v3.26.1
Note 17 - Fair Values of Financial Instruments
12 Months Ended
Dec. 31, 2025
Notes to Financial Statements  
Fair Value Disclosures [Text Block]

NOTE 17. FAIR VALUES OF FINANCIAL INSTRUMENTS

 

The fair value of a financial instrument is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date under current market conditions. Fair value is best determined based upon quoted market prices or exit prices. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows, and the fair value estimates  may not be realized in an immediate settlement of the instruments. Accordingly, the aggregate fair value amounts presented do not represent the underlying value of the Company.

 

If there has been a significant decrease in the volume and level of activity for the asset or liability, a change in valuation technique or the use of multiple valuation techniques  may be appropriate. In such instances, determining the price at which willing market participants would transact at the measurement date under current market conditions depends on the facts and circumstances and requires use of significant judgment. The fair value is a reasonable point within the range that is most representative of fair value under current market conditions.
 
The Company holds SBIC qualified funds and other investment funds that do  not have a readily determinable fair value. These investments are measured at fair value using the net asset value practical expedient and are  not required to be classified in the fair value hierarchy. At  December 31, 2025 and  December 31, 2024, the fair values of these investments we re $3.5 million and $3.8 million, respectively, and are included in “Other assets” in the accompanying consolidated balance sheets.

 

Fair Value Hierarchy

 

The Company groups its financial assets and financial liabilities in three levels, based on the markets in which the assets and liabilities are traded, and the reliability of the assumptions used to determine fair value.

 

Level 1 – Valuation is based upon quoted prices for identical assets or liabilities traded in active markets.

 

Level 2 – Valuation is based upon observable inputs other than quoted prices included in level 1, such as quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable market data.

 

Level 3 – Valuation is based upon unobservable inputs that are supported by little or no market activity. This includes certain pricing models, discounted cash flow methodologies, and similar techniques that use significant unobservable inputs, as well as an entity’s own assumptions that market participants would use in pricing the assets or liabilities.

 

A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.

 

Fair Value of Assets and Liabilities Measured on a Recurring Basis

 

The following methods and assumptions were used by the Company in estimating the fair value of assets and liabilities valued on a recurring basis:

 

AFS Investment Securities and Marketable Equity Securities – Where quoted prices are available in an active market, the Company classifies the securities within level 1 of the valuation hierarchy. Securities are defined as both long and short positions. Level 1 securities include marketable equity securities in corporate stocks and mutual funds.

 

If quoted market prices are not available, the Company estimates fair values using pricing models and discounted cash flows that consider standard input factors such as observable market data, benchmark yields, interest rate volatilities, broker/dealer quotes, and credit spreads. Examples of such instruments, which would generally be classified within level 2 of the valuation hierarchy if observable inputs are available, include obligations of the U.S. Treasury and U.S. government agencies and corporations, obligations of state and political subdivisions, corporate bonds, residential mortgage-backed securities, and commercial mortgage-backed securities. In certain cases where there is limited activity or less transparency around inputs to the valuation, the Company classifies those securities in level 3.

 

Management monitors the current placement of securities in the fair value hierarchy to determine whether transfers between levels  may be warranted based on market reference data, which  may include reported trades; bids, offers or broker/dealer quotes; benchmark yields and spreads; as well as other reference data. At  December 31, 2025 and  December 31, 2024, the majority of the Company’s level 3 investments were obligations of state and political subdivisions. The Company estimated the fair value of these level 3 investments using discounted cash flow models, the key inputs of which are the coupon rate, current spreads to the yield curves, and expected repayment dates, adjusted for illiquidity of the local municipal market and sinking funds, if applicable. Option-adjusted models  may be used for structured or callable notes, as appropriate.

 

Derivative Financial Instruments – The fair value for interest rate swap agreements is based upon the expected future cash flows of the agreements discounted at market rates. These derivative instruments are classified in level 2 of the fair value hierarchy.

 

Assets and liabilities measured at fair value on a recurring basis are summarized in the table below as of the dates indicated (dollars in thousands).

 

      

Quoted Prices in

      

Significant

 
      

Active Markets for

  

Significant Other

  

Unobservable

 
      

Identical Assets

  

Observable Inputs

  

Inputs

 
  

Fair Value

  

(Level 1)

  

(Level 2)

  

(Level 3)

 

December 31, 2025

                

Assets:

                

Obligations of the U.S. Treasury and U.S. government agencies and corporations

 $18,751  $  $18,751  $ 

Obligations of state and political subdivisions

  16,282      12,678   3,604 

Corporate bonds

  24,682      24,682    

Residential mortgage-backed securities

  247,379      247,379    

Commercial mortgage-backed securities

  63,520      63,520    

Equity securities at fair value

  3,354   3,354       

Interest rate swaps - gross assets

  11,660      11,660    

Total assets

 $385,628  $3,354  $378,670  $3,604 

Liabilities:

                

Interest rate swaps - gross liabilities

 $11,660  $  $11,660  $ 
                 

December 31, 2024

                

Assets:

                

Obligations of the U.S. Treasury and U.S. government agencies and corporations

 $15,707  $  $15,707  $ 

Obligations of state and political subdivisions

  16,120      11,803   4,317 

Corporate bonds

  27,267      26,773   494 

Residential mortgage-backed securities

  208,768      208,768    

Commercial mortgage-backed securities

  63,259      63,259    

Equity securities at fair value

  2,593   2,593       

Interest rate swaps - gross assets

  17,195      17,195    

Total assets

 $350,909  $2,593  $343,505  $4,811 

Liabilities:

                

Interest rate swaps - gross liabilities

 $17,195  $  $17,195  $ 

 

The Company reviews fair value hierarchy classifications on a quarterly basis. Changes in the Company’s ability to observe inputs to the valuation may cause reclassification of certain assets or liabilities within the fair value hierarchy. The table below provides a reconciliation for assets measured at fair value on a recurring basis using significant unobservable inputs, or level 3 inputs (dollars in thousands).

 

  

Obligations of State and Political Subdivisions

  

Corporate Bonds

  

Total

 

Balance at December 31, 2023

 $5,250  $463  $5,713 

Realized gain (loss) included in net income

         

Unrealized (loss) gain included in other comprehensive loss

  (906)  31   (875)

Purchases

         

Sales

         

Maturities, prepayments, and calls

  (27)     (27)

Transfers into level 3

         

Transfers out of level 3

         

Balance at December 31, 2024

 $4,317  $494  $4,811 

Realized gain (loss) included in net income

         

Unrealized gain included in other comprehensive income

  204   6   210 

Purchases

         

Sales

         

Maturities, prepayments, and calls

  (917)  (500)  (1,417)

Transfers into level 3

         

Transfers out of level 3

         

Balance at December 31, 2025

 $3,604  $  $3,604 

 

There were no liabilities measured at fair value on a recurring basis using level 3 inputs at December 31, 2025 and 2024. For the years ended December 31, 2025, 2024 and 2023, there were no gains or losses included in earnings related to the change in fair value of the assets measured on a recurring basis using significant unobservable inputs held at the end of the period.

 

The following table provides quantitative information about significant unobservable inputs used in fair value measurements of level 3 assets measured at fair value on a recurring basis at December 31, 2025 and 2024 (dollars in thousands).

 

  

Estimated Fair Value

 

Valuation Technique

 

Unobservable Inputs

 

Range of Discounts

  

Weighted Average Discount(1)

 

December 31, 2025

               

Obligations of state and political subdivisions

 $3,604 

Option-adjusted discounted cash flow model; present value of expected future cash flow model

 

Bond appraisal adjustment(2)

  0% - 6%   2% 
                

December 31, 2024

               

Obligations of state and political subdivisions

 $4,317 

Option-adjusted discounted cash flow model; present value of expected future cash flow model

 

Bond appraisal adjustment(2)

  2% - 15%   6% 

Corporate bonds

  494 

Option-adjusted discounted cash flow model; present value of expected future cash flow model

 

Bond appraisal adjustment(2)

  1%   1% 

 

 (1)Weighted by relative fair value.
 

(2)

Fair values determined through valuation analysis using coupon, yield (discount margin), liquidity and expected repayment dates.

 

Fair Value of Assets and Liabilities Measured on a Nonrecurring Basis

 

Certain financial assets and financial liabilities are measured at fair value on a nonrecurring basis; that is, the instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment).

 

The following methods and assumptions were used by the Company in estimating the fair value of assets and liabilities valued on a nonrecurring basis:

 

Loans Individually Evaluated – For collateral dependent loans where the borrower is experiencing financial difficulty, the expected credit loss is measured as the difference between the amortized cost basis of the loan and the fair value of the collateral, which is based on third-party appraisals. Individually evaluated loans that are not collateral dependent are evaluated based on a discounted cash flow methodology. Credits deemed uncollectible are charged to the ACL. Since not all valuation inputs are observable, these nonrecurring fair value determinations are classified as level 3.

 

Other Real Estate Owned – Other real estate owned consists of properties acquired through foreclosure or acceptance of a deed in lieu of foreclosure and real property no longer used in the Bank’s business operations. Other real estate owned is recorded at the lower of its net book value or fair value, and it may be necessary to record nonrecurring fair value adjustments for declines in fair value. Fair value, when recorded, is determined based on appraisals by qualified licensed appraisers and adjusted for management’s estimates of costs to sell. Accordingly, values for other real estate owned are classified as level 3.

 

Quantitative information about assets measured at fair value on a nonrecurring basis based on significant unobservable inputs (level 3) are summarized below as of the dates indicated; there were no liabilities measured on a nonrecurring basis at December 31, 2025 or 2024 (dollars in thousands).

 

  

Estimated Fair Value

 

Valuation Technique

 

Unobservable Inputs

 

Range of Discounts

  

Weighted Average Discount(1)

 

December 31, 2025

               

Loans individually evaluated for impairment(2)

 $3,312 

Discounted cash flows, underlying collateral value

 

Collateral discounts and estimated costs to sell

  1% - 100%   

9%

 

Other real estate owned(3)

  1,959 

Underlying collateral value, third party appraisals

 

Collateral discounts and discount rates

  13% - 14%   

13%

 
                

December 31, 2024

               

Loans individually evaluated for impairment(2)

 $2,174 

Discounted cash flows, underlying collateral value

 

Collateral discounts and estimated costs to sell

  0% - 79%   

31%

 

Other real estate owned(3)

  900 

Underlying collateral value, third party appraisals

 

Collateral discounts and discount rates

  18%   

18%

 

 

 (1)Weighted by relative fair value.
 (2)Loans individually evaluated that were re-measured during the period had a carrying value of $3.6 million and $2.4 million at  December 31, 2025 and  December 31, 2024, respectively, with related ACL of $0.3 million and $0.2 million as of such dates.
 (3)Other real estate owned that was remeasured during the period had a carrying value of $2.0 million and $0.9 million at  December 31, 2025 and  December 31, 2024, respectively. During the years ended  December 31, 2025 and  December 31, 2024, the Company recorded write-downs of other real estate owned of $0.4 million and $0.2 million, respectively, which is included as part of “Other operating expenses” in noninterest expense on the accompanying consolidated statements of income.

 

Financial Instruments

 

Accounting guidance requires the disclosure of estimated fair value information about certain on- and off-balance sheet financial instruments, including those financial instruments that are not measured and reported at fair value on a recurring or nonrecurring basis. The significant methods and assumptions used by the Company to estimate the fair value of financial instruments are discussed below.

 

Cash and Cash Equivalents – For these short-term instruments, the fair value is the carrying value.

 

Investment Securities and Equity Securities – The fair value measurement techniques and assumptions for AFS securities and marketable equity securities is discussed earlier in the note. The same measurement techniques and assumptions were applied to the valuation of HTM securities and nonmarketable equity securities including equity in correspondent banks. 

 

Loans – The fair value of portfolio loans, net is determined using an exit price methodology. The exit price methodology is based on a discounted cash flow analysis, in which projected cash flows are based on contractual cash flows adjusted for prepayments for certain loan types (e.g. residential mortgage loans and multifamily loans) and the use of a discount rate based on expected relative risk of the cash flows. The discount rate selected considers loan type, maturity date, a liquidity premium, cost to service, and cost of capital.

 

Deposits – The fair values disclosed for demand deposits are, by definition, equal to the amount payable on demand at the reporting date (that is, their carrying amounts). Fair values for fixed-rate certificates of deposit are estimated using a discounted cash flow analysis that applies market interest rates on comparable instruments to a schedule of aggregated expected monthly maturities on time deposits.

 

Short-Term Borrowings – The carrying amounts of federal funds purchased, repurchase agreements, and other short-term borrowings approximate their fair values because of their short-term nature.

 

Long-Term Borrowings, including Junior Subordinated Debt Securities – The fair values of long-term borrowings are estimated using discounted cash flow analyses based on the Company’s current incremental borrowing rates for similar types of borrowing arrangements.

 

Subordinated Debt Securities – The fair value of subordinated debt is estimated based on current market rates on similar debt in the market.

 

Derivative Financial Instruments – The fair value measurement techniques and assumptions for derivative financial instruments is discussed earlier in the note.

 

The estimated fair values of the Company’s financial instruments at December 31, 2025 and December 31, 2024 are shown below (dollars in thousands).

 

  

December 31, 2025

 
  

Carrying Amount

  

Estimated Fair Value

  

Level 1

  

Level 2

  

Level 3

 

Financial assets:

                    

Cash and cash equivalents

 $41,505  $41,505  $41,505  $  $ 

Investment securities - AFS

  370,614   370,614      367,010   3,604 

Investment securities - HTM

  48,199   50,540      1,694   48,846 

Equity securities at fair value

  3,354   3,354   3,354       

Nonmarketable equity securities

  17,021   17,021      17,021    

Loans, net of allowance

  2,149,624   2,080,142         2,080,142 

Interest rate swaps - gross assets

  11,660   11,660      11,660    
                     

Financial liabilities:

                    

Deposits

 $2,350,249  $2,349,856  $  $2,349,856  $ 

FHLB short-term advances and repurchase agreements

  47,183   47,193      47,193    

FHLB long-term advances

  80,000   80,079      80,079    

Junior subordinated debt

  8,830   8,830         8,830 

Subordinated debt

  16,738   15,252      15,252    

Interest rate swaps - gross liabilities

  11,660   11,660      11,660    

 

  

December 31, 2024

 
  

Carrying Amount

  

Estimated Fair Value

  

Level 1

  

Level 2

  

Level 3

 

Financial assets:

                    

Cash and cash equivalents

 $27,922  $27,922  $27,922  $  $ 

Investment securities - AFS

  331,121   331,121      326,310   4,811 

Investment securities - HTM

  42,687   42,144      1,821   40,323 

Equity securities at fair value

  2,593   2,593   2,593       

Nonmarketable equity securities

  16,502   16,502      16,502    

Loans, net of allowance

  2,098,363   1,973,780         1,973,780 

Interest rate swaps - gross assets

  17,195   17,195      17,195    
                     

Financial liabilities:

                    

Deposits, noninterest-bearing

 $432,143  $432,143  $  $432,143  $ 

Deposits, interest-bearing

  1,913,801   1,826,868         1,826,868 

FHLB short-term advances and repurchase agreements

  15,591   15,577      15,577    

FHLB long-term advances

  60,000   59,620         59,620 

Junior subordinated debt

  8,733   8,733         8,733 

Subordinated debt

  16,697   14,738      14,738    

Interest rate swaps - gross liabilities

  17,195   17,195      17,195