v3.26.1
Loans and Leases and Allowance for Credit Losses (Tables)
12 Months Ended
Dec. 31, 2025
Receivables [Abstract]  
Schedule of Loans

Major categories of loans and leases are summarized as follows (in thousands):

December 31, 

December 31, 

2025

2024

Commercial real estate:

Non-owner occupied

$

1,196,758

$

1,080,404

Owner occupied

1,022,871

867,678

Consumer real estate

 

834,626

 

741,836

Construction and land development

 

419,176

 

361,735

Commercial and industrial

 

817,595

 

775,620

Leases

55,422

64,878

Consumer and other

 

17,134

 

14,189

Total loans and leases

 

4,363,582

 

3,906,340

Less: Allowance for credit losses

 

(40,906)

 

(37,423)

Loans and leases, net

$

4,322,676

$

3,868,917

Schedule of Allowance for Loan Losses

The following tables detail the changes in the allowance for credit losses by loan and lease classification (in thousands):

Year Ended December 31, 2025

Commercial

Commercial

Real Estate

Real Estate

Consumer

Construction

Commercial

Non-Owner

Owner

Real

and Land

and

Consumer

Occupied

Occupied

Estate

 

Development

Industrial

Leases

and Other

Total

Beginning balance

  ​ ​ ​

$

6,972

  ​ ​ ​

$

8,341

  ​ ​ ​

$

8,355

  ​ ​ ​

$

4,168

  ​ ​ ​

$

8,552

  ​ ​ ​

$

919

  ​ ​ ​

$

116

  ​ ​ ​

$

37,423

Charged-off loans and leases

 

 

 

(6)

 

 

(2,145)

 

(1,250)

 

(338)

 

(3,739)

Recoveries of charge-offs

 

 

6

 

52

 

200

 

220

 

3

 

75

 

556

Provision charged to expense (1)

 

1,072

 

529

 

366

 

(70)

 

1,984

 

2,501

 

284

 

6,666

Ending balance

$

8,044

$

8,876

$

8,767

$

4,298

$

8,611

$

2,173

$

137

$

40,906

(1)In the provision charged to expense, there was a provision for unfunded commitment liability in the amount of $1.1 million that is not included in the table above for the year ended December 31, 2025.

Year Ended December 31, 2024

Commercial

Commercial

Real Estate

Real Estate

Consumer

Construction

Commercial

Non-Owner

Owner

Real

and Land

and

Consumer

Occupied

Occupied

Estate

 

Development

Industrial

Leases

and Other

Total

Beginning balance

  ​ ​ ​

$

6,846

  ​ ​ ​

$

8,418

  ​ ​ ​

$

7,249

  ​ ​ ​

$

4,874

  ​ ​ ​

$

6,924

  ​ ​ ​

$

640

  ​ ​ ​

$

115

  ​ ​ ​

$

35,066

Charged-off loans and leases

 

 

 

(441)

 

(928)

 

(1,312)

 

(336)

 

(3,017)

Recoveries of charge-offs

 

36

 

4

 

 

159

 

8

 

101

 

308

Provision charged to expense (1)

 

126

(113)

 

1,102

 

(265)

 

2,397

 

1,583

 

236

 

5,066

Ending balance

$

6,972

$

8,341

$

8,355

$

4,168

$

8,552

$

919

$

116

$

37,423

(1)In the provision charged to expense, there was a provision for unfunded commitment liability in the amount of $87 thousand that is not included in the table above for the year ended December 31, 2024.

Year Ended December 31, 2023

Commercial

Commercial

Real Estate

Real Estate

Consumer

Construction

Commercial

Non-Owner

Owner

Real

and Land

and

Consumer

Occupied

Occupied

Estate

 

Development

Industrial

Leases

and Other

Total

Beginning balance

$

5,694

$

5,127

$

4,028

$

3,059

$

3,997

$

1,293

$

136

$

23,334

Impact of adopting ASU 2016-13

458

421

1,952

2,145

1,451

(683)

13

5,757

Purchased credit-deteriorated gross up

117

2,535

166

25

27

28

2,898

Charged-off loans and leases

 

 

(9)

 

 

(584)

 

(345)

 

(425)

 

(1,363)

Recoveries of charge-offs

 

6

 

53

 

25

 

396

 

 

205

 

685

Provision charged to expense (1)

 

577

329

 

1,059

 

(380)

 

1,637

 

347

 

186

 

3,755

Ending balance

$

6,846

$

8,418

$

7,249

$

4,874

$

6,924

$

640

$

115

$

35,066

(1)In the provision charged to expense, there was a provision for unfunded commitment liability in the amount of $726 thousand that is not included in the table above for the year ended December 31, 2023.
Loan Credit Quality Indicators

The following tables outline the amount of each loan and lease classification and the amount categorized into each risk rating based on year of origination (in thousands):

December 31, 2025

Loans Amortized Cost Basis by Origination Year

Revolving

Loans

Revolving

Converted

2025

2024

2023

2022

2021

Prior

Loans

to Term

Total

Commercial real estate - non-owner occupied

Pass

$

247,845

$

221,359

$

123,497

$

261,984

$

165,444

$

131,376

$

11,671

$

115

$

1,163,291

Watch

1,172

-

12,093

3,079

15,991

-

21

-

32,356

Special mention

-

-

-

-

-

-

-

-

-

Substandard

156

413

-

-

326

216

-

-

1,111

Doubtful

-

-

-

-

-

-

-

-

-

Total commercial real estate - non-owner occupied

249,173

221,772

135,590

265,063

181,761

131,592

11,692

115

1,196,758

YTD gross charge-offs

-

-

-

-

-

-

-

-

-

Commercial real estate - owner occupied

Pass

191,743

164,596

113,916

274,522

137,210

112,896

15,321

42

1,010,246

Watch

3,487

-

2,974

1,131

-

-

99

-

7,691

Special mention

-

-

-

-

-

-

-

-

-

Substandard

1,106

-

-

-

3,233

595

-

-

4,934

Doubtful

-

-

-

-

-

-

-

-

-

Total commercial real estate - owner occupied

196,336

164,596

116,890

275,653

140,443

113,491

15,420

42

1,022,871

YTD gross charge-offs

-

-

-

-

-

-

-

-

-

Consumer real estate

Pass

149,016

125,788

92,303

150,978

70,886

70,941

169,640

646

830,198

Watch

-

-

100

-

102

143

1,069

-

1,414

Special mention

-

-

-

-

-

46

-

-

46

Substandard

-

165

11

59

-

2,513

220

-

2,968

Doubtful

-

-

-

-

-

-

-

-

-

Total consumer real estate

149,016

125,953

92,414

151,037

70,988

73,643

170,929

646

834,626

YTD gross charge-offs

-

-

-

-

-

-

(6)

-

(6)

Construction and land development

Pass

222,643

134,374

23,669

10,235

5,751

6,687

11,547

3,915

418,821

Watch

202

-

-

-

153

-

-

-

355

Special mention

-

-

-

-

-

-

-

-

-

Substandard

-

-

-

-

-

-

-

-

-

Doubtful

-

-

-

-

-

-

-

-

-

Total construction and land development

222,845

134,374

23,669

10,235

5,904

6,687

11,547

3,915

419,176

YTD gross charge-offs

-

-

-

-

-

-

-

-

-

Commercial and industrial

Pass

172,097

91,374

87,069

86,520

24,666

31,529

321,104

611

814,970

Watch

9

673

-

87

5

-

290

-

1,064

Special mention

-

-

-

-

-

-

-

-

-

Substandard

-

7

30

-

1,301

-

66

-

1,404

Doubtful

157

-

-

-

-

-

-

-

157

Total commercial and industrial

172,263

92,054

87,099

86,607

25,972

31,529

321,460

611

817,595

YTD gross charge-offs

(18)

(8)

(678)

(1,018)

(200)

(175)

(48)

-

(2,145)

Leases

Pass(1)

19,573

15,268

9,837

9,136

1,112

496

-

-

55,422

Watch

-

-

-

-

-

-

-

-

-

Special mention

-

-

-

-

-

-

-

-

-

Substandard

-

-

-

-

-

-

-

-

-

Doubtful

-

-

-

-

-

-

-

-

-

Total leases

19,573

15,268

9,837

9,136

1,112

496

-

-

55,422

YTD gross charge-offs

-

(431)

(563)

(215)

(25)

(16)

-

-

(1,250)

December 31, 2025

Loans Amortized Cost Basis by Origination Year

Revolving

Loans

Revolving

Converted

2025

2024

2023

2022

2021

Prior

Loans

to Term

Total

Consumer and other

Pass

5,072

1,570

720

183

221

342

9,014

-

17,122

Watch

-

3

-

-

-

-

-

-

3

Special mention

-

-

-

-

-

-

-

-

-

Substandard

9

-

-

-

-

-

-

-

9

Doubtful

-

-

-

-

-

-

-

-

-

Total consumer and other

5,081

1,573

720

183

221

342

9,014

-

17,134

YTD gross charge-offs

(48)

(106)

(41)

(34)

(22)

(87)

-

-

(338)

Total loans

Pass(1)

1,007,989

754,329

451,011

793,558

405,290

354,267

538,297

5,329

4,310,070

Watch

4,870

676

15,167

4,297

16,251

143

1,479

-

42,883

Special mention

-

-

-

-

-

46

-

-

46

Substandard

1,428

585

41

59

4,860

3,324

286

-

10,583

Doubtful

-

-

-

-

-

-

-

-

-

Total loans

$

1,014,287

$

755,590

$

466,219

$

797,914

$

426,401

$

357,780

$

540,062

$

5,329

$

4,363,582

Total YTD gross charge-offs

$

(66)

$

(545)

$

(1,282)

$

(1,267)

$

(247)

$

(278)

$

(54)

$

-

$

(3,739)

(1) Leases are not formally risk rated and classified as “Pass”. Balances include $2.9 million of leases on nonaccrual as of December 31, 2025.

December 31, 2024

Loans Amortized Cost Basis by Origination Year

Revolving

Loans

Revolving

Converted

2024

2023

2022

2021

2020

Prior

Loans

to Term

Total

Commercial real estate - non-owner occupied

Pass

$

241,022

$

118,055

$

286,728

$

228,554

$

85,754

$

97,319

$

8,295

$

696

$

1,066,423

Watch

-

1,637

6,769

278

-

4,275

-

-

12,959

Special mention

-

-

-

-

-

-

-

-

-

Substandard

470

-

-

-

301

251

-

-

1,022

Doubtful

-

-

-

-

-

-

-

-

-

Total commercial real estate - non-owner occupied

241,492

119,692

293,497

228,832

86,055

101,845

8,295

696

1,080,404

YTD gross charge-offs

-

-

-

-

-

-

-

-

-

Commercial real estate - owner occupied

Pass

145,848

118,233

275,328

155,119

62,755

78,934

12,368

198

848,783

Watch

1,451

2,814

2,398

1,251

1,676

364

744

-

10,698

Special mention

3,147

-

-

-

-

-

-

-

3,147

Substandard

-

332

-

3,303

305

365

745

-

5,050

Doubtful

-

-

-

-

-

-

-

-

Total commercial real estate - owner occupied

150,446

121,379

277,726

159,673

64,736

79,663

13,857

198

867,678

YTD gross charge-offs

-

-

-

-

-

-

-

-

-

Consumer real estate

Pass

151,786

105,416

154,956

82,463

47,122

61,844

131,267

2,099

736,953

Watch

-

81

-

109

258

420

1,241

-

2,109

Special mention

-

-

-

-

-

50

-

-

50

Substandard

184

-

61

311

-

1,854

314

-

2,724

Doubtful

-

-

-

-

-

-

-

-

-

Total consumer real estate

151,970

105,497

155,017

82,883

47,380

64,168

132,822

2,099

741,836

YTD gross charge-offs

-

-

-

-

-

-

-

-

-

Construction and land development

Pass

199,160

74,200

51,438

6,146

2,168

9,562

12,392

89

355,155

Watch

2,477

-

105

3,015

-

-

-

-

5,597

Special mention

515

-

-

-

-

-

-

-

515

Substandard

262

-

-

68

-

138

-

-

468

Doubtful

-

-

-

-

-

-

-

-

-

Total construction and land development

202,414

74,200

51,543

9,229

2,168

9,700

12,392

89

361,735

YTD gross charge-offs

-

-

-

-

(441)

-

-

-

(441)

December 31, 2024

Loans Amortized Cost Basis by Origination Year

Revolving

Loans

Revolving

Converted

2024

2023

2022

2021

2020

Prior

Loans

to Term

Total

Commercial and industrial

Pass

130,898

128,646

133,782

43,299

17,716

26,933

282,695

3,239

767,208

Watch

103

107

119

2,807

-

-

2,865

14

6,015

Special mention

-

-

-

-

-

-

-

-

-

Substandard

-

40

455

1,657

129

46

9

61

2,397

Doubtful

-

-

-

-

-

-

-

-

-

Total commercial and industrial

131,001

128,793

134,356

47,763

17,845

26,979

285,569

3,314

775,620

YTD gross charge-offs

-

(618)

(235)

-

-

-

(29)

(46)

(928)

Leases

Pass

25,371

18,285

16,299

3,601

1,019

303

-

-

64,878

Watch

-

-

-

-

-

-

-

-

-

Special mention

-

-

-

-

-

-

-

-

-

Substandard

-

-

-

-

-

-

-

-

-

Doubtful

-

-

-

-

-

-

-

-

-

Total leases

25,371

18,285

16,299

3,601

1,019

303

-

-

64,878

YTD gross charge-offs

(74)

(619)

(589)

(1)

(1)

(28)

-

-

(1,312)

Consumer and other

Pass

4,385

1,932

922

387

284

238

6,024

-

14,172

Watch

4

-

-

-

-

-

-

-

4

Special mention

-

-

-

-

-

-

-

-

-

Substandard

11

-

-

-

-

2

-

-

13

Doubtful

-

-

-

-

-

-

-

-

-

Total consumer and other

4,400

1,932

922

387

284

240

6,024

-

14,189

YTD gross charge-offs

(24)

(84)

(61)

(37)

(53)

(77)

-

-

(336)

Total loans

Pass

898,470

564,767

919,453

519,569

216,818

275,133

453,041

6,321

3,853,572

Watch

4,035

4,639

9,391

7,460

1,934

5,059

4,850

14

37,382

Special mention

3,662

-

-

-

-

50

-

-

3,712

Substandard

927

372

516

5,339

735

2,656

1,068

61

11,674

Doubtful

-

-

-

-

-

-

-

-

-

Total loans

$

907,094

$

569,778

$

929,360

$

532,368

$

219,487

$

282,898

$

458,959

$

6,396

$

3,906,340

Total YTD gross charge-offs

$

(98)

$

(1,321)

$

(885)

$

(38)

$

(495)

$

(105)

$

(29)

$

(46)

$

(3,017)

(1) Leases are not formally risk rated and classified as “Pass”. Balances include $2.4 million of leases on nonaccrual as of December 31, 2024.

Past Due Loans and Leases

The following tables present an aging analysis of our loan and lease portfolio (in thousands):

December 31, 2025

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

90 Days

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

 

30-59 Days

 

60-89 Days

 

or More

 

Total

 

Loans Not

Total

 

 

Past Due

 

Past Due

 

Past Due

Past Due

Past Due

Loans

Commercial real estate:

Non-owner occupied

$

$

$

189

$

189

$

1,196,569

$

1,196,758

Owner occupied

1,150

211

270

1,631

 

1,021,240

1,022,871

Consumer real estate

 

1,786

 

1,725

 

918

 

4,429

 

830,197

834,626

Construction and land development

 

68

 

 

 

68

 

419,108

419,176

Commercial and industrial

 

1,178

 

674

 

1,204

 

3,056

 

814,539

817,595

Leases

1,889

73

2,156

4,118

51,304

55,422

Consumer and other

 

117

 

3

 

 

120

 

17,014

17,134

Total

$

6,188

$

2,686

$

4,737

$

13,611

$

4,349,971

$

4,363,582

December 31, 2024

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

90 Days

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

 

30-59 Days

 

60-89 Days

 

or More

 

Total

 

Loans Not

Total

 

 

Past Due

 

Past Due

 

Past Due

Past Due

Past Due

Loans

Commercial real estate:

Non-owner occupied

$

378

$

$

263

$

641

$

1,079,763

1,080,404

Owner occupied

731

47

539

1,317

 

866,361

867,678

Consumer real estate

 

2,258

 

826

 

764

 

3,848

 

737,988

741,836

Construction and land development

 

523

 

 

 

523

 

361,212

361,735

Commercial and industrial

 

1,417

 

367

 

1,636

 

3,420

 

772,200

775,620

Leases

1,645

2,118

3,763

61,115

64,878

Consumer and other

 

96

 

24

 

18

 

138

 

14,051

14,189

Total

$

7,048

$

1,264

$

5,338

$

13,650

$

3,892,690

$

3,906,340

Summary of amortized cost basis of loans on nonaccrual status and loans past due 90 or more days and still accruing interest

The table below presents the amortized cost basis of loans on nonaccrual status and loans past due 90 or more days and still accruing interest at December 31, 2025, and 2024. Also presented is the balance of loans on nonaccrual status at December 31, 2025, and 2024, for which there was no related allowance for credit losses recorded (in thousands):

December 31, 2025

December 31, 2024

  ​ ​ ​

Total

  ​ ​ ​

Nonaccrual

  ​ ​ ​

Loans Past Due

  ​ ​ ​

Total

  ​ ​ ​

Nonaccrual

  ​ ​ ​

Loans Past Due

 

Nonaccrual

 

With No Allowance

 

Over 90 Days

Nonaccrual

With No Allowance

Over 90 Days

 

Loans

 

for Credit Losses

 

Still Accruing

Loans

for Credit Losses

Still Accruing

Commercial real estate:

Non-owner occupied

$

672

$

$

$

514

$

263

$

Owner occupied

1,934

1,167

906

539

Consumer real estate

 

2,300

 

806

 

 

1,995

752

 

Construction and land development

 

 

 

 

39

 

Commercial and industrial

 

1,828

 

 

 

1,820

 

144

Leases

2,858

2,433

Consumer and other

 

9

 

 

 

2

 

18

Total

$

9,601

$

1,973

$

$

7,709

$

1,554

$

162

Summary of amortized cost basis of collateral dependent loans, which are individually evaluated to determine expected credit losses

The following table presents the amortized cost basis of collateral dependent loans, which are individually evaluated to determine expected credit losses (in thousands):

December 31, 2025

 

Real Estate

 

Other

 

Total

Commercial real estate:

Non-owner occupied

$

413

$

$

413

Owner occupied

4,129

4,129

Consumer real estate

 

1,075

 

 

1,075

Construction and land development

 

 

 

Commercial and industrial

 

 

3,115

 

3,115

Leases

2,409

2,409

Consumer and other

 

 

 

Total

$

5,617

$

5,524

$

11,141

December 31, 2024

 

Real Estate

 

Other

 

Total

Commercial real estate:

Non-owner occupied

$

733

$

$

733

Owner occupied

4,636

4,636

Consumer real estate

 

1,139

 

 

1,139

Construction and land development

 

262

 

 

262

Commercial and industrial

 

 

2,286

 

2,286

Leases

534

534

Consumer and other

 

 

 

Total

$

6,770

$

2,820

$

9,590

Summary of loans and leases made to borrowers experiencing financial difficulty that were modified

The table below shows the amortized cost of loans and leases made to borrowers experiencing financial difficulty that were modified during the years ended December 31, 2025, and 2024, respectively (dollars in thousands):

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

Payment Delay

 

Payment

 

Term

 

and Term

Year ended December 31, 2025

 

Delay

 

Extension

Extension

Total

Commercial real estate:

Non-owner occupied

$

$

$

$

Owner occupied

Consumer real estate

 

 

159

 

159

Construction and land development

 

 

 

Commercial and industrial

 

 

60

 

60

Leases

Consumer and other

 

 

 

Total

$

$

219

$

$

219

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

Payment Delay

 

Payment

 

Term

 

and Term

Year ended December 31, 2024

 

Delay

 

Extension

Extension

Total

Commercial real estate:

$

Non-owner occupied

$

$

$

$

Owner occupied

301

301

Consumer real estate

 

 

 

Construction and land development

 

 

24

 

24

Commercial and industrial

 

 

 

Leases

Consumer and other

 

 

 

Total

$

$

325

$

$

325

The following table summarizes the financial impacts of loan modifications made to borrowers experiencing financial difficulty for the year ended December 31, 2025, and 2024, respectively (dollars in thousands):

Weighted-Average

  ​ ​ ​

Term

  ​ ​ ​

Weighted-Average

  ​ ​ ​

 

Extension

 

Total Payment

 

Year ended December 31, 2025

 

(in months)

 

Delay

Commercial real estate:

Non-owner occupied

$

Owner occupied

Consumer real estate

 

117

 

Construction and land development

 

 

Commercial and industrial

 

61

 

Leases

Consumer and other

 

 

Weighted-Average

  ​ ​ ​

Term

  ​ ​ ​

Weighted-Average

  ​ ​ ​

 

Extension

 

Total Payment

 

Year ended December 31, 2024

 

(in months)

 

Delay

Commercial real estate:

Non-owner occupied

$

Owner occupied

Consumer real estate

 

63

 

Construction and land development

 

 

Commercial and industrial

 

38

 

Leases

Consumer and other

 

 

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

Payment Delay

 

Payment

 

Term

 

and Term

Year ended December 31, 2025

 

Delay

 

Extension

Extension

Total

Commercial real estate:

Non-owner occupied

$

$

$

$

Owner occupied

Consumer real estate

 

 

105

 

105

Construction and land development

 

 

 

Commercial and industrial

 

 

60

 

60

Leases

Consumer and other

 

 

 

Total

$

$

165

$

$

165

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

Payment Delay

 

Payment

 

Term

 

and Term

Year ended December 31, 2024

 

Delay

 

Extension

Extension

Total

Commercial real estate:

Non-owner occupied

$

$

$

$

Owner occupied

Consumer real estate

 

 

60

 

60

Construction and land development

 

 

 

Commercial and industrial

 

 

 

Leases

Consumer and other

 

 

 

Total

$

$

60

$

$

60

The table below shows an age analysis of loans and leases made to borrowers experiencing financial difficulty that were modified in the last twelve months, (in thousands):

December 31, 2025

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

90 Days

  ​ ​ ​

  ​ ​ ​

 

 

30-89 Days

 

or More

 

 

 

Current

 

Past Due

 

Past Due

Nonaccrual

Total

Commercial real estate:

Non-owner occupied

$

$

$

$

$

Owner occupied

Consumer real estate

 

 

 

 

159

 

159

Construction and land development

 

 

 

 

 

Commercial and industrial

 

 

 

 

60

 

60

Leases

Consumer and other

 

 

 

 

 

Total

$

$

$

$

219

$

219

Schedule of Loan to Directors, Officers and Affiliated Parties A summary of activity in loans to related parties is as follows (in thousands):

  ​ ​ ​

2025

  ​ ​ ​

2024

Balance, beginning of year

$

21,898

$

20,836

Disbursements

 

17,960

 

3,619

Repayments

 

(15,698)

 

(2,557)

Balance, end of year

$

24,160

$

21,898