v3.26.1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Revenues:    
Total revenues $ 348,975 $ 299,972
Operating expenses:    
Project development and start up costs 14,942 19,109
Selling, general and administrative 63,982 53,124
Depreciation, amortization, and accretion 22,470 17,885
Impairment loss 0 2,016
Income from equity method investments (2,627) (13,235)
Total operating expenses 341,561 278,750
Operating income 7,414 21,222
Interest and financing expense (27,521) (21,531)
Interest income 1,247 1,921
Other income 2,525 3,807
Total other expenses (23,749) (15,803)
Net (loss) income before income tax benefit (16,335) 5,419
Income tax benefit 52,746 8,906
Net income 36,411 14,325
Net income attributable to redeemable non-controlling interest 21,329 2,851
Net income attributable to non-redeemable non-controlling interest 330 443
Dividends on redeemable preferred non-controlling interests 10,469 10,470
Net income attributable to Class A common stockholders $ 4,283 $ 561
Weighted average shares outstanding of Class A common stock:    
Basic (in shares) 28,138,140 27,617,335
Diluted (in shares) 29,252,330 27,694,650
Per share amounts:    
Basic (in dollars per share) $ 0.15 $ 0.02
Diluted (in dollars per share) $ 0.15 $ 0.02
RNG Fuel Supply    
Revenues:    
Total revenues [1] $ 101,656 $ 88,420
Operating expenses:    
Cost of sales 49,282 38,552
Fuel Station services    
Revenues:    
Total revenues [2] 214,551 166,875
Operating expenses:    
Cost of sales 166,778 128,804
Renewable Power    
Revenues:    
Total revenues [3] 32,768 44,677
Operating expenses:    
Cost of sales $ 26,734 $ 32,495
[1] Includes revenues from related parties of $68,039 and $68,416 for the years ended December 31, 2025 and 2024, respectively
[2] Includes revenues from related parties of $51,679 and $45,808 for the years ended December 31, 2025 and 2024, respectively
[3] Includes revenues from related parties of $6,822 and $6,912 for the years ended December 31, 2025 and 2024, respectively