v3.26.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2025
Income Taxes  
Summary of income taxes components

December 31, 

December 31, 

2025

  ​ ​ ​

2024

Current income tax expense:

U.S. Federal

$

46

$

U.S. State

Canada

Foreign

104

125

Total current expense

$

150

$

125

Deferred income tax benefit :

U.S. Federal

$

(192)

 

(638)

U.S. State

 

(236)

 

(44)

Canada

Foreign

 

 

Total deferred expense

$

(428)

$

(682)

Total income tax benefit

$

(278)

$

(557)

Loss before income taxes:

 

  ​

 

  ​

United States

$

(82,889)

$

(48,380)

Canada

Foreign

 

753

 

841

Total loss before income taxes

$

(82,136)

$

(47,539)

Schedule of effective income tax rate reconciliation

December 31, 

2025

Percentages

Income tax expense at Canada federal statutory tax rate

$

(12,320)

15.0

%

State and local income tax, net of federal income tax effect

 

Foreign tax effects

 

Other jurisdictions

 

(8)

United States

 

State and local income tax, net of federal income tax effect

 

Statutory tax rate difference

 

(4,973)

6.1

Goodwill impairment

 

9,014

(11.0)

Valuation allowance

7,810

(9.5)

Other reconciling items

 

199

(0.2)

Total income tax benefit

$

(278)

0.3

%

December 31, 

2024

Loss before income taxes

$

(47,539)

Expected income tax (recovery) expense

 

(10,934)

Difference in foreign tax rates

 

684

State taxes and other adjustments

 

(44)

Changes in stock-based compensation

 

Foreign accrual property income

 

918

Stock-based compensation and non-deductible expenses

 

2,487

Prior period adjustment

 

3,280

Change in valuation allowance

 

3,052

Total income tax benefit

$

(557)

Schedule of deferred taxes

December 31, 

December 31, 

  ​ ​ ​

2025

  ​ ​ ​

2024

Deferred tax assets

Intangible assets - licenses

$

4,236

$

4,236

Share issuance costs

 

 

655

Reserves

 

1,428

 

1,225

Non-capital loss carried forward - Canada

 

6,513

 

6,419

Net operating losses carried forward - US

 

19,859

 

13,864

Investment tax credits

 

165

 

165

Lease liabilities

 

520

 

428

Stock-based compensation

 

4,452

 

3,885

Other

 

2,321

 

2,999

Total deferred tax assets

$

39,494

$

33,876

Deferred tax liabilities

 

  ​

 

  ​

Property and equipment

 

(2,338)

 

(2,795)

ROU assets

 

(482)

 

(380)

Intangibles

 

(723)

 

(3,797)

Other

 

(43)

 

(42)

Total deferred tax liabilities

$

(3,586)

$

(7,014)

Less: valuation allowance

 

(35,935)

 

(27,318)

Deferred tax liability, net

$

(27)

$

(456)

Summary of operating loss carryforwards

No deferred tax asset has been recognized for Canada, as it is not more likely than not to be realized. Consequently, a valuation allowance has been applied against the net deferred tax asset. The Canadian non-capital loss carry forwards expire as noted in the table below.

2039

$

919

2040

1,706

2041

2,215

2042

1,579

2043

2044

2045

94

Total

$

6,513

The Company’s US federal net-operating income tax losses expire as follows:

2035

  ​ ​ ​

$

180

2036

323

2037

812

Indefinitely (subject to 80% limitation)

19,901

Derecognized under Section 382

(3,814)

Total

$

17,402

Schedule of income taxes paid by jurisdiction

December 31, 

2025

Japan

$

5

Switzerland

 

148

Total income taxes paid

$

153