v3.26.1
Income tax expense (Tables)
6 Months Ended
Dec. 31, 2025
Income tax expense [Abstract]  
Reconciliation of Income Tax Expense

   
6 months ended
31-Dec-25
   
12 months ended
30-Jun-25
 
   
$'000
   
$'000
 
             
Numerical reconciliation of income tax expense and tax at the statutory rate
           
Loss before income tax expense
   
(4,070
)
   
(9,554
)
                 
Tax at the statutory tax rate of 30%
   
(1,221
)
   
(2,866
)
                 
Tax effect amounts which are not deductible/(taxable) in calculating taxable income:
               
Differences in tax rates
   
129
     
273
 
Non-deductible expenses
   
337
     
1,162
 
Foreign exchange and other translation adjustments
   
81
     
(38
)
Additional tax-deductible expenditure
   
(25
)
   
(4
)
Unrecognised tax losses relating to current period
   
699
     
1,473
 
                 
Income tax expense
   
-
     
-
 
Deferred Tax

   
31-Dec-25
 
30-Jun-25
 
   
$'000
 
$'000
 
       
   
Deferred tax relates to the following:
     
   
Foreign exchange gain/loss
   
(1,326
)

 
(1,406
)
Losses available for offsetting against future taxable income
   
1,326
 
 
1,406
 
         
     
Net deferred tax asset
   
-
 
 
-
 
Unrecognized Deferred Tax Assets

   
31-Dec-25
   
30-Jun-25
 
   
$'000
   
$'000
 
             
Total tax losses
   
49,227
     
50,563
 
Tax losses utilised
   
(4,419
)
   
(4,688
)
                 
     
44,808
     
45,875
 
Non-recognized Tax Losses

    Jurisdiction  
Revenue losses
 
Australia
 $'000 
   
USA
 $'000 
   
Canada
 $'000 
   
Total
 $'000 
 
                         
Balance at 1 July 2025
   
11,707
     
29,046
     
327
     
41,080
 
Movement during the period
   
(879
)
   
(175
)
   
(5
)
   
(1,059
)
                                 
Balance at 31 December 2025
   
10,828
     
28,871
     
322
     
40,021
 

   
Jurisdiction
 
Capital losses
 
Australia
 $'000 
   
USA
 $'000 
   
Canada
 $'000 
   
Total
 $'000 
 
                         
Balance at 1 July 2025
   
4,795
     
-
     
-
     
4,795
 
Movement during the period
   
(8
)
   
-
     
-
     
(8
)
                                 
Balance at 31 December 2025
   
4,787
     
-
     
-
     
4,787
 
                                 
Total revenue and capital losses not recognised
    15,615       28,871       322       44,808