v3.26.1
Net Assets (Tables)
12 Months Ended
Dec. 31, 2025
Schedule of Investments [Abstract]  
Schedule of the Issuance of Shares

The following table summarizes the issuance of shares from the Public Offering and the Private Offering during the years ended December 31, 2025 and 2024, and the reporting period ended December 31, 2023:

 

 

Class I

 

Subscriptions Effective

 

Shares Issued

 

 

Net Proceeds

 

For the year ended December 31, 2025

 

 

 

 

 

 

January 1, 2025

 

 

37,241

 

 

$

901

 

May 1, 2025

 

 

283

 

 

 

6

 

June 1, 2025

 

 

278

 

 

 

7

 

July 1, 2025

 

 

279

 

 

 

7

 

August 1, 2025

 

 

282

 

 

 

7

 

September 1, 2025

 

 

283

 

 

 

7

 

October 1, 2025

 

 

289

 

 

 

7

 

November 1, 2025

 

 

5,452

 

 

 

132

 

December 1, 2025

 

 

4,337

 

 

 

105

 

Total

 

 

48,724

 

 

$

1,179

 

 

 

 

 

 

 

 

For the year ended December 31, 2024

 

 

 

 

 

 

March 1, 2024

 

 

2,058,460

 

 

$

50,000

 

December 1, 2024

 

 

2,021

 

 

 

49

 

Total

 

 

2,060,481

 

 

$

50,049

 

 

 

 

 

 

 

 

For the year ended December 31, 2023

 

 

 

 

 

 

April 28, 2023

 

 

4,000

 

 

$

100

 

July 10, 2023

 

 

2,052,000

 

 

 

51,300

 

October 6, 2023

 

 

8,310,798

 

 

 

201,300

 

Total

 

 

10,366,798

 

 

$

252,700

 

 

 

 

Class D

 

Subscriptions Effective

 

Shares Issued

 

 

Net Proceeds

 

For the year ended December 31, 2025

 

 

 

 

 

 

May 1, 2025

 

 

4,205

 

 

$

100

 

Total

 

 

4,205

 

 

$

100

 

 

 

 

 

 

 

 

For the year ended December 31, 2024

 

 

 

 

 

 

None

 

 

 

 

$

 

Total

 

 

 

 

$

 

 

 

 

 

 

 

 

For the year ended December 31, 2023

 

 

 

 

 

 

None

 

 

 

 

$

 

Total

 

 

 

 

$

 

 

Schedule of NAV per share for Class I shares and Class D shares The following table presents each month-end NAV per share for Class I shares and Class D shares for the years ended December 31, 2025 and 2024:

 

 

NAV Per Share

 

For the Month Ended

 

Class I

 

 

Class D

 

For the year ended December 31, 2025

 

 

 

 

 

 

January 31, 2025

 

$

24.27

 

 

$

 

February 28, 2025

 

 

24.37

 

 

 

 

March 31, 2025

 

 

23.97

 

 

 

 

April 30, 2025

 

 

23.78

 

 

 

 

May 31, 2025

 

 

24.08

 

 

 

24.08

 

June 30, 2025

 

 

24.03

 

 

 

24.03

 

July 31, 2025

 

 

24.10

 

 

 

24.10

 

August 31, 2025

 

 

24.13

 

 

 

24.13

 

September 30, 2025

 

 

24.30

 

 

 

24.30

 

October 31, 2025

 

 

24.23

 

 

 

24.23

 

November 30, 2025

 

 

24.21

 

 

 

24.21

 

December 31, 2025

 

 

24.23

 

 

 

24.23

 

 

 

 

 

 

 

 

For the year ended December 31, 2024

 

 

 

 

 

 

January 31, 2024

 

$

24.39

 

 

$

 

February 29, 2024

 

 

24.20

 

 

 

 

March 31, 2024

 

 

24.25

 

 

 

 

April 30, 2024

 

 

24.25

 

 

 

 

May 31, 2024

 

 

24.29

 

 

 

 

June 30, 2024

 

 

24.25

 

 

 

 

July 31, 2024

 

 

24.17

 

 

 

 

August 31, 2024

 

 

24.18

 

 

 

 

September 30, 2024

 

 

24.13

 

 

 

 

October 31, 2024

 

 

24.08

 

 

 

 

November 30, 2024

 

 

24.24

 

 

 

 

December 31, 2024

 

 

24.21

 

 

 

 

 

Schedule of the Distributions were Declared and Payable

The following table presents distributions that were declared and payable during the years ended December 31, 2025 and 2024:

Class I

 

Date Declared

 

Record Date

 

Payment Date

 

Distribution Per Share

 

 

Distribution Amount

 

For the Year Ended December 31, 2025

 

 

 

 

 

 

 

 

 

 

January 31, 2025

 

January 31, 2025

 

February 27, 2025

 

$

0.205

 

 

$

2,548

 

March 26, 2025

 

March 26, 2025

 

March 28, 2025

 

$

0.205

 

 

$

2,550

 

March 31, 2025

 

March 31, 2025

 

April 29, 2025

 

$

0.205

 

 

$

2,551

 

April 23, 2025

 

April 30, 2025

 

May 29, 2025

 

$

0.205

 

 

$

2,551

 

May 22, 2025

 

May 30, 2025

 

June 27, 2025

 

$

0.205

 

 

$

2,551

 

June 25, 2025

 

June 30, 2025

 

July 30, 2025

 

$

0.205

 

 

$

2,551

 

July 24, 2025

 

July 31, 2025

 

August 28, 2025

 

$

0.210

 

 

$

2,613

 

August 21, 2025

 

August 29, 2025

 

September 29, 2025

 

$

0.210

 

 

$

2,613

 

September 22, 2025

 

September 30, 2025

 

October 30, 2025

 

$

0.210

 

 

$

2,613

 

October 24, 2025

 

October 31, 2025

 

November 26, 2025

 

$

0.210

 

 

$

2,613

 

November 19, 2025

 

November 28, 2025

 

December 30, 2025

 

$

0.210

 

 

$

2,614

 

December 23, 2025

 

December 31, 2025

 

January 29, 2026

 

$

0.210

 

 

$

2,615

 

 

 

 

 

 

 

 

 

 

$

30,983

 

For the Year Ended December 31, 2024

 

 

 

 

 

 

 

 

 

 

February 5, 2024

 

February 6, 2024

 

February 27, 2024

 

$

0.120

 

 

$

1,244

 

February 29, 2024

 

February 29, 2024

 

March 26, 2024

 

$

0.120

 

 

$

1,244

 

March 28, 2024

 

March 28, 2024

 

April 26, 2024

 

$

0.120

 

 

$

1,491

 

April 30, 2024

 

April 30, 2024

 

May 29, 2024

 

$

0.120

 

 

$

1,491

 

May 29, 2024

 

May 31, 2024

 

June 29, 2024

 

$

0.155

 

 

$

1,924

 

June 26, 2024

 

June 28, 2024

 

July 29, 2024

 

$

0.180

 

 

$

2,239

 

July 29, 2024

 

July 31, 2024

 

August 28, 2024

 

$

0.210

 

 

$

2,609

 

August 28, 2024

 

August 30, 2024

 

September 26, 2024

 

$

0.210

 

 

$

2,609

 

September 29, 2024

 

September 30, 2024

 

October 29, 2024

 

$

0.210

 

 

$

2,609

 

October 30, 2024

 

October 31, 2024

 

November 26, 2024

 

$

0.210

 

 

$

2,609

 

November 27, 2024

 

November 29, 2024

 

December 27, 2024

 

$

0.210

 

 

$

2,609

 

December 31, 2024

 

December 31, 2024

 

January 30, 2025

 

$

0.205

 

 

$

2,548

 

 

 

 

 

 

 

 

 

 

$

25,226

 

 

Class D

 

Date Declared

 

Record Date

 

Payment Date

 

Distribution Per Share (1)

 

 

Distribution Amount

 

For the Year Ended December 31, 2025

 

 

 

 

 

 

 

 

 

 

May 22, 2025

 

May 30, 2025

 

June 27, 2025

 

$

0.200

 

 

$

1

 

June 25, 2025

 

June 30, 2025

 

July 30, 2025

 

$

0.200

 

 

$

1

 

July 24, 2025

 

July 31, 2025

 

August 28, 2025

 

$

0.205

 

 

$

1

 

August 21, 2025

 

August 29, 2025

 

September 29, 2025

 

$

0.205

 

 

$

1

 

September 22, 2025

 

September 30, 2025

 

October 30, 2025

 

$

0.205

 

 

$

1

 

October 24, 2025

 

October 31, 2025

 

November 26, 2025

 

$

0.205

 

 

$

1

 

November 19, 2025

 

November 28, 2025

 

December 30, 2025

 

$

0.205

 

 

$

1

 

December 23, 2025

 

December 31, 2025

 

January 29, 2026

 

$

0.205

 

 

$

1

 

 

 

 

 

 

 

 

 

 

$

8

 

(1)
Distribution per share is net of shareholder servicing and/or distribution fees.
Schedule of Sources of Cash Distributions The following table presents the sources of cash distributions on a GAAP basis that the Company has declared on its Common Shares during the years ended December 31, 2025 and 2024, and the reporting period ended December 31, 2023:

 

December 31, 2025

 

 

December 31, 2024

 

 

December 31, 2023

 

 

 

Class I

 

 

Class D

 

 

Class I

 

 

Class I

 

Ordinary income (including net short-term capital gains)

 

$

30,981

 

 

$

8

 

 

$

25,226

 

 

$

1,244

 

Capital gains

 

 

2

 

 

 

 

 

 

 

 

 

 

Return of capital

 

 

 

 

 

 

 

 

 

 

 

 

Total taxable distributions

 

$

30,983

 

 

$

8

 

 

$

25,226

 

 

$

1,244

 

Schedule of Share Repurchases

The following tables present share repurchases completed under the share repurchase program during the years ended December 31, 2025 and 2024:

Repurchase Request Deadline

 

Total Number of Shares Repurchased (all classes)

 

 

Percentage of Outstanding Shares Repurchased(1)

 

 

Price Paid Per Share

 

 

Repurchase Pricing Date

 

Amount Repurchased (all classes)(2)

 

 

Maximum number of shares that may yet be purchased under the repurchase plan(3)

 

May 30, 2025

 

 

3,036

 

 

 

0.02

%

 

$

24.03

 

 

June 30, 2025

 

$

73

 

 

 

 

 

Repurchase Request Deadline

 

Total Number of Shares Repurchased (all classes)

 

 

Percentage of Outstanding Shares Repurchased (1)

 

 

Price Paid Per Share

 

 

Repurchase Pricing Date

 

Amount Repurchased (all classes) (2)

 

 

Maximum number of shares that may yet be purchased under the repurchase plan (3)

 

November 29, 2024

 

 

20,259

 

 

 

0.2

%

 

$

24.21

 

 

December 31, 2024

 

$

490

 

 

 

 

 

(1)
Percentage is based on total shares as of the close of the previous calendar quarter.
(2)
Amounts shown net of Early Repurchase Deductions, if any.
(3)
All repurchase requests were satisfied in full.