v3.26.1
Net Assets
12 Months Ended
Dec. 31, 2025
Schedule of Investments [Abstract]  
Net Assets

Note 8. Net Assets

Share Issuances

In connection with its formation, the Company has the authority to issue an unlimited number of Common Shares at $0.001 per share par value.

The Company offers on a continuous basis up to $5.0 billion of Common Shares pursuant to an offering registered with the SEC that commenced on March 11, 2025 (the “Public Offering”). The Company offers to sell any combination of three classes of shares, Class S shares, Class D shares and Class I shares, with a dollar value up to the maximum offering amount. The share classes have different ongoing shareholder servicing and/or distribution fees. The purchase price per share for each class of common shares equals the NAV per share, as of the effective date of the monthly share purchase date.

Prior to the commencement of its public offering, the Company conducted a separate private offering (the “Private Offering”) of Common Shares (i) to accredited investors (as defined in Regulation D under the Securities Act) and (ii) in the case of shares sold outside the United States, to persons that are not “U.S. persons” (as defined in Regulation S under the Securities Act) in reliance on exemptions from the registration requirements of the Securities Act. The Company expects to continue to conduct a private offering to sell Common Shares outside of the United States to persons that are not “U.S. persons” (as defined in Regulation S under the Securities Act).

 

The following table summarizes the issuance of shares from the Public Offering and the Private Offering during the years ended December 31, 2025 and 2024, and the reporting period ended December 31, 2023:

 

 

Class I

 

Subscriptions Effective

 

Shares Issued

 

 

Net Proceeds

 

For the year ended December 31, 2025

 

 

 

 

 

 

January 1, 2025

 

 

37,241

 

 

$

901

 

May 1, 2025

 

 

283

 

 

 

6

 

June 1, 2025

 

 

278

 

 

 

7

 

July 1, 2025

 

 

279

 

 

 

7

 

August 1, 2025

 

 

282

 

 

 

7

 

September 1, 2025

 

 

283

 

 

 

7

 

October 1, 2025

 

 

289

 

 

 

7

 

November 1, 2025

 

 

5,452

 

 

 

132

 

December 1, 2025

 

 

4,337

 

 

 

105

 

Total

 

 

48,724

 

 

$

1,179

 

 

 

 

 

 

 

 

For the year ended December 31, 2024

 

 

 

 

 

 

March 1, 2024

 

 

2,058,460

 

 

$

50,000

 

December 1, 2024

 

 

2,021

 

 

 

49

 

Total

 

 

2,060,481

 

 

$

50,049

 

 

 

 

 

 

 

 

For the year ended December 31, 2023

 

 

 

 

 

 

April 28, 2023

 

 

4,000

 

 

$

100

 

July 10, 2023

 

 

2,052,000

 

 

 

51,300

 

October 6, 2023

 

 

8,310,798

 

 

 

201,300

 

Total

 

 

10,366,798

 

 

$

252,700

 

 

 

 

Class D

 

Subscriptions Effective

 

Shares Issued

 

 

Net Proceeds

 

For the year ended December 31, 2025

 

 

 

 

 

 

May 1, 2025

 

 

4,205

 

 

$

100

 

Total

 

 

4,205

 

 

$

100

 

 

 

 

 

 

 

 

For the year ended December 31, 2024

 

 

 

 

 

 

None

 

 

 

 

$

 

Total

 

 

 

 

$

 

 

 

 

 

 

 

 

For the year ended December 31, 2023

 

 

 

 

 

 

None

 

 

 

 

$

 

Total

 

 

 

 

$

 

 

During the years ended December 31, 2025 and 2024, the Company also issued 513 Class I shares and 321 Class I shares, respectively, for aggregate values of $13 and $8, respectively, under the DRP (as defined below).

Net Asset Value Per Share and Offering Price

The Company determines NAV for each class of shares as of the last day of each calendar month. Share issuances related to monthly subscriptions are effective the first calendar day of each month. Shares are issued at an offering price equivalent to the most recent NAV per share available for each share class, which will be the prior calendar day NAV per share (i.e., the prior month-end NAV). The following table presents each month-end NAV per share for Class I shares and Class D shares for the years ended December 31, 2025 and 2024:

 

 

NAV Per Share

 

For the Month Ended

 

Class I

 

 

Class D

 

For the year ended December 31, 2025

 

 

 

 

 

 

January 31, 2025

 

$

24.27

 

 

$

 

February 28, 2025

 

 

24.37

 

 

 

 

March 31, 2025

 

 

23.97

 

 

 

 

April 30, 2025

 

 

23.78

 

 

 

 

May 31, 2025

 

 

24.08

 

 

 

24.08

 

June 30, 2025

 

 

24.03

 

 

 

24.03

 

July 31, 2025

 

 

24.10

 

 

 

24.10

 

August 31, 2025

 

 

24.13

 

 

 

24.13

 

September 30, 2025

 

 

24.30

 

 

 

24.30

 

October 31, 2025

 

 

24.23

 

 

 

24.23

 

November 30, 2025

 

 

24.21

 

 

 

24.21

 

December 31, 2025

 

 

24.23

 

 

 

24.23

 

 

 

 

 

 

 

 

For the year ended December 31, 2024

 

 

 

 

 

 

January 31, 2024

 

$

24.39

 

 

$

 

February 29, 2024

 

 

24.20

 

 

 

 

March 31, 2024

 

 

24.25

 

 

 

 

April 30, 2024

 

 

24.25

 

 

 

 

May 31, 2024

 

 

24.29

 

 

 

 

June 30, 2024

 

 

24.25

 

 

 

 

July 31, 2024

 

 

24.17

 

 

 

 

August 31, 2024

 

 

24.18

 

 

 

 

September 30, 2024

 

 

24.13

 

 

 

 

October 31, 2024

 

 

24.08

 

 

 

 

November 30, 2024

 

 

24.24

 

 

 

 

December 31, 2024

 

 

24.21

 

 

 

 

 

Distributions

The following table presents distributions that were declared and payable during the years ended December 31, 2025 and 2024:

Class I

 

Date Declared

 

Record Date

 

Payment Date

 

Distribution Per Share

 

 

Distribution Amount

 

For the Year Ended December 31, 2025

 

 

 

 

 

 

 

 

 

 

January 31, 2025

 

January 31, 2025

 

February 27, 2025

 

$

0.205

 

 

$

2,548

 

March 26, 2025

 

March 26, 2025

 

March 28, 2025

 

$

0.205

 

 

$

2,550

 

March 31, 2025

 

March 31, 2025

 

April 29, 2025

 

$

0.205

 

 

$

2,551

 

April 23, 2025

 

April 30, 2025

 

May 29, 2025

 

$

0.205

 

 

$

2,551

 

May 22, 2025

 

May 30, 2025

 

June 27, 2025

 

$

0.205

 

 

$

2,551

 

June 25, 2025

 

June 30, 2025

 

July 30, 2025

 

$

0.205

 

 

$

2,551

 

July 24, 2025

 

July 31, 2025

 

August 28, 2025

 

$

0.210

 

 

$

2,613

 

August 21, 2025

 

August 29, 2025

 

September 29, 2025

 

$

0.210

 

 

$

2,613

 

September 22, 2025

 

September 30, 2025

 

October 30, 2025

 

$

0.210

 

 

$

2,613

 

October 24, 2025

 

October 31, 2025

 

November 26, 2025

 

$

0.210

 

 

$

2,613

 

November 19, 2025

 

November 28, 2025

 

December 30, 2025

 

$

0.210

 

 

$

2,614

 

December 23, 2025

 

December 31, 2025

 

January 29, 2026

 

$

0.210

 

 

$

2,615

 

 

 

 

 

 

 

 

 

 

$

30,983

 

For the Year Ended December 31, 2024

 

 

 

 

 

 

 

 

 

 

February 5, 2024

 

February 6, 2024

 

February 27, 2024

 

$

0.120

 

 

$

1,244

 

February 29, 2024

 

February 29, 2024

 

March 26, 2024

 

$

0.120

 

 

$

1,244

 

March 28, 2024

 

March 28, 2024

 

April 26, 2024

 

$

0.120

 

 

$

1,491

 

April 30, 2024

 

April 30, 2024

 

May 29, 2024

 

$

0.120

 

 

$

1,491

 

May 29, 2024

 

May 31, 2024

 

June 29, 2024

 

$

0.155

 

 

$

1,924

 

June 26, 2024

 

June 28, 2024

 

July 29, 2024

 

$

0.180

 

 

$

2,239

 

July 29, 2024

 

July 31, 2024

 

August 28, 2024

 

$

0.210

 

 

$

2,609

 

August 28, 2024

 

August 30, 2024

 

September 26, 2024

 

$

0.210

 

 

$

2,609

 

September 29, 2024

 

September 30, 2024

 

October 29, 2024

 

$

0.210

 

 

$

2,609

 

October 30, 2024

 

October 31, 2024

 

November 26, 2024

 

$

0.210

 

 

$

2,609

 

November 27, 2024

 

November 29, 2024

 

December 27, 2024

 

$

0.210

 

 

$

2,609

 

December 31, 2024

 

December 31, 2024

 

January 30, 2025

 

$

0.205

 

 

$

2,548

 

 

 

 

 

 

 

 

 

 

$

25,226

 

 

Class D

 

Date Declared

 

Record Date

 

Payment Date

 

Distribution Per Share (1)

 

 

Distribution Amount

 

For the Year Ended December 31, 2025

 

 

 

 

 

 

 

 

 

 

May 22, 2025

 

May 30, 2025

 

June 27, 2025

 

$

0.200

 

 

$

1

 

June 25, 2025

 

June 30, 2025

 

July 30, 2025

 

$

0.200

 

 

$

1

 

July 24, 2025

 

July 31, 2025

 

August 28, 2025

 

$

0.205

 

 

$

1

 

August 21, 2025

 

August 29, 2025

 

September 29, 2025

 

$

0.205

 

 

$

1

 

September 22, 2025

 

September 30, 2025

 

October 30, 2025

 

$

0.205

 

 

$

1

 

October 24, 2025

 

October 31, 2025

 

November 26, 2025

 

$

0.205

 

 

$

1

 

November 19, 2025

 

November 28, 2025

 

December 30, 2025

 

$

0.205

 

 

$

1

 

December 23, 2025

 

December 31, 2025

 

January 29, 2026

 

$

0.205

 

 

$

1

 

 

 

 

 

 

 

 

 

 

$

8

 

(1)
Distribution per share is net of shareholder servicing and/or distribution fees.

 

Character of Distributions

The Company may fund its cash distributions to shareholders from any source of funds available to the Company, including but not limited to offering proceeds, net investment income from operations, and capital gains proceeds from the sale of assets.

Sources of distributions, other than net investment income and realized gains on a GAAP basis, include required adjustments to GAAP net investment income in the current period to determine taxable income available for distributions. The following table presents the sources of cash distributions on a GAAP basis that the Company has declared on its Common Shares during the years ended December 31, 2025 and 2024, and the reporting period ended December 31, 2023:

 

December 31, 2025

 

 

December 31, 2024

 

 

December 31, 2023

 

 

 

Class I

 

 

Class D

 

 

Class I

 

 

Class I

 

Ordinary income (including net short-term capital gains)

 

$

30,981

 

 

$

8

 

 

$

25,226

 

 

$

1,244

 

Capital gains

 

 

2

 

 

 

 

 

 

 

 

 

 

Return of capital

 

 

 

 

 

 

 

 

 

 

 

 

Total taxable distributions

 

$

30,983

 

 

$

8

 

 

$

25,226

 

 

$

1,244

 

Distribution Reinvestment

The Company has adopted a dividend reinvestment plan (DRP”), pursuant to which it reinvests all cash dividends declared by the Board on behalf of its shareholders who elected not to receive their dividends in cash. Shareholders who have opted into the Company’s DRP will have their cash distributions automatically reinvested in additional shares as described below, rather than receiving the cash dividend or other distribution. As of the commencement of the public offering, investors and clients of certain participating brokers in states that do not permit automatic enrollment in our DRP will automatically receive their distributions in cash unless they elect to have their cash distributions reinvested in additional Common Shares. A participating shareholder will receive an amount of shares equal to the amount of the distribution on that participant’s shares divided by the most recent NAV per share that is available on the date such distribution was paid. Shareholders who receive distributions in the form of shares will generally be subject to the same U.S. federal, state and local tax consequences as if they received cash distributions; however, since their cash distributions will be reinvested, those shareholders will not receive cash with which to pay any applicable taxes. The Company intends to use newly issued shares to implement the plan.

Share Repurchase Program

The Company has implemented a share repurchase program under which, at the discretion of the Board, the Company may repurchase, in each quarter, up to 5% of its Common Shares outstanding (either by number of shares or aggregate NAV) as of the close of the previous calendar quarter. For the avoidance of doubt, such target amount is assessed each calendar quarter. The Board may amend or suspend the share repurchase program at any time (including to offer to purchase fewer shares) if in its reasonable judgment it deems such action to be in the Company’s best interest and the best interest of its shareholders. As a result, share repurchases may not be available each quarter, such as when a repurchase offer would place an undue burden on the Company’s liquidity, adversely affect its operations or risk having an adverse impact on the Company that would outweigh the benefit of the repurchase offer. Following any such suspension, the Board intends to reinstate the share repurchase program when appropriate and subject to our Board’s duties to the Company. The Company intends to conduct such repurchase offers in accordance with the requirements of Rule 13e-4 promulgated under the Securities Exchange Act of 1934, as amended (the Exchange Act”), and the 1940 Act. All Common Shares purchased by us pursuant to the terms of each tender offer will be retired and thereafter will be authorized and unissued Common Shares.

Under the Company’s share repurchase program, to the extent the Company offers to repurchase Common Shares in any particular quarter, the Company expects to repurchase Common Shares pursuant to quarterly tender offers (such date of the offer, the Repurchase Date”) using a purchase price equal to the NAV per share as of the close of the last calendar day of the applicable quarter, except that Common Shares that have not been outstanding for at least one year will be repurchased at 98% of such NAV (an Early Repurchase Deduction”). The one-year holding period is measured as of the prospective repurchase date. The Early Repurchase Deduction will be retained by the Company for the benefit of remaining shareholders.

We may, from time to time, waive the Early Repurchase Deduction in respect of repurchase of Common Shares resulting from the death, qualifying disability (as such term is defined in Section 72(m)(7) of the Code) or divorce of a shareholder who is a natural person.

In addition, our Common Shares are sold to certain feeder vehicles primarily created to hold the Company’s Shares that in turn offer interests in such feeder vehicles to non-U.S. persons. For such feeder vehicles and similar arrangements in certain markets, we may not apply the Early Repurchase Deduction to repurchase requests made by the feeder vehicles, including because of administrative or systems limitations.

The following tables present share repurchases completed under the share repurchase program during the years ended December 31, 2025 and 2024:

Repurchase Request Deadline

 

Total Number of Shares Repurchased (all classes)

 

 

Percentage of Outstanding Shares Repurchased(1)

 

 

Price Paid Per Share

 

 

Repurchase Pricing Date

 

Amount Repurchased (all classes)(2)

 

 

Maximum number of shares that may yet be purchased under the repurchase plan(3)

 

May 30, 2025

 

 

3,036

 

 

 

0.02

%

 

$

24.03

 

 

June 30, 2025

 

$

73

 

 

 

 

 

Repurchase Request Deadline

 

Total Number of Shares Repurchased (all classes)

 

 

Percentage of Outstanding Shares Repurchased (1)

 

 

Price Paid Per Share

 

 

Repurchase Pricing Date

 

Amount Repurchased (all classes) (2)

 

 

Maximum number of shares that may yet be purchased under the repurchase plan (3)

 

November 29, 2024

 

 

20,259

 

 

 

0.2

%

 

$

24.21

 

 

December 31, 2024

 

$

490

 

 

 

 

 

(1)
Percentage is based on total shares as of the close of the previous calendar quarter.
(2)
Amounts shown net of Early Repurchase Deductions, if any.
(3)
All repurchase requests were satisfied in full.

 

There were no share repurchases completed during the reporting period ended December 31, 2023.