v3.26.1
Leases
12 Months Ended
Dec. 31, 2025
Leases  
Leases

9. Leases

Components of lease expenses are listed below:

  ​ ​ ​

December 31,

December 31,

  ​ ​ ​

2025

2024

Finance lease cost

  ​

Depreciation of ROU assets

$

8,209,329

$

512,834

Interest on lease liabilities

 

14,348,831

 

14,222,167

Operating lease costs

 

6,510,069

 

2,163,275

Total lease costs

$

29,068,229

$

16,898,276

Future minimum lease payments (principal and interest) on the leases are as follows:

  ​ ​ ​

Operating Leases

  ​ ​ ​

Finance Leases

  ​ ​ ​

  ​ ​ ​

December 31, 2025

  ​ ​ ​

December 31, 2025

  ​ ​ ​

Total

2026

$

9,420,944

$

14,183,661

$

23,604,605

2027

 

8,942,081

 

14,606,527

 

23,548,608

2028

 

8,686,337

 

15,042,128

 

23,728,465

2029

 

8,124,665

 

15,490,852

 

23,615,517

2030

 

8,139,188

 

15,953,100

 

24,092,288

Thereafter

 

54,528,635

 

187,128,965

 

241,657,600

Total minimum lease payments

$

97,841,850

$

262,405,233

$

360,247,083

Less discount to net present value

(43,794,310)

 

(166,587,944)

 

(210,382,254)

Present value of lease liability

$

54,047,540

$

95,817,289

$

149,864,829

The Company has entered into various lease agreements for the use of buildings used in production and retail and wholesale sales of cannabis products.

Supplemental cash flow information related to leases

  ​ ​ ​

Year Ended

  ​ ​ ​

December 31,

  ​ ​ ​

2025

  ​ ​ ​

2024

Cash paid for amounts included in the measurement of lease liabilities:

  ​

 

  ​

Lease principal payments - finance

$

$

196,442

Lease principal payments - operating

3,114,791

781,567

Non-cash additions to ROU assets

 

2,226,321

 

6,563,610

Amortization of operating leases

 

2,440,134

 

722,618

Other information about lease amounts recognized in the financial statements

  ​ ​ ​

December 31

 

  ​ ​ ​

2025

  ​ ​ ​

2024

 

Weighted-average remaining lease term (years) – operating leases

11.34

 

7.18

Weighted-average remaining lease term (years) – finance leases

15.09

 

16.09

Weighted-average discount rate – operating leases

10.68

%  

12.09

%

Weighted-average discount rate – finance leases

16.17

%  

16.19

%