v3.26.1
Convertible Debt
12 Months Ended
Dec. 31, 2025
Convertible Debt.  
Convertible Debt

14. Convertible Debt

On July 31, 2024, holders voluntarily converted convertible notes issued in 2023 into 73,016,061 Subordinate Voting Shares of the Company.

On November 1, 2024, the Company entered into the Joinder and Tenth Amendment to the Credit Agreement (the “Tenth Amendment”). The Tenth Amendment provides a convertible note facility (the “Convertible Notes”) with a maximum principal amount of $10,000,000. The Convertible Notes matured on November 1, 2027, had a cash interest rate of 12.0% per year, and were convertible into the Company’s SVSs at an amount determined by dividing the outstanding principal amount, plus all accrued but unpaid interest on the Convertible Notes on the date of such conversion, by a conversion price of $0.625. The Company incurred $145,717 in financing costs in connection with the signing of the Tenth Amendment.

On July 7, 2025, the Company retired the Convertible Notes, and issued a $10,000,000 convertible note (the “New Convertible Notes”) to Chicago Atlantic Opportunity Finance, LLC, also with a second priority interest, that matures on October 2, 2028 with an option to extend for an additional year subject to a 1% extension fee of all Chicago Atlantic loans advanced, has a cash interest rate of Prime Rate (subject to a 7.5% floor) plus 5.0% per year, and is convertible into that number of the Company’s subordinate voting shares determined by dividing (i) the sum of (A) the result of $10,000,000 minus 50.00% of the aggregate amount of all the New Convertible Notes repaid plus (B all accrued but unpaid interest on the New Convertible Notes on the date of such conversion by (ii) a conversion price equal to $0.625.

All deferred financing costs are treated as a contra-liability, to be netted against the outstanding loan balance and amortized over the remaining life of the loan. As of December 31, 2025, $0 (2024 - $137,622) of deferred financing costs remain unamortized.

The following table shows a summary of the Company’s convertible debt:

  ​ ​ ​

December 31,

December 31,

  ​ ​ ​

2025

  ​ ​ ​

2024

Beginning of period

$

9,862,378

$

9,140,257

Principal repayments

(10,100,000)

Proceeds

 

10,000,000

 

10,000,000

Deferred financing costs

(145,717)

PIK interest

363,376

Amortization of deferred financing costs

137,622

279,019

Conversion

(9,774,557)

End of period

$

9,900,000

$

9,862,378

Less: current portion

 

1,300,000

 

Total convertible debt

$

8,600,000

$

9,862,378