INCOME TAXES (Tables)
|
12 Months Ended |
Dec. 31, 2025 |
| Income Tax Disclosure [Abstract] |
|
| SCHEDULE OF INCOME BEFORE PROVISION FOR INCOME TAXES |
Income
before provision for income taxes consisted of the following:
SCHEDULE OF INCOME BEFORE PROVISION FOR INCOME TAXES
| | |
2025 | | |
2024 | |
| | |
For the year ended December 31, | |
| | |
2025 | | |
2024 | |
| U.S. | |
$ | (21,447,994 | ) | |
$ | (15,577,092 | ) |
| Foreign | |
| 600,800 | | |
| 556,663 | |
|
| SCHEDULE OF INCOME TAX PROVISION |
The
provision for income taxes on earnings from continuing operations consisted of the following:
SCHEDULE OF INCOME TAX PROVISION
| | |
2025 | | |
2024 | |
| | |
For the year ended December 31, | |
| | |
2025 | | |
2024 | |
| Current: | |
$ | | | |
$ | | |
| Federal | |
| - | | |
| - | |
| State | |
| 1,716 | | |
| 1,700 | |
| Foreign | |
| - | | |
| - | |
| Total Current | |
$ | 1,716 | | |
$ | 1,700 | |
| Deferred: | |
| | | |
| | |
| Federal | |
| - | | |
| - | |
| State | |
| - | | |
| - | |
| Foreign | |
| - | | |
| - | |
| Total Deferred | |
| - | | |
| - | |
| Income tax expense | |
$ | 1,716 | | |
$ | 1,700 | |
|
| SCHEDULE OF EFFECTIVE TAX RATE AND STATUTORY TAX RATE |
The
reconciliation of federal statutory income tax rate to our effective tax rate after the adoption of ASU 2023-09 is as follows:
SCHEDULE OF EFFECTIVE TAX RATE AND STATUTORY TAX RATE
| | |
For the year
ended December 31, 2025 | |
| | |
| | |
| |
| U.S. Federal Statutory Tax Rate | |
| (4,374,816 | ) | |
| 21.0 | % |
| State and Local Income Taxes, Net of Federal Income Tax Effect* | |
| 1,356 | | |
| 0.0 | % |
| Permanent differences | |
| | | |
| | |
| Permanent differences,Percent | |
| | | |
| | |
| Foreign Tax Effects | |
| (126,168 | ) | |
| 0.6 | % |
| Changes in Valuation Allowances | |
| 4,077,647 | | |
| (19.6 | )% |
| Stock-based compensation | |
| | | |
| | |
| Stock-based compensation, percent | |
| | | |
| | |
| Nontaxable or Nondeductible items: | |
| | | |
| | |
| Change in fair value of convertible notes | |
| 242,218 | | |
| (1.2 | )% |
| Other | |
| 385,207 | | |
| (1.8 | )% |
| Other Adjustments | |
| (203,728 | ) | |
| 1.0 | % |
| Effective Tax Rate | |
$ | 1,716 | | |
| 0.0 | % |
| * | State taxes in California made up the majority (greater than 50%) of the tax effect in this
category. |
| | |
For the year ended
December 31, 2024 | |
| | |
| | |
| |
| U.S. Federal Statutory Tax Rate | |
| (3,154,290 | ) | |
| 21.0 | % |
| State and local taxes, net of federal tax benefit | |
| (11,768 | ) | |
| 0.1 | % |
| Permanent differences | |
| 230,890 | | |
| (1.5 | )% |
| Change in valuation allowance | |
| 2,454,200 | | |
| (16.3 | )% |
| Stock-based compensation | |
| 482,045 | | |
| (3.2 | )% |
| Other | |
| 623 | | |
| 0.0 | % |
| Income tax expense | |
$ | 1,700 | | |
| 0.1 | % |
|
| SCHEDULE OF NET DEFERRED TAX ASSETS |
The
significant components of deferred income taxes were as follows:
SCHEDULE
OF NET DEFERRED TAX ASSETS
| | |
2025 | | |
2024 | |
| Deferred tax assets: | |
| | | |
| | |
| Net operating losses | |
$ | 57,370,722 | | |
$ | 53,447,116 | |
| Capitalized R&D | |
| 2,289,605 | | |
| 2,959,591 | |
| Stock-based compensation | |
| 1,070,010 | | |
| 288,756 | |
| Accruals | |
| 6,945 | | |
| 249,495 | |
| Operating lease liabilities | |
| - | | |
| 17,760 | |
| Other | |
| 435 | | |
| 616 | |
| Total gross deferred tax assets | |
| 60,737,717 | | |
| 56,963,334 | |
| | |
| | | |
| | |
| Deferred tax liabilities: | |
| | | |
| | |
| Right-of-use asset | |
| - | | |
| (17,340 | ) |
| Gross deferred tax liabilities | |
| - | | |
| (17,340 | ) |
| | |
| | | |
| | |
| Gross deferred tax assets | |
| 60,737,717 | | |
| 56,945,994 | |
| Valuation Allowance | |
| (60,737,717 | ) | |
| (56,945,994 | ) |
| Net deferred tax asset/(liabilities) | |
$ | - | | |
$ | - | |
|