v3.26.1
Other liabilities (Tables)
12 Months Ended
Dec. 31, 2025
Disclosure of sensitivity analysis for actuarial assumptions [line items]  
Schedule of other liabilities

At December 31, 

  ​ ​ ​

2025

  ​ ​ ​

2024

Non-current

 

  ​

 

  ​

Concession fee payable (1)

 

622,938

 

550,095

Advances from customers

 

8,303

 

8,584

Provisions for legal claims (4)

 

6,139

 

7,928

Provision for maintenance costs (2)

 

26,588

 

21,941

Other taxes payable

 

287

 

789

Employee benefit obligation (3)

 

4,180

 

3,885

Other liabilities with related parties (Note 27)

 

11,742

 

12,904

Other payables

 

13,316

 

15,286

 

693,493

 

621,412

Current

 

 

Concession fee payable (1)

 

295,860

 

198,420

Other taxes payable

 

26,979

 

29,956

Salary payable

 

57,224

 

57,402

Other liabilities with related parties (Note 27)

 

2,078

 

2,146

Advances from customers

 

5,145

 

5,026

Provision for maintenance cost (2)

 

5,335

 

6,165

Expenses provisions

 

3,501

 

3,294

Provisions for legal claims (4)

 

7,481

 

5,889

Other payables (*)

 

25,344

 

40,288

 

428,947

 

348,586

(*) As of December 31, 2025, Other payables includes deferred income for a total amount of USD 8,673 (USD 18,556 as of December 31, 2024).

(1) The most significant amounts included in the concession fee payable derive from the concession agreement between the Brazilian ANAC and ICAB.

(2) Changes in the year of the Provision for maintenance costs is as follows:

  ​ ​ ​

2025

  ​ ​ ​

2024

Balances at the beginning of the year

 

28,106

 

27,042

Accrual of the year

 

4,845

 

5,594

Use of the provision

 

(4,800)

 

(2,801)

Translation differences and inflation adjustment

 

3,772

 

(1,729)

Balances at the end of the year

 

31,923

 

28,106

(3) TAGSA and TA have post-employment benefits which are defined benefit obligations. The amount of termination benefit has been calculated using the “Projected Unit Credit Method”, based on actuarial valuations at the end of the year.

(4) Changes in the year of the provision for legal claims is as follows:

  ​ ​ ​

2025

  ​ ​ ​

2024

Balances at the beginning of the year

 

13,817

 

14,265

Accrual of the year

 

1,960

 

3,768

Other

136

Use of the provision

 

(2,831)

 

(1,896)

Translation differences and inflation adjustment

 

674

 

(2,456)

Balances at the end of the year

 

13,620

 

13,817

Schedule of maturity of the other liabilities

  ​ ​ ​

1 year or less

  ​ ​ ​

1 - 2 years

  ​ ​ ​

2 - 5 years

  ​ ​ ​

Over 5 years

  ​ ​ ​

Total

At December 31, 2025 (**)

 

428,947

 

93,512

 

281,274

 

1,449,136

 

2,252,869

At December 31, 2024 (**)

 

348,586

 

84,662

 

265,716

 

1,335,332

 

2,034,296

(**) The amounts disclosed in the table are undiscounted cash flows.

Schedule of changes in the year for fixed and variable concession fee payable

  ​ ​ ​

2025

  ​ ​ ​

2024

Balances at the beginning of the year

 

748,515

 

913,370

Financial result (*)

 

81,743

 

87,556

Concession fees

 

200,588

 

190,665

Payments

 

(194,383)

 

(227,571)

Re-equilibrium compensation (**)

 

(1,522)

 

(19,144)

Other

(646)

2,405

Translation differences and inflation adjustment

 

84,503

 

(198,766)

Balances at the end of the year

 

918,798

 

748,515

(*) Mainly includes changes in the liabilities of Brazilian concessions due to passage of time and changes in the Brazilian IPCA shown in Note 9.

(**) Mainly includes compensation with the re-equilibrium granted to ICAB as detailed in Note 8.

Schedule of changes in the year of the Provision for maintenance costs

  ​ ​ ​

2025

  ​ ​ ​

2024

Balances at the beginning of the year

 

28,106

 

27,042

Accrual of the year

 

4,845

 

5,594

Use of the provision

 

(4,800)

 

(2,801)

Translation differences and inflation adjustment

 

3,772

 

(1,729)

Balances at the end of the year

 

31,923

 

28,106

Schedule of changes of the provision

  ​ ​ ​

2025

  ​ ​ ​

2024

Balances at the beginning of the year

 

3,885

 

4,382

Actuarial (loss) / gain (in other comprehensive income)

 

(90)

 

13

Service Cost

 

375

 

(273)

Amounts paid in the year

 

(302)

 

(359)

Other

275

Translation differences and inflation adjustment

 

312

 

(153)

At the end of the year

 

4,180

 

3,885

Schedule of changes in the year of the provision for legal claims

  ​ ​ ​

2025

  ​ ​ ​

2024

Balances at the beginning of the year

 

13,817

 

14,265

Accrual of the year

 

1,960

 

3,768

Other

136

Use of the provision

 

(2,831)

 

(1,896)

Translation differences and inflation adjustment

 

674

 

(2,456)

Balances at the end of the year

 

13,620

 

13,817

Toscana  
Disclosure of sensitivity analysis for actuarial assumptions [line items]  
Schedule of sensibility in relation with the provision

Assumption

  ​ ​ ​

Annual discount rate

  ​ ​ ​

Annual rate of inflation

  ​ ​ ​

Annual turnover rate

Variation rates

 

0.5%

  ​ ​ ​

(0.5)%

0.25%

  ​ ​ ​

(0.25)%

2.5%

  ​ ​ ​

(2.5)%

Provision for salary payable

 

2,482

 

2,669

 

2,599

 

2,548

 

2,584

 

2,562

TAGSA  
Disclosure of sensitivity analysis for actuarial assumptions [line items]  
Schedule of sensibility in relation with the provision

Annual employee future

Assumption

  ​ ​ ​

Annual discount rate

  ​ ​ ​

wage increase

  ​ ​ ​

Annual turnover rate

Variation rates

 

0.5%

  ​ ​ ​

(0.5)%

0.5%

  ​ ​ ​

(0.5)%

0.5%

  ​ ​ ​

(0.5)%

Provision for salary payable

 

1,534

 

1,675

 

1,676

1,533

 

1,595

 

1,610