Pay vs Performance Disclosure - USD ($)
|
12 Months Ended |
Dec. 31, 2025 |
Dec. 31, 2024 |
Dec. 31, 2023 |
Dec. 31, 2022 |
Dec. 31, 2021 |
| Pay vs Performance Disclosure [Table] |
|
|
|
|
|
| Pay vs Performance Disclosure, Table |
Pay Versus Performance Disclosure
As required by Section 953(a) of the
Dodd-Frank Act and Item 402(v) of Regulation S-K, we are providing the following information about the relationship between
executive “compensation actually paid” and certain financial performance of our Company, illustrating pay versus
performance, or PVP.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Year |
|
Summary
Compensation
Table Total for
PEO Speetzen
($)(1) |
|
Compensation
Actually Paid to
PEO Speetzen
($)(1)(3) |
|
Avg.
Summary
Compensation
Table Total for
Non-PEO NEOs
($)(2) |
|
Average
Compensation
Actually Paid to
Non-PEO NEOs
($)(2) |
|
Value of Initial Fixed $100 Investment Based
On: |
|
Net
Income
($ in
Millions(5) |
|
Adjusted
EBITDA
($ in
Millions)(6) |
| |
|
|
|
|
TSR(4) |
|
S&P
1500
Leisure
TSR(4) |
|
|
| 2025 |
|
11,144,637 |
|
14,526,291 |
|
3,977,148 |
|
5,026,144 |
|
77.64 |
|
95.74 |
|
(465.5) |
|
538.2 |
| 2024 |
|
9,026,124 |
|
1,115,331 |
|
2,980,095 |
|
1,221,006 |
|
66.94 |
|
75.75 |
|
110.8 |
|
635.4 |
| 2023 |
|
8,873,477 |
|
6,091,505 |
|
3,084,958 |
|
2,296,051 |
|
106.55 |
|
88.50 |
|
502.8 |
|
1,069.2 |
| 2022 |
|
8,764,103 |
|
7,956,973 |
|
3,391,580 |
|
3,114,271 |
|
110.71 |
|
84.71 |
|
447.1 |
|
1,096.9 |
| 2021 |
|
9,758,906 |
|
10,909,327 |
|
4,432,529 |
|
5,484,661 |
|
117.80 |
|
121.26 |
|
493.9 |
|
956.3 |
|
|
|
|
|
| Company Selected Measure Name |
Adjusted EBITDA
|
|
|
|
|
| Named Executive Officers, Footnote [Text Block] |
| (1) |
2021-2025 principal executive officer (“PEO”): M. Speetzen |
| (2) |
The non-PEO named executive officers (“NEOs”) reflects the following individuals
in each year:
2025: R. Mack, M. Dougherty, B. Duke, and J. Williams
2024: R. Mack, K. Pucel, S. Menneto, S. Eastman, M. Dougherty,
and J. Williams
2023: R. Mack, K. Pucel, S. Menneto, and S. Eastman
2022: R. Mack, K. Pucel, S. Menneto, and S. Eastman
2021:
R. Mack, K. Pucel, S. Menneto, and L. Clark Dougherty |
|
|
|
|
|
| Peer Group Issuers, Footnote [Text Block] |
| (4) |
For each year, our cumulative Total Shareholder Return (“TSR”)
was calculated for a period beginning with our closing price on NYSE on December 31, 2020 through and including the last day
of such year (each one-year, two-year, three-year, four-year, and five-year period, a “Measurement Period”), assuming
dividend reinvestment. Each of these yearly percentage changes was then applied to a deemed fixed investment of $100 at the
beginning of the Measurement Period to produce the year-end value of such investment as of the end of 2025, 2024, 2023, 2022,
and 2021, as applicable. Because years are presented in the table in reverse chronological order (from top to bottom), the
table should be read from bottom to top for purposes of understanding cumulative returns over time. The peer group TSR set
forth in this table utilizes the S&P Composite 1500 Leisure Products Index, which we also utilize in the stock performance
graph required by Item 201(e) of Regulation S-K included in our Annual Report for the year ended December 31, 2025. Historical
stock performance is not necessarily indicative of future stock performance. |
|
|
|
|
|
| PEO Total Compensation Amount |
$ 11,144,637
|
$ 9,026,124
|
$ 8,873,477
|
$ 8,764,103
|
$ 9,758,906
|
| PEO Actually Paid Compensation Amount |
$ 14,526,291
|
1,115,331
|
6,091,505
|
7,956,973
|
10,909,327
|
| Adjustment To PEO Compensation, Footnote |
| (3) |
Compensation Actually Paid (“CAP”) illustrated in the table above for 2025
is calculated by making the following adjustments from the Summary Compensation Table (“SCT”) totals as follows: |
| |
Item and Value Added (Deducted) |
|
2025 |
| |
For PEO: |
|
|
Speetzen |
| |
- SCT “Stock Awards” column value |
|
$ |
3,292,784 |
| |
- SCT “Option Awards” column value |
|
$ |
3,661,011 |
| |
+ Covered Year-end fair value of outstanding equity awards granted in Covered Year |
|
$ |
10,420,907 |
| |
+/- change in fair value (from prior year-end to Covered Year-end) of Covered Year-end
outstanding equity awards granted prior to Covered Year |
|
$ |
336,146 |
| |
+/- change in fair value (from prior year-end to vesting date in Covered Year) of equity
awards granted in years prior to Covered Year that vested in Covered Year |
|
$ |
(421,604) |
| |
For
Non-PEO Named Executive Officers (Average): |
|
|
|
| |
- SCT “Stock Awards”
column value |
|
$ |
1,295,187 |
| |
- SCT “Option Awards” column value |
|
$ |
960,007 |
| |
+ Covered Year-end fair value of outstanding equity awards granted in Covered Year |
|
$ |
3,329,446 |
| |
+/- change in fair value (from prior year-end to Covered Year-end) of Covered Year-end
outstanding equity awards granted prior to Covered Year |
|
$ |
72,470 |
| |
+/- change in fair value (from prior year-end to vesting date in Covered Year) of equity
awards granted in years prior to Covered Year that vested in Covered Year |
|
$ |
(97,726) |
|
|
|
|
|
| Non-PEO NEO Average Total Compensation Amount |
$ 3,977,148
|
2,980,095
|
3,084,958
|
3,391,580
|
4,432,529
|
| Non-PEO NEO Average Compensation Actually Paid Amount |
$ 5,026,144
|
1,221,006
|
2,296,051
|
3,114,271
|
5,484,661
|
| Adjustment to Non-PEO NEO Compensation Footnote |
| (3) |
Compensation Actually Paid (“CAP”) illustrated in the table above for 2025
is calculated by making the following adjustments from the Summary Compensation Table (“SCT”) totals as follows: |
| |
Item and Value Added (Deducted) |
|
2025 |
| |
For PEO: |
|
|
Speetzen |
| |
- SCT “Stock Awards” column value |
|
$ |
3,292,784 |
| |
- SCT “Option Awards” column value |
|
$ |
3,661,011 |
| |
+ Covered Year-end fair value of outstanding equity awards granted in Covered Year |
|
$ |
10,420,907 |
| |
+/- change in fair value (from prior year-end to Covered Year-end) of Covered Year-end
outstanding equity awards granted prior to Covered Year |
|
$ |
336,146 |
| |
+/- change in fair value (from prior year-end to vesting date in Covered Year) of equity
awards granted in years prior to Covered Year that vested in Covered Year |
|
$ |
(421,604) |
| |
For
Non-PEO Named Executive Officers (Average): |
|
|
|
| |
- SCT “Stock Awards”
column value |
|
$ |
1,295,187 |
| |
- SCT “Option Awards” column value |
|
$ |
960,007 |
| |
+ Covered Year-end fair value of outstanding equity awards granted in Covered Year |
|
$ |
3,329,446 |
| |
+/- change in fair value (from prior year-end to Covered Year-end) of Covered Year-end
outstanding equity awards granted prior to Covered Year |
|
$ |
72,470 |
| |
+/- change in fair value (from prior year-end to vesting date in Covered Year) of equity
awards granted in years prior to Covered Year that vested in Covered Year |
|
$ |
(97,726) |
|
|
|
|
|
| Compensation Actually Paid vs. Total Shareholder Return [Text Block] |
Relationship Between PEO and Non-PEO NEO
CAP and TSR
The following chart sets forth the relationship
between CAP for our PEO, the average of CAP for our Non-PEO NEOs, and the cumulative TSR over the five most recently completed
fiscal years for the Company and the S&P 1500 Leisure TSR.

|
|
|
|
|
| Compensation Actually Paid vs. Net Income [Text Block] |
Relationship Between PEO and Non-PEO NEO
CAP and Net Income
The following chart sets forth the relationship
between CAP for our PEO, the average of CAP for our Non-PEO NEOs, and our net income during the five most recently completed fiscal
years.
|
|
|
|
|
| Compensation Actually Paid vs. Company Selected Measure [Text Block] |
Relationship Between PEO and Non-PEO NEO CAP and Adjusted EBITDA
($ Millions)
The following chart sets forth the relationship between CAP for our
PEO, the average of CAP for our Non-PEO NEOs, and our Adjusted EBITDA ($ Millions) during the five most recently completed fiscal
years.

|
|
|
|
|
| Tabular List [Table Text Block] |
Tabular List of Most Important Financial Performance Measures
The following table presents the financial performance measures that
the Company considers to have been the most important in linking CAP for our PEO and Non-PEO NEOs for 2025 to Company performance.
The measures in this table are not ranked.
| Most
Important Performance Measures |
| Relative Total Shareholder Return (TSR) |
| Adjusted EBITDA* |
| Revenue |
| * |
Non-GAAP measures defined in the “2025 Performance Metrics and Target Bonus Amounts”
section of the CD&A on page 42 |
|
|
|
|
|
| Total Shareholder Return Amount |
$ 77.64
|
66.94
|
106.55
|
110.71
|
117.80
|
| Peer Group Total Shareholder Return Amount |
95.74
|
75.75
|
88.50
|
84.71
|
121.26
|
| Net Income (Loss) Attributable to Parent |
$ (465,500,000)
|
$ 110,800,000
|
$ 502,800,000
|
$ 447,100,000
|
$ 493,900,000
|
| Company Selected Measure Amount |
538,200,000
|
635,400,000
|
1,069,200,000
|
1,096,900,000
|
956,300,000
|
| PEO Name |
M. Speetzen
|
M. Speetzen
|
M. Speetzen
|
M. Speetzen
|
M. Speetzen
|
| Measure [Axis]: 1 |
|
|
|
|
|
| Pay vs Performance Disclosure [Table] |
|
|
|
|
|
| Measure Name |
Adjusted EBITDA*
|
|
|
|
|
| Non-GAAP Measure Description [Text Block] |
| (6) |
We determined Adjusted EBITDA to be the most important financial performance measure used
to link Company performance to CAP to our PEO and Non-PEO NEOs in 2025. Adjusted EBITDA is a non-GAAP measure and is defined
in the “2025 Performance Metrics and Target Bonus Amounts” section of the CD&A on page 42. Adjusted EBITDA
may not have been the most important financial performance measure for years prior to 2025, and we may determine a different
financial performance measure to be the most important financial performance measure in future years. |
|
|
|
|
|
| Measure [Axis]: 2 |
|
|
|
|
|
| Pay vs Performance Disclosure [Table] |
|
|
|
|
|
| Measure Name |
Relative Total Shareholder Return (TSR)
|
|
|
|
|
| Measure [Axis]: 3 |
|
|
|
|
|
| Pay vs Performance Disclosure [Table] |
|
|
|
|
|
| Measure Name |
Revenue
|
|
|
|
|
| SCT Stock Awards column value | PEO [Member] |
|
|
|
|
|
| Pay vs Performance Disclosure [Table] |
|
|
|
|
|
| Adjustment to Compensation Amount |
$ 3,292,784
|
|
|
|
|
| SCT Stock Awards column value | Non-PEO NEO [Member] |
|
|
|
|
|
| Pay vs Performance Disclosure [Table] |
|
|
|
|
|
| Adjustment to Compensation Amount |
1,295,187
|
|
|
|
|
| SCT Option Awards column value | PEO [Member] |
|
|
|
|
|
| Pay vs Performance Disclosure [Table] |
|
|
|
|
|
| Adjustment to Compensation Amount |
3,661,011
|
|
|
|
|
| SCT Option Awards column value | Non-PEO NEO [Member] |
|
|
|
|
|
| Pay vs Performance Disclosure [Table] |
|
|
|
|
|
| Adjustment to Compensation Amount |
960,007
|
|
|
|
|
| Covered Year-end fair value of outstanding equity awards granted in Covered Year | PEO [Member] |
|
|
|
|
|
| Pay vs Performance Disclosure [Table] |
|
|
|
|
|
| Adjustment to Compensation Amount |
10,420,907
|
|
|
|
|
| Covered Year-end fair value of outstanding equity awards granted in Covered Year | Non-PEO NEO [Member] |
|
|
|
|
|
| Pay vs Performance Disclosure [Table] |
|
|
|
|
|
| Adjustment to Compensation Amount |
3,329,446
|
|
|
|
|
| change in fair value (from prior year-end to Covered Year-end) of Covered Year-endoutstanding equity awards granted prior to Covered Year | PEO [Member] |
|
|
|
|
|
| Pay vs Performance Disclosure [Table] |
|
|
|
|
|
| Adjustment to Compensation Amount |
336,146
|
|
|
|
|
| change in fair value (from prior year-end to Covered Year-end) of Covered Year-endoutstanding equity awards granted prior to Covered Year | Non-PEO NEO [Member] |
|
|
|
|
|
| Pay vs Performance Disclosure [Table] |
|
|
|
|
|
| Adjustment to Compensation Amount |
72,470
|
|
|
|
|
| change in fair value (from prior year-end to vesting date in Covered Year) of equityawards granted in years prior to Covered Year that vested in Covered Year | PEO [Member] |
|
|
|
|
|
| Pay vs Performance Disclosure [Table] |
|
|
|
|
|
| Adjustment to Compensation Amount |
(421,604)
|
|
|
|
|
| change in fair value (from prior year-end to vesting date in Covered Year) of equityawards granted in years prior to Covered Year that vested in Covered Year | Non-PEO NEO [Member] |
|
|
|
|
|
| Pay vs Performance Disclosure [Table] |
|
|
|
|
|
| Adjustment to Compensation Amount |
$ (97,726)
|
|
|
|
|