v3.26.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2025
Income Tax Disclosure [Abstract]  
SCHEDULE OF PROVISION FOR INCOME TAXES

Income tax expense for each of the following years consists of the following (in thousands):

 

   2025   2024 
   For the year ended December 31, 
   2025   2024 
         
Current:          
U.S. federal  $100   $ 
State and local        
Total current income tax expense   100     
           
Deferred:          
U.S. federal        
State and local        
Total deferred income tax expense        
           
Total income tax expense  $100   $ 
SCHEDULE OF INCOME TAX RATE AND TAX PROVISION

A reconciliation of the income tax expense the amount computed by applying the 21% statutory U.S federal income tax rate to income before income taxes after the adoption of ASU 2023-09 as follows:

 

In thousands except for percentages  Amount   Percent 
   For the year ended December 31, 2025 
In thousands except for percentages  Amount   Percent 
         
US federal statutory tax rate  $14,970    21.0%
State and local income taxes, net of federal income tax effect (a)       0.0%
Tax credits          
Research and development (“R&D”) credit   (2,882)   (4.0)%
R&D credit expired (under statute or 382 study)   3,327    4.6%
Changes in valuation allowance   (36,054)   (50.6)%
Nontaxable or nondeductible items          
Change in FV of warrant liabilities   (1,289)   (1.8)%
Other   141    0.2%
Other adjustments          
Federal NOL’s expired (under statute or 382 limitation)   20,284    28.5%
Share-based awards   984    1.4%
Other   619    0.8%
Total income tax expense  $100    0.1%

 

(a)State taxes in New York made up the majority (greater than 50 percent) of the tax effect in this category.
 

   For the year ended December 31, 2024 
     
Income taxes at U.S. statutory rate  $(13,384)
State tax, net of federal benefit   (679)
Research and development credit   (1,535)
Deferred true ups   8,032 
Valuation allowance   5,418 
Change in fair value of warrant liabilities   159 
Expired tax losses and credits   2,116 
Permanent differences   (127)
Total tax expense  $ 

 

SCHEDULE OF DEFERRED TAX ASSETS AND LIABILITIES

Deferred taxes are provided for the temporary differences between the financial reporting bases and the tax bases of the Company’s assets and liabilities. The temporary differences that give rise to deferred tax assets and liabilities were as follows (in thousands):

 

   2025   2024 
   For the year ended December 31, 
   2025   2024 
         
Deferred tax assets:          
Net operating loss carryforwards  $65,956   $88,059 
General business credit carryforwards   5,228    6,000 
State credits   77    2,780 
Property and equipment       1,002 
Stock based compensation   2,542    2,463 
Intangible assets   652    661 
Accrual to cash conversion   892     
Accruals       107 
Capitalized research and development   770    13,264 
Operating lease liabilities   318     
Other   91    70 
Deferred tax assets before valuation allowance   76,526    114,406 
Valuation allowance   (74,922)   (114,406)
Total deferred tax assets   1,604     
Deferred tax liabilities:          
Property and equipment   (1,333)    
Right-of-use asset   (271)    
Total deferred tax liabilities   (1,604)    
Net deferred tax asset (liability)  $   $