v3.26.1
RIGHT-OF-USE ASSETS AND OPERATING AND FINANCE LEASE LIABILITIES
9 Months Ended
Jan. 31, 2026
Leases [Abstract]  
RIGHT-OF-USE ASSETS AND OPERATING AND FINANCE LEASE LIABILITIES

NOTE 5 – RIGHT-OF-USE ASSETS AND OPERATING AND FINANCE LEASE LIABILITIES

 

Operating Leases

 

Operating lease right-of-use assets and liabilities are recognized at the present value of the future lease payments at the lease commencement date. The interest rate used to determine the present value is the incremental borrowing rate, estimated to be 10%, as the interest rate implicit in most of the Company’s leases are not readily determinable. Operating lease expense is recognized on a straight-line basis over the lease term.

 

NAPC Defense Inc. entered into a lease agreement for approximately 2,900 square feet of commercial office space located in Clearwater, Florida that commenced on May 1, 2025 and that terminates on May 1, 2028. The base rent during the term of the lease is $3,138 per month in year one, $3,295 per month in year two, and $3,460 per month in year three. The Company was reimbursed $11,588 by the landlord for leasehold improvements and is shown as an offset against fixed assets in the accompanying balance sheet during the nine month period ended January 31, 2026.

 

On May 1, 2025, upon inception of the lease, the Company recorded a right-of-use asset and lease liability of $105,293. As a result of the lease incentive, the right of use asset and liability was adjusted to $94,083.

 

Right-of-use assets at January 31, 2026 and April 30, 2025 are summarized below:

 

   January 31, 2026   April 30, 2025 
Office lease  $105,293   $- 
Lease incentives   (11,210)   - 
Less accumulated amortization   (20,319)   - 
Right of use assets, net  $73,764   $- 

 

Rent expense for the nine months ended January 31, 2025 was $103,485.

Operating Lease liabilities are summarized below:

 

   January 31, 2026   April 30, 2025 
Office lease  $84,009   $- 
Less: current portion   (32,441)   - 
Long term portion  $51,568   $- 

 

Maturity of lease liabilities are as follows:

 

   January 31, 2026 
Year ending April 30, 2026  $9,415 
Year ending April 30, 2027   39,544 
Year ending April 30, 2028   41,521 
Year ending April 30, 2029   3,461 
Total future minimum lease payments  $93,941 
Less imputed interest   (9,932)
PV of Payments  $84,009