v3.26.1
Note 5 - Goodwill and Intangibles
12 Months Ended
Dec. 31, 2025
Notes to Financial Statements  
Goodwill and Intangible Assets Disclosure [Text Block]

NOTE 5 - GOODWILL AND INTANGIBLES

 

We account for goodwill and other intangible assets under GAAP. Under GAAP, goodwill and intangible assets with indefinite useful lives are not amortized but are instead tested for impairment (i) on at least an annual basis and (ii) when changes in circumstances indicate that the fair value of goodwill may be below its carrying value. These circumstances include but are not limited to (i) a significant adverse change in the business climate, (ii) unanticipated competition or (iii) an adverse action or assessment by a regulator. Determining impairment involves estimating the fair value of a reporting unit using a combination of (i) the income or discounted cash flow approach and (ii) the market approach that utilizes comparable companies’ data. If the carrying amount of a reporting unit exceeds its fair value, the amount of the impairment loss must be measured. The impairment loss is calculated by comparing the implied fair value of the reporting unit’s goodwill to its carrying amount. In calculating the implied fair value of the reporting unit’s goodwill, the fair value of the reporting unit is allocated to all the assets and liabilities of the reporting unit. The excess of the fair value of a reporting unit over the amount assigned to its other assets and liabilities is the implied value of goodwill. We recognize impairment loss when the carrying amount of goodwill exceeds its implied fair value. Our goodwill totaled $35,624,660 as of December 31, 2025, and 2024, respectively.

 

In 2025 and 2024, we engaged an independent valuation firm to aid in the completion of an annual impairment test for existing goodwill acquired. For 2025 and 2024, after the testing was completed, we determined that there was no impairment to goodwill for Scott-Rice and SETC as the determined fair value was sufficient to pass the impairment test. For 2025, after the testing was completed, we determined that there was no impairment to goodwill for HTC as the determined fair value was sufficient to pass the impairment test. For 2024, after the testing was completed, we determined that there was an impairment to goodwill for HTC of $4.9 million as the determined fair value was not sufficient to pass the impairment test.

 

Our intangible assets subject to amortization consist of acquired customer relationships, regulatory rights, and trade names. We amortize intangible assets with finite lives over their respective estimated useful lives. Identifiable intangible assets that are subject to amortization are evaluated for impairment. In addition, we periodically reassess the carrying value, useful lives, and classifications of our identifiable intangible assets.

 

The components of our identified intangible assets are as follows:

 

             

December 31, 2025

   

December 31, 2024

 
   

Useful

   

Gross

           

Gross

         
   

Lives

   

Carrying

   

Accumulated

   

Carrying

   

Accumulated

 
   

(years)

   

Amount

   

Amortization

   

Amount

   

Amortization

 

Definite-Lived Intangible Assets

                                         

Customers Relationships

  14 - 15     $ 42,878,445     $ 35,295,746     $ 42,878,445     $ 33,677,015  

Video Franchise

              3,000,000       1,071,450       3,000,000       642,870  

Indefinitely-Lived Intangible Assets

                                         

Spectrum

              877,814       -       877,814       -  

Total

            $ 46,756,259     $ 36,367,196     $ 46,756,259     $ 34,319,885  
                                           

Net Identified Intangible Assets

                    $ 10,389,063             $ 12,436,374  

 

Amortization expense related to the definite-lived assets was $2,047,311 for 2025 and $2,052,234 for 2024. Amortization expense for the next five years is estimated to be:

 

2026

  $ 2,042,389  

2027

  $ 1,335,247  

2028

  $ 1,335,247  

2029

  $ 1,335,247  

2030

  $ 1,120,897