v3.26.1
Fair Value Measurements (Tables)
 12 Months Ended
Dec. 31, 2025
Fair Value Disclosures [Abstract]  
Schedule of Assets and Liabilities Subject to Fair Value Measurements
Assets and liabilities subject to fair value measurements are as follows:
 As of December 31, 2025
 Level 1Level 2Level 3Total
Assets
Cash and cash equivalents – Money market$3,168,199 $— $— $3,168,199 
Liabilities
Warrant liabilities – Public Warrants$546,250 $— $— $546,250 
Warrant liabilities – Private Warrants (1)
— — 684,000 684,000 
Earnout liabilities (2)
— — 540,000 540,000 
Total liabilities$546,250 $— $1,224,000 $1,770,250 
 As of December 31, 2024
 Level 1Level 2Level 3Total
Assets
Cash and cash equivalents – Money market$22,602,438 $— $— $22,602,438 
Liabilities
Warrant liabilities – Public Warrants$4,600,000 $— $— $4,600,000 
Warrant liabilities – Private Warrants (1)
— — 5,586,000 5,586,000 
Earnout liabilities (2)
— — 620,000 620,000 
Total liabilities$4,600,000 $— $6,206,000 $10,806,000 
(1)Private Warrants were estimated using a Black-Scholes option pricing model utilizing assumptions related to the contractual term of the instruments, estimated volatility of the price of the Class A Common Stock and current interest rates.
(2)The fair value of the earn-out liabilities was estimated using the Monte Carlo simulation utilizing assumptions related to the contractual term of the instruments, estimated volatility of the price of the Class A Common Stock and current interest rates.
Schedule of Changes in Fair Value of the Public and Private Placements Warrants
The following tables summarize the balances of and changes in Level 3 Private Warrants and earn-out liabilities measured at fair value on a recurring basis for the years ended December 31, 2025 and 2024:
Private Placement WarrantsEarn-out Liabilities
Balance at January 1, 2024$5,415,000 $660,000 
Change in fair value during the period171,000 (40,000)
Balance at December 31, 20245,586,000 620,000 
Increase related to asset acquisition— 550,000 
Change in fair value during the period(4,902,000)(630,000)
Balance at December 31, 2025$684,000 $540,000