
|
|
Dec. 31, 2026
|
|
|
| Par |
[11],[12],[19],[25] |
|
|
$ 14,300,000
|
|
|
| Amortized cost |
[3],[11],[12],[25] |
|
|
13,893,000
|
|
|
| Fair value |
[10],[11],[12],[25] |
|
|
$ 14,157,000
|
|
|
| Percentage of net assets |
[11],[12],[25] |
|
|
4.70%
|
|
|
| Investment, Identifier [Axis]: US Corporate Debt First Lien Senior Secured U.S. Debt Cannabis Elevation Cannabis, LLC Facility Type Delayed Draw Term Loan All in Rate 16.25% Benchmark P Spread 7.75% PIK 0.00% Floor 8.50% Initial Acquisition Date 10/1/2024 Maturity 12/31/2026 |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
Elevation Cannabis LLC Member
|
|
|
|
|
| Investment, Type [Extensible Enumeration] |
|
us-gaap:DelayedDrawTermLoanMember
|
|
|
|
|
| All-in rate |
[4],[5],[7],[8],[24] |
16.25%
|
|
|
|
|
| Investment, Variable Interest Rate, Type [Extensible Enumeration] |
|
Floating-Rate Debt (Prime) [Member]
|
|
|
|
|
| Spread |
[4],[5],[7],[8],[24] |
7.75%
|
|
|
|
|
| PIK |
[4],[5],[7],[8],[24] |
0.00%
|
|
|
|
|
| Floor |
[4],[5],[7],[8],[24] |
8.50%
|
|
|
|
|
| Initial acquisition date |
[4],[5],[7],[8],[24] |
Oct. 01, 2024
|
|
|
|
|
| Maturity |
[4],[5],[7],[8],[24] |
Dec. 31, 2026
|
|
|
|
|
| Par |
[4],[5],[7],[8],[16],[24] |
$ 10,822,000
|
|
|
|
|
| Amortized cost |
[4],[5],[6],[7],[8],[24] |
10,671,000
|
|
|
|
|
| Fair value |
[4],[5],[7],[8],[9],[24] |
$ 10,768,000
|
|
|
|
|
| Percentage of net assets |
[4],[5],[7],[8],[24] |
3.50%
|
|
|
|
|
| Investment, Identifier [Axis]: US Corporate Debt First Lien Senior Secured U.S. Debt Cannabis Engage3 Holdings, Inc. Facility Type Term Loan All in Rate 14.00% Benchmark P Spread 2.50% PIK 4.00% Floor 7.50% Initial Acquisition Date 7/22/2025 Maturity 7/22/2030 |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
Engage3 Holdings, Inc. [Member]
|
|
|
|
|
| Investment, Type [Extensible Enumeration] |
|
Term Loan Member
|
|
|
|
|
| All-in rate |
[4],[5],[7],[8],[27] |
14.00%
|
|
|
|
|
| Investment, Variable Interest Rate, Type [Extensible Enumeration] |
|
Floating-Rate Debt (Prime) [Member]
|
|
|
|
|
| Spread |
[4],[5],[7],[8],[27] |
2.50%
|
|
|
|
|
| PIK |
[4],[5],[7],[8],[27] |
4.00%
|
|
|
|
|
| Floor |
[4],[5],[7],[8],[27] |
7.50%
|
|
|
|
|
| Initial acquisition date |
[4],[5],[7],[8],[27] |
Jul. 22, 2025
|
|
|
|
|
| Maturity |
[4],[5],[7],[8],[27] |
Jul. 22, 2030
|
|
|
|
|
| Par |
[4],[5],[7],[8],[16],[27] |
$ 6,089,000
|
|
|
|
|
| Amortized cost |
[4],[5],[6],[7],[8],[27] |
5,777,000
|
|
|
|
|
| Fair value |
[4],[5],[7],[8],[9],[27] |
$ 5,784,000
|
|
|
|
|
| Percentage of net assets |
[4],[5],[7],[8],[27] |
1.90%
|
|
|
|
|
| Investment, Identifier [Axis]: US Corporate Debt First Lien Senior Secured U.S. Debt Cannabis FLUENT Corp. Facility Type Term Loan All in Rate 13.00% Benchmark F Spread 12.00% PIK 1.00% Floor 0.00% Initial Acquisition Date 3/31/2025 Maturity 11/24/2028 |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
Fluent Corp Member
|
|
|
|
|
| Investment, Type [Extensible Enumeration] |
|
Term Loan Member
|
|
|
|
|
| All-in rate |
[4],[5],[7],[8],[30] |
13.00%
|
|
|
|
|
| Investment, Variable Interest Rate, Type [Extensible Enumeration] |
|
Fixed Rate [Member]
|
|
|
|
|
| Spread |
[4],[5],[7],[8],[30] |
12.00%
|
|
|
|
|
| PIK |
[4],[5],[7],[8],[30] |
1.00%
|
|
|
|
|
| Floor |
[4],[5],[7],[8],[30] |
0.00%
|
|
|
|
|
| Initial acquisition date |
[4],[5],[7],[8],[30] |
Mar. 31, 2025
|
|
|
|
|
| Maturity |
[4],[5],[7],[8],[30] |
Nov. 24, 2028
|
|
|
|
|
| Par |
[4],[5],[7],[8],[16],[30] |
$ 8,481,000
|
|
|
|
|
| Amortized cost |
[4],[5],[6],[7],[8],[30] |
8,372,000
|
|
|
|
|
| Fair value |
[4],[5],[7],[8],[9],[30] |
$ 8,311,000
|
|
|
|
|
| Percentage of net assets |
[4],[5],[7],[8],[30] |
2.70%
|
|
|
|
|
| Investment, Identifier [Axis]: US Corporate Debt First Lien Senior Secured U.S. Debt Cannabis Flowery - Bill's Nursery, Inc Facility Type Term Loan All in Rate 16.00% Benchmark F Spread 11.00% PIK 5.00% Floor 0.00% Initial Acquisition Date 10/1/2024 Maturity 12/31/2027 |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
Flowery Bill S Nursery Inc Member
|
|
|
|
|
| Investment, Type [Extensible Enumeration] |
|
us-gaap:DelayedDrawTermLoanMember
|
|
|
|
|
| All-in rate |
[4],[5],[7],[8],[30] |
16.00%
|
|
|
|
|
| Investment, Variable Interest Rate, Type [Extensible Enumeration] |
|
Fixed Rate [Member]
|
|
|
|
|
| Spread |
[4],[5],[7],[8],[30] |
11.00%
|
|
|
|
|
| PIK |
[4],[5],[7],[8],[30] |
5.00%
|
|
|
|
|
| Floor |
[4],[5],[7],[8],[30] |
0.00%
|
|
|
|
|
| Initial acquisition date |
[4],[5],[7],[8],[30] |
Oct. 01, 2024
|
|
|
|
|
| Maturity |
[4],[5],[7],[8],[30] |
Dec. 31, 2027
|
|
|
|
|
| Par |
[4],[5],[7],[8],[16],[30] |
$ 13,978,000
|
|
|
|
|
| Amortized cost |
[4],[5],[6],[7],[8],[30] |
13,958,000
|
|
|
|
|
| Fair value |
[4],[5],[7],[8],[9],[30] |
$ 13,908,000
|
|
|
|
|
| Percentage of net assets |
[4],[5],[7],[8],[30] |
4.60%
|
|
|
|
|
| Investment, Identifier [Axis]: US Corporate Debt First Lien Senior Secured U.S. Debt Cannabis Flowery - Bill's Nursery, Inc. Facility Type Delayed Draw Term Loan All in Rate 16.00 % Benchmark F Spread 11.00% PIK 5.00% Floor 0.00% Initial Acquisition Date 10/1/2024 Maturity 12/31/2025 |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
|
|
Flowery Bill S Nursery Inc Member
|
|
|
| Investment, Type [Extensible Enumeration] |
|
|
|
us-gaap:DelayedDrawTermLoanMember
|
|
|
| All-in rate |
[11],[12],[22] |
|
|
16.00%
|
|
|
| Investment, Variable Interest Rate, Type [Extensible Enumeration] |
|
|
|
Fixed Rate [Member]
|
|
|
| Spread |
[11],[12],[22] |
|
|
11.00%
|
|
|
| PIK |
[11],[12],[22] |
|
|
5.00%
|
|
|
| Floor |
[11],[12],[22] |
|
|
0.00%
|
|
|
| Initial acquisition date |
[11],[12],[22] |
|
|
Oct. 01, 2024
|
|
|
| Maturity |
[11],[12],[22] |
|
|
Dec. 31, 2025
|
|
|
| Par |
[11],[12],[19],[22] |
|
|
$ 12,364,000
|
|
|
| Amortized cost |
[3],[11],[12],[22] |
|
|
12,303,000
|
|
|
| Fair value |
[10],[11],[12],[22] |
|
|
$ 12,364,000
|
|
|
| Percentage of net assets |
[11],[12],[22] |
|
|
4.10%
|
|
|
| Investment, Identifier [Axis]: US Corporate Debt First Lien Senior Secured U.S. Debt Cannabis HA-MD, LLC Facility Type Term Loan All in Rate 15.00% Benchmark F Spread 15.00% PIK 0.00% Floor 0.00% Initial Acquisition Date 10/1/2024 Maturity 6/6/2026 |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
HAMDLLC Member
|
|
HAMDLLC Member
|
|
|
| Investment, Type [Extensible Enumeration] |
|
Term Loan Member
|
|
Term Loan Member
|
|
|
| All-in rate |
|
15.00%
|
[4],[5],[7],[8],[30] |
15.00%
|
[11],[12],[22] |
|
| Investment, Variable Interest Rate, Type [Extensible Enumeration] |
|
Fixed Rate [Member]
|
|
Fixed Rate [Member]
|
|
|
| Spread |
|
15.00%
|
[5],[7],[8],[30] |
15.00%
|
[11],[12],[22] |
|
| PIK |
|
0.00%
|
[5],[7],[8],[30] |
0.00%
|
[11],[12],[22] |
|
| Floor |
|
0.00%
|
[5],[7],[8],[30] |
0.00%
|
[11],[12],[22] |
|
| Initial acquisition date |
|
Oct. 01, 2024
|
[5],[7],[8],[30] |
Oct. 01, 2024
|
[11],[12],[22] |
|
| Maturity |
|
Jun. 06, 2026
|
[5],[7],[8],[30] |
Jun. 06, 2026
|
[11],[12],[22] |
|
| Par |
|
$ 2,870,000
|
[5],[7],[8],[16],[30] |
$ 3,290,000
|
[11],[12],[19],[22] |
|
| Amortized cost |
|
2,869,000
|
[5],[6],[7],[8],[30] |
3,286,000
|
[3],[11],[12],[22] |
|
| Fair value |
|
$ 2,870,000
|
[5],[7],[8],[9],[30] |
$ 3,290,000
|
[10],[11],[12],[22] |
|
| Percentage of net assets |
|
1.00%
|
[5],[7],[8],[30] |
1.10%
|
[11],[12],[22] |
|
| Investment, Identifier [Axis]: US Corporate Debt First Lien Senior Secured U.S. Debt Cannabis Hugo Technologies, Inc. Facility Type Term Loan All in Rate 11.79% Benchmark S Spread 8.00% PIK 0.00% Floor 3.25% Initial Acquisition Date 12/10/2025 Maturity 12/10/2030 |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
Hugo Technologies, Inc. [Member]
|
|
|
|
|
| Investment, Type [Extensible Enumeration] |
|
Term Loan Member
|
|
|
|
|
| All-in rate |
[4],[5],[7],[8],[24] |
11.79%
|
|
|
|
|
| Investment, Variable Interest Rate, Type [Extensible Enumeration] |
|
Secured Overnight Financing Rate (SOFR) [Member]
|
|
|
|
|
| Spread |
[4],[5],[7],[8],[24] |
8.00%
|
|
|
|
|
| PIK |
[4],[5],[7],[8],[24] |
0.00%
|
|
|
|
|
| Floor |
[4],[5],[7],[8],[24] |
3.25%
|
|
|
|
|
| Initial acquisition date |
[4],[5],[7],[8],[24] |
Dec. 10, 2025
|
|
|
|
|
| Maturity |
[4],[5],[7],[8],[24] |
Dec. 10, 2030
|
|
|
|
|
| Par |
[4],[5],[7],[8],[16],[24] |
$ 3,000,000
|
|
|
|
|
| Amortized cost |
[4],[5],[6],[7],[8],[24] |
3,000,000
|
|
|
|
|
| Fair value |
[4],[5],[7],[8],[9],[24] |
$ 3,000,000
|
|
|
|
|
| Percentage of net assets |
[4],[5],[7],[8],[24] |
1.00%
|
|
|
|
|
| Investment, Identifier [Axis]: US Corporate Debt First Lien Senior Secured U.S. Debt Cannabis Illicit - S1 Enterprises, Inc Facility Type Term Loan All in Rate 13.96% Benchmark S Spread 10.24% PIK 0.00% Floor 3.72% Initial Acquisition Date 12/31/2025 Maturity 12/31/2028 |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
Illicit - S1 Enterprises, Inc. [Member]
|
|
|
|
|
| Investment, Type [Extensible Enumeration] |
|
Term Loan Member
|
|
|
|
|
| All-in rate |
[4],[5],[7],[8],[24] |
13.96%
|
|
|
|
|
| Investment, Variable Interest Rate, Type [Extensible Enumeration] |
|
Secured Overnight Financing Rate (SOFR) [Member]
|
|
|
|
|
| Spread |
[5],[7],[8],[24] |
10.24%
|
|
|
|
|
| PIK |
[5],[7],[8],[24] |
0.00%
|
|
|
|
|
| Floor |
[5],[7],[8],[24] |
3.72%
|
|
|
|
|
| Initial acquisition date |
[5],[7],[8],[24] |
Dec. 31, 2025
|
|
|
|
|
| Maturity |
[5],[7],[8],[24] |
Dec. 31, 2028
|
|
|
|
|
| Par |
[5],[7],[8],[16],[24] |
$ 15,000,000
|
|
|
|
|
| Amortized cost |
[5],[6],[7],[8],[24] |
14,610,000
|
|
|
|
|
| Fair value |
[5],[7],[8],[9],[24] |
$ 14,610,000
|
|
|
|
|
| Percentage of net assets |
[5],[7],[8],[24] |
4.80%
|
|
|
|
|
| Investment, Identifier [Axis]: US Corporate Debt First Lien Senior Secured U.S. Debt Cannabis Kaleafa, Inc. Facility Type Term Loan All in Rate 16.00% Benchmark P Spread 8.50% PIK 0.00% Floor 8.50% Initial Acquisition Date 10/1/2024 Maturity 12/3/2027 |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
|
|
Kaleafa Inc Member
|
|
|
| Investment, Type [Extensible Enumeration] |
|
|
|
Term Loan Member
|
|
|
| All-in rate |
[11],[12],[28] |
|
|
16.00%
|
|
|
| Investment, Variable Interest Rate, Type [Extensible Enumeration] |
|
|
|
Floating-Rate Debt (Prime) [Member]
|
|
|
| Spread |
[11],[12],[28] |
|
|
8.50%
|
|
|
| PIK |
[11],[12],[28] |
|
|
0.00%
|
|
|
| Floor |
[11],[12],[28] |
|
|
8.50%
|
|
|
| Initial acquisition date |
[11],[12],[28] |
|
|
Oct. 01, 2024
|
|
|
| Maturity |
[11],[12],[28] |
|
|
Dec. 03, 2027
|
|
|
| Par |
[11],[12],[19],[28] |
|
|
$ 2,875,000
|
|
|
| Amortized cost |
[3],[11],[12],[28] |
|
|
2,875,000
|
|
|
| Fair value |
[10],[11],[12],[28] |
|
|
$ 2,875,000
|
|
|
| Percentage of net assets |
[11],[12],[28] |
|
|
1.00%
|
|
|
| Investment, Identifier [Axis]: US Corporate Debt First Lien Senior Secured U.S. Debt Cannabis Kaleafa, Inc. Facility Type Term Loan All in Rate 17.00% Benchmark P Spread 8.50% PIK 0.00% Floor 8.50% Initial Acquisition Date 12/4/2024 Maturity 12/3/2027 |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
Kaleafa Inc Member
|
|
|
|
|
| Investment, Type [Extensible Enumeration] |
|
Term Loan Member
|
|
|
|
|
| All-in rate |
[4],[5],[7],[8],[27] |
17.00%
|
|
|
|
|
| Investment, Variable Interest Rate, Type [Extensible Enumeration] |
|
Floating-Rate Debt (Prime) [Member]
|
|
|
|
|
| Spread |
[4],[5],[7],[8],[27] |
8.50%
|
|
|
|
|
| PIK |
[4],[5],[7],[8],[27] |
0.00%
|
|
|
|
|
| Floor |
[4],[5],[7],[8],[27] |
8.50%
|
|
|
|
|
| Initial acquisition date |
[4],[5],[7],[8],[27] |
Dec. 04, 2024
|
|
|
|
|
| Maturity |
[4],[5],[7],[8],[27] |
Dec. 03, 2027
|
|
|
|
|
| Par |
[4],[5],[7],[8],[16],[27] |
$ 2,741,000
|
|
|
|
|
| Amortized cost |
[4],[5],[6],[7],[8],[27] |
2,741,000
|
|
|
|
|
| Fair value |
[4],[5],[7],[8],[9],[27] |
$ 2,768,000
|
|
|
|
|
| Percentage of net assets |
[4],[5],[7],[8],[27] |
0.90%
|
|
|
|
|
| Investment, Identifier [Axis]: US Corporate Debt First Lien Senior Secured U.S. Debt Cannabis Kapple Holdings LLC (Cannabis & Glass) Facility Type Delayed Draw Term Loan All in Rate 14.53% Benchmark S Spread 10.25% PIK 0.00% Floor 4.00% Initial Acquisition Date 3/28/2025 Maturity 7/28/2028 |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
Kapple Holdings LLC Cannabis and Glass [Member]
|
|
|
|
|
| Investment, Type [Extensible Enumeration] |
|
us-gaap:DelayedDrawTermLoanMember
|
|
|
|
|
| All-in rate |
[4],[5],[7],[8],[27] |
14.53%
|
|
|
|
|
| Investment, Variable Interest Rate, Type [Extensible Enumeration] |
|
Secured Overnight Financing Rate (SOFR) [Member]
|
|
|
|
|
| Spread |
[4],[5],[7],[8],[27] |
10.25%
|
|
|
|
|
| PIK |
[4],[5],[7],[8],[27] |
0.00%
|
|
|
|
|
| Floor |
[4],[5],[7],[8],[27] |
4.00%
|
|
|
|
|
| Initial acquisition date |
[4],[5],[7],[8],[27] |
Mar. 28, 2025
|
|
|
|
|
| Maturity |
[4],[5],[7],[8],[27] |
Jul. 28, 2028
|
|
|
|
|
| Par |
[4],[5],[7],[8],[16],[27] |
$ 3,667,000
|
|
|
|
|
| Amortized cost |
[4],[5],[6],[7],[8],[27] |
3,635,000
|
|
|
|
|
| Fair value |
[4],[5],[7],[8],[9],[27] |
$ 3,685,000
|
|
|
|
|
| Percentage of net assets |
[4],[5],[7],[8],[27] |
1.20%
|
|
|
|
|
| Investment, Identifier [Axis]: US Corporate Debt First Lien Senior Secured U.S. Debt Cannabis Nova Farms, LLC Facility Type Term Loan All in Rate 14.00% Benchmark P Spread 6.50% PIK 0.00% Floor 8.50% Initial Acquisition Date 10/1/2024 Maturity 3/28/2027 |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
|
|
Nova Farms LLC Member
|
|
|
| Investment, Type [Extensible Enumeration] |
|
|
|
Term Loan Member
|
|
|
| All-in rate |
[11],[12],[20] |
|
|
14.00%
|
|
|
| Investment, Variable Interest Rate, Type [Extensible Enumeration] |
|
|
|
Floating-Rate Debt (Prime) [Member]
|
|
|
| Spread |
[11],[12],[20] |
|
|
6.50%
|
|
|
| PIK |
[11],[12],[20] |
|
|
0.00%
|
|
|
| Floor |
[11],[12],[20] |
|
|
8.50%
|
|
|
| Initial acquisition date |
[11],[12],[20] |
|
|
Oct. 01, 2024
|
|
|
| Maturity |
[11],[12],[20] |
|
|
Mar. 28, 2027
|
|
|
| Par |
[11],[12],[19],[20] |
|
|
$ 15,679,000
|
|
|
| Amortized cost |
[3],[11],[12],[20] |
|
|
14,579,000
|
|
|
| Fair value |
[10],[11],[12],[20] |
|
|
$ 14,817,000
|
|
|
| Percentage of net assets |
[11],[12],[20] |
|
|
4.90%
|
|
|
| Investment, Identifier [Axis]: US Corporate Debt First Lien Senior Secured U.S. Debt Cannabis Nova Farms, LLC Facility Type Term Loan All in Rate 15.00% Benchmark P Spread 6.50% PIK 0.00% Floor 8.50% Initial Acquisition Date 10/1/2024 Maturity 3/28/2027 |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
Nova Farms LLC Member
|
|
|
|
|
| Investment, Type [Extensible Enumeration] |
|
Term Loan Member
|
|
|
|
|
| All-in rate |
[4],[5],[7],[8],[29] |
15.00%
|
|
|
|
|
| Investment, Variable Interest Rate, Type [Extensible Enumeration] |
|
Floating-Rate Debt (Prime) [Member]
|
|
|
|
|
| Spread |
[4],[5],[7],[8],[29] |
6.50%
|
|
|
|
|
| PIK |
[4],[5],[7],[8],[29] |
0.00%
|
|
|
|
|
| Floor |
[4],[5],[7],[8],[29] |
8.50%
|
|
|
|
|
| Initial acquisition date |
[4],[5],[7],[8],[29] |
Oct. 01, 2024
|
|
|
|
|
| Maturity |
[4],[5],[7],[8],[29] |
Mar. 28, 2027
|
|
|
|
|
| Par |
[4],[5],[7],[8],[16],[29] |
$ 14,196,000
|
|
|
|
|
| Amortized cost |
[4],[5],[6],[7],[8],[29] |
13,655,000
|
|
|
|
|
| Fair value |
[4],[5],[7],[8],[9],[29] |
$ 13,770,000
|
|
|
|
|
| Percentage of net assets |
[4],[5],[7],[8],[29] |
4.50%
|
|
|
|
|
| Investment, Identifier [Axis]: US Corporate Debt First Lien Senior Secured U.S. Debt Cannabis Oasis - AZ GOAT AZ LLC Facility Type Term Loan All in Rate 15.00% Benchmark P Spread 7.50% PIK 0.00% Floor 8.00% Initial Acquisition Date 10/1/2024 Maturity 3/31/2026 |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
|
|
Oasis AZGOATAZLLC Member
|
|
|
| Investment, Type [Extensible Enumeration] |
|
|
|
Term Loan Member
|
|
|
| All-in rate |
[11],[12],[28] |
|
|
15.00%
|
|
|
| Investment, Variable Interest Rate, Type [Extensible Enumeration] |
|
|
|
Floating-Rate Debt (Prime) [Member]
|
|
|
| Spread |
[11],[12],[28] |
|
|
7.50%
|
|
|
| PIK |
[11],[12],[28] |
|
|
0.00%
|
|
|
| Floor |
[11],[12],[28] |
|
|
8.00%
|
|
|
| Initial acquisition date |
[11],[12],[28] |
|
|
Oct. 01, 2024
|
|
|
| Maturity |
[11],[12],[28] |
|
|
Mar. 31, 2026
|
|
|
| Par |
[11],[12],[19],[28] |
|
|
$ 5,146,000
|
|
|
| Amortized cost |
[3],[11],[12],[28] |
|
|
5,073,000
|
|
|
| Fair value |
[10],[11],[12],[28] |
|
|
$ 5,069,000
|
|
|
| Percentage of net assets |
[11],[12],[28] |
|
|
1.70%
|
|
|
| Investment, Identifier [Axis]: US Corporate Debt First Lien Senior Secured U.S. Debt Cannabis Oasis - AZ GOAT AZ LLC Facility Type Term Loan All in Rate 15.50% Benchmark P Spread 7.50% PIK 0.00% Floor 8.00% Initial Acquisition Date 10/1/2024 Maturity 3/31/2027 |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
Oasis AZGOATAZLLC Member
|
|
|
|
|
| Investment, Type [Extensible Enumeration] |
|
Term Loan Member
|
|
|
|
|
| All-in rate |
[4],[5],[7],[8],[27] |
15.50%
|
|
|
|
|
| Investment, Variable Interest Rate, Type [Extensible Enumeration] |
|
Floating-Rate Debt (Prime) [Member]
|
|
|
|
|
| Spread |
[4],[5],[7],[8],[27] |
7.50%
|
|
|
|
|
| PIK |
[4],[5],[7],[8],[27] |
0.00%
|
|
|
|
|
| Floor |
[4],[5],[7],[8],[27] |
8.00%
|
|
|
|
|
| Initial acquisition date |
[4],[5],[7],[8],[27] |
Oct. 01, 2024
|
|
|
|
|
| Maturity |
[4],[5],[7],[8],[27] |
Mar. 31, 2027
|
|
|
|
|
| Par |
[4],[5],[7],[8],[16],[27] |
$ 4,384,000
|
|
|
|
|
| Amortized cost |
[4],[5],[6],[7],[8],[27] |
4,370,000
|
|
|
|
|
| Fair value |
[4],[5],[7],[8],[9],[27] |
$ 4,296,000
|
|
|
|
|
| Percentage of net assets |
[4],[5],[7],[8],[27] |
1.40%
|
|
|
|
|
| Investment, Identifier [Axis]: US Corporate Debt First Lien Senior Secured U.S. Debt Cannabis Proper Holdings, LLC Facility Type Delayed Draw Term Loan All in Rate 13.00% Benchmark F Spread 11.00% PIK 2.00% Floor 0.00% Initial Acquisition Date 10/1/2024 Maturity 11/28/2025 |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
|
|
Proper Holdings LLC Member
|
|
|
| Investment, Type [Extensible Enumeration] |
|
|
|
us-gaap:DelayedDrawTermLoanMember
|
|
|
| All-in rate |
[11],[12],[25] |
|
|
13.00%
|
|
|
| Investment, Variable Interest Rate, Type [Extensible Enumeration] |
|
|
|
Fixed Rate [Member]
|
|
|
| Spread |
[11],[12],[25] |
|
|
11.00%
|
|
|
| PIK |
[11],[12],[25] |
|
|
2.00%
|
|
|
| Floor |
[11],[12],[25] |
|
|
0.00%
|
|
|
| Initial acquisition date |
[11],[12],[25] |
|
|
Oct. 01, 2024
|
|
|
| Maturity |
[11],[12],[25] |
|
|
Nov. 28, 2025
|
|
|
| Par |
[11],[12],[19],[25] |
|
|
$ 4,396,000
|
|
|
| Amortized cost |
[3],[11],[12],[25] |
|
|
4,393,000
|
|
|
| Fair value |
[10],[11],[12],[25] |
|
|
$ 4,396,000
|
|
|
| Percentage of net assets |
[11],[12],[25] |
|
|
1.50%
|
|
|
| Investment, Identifier [Axis]: US Corporate Debt First Lien Senior Secured U.S. Debt Cannabis Remedy - Maryland Wellness, LLC Facility Type Delayed Draw Term Loan All in Rate 18.50% Benchmark P Spread 7.50% PIK 3.50% Floor 5.00% Initial Acquisition Date 10/1/2024 Maturity 8/4/2025 |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
|
|
Remedy Maryland Wellness LLC Member
|
|
|
| Investment, Type [Extensible Enumeration] |
|
|
|
us-gaap:DelayedDrawTermLoanMember
|
|
|
| All-in rate |
[11],[12],[20] |
|
|
18.50%
|
|
|
| Investment, Variable Interest Rate, Type [Extensible Enumeration] |
|
|
|
Floating-Rate Debt (Prime) [Member]
|
|
|
| Spread |
[11],[12],[20] |
|
|
7.50%
|
|
|
| PIK |
[11],[12],[20] |
|
|
3.50%
|
|
|
| Floor |
[11],[12],[20] |
|
|
5.00%
|
|
|
| Initial acquisition date |
[11],[12],[20] |
|
|
Oct. 01, 2024
|
|
|
| Maturity |
[11],[12],[20] |
|
|
Aug. 04, 2025
|
|
|
| Par |
[11],[12],[19],[20] |
|
|
$ 3,146,000
|
|
|
| Amortized cost |
[3],[11],[12],[20] |
|
|
3,086,000
|
|
|
| Fair value |
[10],[11],[12],[20] |
|
|
$ 3,130,000
|
|
|
| Percentage of net assets |
[11],[12],[20] |
|
|
1.00%
|
|
|
| Investment, Identifier [Axis]: US Corporate Debt First Lien Senior Secured U.S. Debt Cannabis STIIIZY, Inc. (f/k/a Shryne Group Inc.) Facility Type Term Loan All in Rate 17.00% Benchmark P Spread 8.50% PIK 1.00% Floor 4.00% Initial Acquisition Date 5/26/2022 Maturity 5/26/2027 |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
|
|
STIIIZY Inc FKA Shryne Group Inc Member
|
|
|
| Investment, Type [Extensible Enumeration] |
|
|
|
Term Loan Member
|
|
|
| All-in rate |
[11],[12],[28] |
|
|
17.00%
|
|
|
| Investment, Variable Interest Rate, Type [Extensible Enumeration] |
|
|
|
Floating-Rate Debt (Prime) [Member]
|
|
|
| Spread |
[11],[12],[28] |
|
|
8.50%
|
|
|
| PIK |
[11],[12],[28] |
|
|
1.00%
|
|
|
| Floor |
[11],[12],[28] |
|
|
4.00%
|
|
|
| Initial acquisition date |
[11],[12],[28] |
|
|
May 26, 2022
|
|
|
| Maturity |
[11],[12],[28] |
|
|
May 26, 2027
|
|
|
| Par |
[11],[12],[19],[28] |
|
|
$ 40,793,000
|
|
|
| Amortized cost |
[3],[11],[12],[28] |
|
|
40,504,000
|
|
|
| Fair value |
[10],[11],[12],[28] |
|
|
$ 40,385,000
|
|
|
| Percentage of net assets |
[11],[12],[28] |
|
|
13.40%
|
|
|
| Investment, Identifier [Axis]: US Corporate Debt First Lien Senior Secured U.S. Debt Cannabis Shangri-La Columbia, LLC Facility Type Delayed Draw Term Loan All in Rate 13.25% Benchmark P Spread 5.75% PIK 0.00% Floor 7.50% Initial Acquisition Date 6/30/2025 Maturity 6/30/2028 |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
Shangri-La Columbia, LLC [Member]
|
|
|
|
|
| Investment, Type [Extensible Enumeration] |
|
us-gaap:DelayedDrawTermLoanMember
|
|
|
|
|
| All-in rate |
[4],[5],[7],[8],[24],[31] |
13.25%
|
|
|
|
|
| Investment, Variable Interest Rate, Type [Extensible Enumeration] |
|
Floating-Rate Debt (Prime) [Member]
|
|
|
|
|
| Spread |
[4],[5],[7],[8],[24],[31] |
5.75%
|
|
|
|
|
| PIK |
[4],[5],[7],[8],[24],[31] |
0.00%
|
|
|
|
|
| Floor |
[4],[5],[7],[8],[24],[31] |
7.50%
|
|
|
|
|
| Initial acquisition date |
[4],[5],[7],[8],[24],[31] |
Jun. 30, 2025
|
|
|
|
|
| Maturity |
[4],[5],[7],[8],[24],[31] |
Jun. 30, 2028
|
|
|
|
|
| Par |
[4],[5],[7],[8],[16],[24],[31] |
$ 11,400,000
|
|
|
|
|
| Amortized cost |
[4],[5],[6],[7],[8],[24],[31] |
11,210,000
|
|
|
|
|
| Fair value |
[4],[5],[7],[8],[9],[24],[31] |
$ 11,343,000
|
|
|
|
|
| Percentage of net assets |
[4],[5],[7],[8],[24],[31] |
3.70%
|
|
|
|
|
| Investment, Identifier [Axis]: US Corporate Debt First Lien Senior Secured U.S. Debt Cannabis Silver Therapeutics, Inc Facility Type Delayed Draw Term Loan All in Rate 15.00% Benchmark P Spread 7.25% PIK 0.00% Floor 7.75% Initial Acquisition Date 3/26/2025 Maturity 3/24/2028 |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
Silver Therapeutics Inc Member
|
|
|
|
|
| Investment, Type [Extensible Enumeration] |
|
us-gaap:DelayedDrawTermLoanMember
|
|
|
|
|
| All-in rate |
[4],[5],[7],[8],[29] |
15.00%
|
|
|
|
|
| Investment, Variable Interest Rate, Type [Extensible Enumeration] |
|
Floating-Rate Debt (Prime) [Member]
|
|
|
|
|
| Spread |
[4],[5],[7],[8],[29] |
7.25%
|
|
|
|
|
| PIK |
[4],[5],[7],[8],[29] |
0.00%
|
|
|
|
|
| Floor |
[4],[5],[7],[8],[29] |
7.75%
|
|
|
|
|
| Initial acquisition date |
[4],[5],[7],[8],[29] |
Mar. 26, 2025
|
|
|
|
|
| Maturity |
[4],[5],[7],[8],[29] |
Mar. 24, 2028
|
|
|
|
|
| Par |
[4],[5],[7],[8],[16],[29] |
$ 6,070,000
|
|
|
|
|
| Amortized cost |
[4],[5],[6],[7],[8],[29] |
6,070,000
|
|
|
|
|
| Fair value |
[4],[5],[7],[8],[9],[29] |
$ 6,009,000
|
|
|
|
|
| Percentage of net assets |
[4],[5],[7],[8],[29] |
2.00%
|
|
|
|
|
| Investment, Identifier [Axis]: US Corporate Debt First Lien Senior Secured U.S. Debt Cannabis Subsero Holdings - Illinois, Inc Facility Type Delayed Draw Term Loan All in Rate 16.25% Benchmark P Spread 7.00% PIK 2.00% Floor 7.00% Initial Acquisition Date 10/1/2024 Maturity 7/29/2026 |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
Subsero Holdings Illinois Inc Member
|
|
|
|
|
| Investment, Type [Extensible Enumeration] |
|
us-gaap:DelayedDrawTermLoanMember
|
|
|
|
|
| All-in rate |
[4],[5],[7],[8],[24] |
16.00%
|
|
|
|
|
| Investment, Variable Interest Rate, Type [Extensible Enumeration] |
|
Floating-Rate Debt (Prime) [Member]
|
|
|
|
|
| Spread |
[4],[5],[7],[8],[24] |
7.00%
|
|
|
|
|
| PIK |
[4],[5],[7],[8],[24] |
2.00%
|
|
|
|
|
| Floor |
[4],[5],[7],[8],[24] |
7.00%
|
|
|
|
|
| Initial acquisition date |
[4],[5],[7],[8],[24] |
Oct. 01, 2024
|
|
|
|
|
| Maturity |
[4],[5],[7],[8],[24] |
Jul. 29, 2026
|
|
|
|
|
| Par |
[4],[5],[7],[8],[16],[24] |
$ 2,711,000
|
|
|
|
|
| Amortized cost |
[4],[5],[6],[7],[8],[24] |
2,688,000
|
|
|
|
|
| Fair value |
[4],[5],[7],[8],[9],[24] |
$ 2,792,000
|
|
|
|
|
| Percentage of net assets |
[4],[5],[7],[8],[24] |
0.90%
|
|
|
|
|
| Investment, Identifier [Axis]: US Corporate Debt First Lien Senior Secured U.S. Debt Cannabis Subsero Holdings - Illinois, Inc Facility Type Delayed Draw Term Loan All in Rate 16.50% Benchmark P Spread 7.00% PIK 2.00% Floor 7.00% Initial Acquisition Date 10/1/2024 Maturity 7/29/2026 |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
|
|
Subsero Holdings Illinois Inc Member
|
|
|
| Investment, Type [Extensible Enumeration] |
|
|
|
us-gaap:DelayedDrawTermLoanMember
|
|
|
| All-in rate |
[11],[12],[25] |
|
|
16.50%
|
|
|
| Investment, Variable Interest Rate, Type [Extensible Enumeration] |
|
|
|
Floating-Rate Debt (Prime) [Member]
|
|
|
| Spread |
[11],[12],[25] |
|
|
7.00%
|
|
|
| PIK |
[11],[12],[25] |
|
|
2.00%
|
|
|
| Floor |
[11],[12],[25] |
|
|
7.00%
|
|
|
| Initial acquisition date |
[11],[12],[25] |
|
|
Oct. 01, 2024
|
|
|
| Maturity |
[11],[12],[25] |
|
|
Jul. 29, 2026
|
|
|
| Par |
[11],[12],[19],[25] |
|
|
$ 2,941,000
|
|
|
| Amortized cost |
[3],[11],[12],[25] |
|
|
2,873,000
|
|
|
| Fair value |
[10],[11],[12],[25] |
|
|
$ 2,882,000
|
|
|
| Percentage of net assets |
[11],[12],[25] |
|
|
1.00%
|
|
|
| Investment, Identifier [Axis]: US Corporate Debt First Lien Senior Secured U.S. Debt Cannabis TerrAscend Corporation Facility Type Term Loan All in Rate 12.75% Benchmark F Spread 12.75% PIK 0.00% Floor 0.00% Initial Acquisition Date 7/15/2025 Maturity 8/1/2028 |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
TerrAscend Corporation [Member]
|
|
|
|
|
| Investment, Type [Extensible Enumeration] |
|
Term Loan Member
|
|
|
|
|
| All-in rate |
[4],[5],[7],[8],[17] |
12.75%
|
|
|
|
|
| Investment, Variable Interest Rate, Type [Extensible Enumeration] |
|
Fixed Rate [Member]
|
|
|
|
|
| Spread |
[4],[5],[7],[8],[14] |
12.75%
|
|
|
|
|
| PIK |
[4],[5],[7],[8],[14] |
0.00%
|
|
|
|
|
| Floor |
[4],[5],[7],[8],[14] |
0.00%
|
|
|
|
|
| Initial acquisition date |
[4],[5],[7],[8],[14] |
Jul. 15, 2025
|
|
|
|
|
| Maturity |
[4],[5],[7],[8],[14] |
Aug. 01, 2028
|
|
|
|
|
| Par |
[4],[5],[7],[8],[14],[16] |
$ 3,043,000
|
|
|
|
|
| Amortized cost |
[4],[5],[6],[7],[8],[17] |
2,915,000
|
|
|
|
|
| Fair value |
[4],[5],[7],[8],[9],[17] |
$ 2,937,000
|
|
|
|
|
| Percentage of net assets |
[4],[5],[7],[8],[17] |
1.00%
|
|
|
|
|
| Investment, Identifier [Axis]: US Corporate Debt First Lien Senior Secured U.S. Debt Cannabis TheraTrue, Inc. Facility Type Delayed Draw Term Loan All in Rate 14.50% Benchmark F Spread 14.50% PIK 0.00% Floor 0.00% Initial Acquisition Date 3/18/2025 Maturity 3/13/2027 |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
Thera True Inc Member
|
|
|
|
|
| Investment, Type [Extensible Enumeration] |
|
us-gaap:DelayedDrawTermLoanMember
|
|
|
|
|
| All-in rate |
[4],[5],[7],[8],[24] |
14.50%
|
|
|
|
|
| Investment, Variable Interest Rate, Type [Extensible Enumeration] |
|
Fixed Rate [Member]
|
|
|
|
|
| Spread |
[4],[5],[7],[8],[24] |
14.50%
|
|
|
|
|
| PIK |
[4],[5],[7],[8],[24] |
0.00%
|
|
|
|
|
| Floor |
[4],[5],[7],[8],[24] |
0.00%
|
|
|
|
|
| Initial acquisition date |
[4],[5],[7],[8],[24] |
Mar. 18, 2025
|
|
|
|
|
| Maturity |
[4],[5],[7],[8],[24] |
Mar. 13, 2027
|
|
|
|
|
| Par |
[4],[5],[7],[8],[16],[24] |
$ 2,986,000
|
|
|
|
|
| Amortized cost |
[4],[5],[6],[7],[8],[24] |
2,986,000
|
|
|
|
|
| Fair value |
[4],[5],[7],[8],[9],[24] |
$ 3,016,000
|
|
|
|
|
| Percentage of net assets |
[4],[5],[7],[8],[24] |
1.00%
|
|
|
|
|
| Investment, Identifier [Axis]: US Corporate Debt First Lien Senior Secured U.S. Debt Cannabis Verano Holdings Corp. Facility Type Revolver All in Rate 12.49% Benchmark S Spread 8.33% PIK 0.00% Floor 4.00% Initial Acquisition Date 9/30/2025 Maturity 9/29/2028 |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
Verano Holdings Corp Member
|
|
|
|
|
| Investment, Type [Extensible Enumeration] |
|
Revolver [Member]
|
|
|
|
|
| All-in rate |
[4],[5],[7],[8],[24] |
12.49%
|
|
|
|
|
| Investment, Variable Interest Rate, Type [Extensible Enumeration] |
|
Floating-Rate Debt (Prime) [Member]
|
|
|
|
|
| Spread |
[4],[5],[7],[8],[24] |
8.33%
|
|
|
|
|
| PIK |
[4],[5],[7],[8],[24] |
0.00%
|
|
|
|
|
| Floor |
[4],[5],[7],[8],[24] |
4.00%
|
|
|
|
|
| Initial acquisition date |
[4],[5],[7],[8],[24] |
Sep. 30, 2025
|
|
|
|
|
| Maturity |
[4],[5],[7],[8],[24] |
Sep. 29, 2028
|
|
|
|
|
| Par |
[4],[5],[7],[8],[16],[24] |
$ 10,000,000
|
|
|
|
|
| Amortized cost |
[4],[5],[6],[7],[8],[24] |
10,000,000
|
|
|
|
|
| Fair value |
[4],[5],[7],[8],[9],[24] |
$ 10,000,000
|
|
|
|
|
| Percentage of net assets |
[4],[5],[7],[8],[24] |
3.30%
|
|
|
|
|
| Investment, Identifier [Axis]: US Corporate Debt First Lien Senior Secured U.S. Debt Cannabis Verano Holdings Corp. Facility Type Term Loan All in Rate 13.25% Benchmark P Spread 6.50% PIK 0.00% Floor 6.25% Initial Acquisition Date 10/27/2024 Maturity 10/30/2026 |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
Verano Holdings Corp Member
|
|
|
|
|
| Investment, Type [Extensible Enumeration] |
|
Term Loan Member
|
|
|
|
|
| All-in rate |
[4],[5],[7],[8],[24] |
13.25%
|
|
|
|
|
| Investment, Variable Interest Rate, Type [Extensible Enumeration] |
|
Floating-Rate Debt (Prime) [Member]
|
|
|
|
|
| Spread |
[4],[5],[7],[8],[24] |
6.50%
|
|
|
|
|
| PIK |
[4],[5],[7],[8],[24] |
0.00%
|
|
|
|
|
| Floor |
[4],[5],[7],[8],[24] |
6.25%
|
|
|
|
|
| Initial acquisition date |
[4],[5],[7],[8],[24] |
Oct. 27, 2024
|
|
|
|
|
| Maturity |
[4],[5],[7],[8],[24] |
Oct. 30, 2026
|
|
|
|
|
| Par |
[4],[5],[7],[8],[16],[24] |
$ 42,249,000
|
|
|
|
|
| Amortized cost |
[4],[5],[6],[7],[8],[24] |
42,241,000
|
|
|
|
|
| Fair value |
[4],[5],[7],[8],[9],[24] |
$ 42,249,000
|
|
|
|
|
| Percentage of net assets |
[4],[5],[7],[8],[24] |
13.90%
|
|
|
|
|
| Investment, Identifier [Axis]: US Corporate Debt First Lien Senior Secured U.S. Debt Cannabis Verano Holdings Corp. Facility Type Term Loan All in Rate 14.00% Benchmark P Spread 6.50% PIK 0.00% Floor 6.25% Initial Acquisition Date 10/27/2024 Maturity 10/30/2026 |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
|
|
Verano Holdings Corp Member
|
|
|
| Investment, Type [Extensible Enumeration] |
|
|
|
Term Loan Member
|
|
|
| All-in rate |
[11],[12],[17],[25] |
|
|
14.00%
|
|
|
| Investment, Variable Interest Rate, Type [Extensible Enumeration] |
|
|
|
Floating-Rate Debt (Prime) [Member]
|
|
|
| Spread |
[11],[12],[17],[25] |
|
|
6.50%
|
|
|
| PIK |
[11],[12],[17],[25] |
|
|
0.00%
|
|
|
| Floor |
[11],[12],[17],[25] |
|
|
6.25%
|
|
|
| Initial acquisition date |
[11],[12],[17],[25] |
|
|
Oct. 27, 2024
|
|
|
| Maturity |
[11],[12],[17],[25] |
|
|
Oct. 30, 2026
|
|
|
| Par |
[11],[12],[17],[19],[25] |
|
|
$ 51,768,000
|
|
|
| Amortized cost |
[3],[11],[12],[17],[25] |
|
|
51,760,000
|
|
|
| Fair value |
[10],[11],[12],[17],[25] |
|
|
$ 52,027,000
|
|
|
| Percentage of net assets |
[11],[12],[17],[25] |
|
|
17.20%
|
|
|
| Investment, Identifier [Axis]: US Corporate Debt First Lien Senior Secured U.S. Debt Cannabis Wellgreens 2.0, LLC Facility Type Term Loan All in Rate 14.00% Benchmark P Spread 6.50% PIK 0.00% Floor 7.50% Initial Acquisition Date 7/24/2025 Maturity 7/31/2029 |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
Wellgreens 2.0, LLC [Member]
|
|
|
|
|
| Investment, Type [Extensible Enumeration] |
|
Term Loan Member
|
|
|
|
|
| All-in rate |
[4],[5],[7],[8],[27],[32] |
14.00%
|
|
|
|
|
| Investment, Variable Interest Rate, Type [Extensible Enumeration] |
|
Floating-Rate Debt (Prime) [Member]
|
|
|
|
|
| Spread |
[4],[5],[7],[8],[27],[32] |
6.50%
|
|
|
|
|
| PIK |
[4],[5],[7],[8],[27],[32] |
0.00%
|
|
|
|
|
| Floor |
[4],[5],[7],[8],[27],[32] |
7.50%
|
|
|
|
|
| Initial acquisition date |
[4],[5],[7],[8],[27],[32] |
Jul. 24, 2025
|
|
|
|
|
| Maturity |
[4],[5],[7],[8],[27],[32] |
Jul. 31, 2029
|
|
|
|
|
| Par |
[4],[5],[7],[8],[16],[27],[32] |
$ 4,398,000
|
|
|
|
|
| Amortized cost |
[4],[5],[6],[7],[8],[27],[32] |
4,438,000
|
|
|
|
|
| Fair value |
[4],[5],[7],[8],[9],[27],[32] |
$ 4,333,000
|
|
|
|
|
| Percentage of net assets |
[4],[5],[7],[8],[27],[32] |
1.40%
|
|
|
|
|
| Investment, Identifier [Axis]: US Corporate Debt First Lien Senior Secured U.S. Debt Educational Services Energize Holdings, Inc. Facility Type Term Loan All in Rate 11.99% Benchmark S Spread 8.00% PIK 0.00% Floor 3.99% Initial Acquisition Date 11/24/2025 Maturity 10/24/2029 |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
Energize Holdings, Inc. [Member]
|
|
|
|
|
| Investment, Type [Extensible Enumeration] |
|
Term Loan Member
|
|
|
|
|
| All-in rate |
[4],[5],[7],[8],[26],[32] |
11.99%
|
|
|
|
|
| Investment, Variable Interest Rate, Type [Extensible Enumeration] |
|
Secured Overnight Financing Rate (SOFR) [Member]
|
|
|
|
|
| Spread |
[4],[5],[7],[8],[26],[32] |
8.00%
|
|
|
|
|
| PIK |
[4],[5],[7],[8],[26],[32] |
0.00%
|
|
|
|
|
| Floor |
[4],[5],[7],[8],[26],[32] |
3.99%
|
|
|
|
|
| Initial acquisition date |
[4],[5],[7],[8],[26],[32] |
Nov. 24, 2025
|
|
|
|
|
| Maturity |
[4],[5],[7],[8],[26],[32] |
Oct. 24, 2029
|
|
|
|
|
| Par |
[4],[5],[7],[8],[16],[26],[32] |
$ 5,000,000
|
|
|
|
|
| Amortized cost |
[4],[5],[6],[7],[8],[26],[32] |
4,966,000
|
|
|
|
|
| Fair value |
[4],[5],[7],[8],[9],[26],[32] |
$ 4,966,000
|
|
|
|
|
| Percentage of net assets |
[4],[5],[7],[8],[26],[32] |
1.60%
|
|
|
|
|
| Investment, Identifier [Axis]: US Corporate Debt First Lien Senior Secured U.S. Debt Information AI Software, LLC (d/b/a Capacity) Facility Type Delayed Draw Term Loan All in Rate 16.00% Benchmark P Spread 6.50% PIK 2.00% Floor 7.50% Initial Acquisition Date 6/13/2025 Maturity 6/13/2029 |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
AI Software, LLC (d/b/a Capacity) [Member]
|
|
|
|
|
| Investment, Type [Extensible Enumeration] |
|
us-gaap:DelayedDrawTermLoanMember
|
|
|
|
|
| All-in rate |
[4],[5],[7],[8],[24] |
16.00%
|
|
|
|
|
| Investment, Variable Interest Rate, Type [Extensible Enumeration] |
|
Floating-Rate Debt (Prime) [Member]
|
|
|
|
|
| Spread |
[4],[5],[7],[8],[24] |
6.50%
|
|
|
|
|
| PIK |
[4],[5],[7],[8],[24] |
2.00%
|
|
|
|
|
| Floor |
[4],[5],[7],[8],[24] |
7.50%
|
|
|
|
|
| Initial acquisition date |
[4],[5],[7],[8],[24] |
Jun. 13, 2025
|
|
|
|
|
| Maturity |
[4],[5],[7],[8],[24] |
Jun. 13, 2029
|
|
|
|
|
| Par |
[4],[5],[7],[8],[16],[24] |
$ 5,044,000
|
|
|
|
|
| Amortized cost |
[4],[5],[6],[7],[8],[24] |
4,670,000
|
|
|
|
|
| Fair value |
[4],[5],[7],[8],[10],[24] |
$ 5,095,000
|
|
|
|
|
| Percentage of net assets |
[4],[5],[7],[8],[24] |
1.70%
|
|
|
|
|
| Investment, Identifier [Axis]: US Corporate Debt First Lien Senior Secured U.S. Debt Information Protect Animals With Satellites LLC (Halo Collar) - Facility Type Incremental Term Loan All in Rate 13.25% Benchmark P Spread 1.75% PIK 3.00% Floor 8.50% Initial Acquisition Date 10/1/2024 Maturity 11/1/2026 |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
Protect Animals With Satellites LLC (Halo Collar) - 1st Amendment [Member]
|
|
|
|
|
| Investment, Type [Extensible Enumeration] |
|
Incremental Term Loan Member
|
|
|
|
|
| All-in rate |
[4],[5],[7],[8],[29] |
13.25%
|
|
|
|
|
| Investment, Variable Interest Rate, Type [Extensible Enumeration] |
|
Floating-Rate Debt (Prime) [Member]
|
|
|
|
|
| Spread |
[4],[5],[7],[8],[29] |
1.75%
|
|
|
|
|
| PIK |
[4],[5],[7],[8],[29] |
3.00%
|
|
|
|
|
| Floor |
[4],[5],[7],[8],[29] |
8.50%
|
|
|
|
|
| Initial acquisition date |
[4],[5],[7],[8],[29] |
Oct. 01, 2024
|
|
|
|
|
| Maturity |
[4],[5],[7],[8],[29] |
Nov. 01, 2026
|
|
|
|
|
| Par |
[4],[5],[7],[8],[16],[29] |
$ 1,858,000
|
|
|
|
|
| Amortized cost |
[3],[4],[5],[7],[8],[29] |
1,804,000
|
|
|
|
|
| Fair value |
[4],[5],[7],[8],[9],[29] |
$ 1,803,000
|
|
|
|
|
| Percentage of net assets |
[4],[5],[7],[8],[29] |
0.60%
|
|
|
|
|
| Investment, Identifier [Axis]: US Corporate Debt First Lien Senior Secured U.S. Debt Information Protect Animals With Satellites LLC (Halo Collar) Facility Type Term Loan All in Rate 13.25% Benchmark P Spread 1.75% PIK 3.00% Floor 8.50% Initial Acquisition Date 10/1/2024 Maturity 11/1/2026 |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
Protect Animals With Satellites LLC Halo Collar Member
|
|
|
|
|
| Investment, Type [Extensible Enumeration] |
|
Term Loan Member
|
|
|
|
|
| All-in rate |
[4],[5],[7],[8],[29] |
13.25%
|
|
|
|
|
| Investment, Variable Interest Rate, Type [Extensible Enumeration] |
|
Floating-Rate Debt (Prime) [Member]
|
|
|
|
|
| Spread |
[4],[5],[7],[8],[29] |
1.75%
|
|
|
|
|
| PIK |
[4],[5],[7],[8],[29] |
3.00%
|
|
|
|
|
| Floor |
[4],[5],[7],[8],[29] |
8.50%
|
|
|
|
|
| Initial acquisition date |
[4],[5],[7],[8],[29] |
Oct. 01, 2024
|
|
|
|
|
| Maturity |
[4],[5],[7],[8],[29] |
Nov. 01, 2026
|
|
|
|
|
| Par |
[4],[5],[7],[8],[16],[29] |
$ 3,577,000
|
|
|
|
|
| Amortized cost |
[4],[5],[6],[7],[8],[29] |
3,472,000
|
|
|
|
|
| Fair value |
[4],[5],[7],[8],[9],[29] |
$ 3,470,000
|
|
|
|
|
| Percentage of net assets |
[4],[5],[7],[8],[29] |
1.10%
|
|
|
|
|
| Investment, Identifier [Axis]: US Corporate Debt First Lien Senior Secured U.S. Debt Manufacturing Action Target, Inc. Facility Type Delayed Draw Term Loan All in Rate 12.75% Benchmark P Spread 2.75% PIK 1.50% Floor 8.50% Initial Acquisition Date 8/29/2025 Maturity 7/19/2027 |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
Action Target,Inc. [Member]
|
|
|
|
|
| Investment, Type [Extensible Enumeration] |
|
us-gaap:DelayedDrawTermLoanMember
|
|
|
|
|
| All-in rate |
[4],[5],[7],[8],[27] |
12.00%
|
|
|
|
|
| Investment, Variable Interest Rate, Type [Extensible Enumeration] |
|
Floating-Rate Debt (Prime) [Member]
|
|
|
|
|
| Spread |
[4],[5],[7],[8],[27] |
2.00%
|
|
|
|
|
| PIK |
[4],[5],[7],[8],[27] |
1.50%
|
|
|
|
|
| Floor |
[4],[5],[7],[8],[27] |
8.50%
|
|
|
|
|
| Initial acquisition date |
[4],[5],[7],[8],[27] |
Aug. 29, 2025
|
|
|
|
|
| Maturity |
[4],[5],[7],[8],[27] |
Jul. 19, 2027
|
|
|
|
|
| Par |
[4],[5],[7],[8],[16],[27] |
$ 2,440,000
|
|
|
|
|
| Amortized cost |
[4],[5],[6],[7],[8],[27] |
2,440,000
|
|
|
|
|
| Fair value |
[4],[5],[7],[8],[9],[27] |
$ 2,440,000
|
|
|
|
|
| Percentage of net assets |
[4],[5],[7],[8],[27] |
0.80%
|
|
|
|
|
| Investment, Identifier [Axis]: US Corporate Debt First Lien Senior Secured U.S. Debt Manufacturing Ocular Science, Inc Facility Type Term Loan All in Rate 13.00% Benchmark P Spread 5.25% PIK 1.00% Floor 6.75% Initial Acquisition Date 12/17/2025 Maturity 6/17/2029 |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
Ocular Science, Inc. [Member]
|
|
|
|
|
| Investment, Type [Extensible Enumeration] |
|
Term Loan Member
|
|
|
|
|
| All-in rate |
[4],[5],[7],[8],[27] |
13.00%
|
|
|
|
|
| Investment, Variable Interest Rate, Type [Extensible Enumeration] |
|
Floating-Rate Debt (Prime) [Member]
|
|
|
|
|
| Spread |
[4],[5],[7],[8],[27] |
5.25%
|
|
|
|
|
| PIK |
[4],[5],[7],[8],[27] |
1.00%
|
|
|
|
|
| Floor |
[4],[5],[7],[8],[27] |
6.75%
|
|
|
|
|
| Initial acquisition date |
[4],[5],[7],[8],[27] |
Dec. 17, 2025
|
|
|
|
|
| Maturity |
[4],[5],[7],[8],[27] |
Jun. 17, 2029
|
|
|
|
|
| Par |
[4],[5],[7],[8],[16],[27] |
$ 5,000,000
|
|
|
|
|
| Amortized cost |
[4],[5],[6],[7],[8],[27] |
4,851,000
|
|
|
|
|
| Fair value |
[4],[5],[7],[8],[9],[27] |
$ 4,851,000
|
|
|
|
|
| Percentage of net assets |
[4],[5],[7],[8],[27] |
1.60%
|
|
|
|
|
| Investment, Identifier [Axis]: US Corporate Debt First Lien Senior Secured U.S. Debt Public Administration Youth Opportunity Investments, LLC Facility Type Term Loan All in Rate 12.02% Benchmark S Spread 7.75% PIK 0.00% Floor 4.00% Initial Acquisition Date 10/1/2024 Maturity 9/18/2026 |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
Youth Opportunity Investments LLC Member
|
|
|
|
|
| Investment, Type [Extensible Enumeration] |
|
Term Loan Member
|
|
|
|
|
| All-in rate |
[4],[5],[7],[8],[24] |
12.02%
|
|
|
|
|
| Investment, Variable Interest Rate, Type [Extensible Enumeration] |
|
Secured Overnight Financing Rate (SOFR) [Member]
|
|
|
|
|
| Spread |
[4],[5],[7],[8],[24] |
7.75%
|
|
|
|
|
| PIK |
[4],[5],[7],[8],[24] |
0.00%
|
|
|
|
|
| Floor |
[4],[5],[7],[8],[24] |
4.00%
|
|
|
|
|
| Initial acquisition date |
[4],[5],[7],[8],[24] |
Oct. 01, 2024
|
|
|
|
|
| Maturity |
[4],[5],[7],[8],[24] |
Sep. 18, 2026
|
|
|
|
|
| Par |
[4],[5],[7],[8],[16],[24] |
$ 11,447,000
|
|
|
|
|
| Amortized cost |
[4],[5],[6],[7],[8],[24] |
11,407,000
|
|
|
|
|
| Fair value |
[4],[5],[7],[8],[9],[24] |
$ 11,504,000
|
|
|
|
|
| Percentage of net assets |
[4],[5],[7],[8],[24] |
3.80%
|
|
|
|
|
| Investment, Identifier [Axis]: US Corporate Debt First Lien Senior Secured U.S. Debt Real Estate and Rental and Leasing Workbox Holdings Inc. Facility Type Term Loan All in Rate 12.00% Benchmark F Spread 6.00% PIK 6.00% Floor 0.00% Initial Acquisition Date 5/20/2024 Maturity 5/31/2029 |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
Workbox Holdings Inc Member
|
|
|
|
|
| Investment, Type [Extensible Enumeration] |
|
Term Loan Member
|
|
|
|
|
| All-in rate |
[4],[5],[7],[8],[24] |
12.00%
|
|
|
|
|
| Investment, Variable Interest Rate, Type [Extensible Enumeration] |
|
Fixed Rate [Member]
|
|
|
|
|
| Spread |
[4],[5],[7],[8],[24] |
6.00%
|
|
|
|
|
| PIK |
[4],[5],[7],[8],[24] |
6.00%
|
|
|
|
|
| Floor |
[4],[5],[7],[8],[24] |
0.00%
|
|
|
|
|
| Initial acquisition date |
[4],[5],[7],[8],[24] |
May 20, 2024
|
|
|
|
|
| Maturity |
[4],[5],[7],[8],[24] |
May 31, 2029
|
|
|
|
|
| Par |
[4],[5],[7],[8],[16],[24] |
$ 2,234,000
|
|
|
|
|
| Amortized cost |
[4],[5],[6],[7],[8],[24] |
1,988,000
|
|
|
|
|
| Fair value |
[4],[5],[7],[8],[9],[24] |
$ 1,988,000
|
|
|
|
|
| Percentage of net assets |
[4],[5],[7],[8],[24] |
0.70%
|
|
|
|
|
| Investment, Identifier [Axis]: US Corporate Debt First Lien Senior Secured U.S. Debt Retail Trade Aura Home, Inc Facility Type Term Loan All in Rate 10.77% Benchmark S Spread 6.50% PIK 0.00% Floor 3.75% Initial Acquisition Date 10/1/2024 Maturity 9/22/2026 |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
Aura Home Inc Member
|
|
|
|
|
| Investment, Type [Extensible Enumeration] |
|
Term Loan Member
|
|
|
|
|
| All-in rate |
[4],[5],[7],[8],[29] |
10.77%
|
|
|
|
|
| Investment, Variable Interest Rate, Type [Extensible Enumeration] |
|
Secured Overnight Financing Rate (SOFR) [Member]
|
|
|
|
|
| Spread |
[4],[5],[7],[8],[29] |
6.50%
|
|
|
|
|
| PIK |
[4],[5],[7],[8],[29] |
0.00%
|
|
|
|
|
| Floor |
[4],[5],[7],[8],[29] |
3.75%
|
|
|
|
|
| Initial acquisition date |
[4],[5],[7],[8],[29] |
Oct. 01, 2024
|
|
|
|
|
| Maturity |
[4],[5],[7],[8],[29] |
Sep. 22, 2026
|
|
|
|
|
| Par |
[4],[5],[7],[8],[16],[29] |
$ 3,325,000
|
|
|
|
|
| Amortized cost |
[4],[5],[6],[7],[8],[29] |
3,325,000
|
|
|
|
|
| Fair value |
[4],[5],[7],[8],[9],[29] |
$ 3,309,000
|
|
|
|
|
| Percentage of net assets |
[4],[5],[7],[8],[29] |
1.10%
|
|
|
|
|
| Investment, Identifier [Axis]: US Corporate Debt First Lien Senior Secured U.S. Debt Retail Trade Aura Home, Inc Facility Type Term Loan All in Rate 10.77% Benchmark S Spread 6.50% PIK 0.00% Floor 3.75% Initial Acquisition Date 4/11/2025 Maturity 9/22/2026 |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
Aura Home Inc Member
|
|
|
|
|
| Investment, Type [Extensible Enumeration] |
|
Term Loan Member
|
|
|
|
|
| All-in rate |
[4],[5],[7],[8],[29] |
10.77%
|
|
|
|
|
| Investment, Variable Interest Rate, Type [Extensible Enumeration] |
|
Secured Overnight Financing Rate (SOFR) [Member]
|
|
|
|
|
| Spread |
[4],[5],[7],[8],[29] |
6.50%
|
|
|
|
|
| PIK |
[4],[5],[7],[8],[29] |
0.00%
|
|
|
|
|
| Floor |
[4],[5],[7],[8],[29] |
3.75%
|
|
|
|
|
| Initial acquisition date |
[4],[5],[7],[8],[29] |
Apr. 11, 2025
|
|
|
|
|
| Maturity |
[4],[5],[7],[8],[29] |
Sep. 22, 2026
|
|
|
|
|
| Par |
[4],[5],[7],[8],[16],[29] |
$ 519,000
|
|
|
|
|
| Amortized cost |
[4],[5],[6],[7],[8],[29] |
519,000
|
|
|
|
|
| Fair value |
[4],[5],[7],[8],[9],[29] |
$ 516,000
|
|
|
|
|
| Percentage of net assets |
[4],[5],[7],[8],[29] |
0.20%
|
|
|
|
|
| Investment, Identifier [Axis]: US Corporate Debt First Lien Senior Secured U.S. Debt Retail Trade Portofino Labs, Inc. (dba Because Market) Facility Type Term Loan All in Rate 12.03% Benchmark S Spread 6.25% PIK 1.50% Floor 4.25% Initial Acquisition Date 4/30/2025 Maturity 4/30/2029 |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
Portofino Labs, Inc. (d/b/a Because Market) [Member]
|
|
|
|
|
| Investment, Type [Extensible Enumeration] |
|
Term Loan Member
|
|
|
|
|
| All-in rate |
[4],[5],[7],[8] |
12.03%
|
|
|
|
|
| Investment, Variable Interest Rate, Type [Extensible Enumeration] |
|
Secured Overnight Financing Rate (SOFR) [Member]
|
|
|
|
|
| Spread |
[4],[5],[7],[8] |
6.25%
|
|
|
|
|
| PIK |
[4],[5],[7],[8] |
1.50%
|
|
|
|
|
| Floor |
[4],[5],[7],[8] |
4.25%
|
|
|
|
|
| Initial acquisition date |
[4],[5],[7],[8] |
Apr. 30, 2025
|
|
|
|
|
| Maturity |
[4],[5],[7],[8] |
Apr. 30, 2029
|
|
|
|
|
| Par |
[4],[5],[7],[8],[16] |
$ 5,045,000
|
|
|
|
|
| Amortized cost |
[4],[5],[6],[7],[8] |
5,007,000
|
|
|
|
|
| Fair value |
[4],[5],[7],[8],[9] |
$ 5,070,000
|
|
|
|
|
| Percentage of net assets |
[4],[5],[7],[8] |
1.70%
|
|
|
|
|
| Investment, Identifier [Axis]: US Corporate Debt Second Lien Senior Secured Cannabis Remedy - Maryland Wellness, LLC Facility Type Delayed Draw Term Loan All in Rate 20.25% Benchmark P Spread 9.00% PIK 3.50% Floor 7.75% Initial Acquisition Date 10/1/2024 Maturity 8/1/2028 |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
Remedy Maryland Wellness LLC Member
|
|
|
|
|
| Investment, Type [Extensible Enumeration] |
|
us-gaap:DelayedDrawTermLoanMember
|
|
|
|
|
| All-in rate |
[4],[5],[7],[8],[29] |
20.25%
|
|
|
|
|
| Investment, Variable Interest Rate, Type [Extensible Enumeration] |
|
Floating-Rate Debt (Prime) [Member]
|
|
|
|
|
| Spread |
[4],[5],[7],[8],[29] |
9.00%
|
|
|
|
|
| PIK |
[4],[5],[7],[8],[29] |
3.50%
|
|
|
|
|
| Floor |
[4],[5],[7],[8],[29] |
7.75%
|
|
|
|
|
| Initial acquisition date |
[4],[5],[7],[8],[29] |
Oct. 01, 2024
|
|
|
|
|
| Maturity |
[4],[5],[7],[8],[29] |
Aug. 01, 2028
|
|
|
|
|
| Par |
[4],[5],[7],[8],[16],[29] |
$ 1,426,000
|
|
|
|
|
| Amortized cost |
[4],[5],[6],[7],[8],[29] |
1,426,000
|
|
|
|
|
| Fair value |
[4],[5],[7],[8],[9],[29] |
$ 1,447,000
|
|
|
|
|
| Percentage of net assets |
[4],[5],[7],[8],[29] |
0.50%
|
|
|
|
|
| Investment, Identifier [Axis]: US Corporate Debt Senior Secured U.S. Notes Cannabis Ascend Wellness Holdings Facility Type Senior Secured Note All in Rate 12.75% Benchmark F Spread 12.75% PIK 0.00% Floor 0.00% Initial Acquisition Date 7/16/2024 Maturity 7/16/2029 |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
Ascend Wellness Holdings Inc Member
|
|
|
|
|
| Investment, Type [Extensible Enumeration] |
|
Senior Secured Note Member
|
|
|
|
|
| All-in rate |
[4],[5],[7],[8],[29] |
12.75%
|
|
|
|
|
| Investment, Variable Interest Rate, Type [Extensible Enumeration] |
|
Fixed Rate [Member]
|
|
|
|
|
| Spread |
[4],[5],[7],[8],[29] |
12.75%
|
|
|
|
|
| PIK |
[4],[5],[7],[8],[29] |
0.00%
|
|
|
|
|
| Floor |
[4],[5],[7],[8],[29] |
0.00%
|
|
|
|
|
| Initial acquisition date |
[4],[5],[7],[8],[29] |
Jul. 16, 2024
|
|
|
|
|
| Maturity |
[4],[5],[7],[8],[29] |
Jul. 16, 2029
|
|
|
|
|
| Par |
[4],[5],[7],[8],[16],[29] |
$ 3,500,000
|
|
|
|
|
| Amortized cost |
[4],[5],[6],[7],[8],[29] |
3,370,000
|
|
|
|
|
| Fair value |
[4],[5],[7],[8],[9],[29] |
$ 3,483,000
|
|
|
|
|
| Percentage of net assets |
[4],[5],[7],[8],[29] |
1.10%
|
|
|
|
|
| Investment, Identifier [Axis]: US Corporate Debt Senior Secured U.S. Notes Cannabis Curaleaf Holdings, Inc. Facility Type Senior Secured Note All in Rate 8.00% Benchmark F Spread 8.00% PIK 0.00% Floor 0.00% Initial Acquisition Date 10/11/2022 Maturity 12/15/2026 |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
Curaleaf Holdings Inc Member
|
|
|
|
|
| Investment, Type [Extensible Enumeration] |
|
Senior Secured Note Member
|
|
|
|
|
| All-in rate |
[4],[5],[7],[8],[14],[29] |
8.00%
|
|
|
|
|
| Investment, Variable Interest Rate, Type [Extensible Enumeration] |
|
Fixed Rate [Member]
|
|
|
|
|
| Spread |
[4],[5],[7],[8],[14],[29] |
8.00%
|
|
|
|
|
| PIK |
[4],[5],[7],[8],[14],[29] |
0.00%
|
|
|
|
|
| Floor |
[4],[5],[7],[8],[14],[29] |
0.00%
|
|
|
|
|
| Initial acquisition date |
[4],[5],[7],[8],[14],[29] |
Oct. 11, 2022
|
|
|
|
|
| Maturity |
[4],[5],[7],[8],[14],[29] |
Dec. 15, 2026
|
|
|
|
|
| Par |
[4],[5],[7],[8],[14],[16],[29] |
$ 8,500,000
|
|
|
|
|
| Amortized cost |
[4],[5],[6],[7],[8],[14],[29] |
8,052,000
|
|
|
|
|
| Fair value |
[4],[5],[7],[8],[9],[14],[29] |
$ 8,330,000
|
|
|
|
|
| Percentage of net assets |
[4],[5],[7],[8],[14],[29] |
2.70%
|
|
|
|
|
| Investment, Identifier [Axis]: US Corporate Debt Senior Secured U.S. Notes Finance and Insurance RTCP, LLC Facility Type Senior Secured Note All in Rate 15.00% Benchmark F Spread 15.00% PIK 0.00% Floor 0.00% Initial Acquisition Date 10/1/2024 Maturity 10/2/2028 |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
RTCPLLC Member
|
|
|
|
|
| Investment, Type [Extensible Enumeration] |
|
Senior Secured Note Member
|
|
|
|
|
| All-in rate |
[4],[5],[7],[8],[26] |
15.00%
|
|
|
|
|
| Investment, Variable Interest Rate, Type [Extensible Enumeration] |
|
Fixed Rate [Member]
|
|
|
|
|
| Spread |
[4],[5],[7],[8],[26] |
15.00%
|
|
|
|
|
| PIK |
[4],[5],[7],[8],[26] |
0.00%
|
|
|
|
|
| Floor |
[4],[5],[7],[8],[26] |
0.00%
|
|
|
|
|
| Initial acquisition date |
[4],[5],[7],[8],[26] |
Oct. 01, 2024
|
|
|
|
|
| Maturity |
[4],[5],[7],[8],[26] |
Oct. 02, 2028
|
|
|
|
|
| Par |
[4],[5],[7],[8],[16],[26] |
$ 22,000,000
|
|
|
|
|
| Amortized cost |
[4],[5],[6],[7],[8],[26] |
21,981,000
|
|
|
|
|
| Fair value |
[4],[5],[7],[8],[9],[26] |
$ 22,000,000
|
|
|
|
|
| Percentage of net assets |
[4],[5],[7],[8],[26] |
7.30%
|
|
|
|
|
| Investment, Identifier [Axis]: US Corporate Debt Senior Secured U.S. Notes Finance and Insurance West Creek Financial Holdings, Inc. dba Koalafi Facility Type Series A Senior Note All in Rate 18.80% Benchmark F Spread 13.80% PIK 5.00% Floor 0.00% Initial Acquisition Date 10/1/2024 Maturity 11/29/2027 |
|
|
|
|
|
|
| Investments [Abstract] |
|
|
|
|
|
|
| Investment, Issuer Name [Extensible Enumeration] |
|
West Creek Financial Holdings Inc DBA Koalafi Member
|
|
|
|
|
| Investment, Type [Extensible Enumeration] |
|
Series A Senior Note Member
|
|
|
|
|
| All-in rate |
[4],[5],[7],[8],[30] |
18.80%
|
|
|
|
|
| Investment, Variable Interest Rate, Type [Extensible Enumeration] |
|
Fixed Rate [Member]
|
|
|
|
|
| Spread |
[4],[5],[7],[8],[30] |
13.80%
|
|
|
|
|
| PIK |
[4],[5],[7],[8],[30] |
5.00%
|
|
|
|
|
| Floor |
[4],[5],[7],[8],[30] |
0.00%
|
|
|
|
|
| Initial acquisition date |
[4],[5],[7],[8],[30] |
Oct. 01, 2024
|
|
|
|
|
| Maturity |
[4],[5],[7],[8],[30] |
Nov. 29, 2027
|
|
|
|
|
| Par |
[4],[5],[7],[8],[16],[30] |
$ 3,643,000
|
|
|
|
|
| Amortized cost |
[4],[5],[6],[7],[8],[30] |
3,628,000
|
|
|
|
|
| Fair value |
[4],[5],[7],[8],[9],[30] |
$ 3,661,000
|
|
|
|
|
| Percentage of net assets |
[4],[5],[7],[8],[30] |
1.20%
|
|
|
|
|
|
|